Item 8. Financial Statements and Supplementary Data
Item 8. Financial Statements and Supplementary Data
 
Report of Independent Registered Public Accounting Firm
 
To the Stockholders and the Board of Directors of H.B. Fuller Company
 
Opinion on the Financial Statements
 
We have audited the accompanying consolidated balance sheets of H.B. Fuller Company and subsidiaries (the Company) as of December 3, 2022 and November 27, 2021, the related consolidated statements of income, comprehensive income, total equity and cash flows for each of the three years in the period ended December 3, 2022, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 3, 2022 and November 27, 2021, and the results of its operations and its cash flows for each of the three years in the period ended December 3, 2022, in conformity with U.S. generally accepted accounting principles.
 
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 3, 2022, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated January 24, 2023, expressed an unqualified opinion thereon.
 
 
    Basis for Opinion
 
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
 
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
 
 
Critical Audit Matter  
 
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the account or disclosure to which it relates.
 
29
Table of Contents
 
Valuation of Goodwill for the Construction Adhesives reporting unit
 
Description of the Matter
 
At December 3, 2022, the Company had goodwill of approximately $425.8 million related to the Construction Adhesive reporting unit. As discussed in Notes 1 and 5 of the consolidated financial statements, the Company performs goodwill impairment testing on an annual basis as of the beginning of the fourth quarter, and between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount.
 
Auditing management’s goodwill impairment test for the Construction Adhesives reporting unit was complex and judgmental due to the significant estimation required in determining the fair value of the reporting unit. In particular, the Company estimates fair value using the income approach which is sensitive to certain assumptions, such as forecasted revenue and related revenue growth rate, the earnings before interest, taxes, depreciation and amortization (EBITDA) margins rate, and the weighted average cost of capital which are affected by management’s business plans and expectations about future market or economic conditions.
 
How We Addressed the Matter in Our Audit
 
We obtained an understanding, evaluated the design, and tested the operating effectiveness of controls over the Company's goodwill impairment review process, including controls over management’s review of the significant assumptions described above.
 
To test the estimated fair value of the Construction Adhesive reporting unit, we performed audit procedures that included, among others, assessing the valuation methodology used by management and testing the significant assumptions discussed above, as well as the underlying data used by the Company in its analysis. For example, we compared the significant assumptions used by management in the prospective financial information to current industry, market and economic trends as well as other relevant factors. We assessed the reasonableness of the forecasted future revenue growth rate and EBITDA margins rate by comparing the forecasts to historical results. We involved our valuation specialists to assist in our evaluation of the valuation models, methodologies and significant assumptions used by the Company, specifically the weighted average cost of capital.
 
 
/s/ Ernst & Young LLP
 
We have served as the Company’s auditor since 2019.
 
Minneapolis, Minnesota
January 24, 2023
 
 
30
Table of Contents
 
Report of Independent Registered Public Accounting Firm
 
   To the Stockholders and the Board of Directors of H.B. Fuller Company
 
Opinion on Internal Control Over Financial Reporting
 
 
We have audited H.B. Fuller Company and subsidiaries’ internal control over financial reporting as of December 3, 2022, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, H.B. Fuller Company and subsidiaries (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 3, 2022, based on the COSO criteria.
 
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 3, 2022 and November 27, 2021, the related consolidated statements of income, comprehensive income, total equity and cash flows for each of the three years in the period ended December 3, 2022, and the related notes, and our report dated January 24, 2023 expressed an unqualified opinion thereon.
 
Basis for Opinion
 
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
 
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.
 
Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
 
Definition and Limitations of Internal Control Over Financial Reporting
 
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
 
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
 
/s/ Ernst & Young LLP
 
Minneapolis, Minnesota
   January 24, 2023
 
 
 
 
31
Table of Contents
 
 
CONSOLIDATED STATEMENTS OF INCOME
H.B. Fuller Company and Subsidiaries
(In thousands, except per share amounts)
 
 
 
Fiscal Years
 
 
 
December 3,
 
 
November 27,
 
 
November 28,
 
 
 
2022
 
 
2021
 
 
2020
 
Net revenue
 
$
3,749,183
 
 
$
3,278,031
 
 
$
2,790,269
 
Cost of sales
 
 
( 2,785,484
)
 
 
( 2,432,709
)
 
 
( 2,033,620
)
Gross profit
 
 
963,699
 
 
 
