Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and Analysis
of Financial Condition and Results of Operations.
The following discussion
and analysis of the Company’s financial condition and results of operations of Landcadia Holdings III, Inc. (the “Company”)
should be read in conjunction with the financial statements and the notes thereto contained elsewhere in this report (the “Quarterly
Report”). Certain information contained in the discussion and analysis set forth below includes forward-looking statements that
involve risks and uncertainties.
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report includes forward-looking
statements. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their
potential effects on us. There can be no assurance that future developments affecting us will be those that we have anticipated. These
forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control) or other assumptions that may
cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. Our
forward-looking statements include, but are not limited to, statements regarding our or our management team’s expectations, hopes,
beliefs, intentions or strategies regarding the future. In addition, any statements that refer to projections, forecasts or other characterizations
of future events or circumstances, including any underlying assumptions, are forward-looking statements. For example, statements made
relating to future business combinations, use of proceeds of past securities offerings, future loans and conversions of warrants are forward-looking
statements. The words “anticipate,” “believe,” “continue,” “could,” “estimate,”
“expect,” “intends,” “may,” “might,” “plan,” “possible,” “potential,”
“predict,” “project,” “should,” “would” and similar expressions may identify forward-looking
statements, but the absence of these words does not mean that a statement is not forward-looking. Factors that might cause or contribute
to such forward-looking statements include, but are not limited to, those set forth in the Risk Factors section of the Company’s
annual report on Form 10-K/A filed with the SEC on May 3, 2021. The following discussion should be read in conjunction with our financial
statements and related notes thereto included elsewhere in this report.
Overview
We are a blank check company incorporated as a
Delaware corporation and formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase reorganization
or similar business combination with one or more businesses (“Business Combination”). We consummated the Public Offering on
October 14, 2020. We intend to use the cash proceeds from our public offering and the private placement of warrants described below as
well as additional issuances, if any, of our capital stock, debt or a combination of cash, stock and debt to complete the Business Combination.
We expect to incur significant costs in the pursuit
of our acquisition plans. There can be no assurance that our plans to raise capital or to complete our initial Business Combination will
be successful.
The Company’s
management team is led by Tilman Fertitta, our Co-Chairman and Chief Executive Officer, and Richard Handler, our Co-Chairman and President.
Mr. Fertitta is the sole shareholder of TJF, LLC (“TJF”) and Mr. Handler is the Chief Executive Officer of Jefferies
Financial Group Inc. (“JFG”), and its largest operating subsidiary, Jefferies Group LLC, a global investment banking firm.
The Company’s sponsors are TJF and JFG (collectively, the “Sponsors”).
18
Liquidity and Capital Resources
On October 14,
2020 we consummated a $500,000,000 public offering consisting of 50,000,000 units at a price of $10.00 per unit
(“Units”). Each Unit consists of one share of the Company’s Class A common stock, $0.0001 par value (the
“Class A Common Stock”) and one-third of one redeemable warrant (each, a “Public Warrant”). Simultaneously,
with the closing of the Public Offering, we consummated the $12,000,000 private placement (“Private Placement”)
of an aggregate of 8,000,000 private placement warrants (“Sponsor Warrants”) Sponsor Warrants at a price of $1.50 per
warrant. Upon closing of the Public Offering and Private Placement on October 14, 2020, $500,000,000 in proceeds (including
$17,500,000 of deferred underwriting commissions) from the public offering and private placement was placed in a U.S.-based trust
account maintained by Continental Stock Transfer & Trust Company, acting as trustee. The remaining $12,000,000 held outside of
trust was used to pay underwriting commissions of $10,000,000, loans to our Sponsors, and deferred offering and formation costs.
As of March 31, 2021, we had an unrestricted balance
of $510,864 as well as cash and accrued interest held in the Trust Account of $500,026,153. Our working capital needs will be satisfied
through the funds, held outside of the Trust Account, from the public offering. Interest on funds held in the Trust Account may be used
to pay income taxes and franchise taxes, if any. Further, our Sponsors may, but are not obligated to, loan us funds as may be required
in connection with the Business Combination. Up to $1,500,000 of these loans may be converted into warrants of the post business combination
entity at a price of $1.50 per warrant at the option of the lender and would be identical to the Sponsor Warrants.