845,322
 
 
 
756,649
 
Selling, general and administrative expenses
 
 
( 640,981
)
 
 
( 592,710
)
 
 
( 538,332
)
Other income, net
 
 
12,952
 
 
 
32,855
 
 
 
15,398
 
Interest expense
 
 
( 91,521
)
 
 
( 78,092
)
 
 
( 86,776
)
Interest income
 
 
7,779
 
 
 
9,476
 
 
 
11,417
 
Income before income taxes and income from equity method investments
 
 
251,928
 
 
 
216,851
 
 
 
158,356
 
Income tax expense
 
 
( 77,186
)
 
 
( 63,033
)
 
 
( 41,921
)
Income from equity method investments
 
 
5,665
 
 
 
7,657
 
 
 
7,353
 
Net income including non-controlling interest
 
 
180,407
 
 
 
161,475
 
 
 
123,788
 
Net income attributable to non-controlling interest
 
 
( 94
)
 
 
( 82
)
 
 
( 69
)
Net income attributable to H.B. Fuller
 
$
180,313
 
 
$
161,393
 
 
$
123,719
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings per share attributable to H.B. Fuller common stockholders:
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
$
3.37
 
 
$
3.05
 
 
$
2.38
 
Diluted
 
$
3.26
 
 
$
2.97
 
 
$
2.36
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted-average common shares outstanding:
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
 
53,580
 
 
 
52,887
 
 
 
52,039
 
Diluted
 
 
55,269
 
 
 
54,315
 
 
 
52,520
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dividends declared per common share
 
$
0.738
 
 
$
0.665
 
 
$
0.648
 
 
See accompanying Notes to Consolidated Financial Statements.
 
32
Table of Contents
 
 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
H.B. Fuller Company and Subsidiaries
(In thousands)
 
 
 
Fiscal Years
 
 
 
December 3,
 
 
November 27,
 
 
November 28,
 
 
 
2022
 
 
2021
 
 
2020
 
Net income including non-controlling interest
 
$
180,407
 
 
$
161,475
 
 
$
123,788
 
Other comprehensive (loss) income
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation
 
 
( 131,806
)
 
 
( 26,294
)
 
 
41,742
 
Defined benefit pension plans adjustment, net of tax
 
 
( 15,063
)
 
 
48,181
 
 
 
4,588
 
Interest rate swaps, net of tax
 
 
9,924
 
 
 
15,179
 
 
 
( 11,765
)
Cash-flow hedges, net of tax
 
 
( 3,483
)
 
 
( 4,486
)
 
 
6,206
 
       Net investment hedges, net of tax
 
 
( 40,743
)
 
 
-
 
 
 
-
 
Other comprehensive (loss) income
 
 
( 181,171
)
 
 
32,580
 
 
 
40,771
 
Comprehensive (loss) income
 
 
( 764
)
 
 
194,055
 
 
 
164,559
 
Less: Comprehensive income attributable to non-controlling interest
 
 
33
 
 
 
50
 
 
 
99
 
Comprehensive (loss) income attributable to H.B. Fuller
 
$
( 797
)
 
$
194,005
 
 
$
164,460
 
 
See accompanying Notes to Consolidated Financial Statements.
 
33
Table of Contents
 
 
CONSOLIDATED BALANCE SHEETS
H.B. Fuller Company and Subsidiaries
(In thousands, except share and per share amounts)
 
    December 3,
    November 27,
 
    2022
    2021
 
Assets
               
Current assets:
               
Cash and cash equivalents
  $ 79,910     $ 61,786  
Trade receivables, net
    607,365       614,645  
Inventories
    491,781       448,404  
Other current assets
    120,319       96,335  
Total current assets
    1,299,375       1,221,170  
                 
Property, plant and equipment, net
    733,667       695,367  
Goodwill
    1,392,627       1,298,845  
Other intangibles, net
    702,092       687,075  
Other assets
    335,868       372,073  
Total assets
  $ 4,463,629     $ 4,274,530  
                 
Liabilities, non-controlling interest and total equity
               
Current liabilities:
               
Notes payable
  $ 28,860     $ 24,983  
    Current maturities of long-term debt
    -       -  
Trade payables
    460,669       500,321  
Accrued compensation
    108,328       109,542  
Income taxes payable
    18,530       15,943  
Other accrued expenses
    89,345       86,061  
Total current liabilities
    705,732       736,850  
                 
Long-term debt, net of current maturities
    1,736,256       1,591,479  
Accrued pension liabilities
    52,561       71,651  
Other liabilities
    358,286       277,190  
Total liabilities
    2,852,835       2,677,170  
                 
Commitments and contingencies (Note 14)
                   
                 
Equity:
               
H.B. Fuller stockholders' equity:
               
Preferred stock ( no shares outstanding) Shares authorized – 10,045,900
    -       -  
Common stock, par value $ 1.00 per share, Shares authorized – 160,000,000 , Shares outstanding – 53,676,576 and 52,777,753 for 2022 and 2021, respectively
    53,677       52,778  
Additional paid-in capital
    266,491       213,637  
Retained earnings
    1,741,359       1,600,601  
Accumulated other comprehensive loss
    ( 451,357 )     ( 270,247 )
Total H.B. Fuller stockholders' equity
    1,610,170       1,596,769  
Non-controlling interest
    624       591  
Total equity
    1,610,794       1,597,360  
Total liabilities, non-controlling interest and total equity
  $ 4,463,629     $ 4,274,530  
 
See accompanying Notes to Consolidated Financial Statements.
 
34
Table of Contents
 
 
CONSOLIDATED STATEMENTS OF TOTAL EQUITY
H.B. Fuller Company and Subsidiaries
(In thousands)
 
 
 
H.B. Fuller Company Shareholders
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Additional
 
 
 
 
 
 
Other
 
 
Non-
 
 
 
 
 
 
 
Common
 
 
Paid-in
 
 
Retained
 
 
Comprehensive
 
 
Controlling
 
 
 
 
 
 
 
Stock
 
 
Capital
 
 
Earnings
 
 
Income (Loss)
 
 
Interest
 
 
Total
 
Balance at November 30, 2019, as adjusted
 
$
51,241
 
 
$
130,295
 
 
$
1,384,411
 
 
$
( 343,600
)
 
$
442
 
 
$
1,222,789
 
Comprehensive income (loss)
 
 
-
 
 
 
-
 
 
 
123,719
 
 
 
40,741
 
 
 
99
 
 
 
164,559
 
Dividends
 
 
-
 
 
 
-
 
 
 
( 33,724
)
 
 
-
 
 
 
-
 
 
 
( 33,724
)
Stock option exercises
 
 
397
 
 
 
11,924
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
12,321
 
Share-based compensation plans other, net
 
 
341
 
 
 
19,008
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
19,349
 
Repurchases of common stock
 
 
( 72
)
 
 
( 3,360
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
( 3,432
)
Balance at November 28, 2020
 
$
51,907
 
 
$
157,867
 
 
$
1,474,406
 
 
$
( 302,859
)
 
$
541
 
 
$
1,381,862
 
Comprehensive income (loss)
 
 
-
 
 
 
-
 
 
 
161,393
 
 
 
32,612
 
 
 
50
 
 
 
194,055
 
Dividends
 
 
-
 
 
 
-
 
 
 
( 35,198
)
 
 
-
 
 
 
-
 
 
 
( 35,198
)
Stock option exercises
 
 
741
 
 
 
31,584
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
32,325
 
Share-based compensation plans other, net
 
 
181
 
 
 
26,817
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
26,998
 
Repurchases of common stock
 
 
( 51
)
 
 
( 2,631
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
( 2,682
)
Balance at November 27, 2021
 
$
52,778
 
 
$
213,637
 
 
$
1,600,601
 
 
$
( 270,247
)
 
$
591
 
 
$
1,597,360
 
Comprehensive income
 
 
-
 
 
 
-
 
 
 
180,313
 
 
 
( 181,110
)
 
 
33
 
 
 
( 764
)
Dividends
 
 
-
 
 
 
-
 
 
 
( 39,555
)
 
 
-
 
 
 
-
 
 
 
( 39,555
)
Stock option exercises
 
 
658
 
 
 
29,464
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
30,122
 
Share-based compensation plans other, net
 
 
296
 
 
 
27,284
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
27,580
 
Repurchases of common stock
 
 
( 55
)
 
 
( 3,894
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
( 3,949
)
Balance at December 3, 2022
 
$
53,677
 
 
$
266,491
 
 
$
1,741,359
 
 
$
( 451,357
)
 