Agreement for Business Combination
On January 24, 2021, our board of directors
unanimously approved an agreement and plan of merger, dated January 24, 2021, by and among Landcadia, Helios Sun Merger Sub, Inc.,
our wholly owned subsidiary (“Merger Sub”), HMAN Group Holdings Inc., a Delaware corporation (“Hillman Holdco”)
and CCMP Sellers’ Representative, LLC, a Delaware limited liability company in its capacity as the Stockholder Representative thereunder
(in such capacity, the “Stockholder Representative”) (as it may be amended and/or restated from time to time, the “Merger
Agreement”). If the Merger Agreement is adopted by our stockholders and the transactions under the Merger Agreement are consummated,
Merger Sub will merge with and into Hillman Holdco with Hillman Holdco surviving the merger as our wholly owned subsidiary (the “Proposed
Transaction”). Hillman Holdco is a holding company that indirectly holds all of the issued and outstanding capital stock of The
Hillman Group, Inc., which, together with its direct and indirect subsidiaries (Hillman Holdco, The Hillman Group, Inc. and
its direct and indirect subsidiaries, collectively, “Hillman” and each such entity, a “Hillman Group Entity”),
is in the business of providing hardware-related products and related merchandising services to retail markets in North America. In connection
with the consummation of the Proposed Transaction, we will be renamed “Hillman Solutions Corp.” Such entity is referred to
herein as “New Hillman” as of the time following such change of name.
In accordance with the terms and subject to the
conditions of the Merger Agreement, we have agreed to pay aggregate consideration in the form of New Hillman common stock (the “Aggregate
Consideration”) calculated as described below and equal to a value of approximately (i) $911,300,000 plus (ii) $28,280,000,
such amount being the value of 2,828,000 shares of our Class B common stock, par value $0.0001 per share (the “Class B
common stock”), valued at $10.00 per share that our sponsors, TJF, LLC (“TJF”) and Jefferies Financial Group Inc., (“JFG”
and, together with TJF, the “Sponsors”), have agreed to forfeit at the closing of the Proposed Transaction (the “Closing”).
At the effective time of the Proposed Transaction,
all outstanding shares of common stock of Hillman Holdco will be cancelled in exchange for the right to receive, with respect to each
such share, a certain number of shares of New Hillman common stock valued at $10.00 per share equal to (A) (i) the Aggregate
Consideration plus (ii) the value that would be received by Hillman Holdco upon the exercise of all outstanding Hillman Holdco options
as of immediately prior to the Closing (the “Adjusted Purchase Price”), divided by (B) (i) the total number of shares
of Hillman Holdco common stock outstanding as of immediately prior to the Closing plus (ii) the number of shares of Hillman Holdco
common stock underlying all then outstanding Hillman Holdco options and shares of Hillman Holdco restricted stock outstanding as of immediately
prior to the Closing (the “Adjusted Per Share Merger Value”).
19
At the effective time, each outstanding
option to purchase shares of Hillman Holdco common stock (a “Hillman Holdco Option”), whether vested or unvested, will
be assumed by New Hillman and will be converted into an option to acquire common stock of New Hillman (“New Hillman
Options”) with substantially the same terms and conditions as applicable to the Hillman Holdco Option immediately prior to the
effective time (including expiration date, vesting conditions and exercise provisions), except that (i) each such Hillman
Holdco Option shall be exercisable for that number of shares of New Hillman common stock equal to the product (rounded down to the
nearest whole number) of (A) the number of shares of Hillman Holdco common stock subject to such Hillman Holdco Assumed Option
immediately prior the effective time multiplied by (B) the quotient of (1) the Adjusted Per Share Merger
Value divided by (2) $10.00 (such quotient, with respect to each Hillman Holdco Option, the “Closing
Stock Per Option Amount”), (ii) the per share exercise price for each share of New Hillman common stock issuable upon
exercise of the New Hillman Option shall be equal to the quotient (rounded up to the nearest whole cent) obtained by dividing
(A) the exercise price per share of Hillman Holdco subject to such Hillman Holdco Option immediately prior to the effective
time by (B) the Closing Stock Per Option Amount; (iii) the Hillman Holdco Board (or the compensation committee of the
Hillman Holdco Board) may appropriately adjust the performance conditions applicable to certain of the New Hillman Options; and
(iv) the Hillman Holdco Board (or the compensation committee of the Hillman Holdco Board) may make such other immaterial
administrative or ministerial changes to the New Hillman Options as it may determine in good faith are appropriate to effectuate the
administration of the New Hillman Options and to ensure consistency with the administrative and ministerial provisions of the New
Hillman Incentive Equity Plan;
At the effective time, each share of unvested
restricted Hillman Holdco common stock will be cancelled and converted into the right to receive a number of shares of restricted New
Hillman common stock (“New Hillman Restricted Stock”) equal to the quotient of (a) the Adjusted Per Share Merger Value
divided by (b) $10.00 (such quotient, with respect to each share of unvested Hillman Holdco restricted stock, the “Closing
Stock Per Restricted Share Amount”) with substantially the same terms and conditions as were applicable to the related share of
Hillman Holdco Restricted Stock immediately prior to the effective time (including with respect to vesting and termination-related provisions),
except that (i) any per-share repurchase price of such New Hillman Restricted Stock shall be equal to the quotient obtained by dividing
(A) the per-share repurchase price applicable to the Hillman Holdco Restricted Stock, by (B) the Closing Stock
Per Restricted Share Amount, rounded up to the nearest cent and (ii) the Hillman Holdco Board (or the compensation committee of the
Hillman Holdco Board) may make such other immaterial administrative or ministerial changes to the New Hillman Restricted Stock as it may
determine in good faith are appropriate to effectuate the administration of the New Hillman Restricted Stock and to ensure consistency
with the administrative and ministerial provisions of the New Hillman Incentive Equity Plan.
At the effective time, each Hillman Holdco restricted
stock unit (each a “Hillman Holdco RSU”) will be assumed by New Hillman and converted into a restricted stock unit in respect
of shares of New Hillman common stock (each, a “New Hillman RSU”) with substantially the same terms and conditions as
were applicable to such Hillman Holdco RSU immediately prior to the effective time (including with respect to vesting and termination-related
provisions), except that (i) each New Hillman RSU shall represent the right to receive (subject to vesting) that number of shares
of New Hillman common stock equal to the product (rounded up to the nearest whole number) of the number of shares of Hillman Holdco common
stock underlying the Hillman Holdco RSU immediately prior to the effective time multiplied by the quotient of (a) the Adjusted Per
Share Merger Value divided by (b) $10.00 (such quotient, with respect to each Hillman Holdco restricted stock unit, the “Hillman
Holdco RSU Exchange Ratio”); and (ii) the Hillman Holdco Board (or the compensation committee of the Hillman Holdco Board)
may make such other immaterial administrative or ministerial changes to the New Hillman RSUs as it may determine in good faith are appropriate
to effectuate the administration of the New Hillman RSUs and to ensure consistency with the administrative and ministerial provisions
of the New Hillman Incentive Equity Plan.
In addition, pursuant to the A&R Letter Agreement,
our Sponsors will, at the Closing of the Proposed Transaction, forfeit a total of 3,828,000 of their shares of Class B common stock
(the “Sponsor Forfeited Shares”), with 2,828,000 shares being forfeited by the Sponsors on a basis pro rata with their
ownership of the Company and 1,000,000 additional shares being forfeited by TJF.
Immediately prior to the effective time of the
Business Combination, with the exception of the Sponsor Forfeited Shares, each of the currently issued and outstanding shares of our Class B
common stock will automatically convert, on a one-for-one basis, into shares of our Class A common stock in accordance with the terms
of our Charter, and thereafter, in connection with the Closing, our Class A common stock will be reclassified as New Hillman common
stock.
20
Results of Operations
We have neither engaged in any significant business
operations nor generated any revenues to date. All activities to date relate to the Company’s formation and its initial public offering
and search for a suitable Business Combination. We generate non-operating income in the form of interest income on cash, cash equivalents,
and marketable securities held in the Trust Account. We expect to incur increased expenses as a result of being a public company (for
legal, financial reporting, accounting and auditing compliance), as well as for due diligence expenses as we locate a suitable Business
Combination.
For the three months ended March 31, 2021 and
2020, we had a net income of $10,719,999 and $0, respectively. The income for the three months ended March 31, 2021 relates to $448,918
of general and administrative costs and $60,000 of management fees for administrative services, offset by $18,917 in earnings on the Trust
Account assets and a gain of $11,210,000 related the change in the fair value of the warrant derivative liability.