$
624
 
 
$
1,610,794
 
 
35
Table of Contents
 
 
CONSOLIDATED STATEMENTS of CASH FLOWS
H.B. Fuller Company and Subsidiaries
(In thousands)
 
    Fiscal Years
 
    December 3,
    November 27,
    November 28,
 
    2022
    2021
    2020
 
Cash flows from operating activities:
                       
Net income including non-controlling interest
  $ 180,407     $ 161,475     $ 123,788  
Adjustments to reconcile net income including non-controlling interest to net cash provided by operating activities:
                       
Depreciation
    72,593       72,106       68,226  
Amortization
    74,383       71,068       70,591  
Deferred income taxes
    ( 15,230 )     16,192       ( 24,730 )
Income from equity method investments, net of dividends received
    ( 9 )     2,776       375  
(Gain) loss on sale of assets
    ( 1,195 )     648       86  
Share-based compensation
    24,368       22,366       16,914  
Pension and other postretirement benefit plan contributions
    ( 3,009 )     ( 3,840 )     ( 5,479 )
Pension and other postretirement benefit plan income
    ( 24,021 )     ( 28,662 )     ( 14,763 )
Mark to market adjustment related to contingent consideration liabilities
    -       2,300       800  
Change in assets and liabilities, net of effects of acquisitions:
                       
Trade receivables, net
    ( 24,753 )     ( 124,849 )     ( 14,842 )
Inventories
    ( 55,772 )     ( 135,351 )     15,708  
Other assets
    46,499       ( 79,097 )     38,412  
Trade payables
    ( 22,629 )     176,337       23,130  
Accrued compensation
    1,135       27,741       2,588  
Other accrued expenses
    6,303       1,186       16,361  
Income taxes payable
    ( 12,873 )     ( 4,137 )     5,511  
Other liabilities
    4,104       ( 73,508 )     24,566  
Other
    6,213       108,566       ( 15,683 )
Net cash provided by operating activities
    256,514       213,317       331,559  
Cash flows from investing activities:
                       
Purchased property, plant and equipment
    ( 129,964 )     ( 96,089 )     ( 87,288 )
Purchased businesses, net of cash acquired
    ( 250,807 )     ( 5,445 )     ( 9,500 )
Purchased business assets
    -       -       ( 5,623 )
Proceeds from sale of property, plant and equipment
    1,556       2,896       1,506  
Cash received from government grant
    3,928       5,800       -  
Cash outflow related to government grant
    -       ( 1,822 )     ( 8,555 )
Net cash used in investing activities
    ( 375,287 )     ( 94,660 )     ( 109,460 )
Cash flows from financing activities:
                       
Proceeds from issuance of long-term debt
    335,000       -       300,000  
Repayment of long-term debt
    ( 159,500 )     ( 156,500 )     ( 518,000 )
       Payment of debt issue costs
    ( 600 )     -       -  
Net proceeds from notes payable
    3,455       9,346       4,128  
Dividends paid
    ( 39,207 )     ( 34,859 )     ( 33,461 )
Contingent consideration payment
    ( 5,000 )     ( 1,700 )     ( 767 )
Proceeds from stock options exercised
    30,122       32,325       12,321  
Repurchases of common stock
    ( 3,950 )     ( 2,682 )     ( 3,432 )
Net cash provided by (used in) financing activities
    160,320       ( 154,070 )     ( 239,211 )
Effect of exchange rate changes on cash and cash equivalents
    ( 23,423 )     ( 3,335 )     5,455  
Net change in cash and cash equivalents
    18,124       ( 38,748 )     ( 11,657 )
Cash and cash equivalents at beginning of year
    61,786       100,534       112,191  
Cash and cash equivalents at end of year
  $ 79,910     $ 61,786     $ 100,534  
                         
Supplemental disclosure of cash flow information:
                       
Dividends paid with company stock
  $ 348     $ 339     $ 263  
Cash paid for interest, net of amount capitalized of $ 1,518 , $ 905 , and $ 565 for the years ended December 3, 2022, November 27, 2021 and November 28, 2020, respectively
  $ 83,527     $ 62,753     $ 69,452  
Cash paid for income taxes, net of refunds
  $ 73,449     $ 72,955     $ 49,986  
 
See accompanying Notes to Consolidated Financial Statements.
 
36
Table of Contents
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
H.B. Fuller Company and Subsidiaries
(In thousands, except share and per share amounts)
 
 
Note 1: Nature of Business and Summary of Significant Accounting Policies
 
Nature of Business
 
H.B. Fuller Company and our subsidiaries formulate, manufacture and market specialty adhesives, sealants, coatings, polymers, tapes, encapsulants, additives and other specialty chemical products globally, with sales operations in  34 countries in North America, Europe, Latin America, the Asia Pacific region, India, the Middle East and Africa.
 
We have  three reportable segments: Hygiene, Health and Consumable Adhesives, Engineering Adhesives and Construction Adhesives.  In 2022 , as a percentage of total net revenue by operating segment, Hygiene, Health and Consumable Adhesives accounted for 45  percent, Engineering Adhesives 41  percent and Construction Adhesives 14  percent.
 
Our Hygiene, Health and Consumable Adhesives operating segment produces and supplies a full range of specialty industrial adhesives such as thermoplastic, thermoset, reactive, water-based and solvent-based products for applications in various markets, including packaging (food and beverage containers, flexible packaging, consumer goods, package integrity and re-enforcement, and non-durable goods), converting (corrugation, folding carton, tape and label, paper converting, envelopes, books, multi-wall bags, sacks, and tissue and towel), nonwoven and hygiene (disposable diapers, feminine care and medical garments) and health and beauty.
 
Our Engineering Adhesives operating segment produces and supplies high performance industrial adhesives such as reactive, light cure, two -part liquids, polyurethane, silicone, film and fast cure products to the durable assembly (appliances and filters), performance wood (windows, doors and wood flooring) and textile (footwear and sportswear), transportation, electronics, medical, clean energy, aerospace and defense, appliance, heavy machinery and insulating glass markets.
 
Our Construction Adhesives operating segment includes products used for tile setting (adhesives, grouts, mortars, sealers and levelers), the commercial roofing industry (pressure-sensitive adhesives, tapes and sealants) and heating, ventilation and air conditioning and insulation applications (duct sealants, weather barriers and fungicidal coatings and block fillers). This operating segment also includes caulks and sealants for the consumer market and professional trade, sold through retailers, primarily in Australia.
 
Principles of Consolidation
 
The Consolidated Financial Statements include the accounts of H.B. Fuller Company and its wholly-owned and majority-owned subsidiaries. All significant intercompany transactions and accounts have been eliminated. Investments in affiliated companies in which we exercise significant influence, but which we do not control, are accounted for in the Consolidated Financial Statements under the equity method of accounting. As such, consolidated net income includes our equity portion in current earnings of such companies, after elimination of intercompany profits. Investments in which we do not exercise significant influence (generally less than a 20 percent ownership interest) are accounted for using the measurement alternative.
 
Our 50 percent ownership in Sekisui-Fuller Company, Ltd., our Japan joint venture, is accounted for under the equity method of accounting as we do not exercise control over the investee. In fiscal years 2022, 2021 and 2020 , this equity method investment was not significant as defined in Regulation S- X under the Securities Exchange Act of 1934. As such, financial information as of  December 3, 2022, November 27, 2021, and November 28, 2020 for Sekisui-Fuller Company, Ltd. is not required.
 
Our fiscal year ends on the Saturday closest to November 30. Fiscal year-end dates were  December 3, 2022, November 27, 2021, and November 28, 2020 for 2022, 2021 and 2020 , respectively. Every five or six years we have a 53rd  week in our fiscal year. 2022  was a 53 -week year.
 
Use of Estimates
 
Preparation of the Consolidated Financial Statements in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) requires us to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
 
Revenue Recognition
 
We sell a variety of adhesives, sealants and other specialty chemical products to a diverse customer base. The vast majority of our arrangements contain a single performance obligation to transfer manufactured goods to the customer as governed by an individual purchase order.
 
We recognize revenue at the amount of consideration to which we expect to be entitled in exchange for transferring the promised goods to the customer. The transaction price includes an estimation of any variable amounts of consideration to which we will be entitled. The most common forms of variable consideration within our arrangements are customer rebates, which are recorded as a reduction to revenue at the time of the initial sale using the expected value method. The expected value method is the sum of probability-weighted amounts in a range of possible consideration amounts and is based on a consideration of historical, current and forecast information. Changes in estimates are updated each reporting period. There are no material instances where variable consideration is constrained and not recorded at the initial time of sale. Product returns are recorded as a reduction to revenue based on historical experience and anticipated sales returns that occur in the normal course of business. We primarily have assurance-type warranties that do not result in separate performance obligations. We have elected to present revenue net of sales and other similar taxes.
 