Critical Accounting Policies
The preparation
of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the amounts reported
in the unaudited financial statements and accompanying notes. Actual results could differ from those estimates. The Company has identified
the following as its critical accounting policies :
Warrant Derivative Liability
In accordance with FASB ASC 815-40,
Derivatives and Hedging: Contracts in an Entities Own Equity, entities must consider whether to classify contracts that may be
settled in its own stock, such as warrants, as equity of the entity or as an asset or liability. If an event that is not within the
entity’s control could require net cash settlement, then the contract should be classified as an asset or a liability rather
than as equity. We have determined because the terms of Public Warrants include a provision that entitles all warrantholders to cash
for their warrants in the event of a qualifying cash tender offer, while only certain of the holders of the underlying shares of
common stock would be entitled to cash, our warrants should be classified as derivative liability measured at fair value, with
changes in fair value each period reported in earnings. Further if our Sponsor Warrants are held by someone other than initial
purchasers of the Sponsor Warrants or their permitted transferees, the Sponsor Warrants will be redeemable by the Company and
exercisable by such holders on the same basis as the Public Warrants. Because the terms of the Sponsor Warrants and Public Warrants
are so similar, we classified both types of warrants as a derivative liability measured at fair value. Volatility in our Common
Stock and Public Warrants may result in significant changes in the value of the derivatives and resulting gains and losses on our
statement of operations.
Redeemable Shares
All of the 50,000,000 Public Shares sold as part
of the Public Offering contain a redemption feature as described in the Prospectus. In accordance with FASB ASC 480, “Distinguishing
Liabilities from Equity”, redemption provisions not solely within the control of the Company require the security to be classified
outside of permanent equity. The Company’s amended and restated certificate of incorporation provides a minimum net tangible asset
threshold of $5,000,001. The Company recognizes changes in redemption value immediately as they occur and will adjust the carrying value
of the security to equal the redemption value at the end of each reporting period. Increases or decreases in the carrying amount of redeemable
shares will be affected by charges against additional paid-in capital. At March 31, 2021, there were 50,000,000 Public Shares, of
which 43,355,173 were recorded as redeemable shares, classified outside of permanent equity, and 6,644,827 were classified as Class A
common stock.
Income (Loss) per Common Share
Basic income (loss) per common share is computed
by dividing net income applicable to common stockholders by the weighted average number of common shares outstanding during the period.
All shares of Class B common stock are assumed to convert to shares of Class A common stock on a one-for-one basis. Consistent with FASB
ASC 480, shares of Class A common stock subject to possible redemption, as well as their pro rata share of undistributed trust earnings
consistent with the two-class method, have been excluded from the calculation of income (loss) per common share for the three months ended
March 31, 2021 and 2020. Such shares, if redeemed, only participate in their pro rata share of trust earnings. Diluted income (loss) per
share includes the incremental number of shares of common stock to be issued in connection with the conversion of Class B common stock
or to settle warrants, as calculated using the treasury stock method. For the three months ending March 31, 2021 and 2020, the Company
did not have any dilutive warrants, securities or other contracts that could, potentially, be exercised or converted into common stock.
As a result, diluted income (loss) per common share is the same as basic income (loss) per common share for all periods presented. For
the three months ended March 31, 2021 and 2020, the Company reported income available to common shareholders of $0.54 and $0.00, respectively.
21
Recent Accounting Pronouncements
Management does not believe that any recently
issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the accompanying financial
statements.
Off-Balance Sheet Arrangements
We did not have any off-balance sheet arrangements
as of March 31, 2021.
Contractual Obligations
As of March 31, 2021, we did not have any long-term
debt, capital or operating lease obligations.
The Company entered into an administrative services
agreement in which we will pay Fertitta Entertainment, Inc., (an affiliate of TJF) for office space, secretarial and administrative services
provided to members of our management team, in an amount not to exceed $20,000 per month commencing on the date of effectiveness of the
Public Offering and ending on the earlier of the completion of a Business Combination or liquidation.
Item 3. Quantitative and Qualitative Disclosures
About Market Risk.
As of March 31, 2021, we were not subject to any
market or interest rate risk.
We have not engaged in any hedging activities
since our inception. We do not expect to engage in any hedging activities with respect to the market risk to which we are exposed.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.