We recognize revenue when control of goods is transferred to the customer. For the vast majority of our arrangements, control transfers at a point in time either upon shipment or upon delivery of the goods to the customer. The timing of transfer of control is determined considering the timing of the transfer of legal title, physical possession, and risks and rewards of goods to the customer.
 
37
Table of Contents
 
We record shipping and handling revenue in net revenue and outbound shipping and handling costs in cost of goods sold. The majority of our shipping and handling activities are performed prior to transfer of control of the goods to the customer. For those arrangements where we provide shipping and handling services after control of the goods has transferred to the customer, we have elected the practical expedient allowed under Financial Accounting Standards Board (“FASB”) Accounting Standard Codification (“ASC”) Topic 606 to account for these activities as a fulfillment cost rather than as a separate performance obligation.
 
Provisions for sales returns are estimated based on historical experience and are adjusted for known returns, if material. Customer incentive programs (primarily volume purchase rebates) and arrangements such as cooperative advertising, slotting fees and buy-downs are recorded as a reduction of net revenue in accordance with ASC 606. Customer incentives recorded in the Consolidated Statements of Income as a reduction of net revenue were $ 50,146 , $ 33,441  and $ 34,860  in 2022, 2021 and 2020 , respectively.
 
For certain products, consigned inventory is maintained at customer locations. For this inventory, revenue is recognized in the period that the inventory is consumed. Sales to distributors require a distribution agreement or purchase order. As a normal practice, distributors do not have a right of return.
 
Cost of Sales
 
Cost of sales includes raw materials, container costs, direct labor, manufacturing overhead, freight costs and other less significant indirect costs related to the production of our products.
 
Selling, General and Administrative Expenses
 
Selling, general and administrative (“SG&A”) expenses include sales and marketing, research and development, technical and customer service, finance, legal, human resources, general management and similar expenses.
 
Income Taxes
 
The income tax provision is computed based on income before income from equity method investments included in the Consolidated Statement of Income. The asset and liability approach is used to recognize deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax bases of assets and liabilities. Enacted statutory tax rates applicable to future years are applied to differences between the financial statement carrying amounts and the tax basis of existing assets and liabilities. The effect on deferred taxes of a change in tax rates is recognized in income in the period that includes the enactment date. Valuation allowances reduce deferred tax assets when it is not more-likely-than- not that a tax benefit will be realized. See Note 11 for further information.
 
Acquisition Accounting
 
As we enter into business combinations, we perform acquisition accounting requirements including the following:
 
 
●
Identifying the acquirer,
 
●
Determining the acquisition date,
 
●
Recognizing and measuring the identifiable assets acquired and the liabilities assumed, and
 
●
Recognizing and measuring goodwill or a gain from a bargain purchase
 
We complete valuation procedures and record the resulting fair value of the acquired assets and assumed liabilities based upon the valuation of the business enterprise and the tangible and intangible assets acquired. Enterprise value allocation methodology requires management to make assumptions and apply judgment to estimate the fair value of assets acquired and liabilities assumed. If estimates or assumptions used to complete the enterprise valuation and estimates of the fair value of the acquired assets and assumed liabilities significantly differed from assumptions made, the resulting difference could materially affect the fair value of net assets.
 
The calculation of the fair value of the tangible assets, including property, plant and equipment, utilizes the cost approach, which computes the cost to replace the asset, less accrued depreciation resulting from physical deterioration, functional obsolescence and external obsolescence. The calculation of the fair value of the identified intangible assets is determined using cash flow models following the income approach or a discounted market-based methodology approach. Significant inputs include estimated revenue growth rates, gross margins, operating expenses and estimated attrition, royalty and discount rates. Goodwill is recorded as the difference in the fair value of the acquired assets and assumed liabilities and the purchase price.
 
Cash Equivalents
 
Cash equivalents are highly liquid instruments with an original maturity of three months or less. We review cash and cash equivalent balances on a bank by bank basis to identify book overdrafts. Book overdrafts occur when the amount of outstanding checks exceed the cash deposited at a given bank. Book overdrafts, if any, are included in trade payables in our Consolidated Balance Sheets and in operating activities in our Consolidated Statements of Cash Flows.
 
Restrictions on Cash
 
There were no restrictions on cash as of December 3, 2022  or November 28, 2020. There are no contractual or regulatory restrictions on the ability of consolidated and unconsolidated subsidiaries to transfer funds to us, except for typical statutory restrictions which prohibit distributions in excess of net capital or similar tests. The majority of our cash in non-U.S. locations is considered indefinitely reinvested.
 
Trade Receivables and Allowances
 
Trade receivables are recorded at the invoiced amount and do not bear interest. Allowances are maintained for doubtful accounts, credits related to pricing or quantities shipped and early payment discounts. The allowance for doubtful accounts includes an estimate of future uncollectible receivables based on the aging of the receivable balance and our collection experience. The allowance also includes specific customer accounts when it is probable that the full amount of the receivable will not be collected. Current expectations of future credit losses using market and industry data are considered in the specific customer accounts. See Note 4 for further information.
 
38
Table of Contents
 
Inventories
 
Inventories are recorded at cost ( not in excess of net realizable value) as determined by the weighted-average cost method and are valued at the lower of cost or net realizable value.
 
Investments
 
Investments with a value of $ 8,957  and $ 9,584  represent the cash surrender value of life insurance contracts as of December 3, 2022 and November 27, 2021 , respectively. These assets are held to primarily support supplemental pension plans and are recorded in other assets in the Consolidated Balance Sheets. The corresponding gain or loss associated with these contracts is reported in earnings each period as a component of selling, general and administrative expenses.
 
Equity Investments
 
Investments in an entity where we own less than 20% of the voting stock of the entity and do not exercise significant influence over operating and financial policies of the entity are accounted for using the measurement alternative at cost less impairment plus or minus observable price changes in orderly transactions. We have a policy in place to review our investments at least annually, to evaluate the accounting method and identify observable price changes that could indicate impairment. If we believe that an impairment exists, it is our policy to calculate the fair value of the investment and recognize as impairment any amount by which the carrying value exceeds the fair value of the investment. We recognized impairment of $ 303 for the year ended December 3, 2022 and did not have any impairment of our equity investments for the years ended November 27, 2021, and November 28, 2020 . The book value of the equity investments was $ 1,362 as of  December 3, 2022 and $ 1,667  as of November 27, 2021 .
 
Property, Plant and Equipment
 
Property, plant and equipment are carried at cost and depreciated over the useful lives of the assets using the straight-line method. Estimated useful lives range from 20 to 40 years for buildings and improvements, 3 to 20 years for machinery and equipment, and the shorter of the lease or expected life for leasehold improvements. Fully depreciated assets are retained in property and accumulated depreciation accounts until removed from service. Upon disposal, assets and related accumulated depreciation are removed. Upon sale of an asset, the difference between the proceeds and remaining net book value is charged or credited to other income, net on the Consolidated Statements of Income. Expenditures that add value or extend the life of the respective assets are capitalized, while expenditures that are typical recurring repairs and maintenance are expensed as incurred. Interest costs associated with construction and implementation of property, plant and equipment of $ 1,518 , $ 905  and $ 565  were capitalized in 2022, 2021 and 2020 , respectively.
 
Goodwill
 
We evaluate our goodwill for impairment annually at the beginning of the fourth quarter or earlier upon the occurrence of substantive unfavorable changes in economic conditions, industry trends, costs, cash flows or ongoing declines in market capitalization. The quantitative impairment test requires judgment, including the identification of reporting units, the assignment of assets, liabilities and goodwill to reporting units, and the determination of fair value of each reporting unit. The impairment test requires the comparison of the fair value of each reporting unit with its carrying amount, including goodwill. In performing the impairment test, we determined the fair value of our reporting units through the income approach by using discounted cash flow (“DCF”) analyses. Determining fair value requires the company to make judgments about appropriate discount rates, perpetual growth rates and the amount and timing of expected future cash flows. The cash flows employed in the DCF analysis for each reporting unit are based on the reporting unit's budget, long-term business plan and recent operating performance. Discount rate assumptions are based on an assessment of the risk inherent in the future cash flows of the respective reporting unit and market conditions. If the estimated fair value of a reporting unit exceeds its carrying value, goodwill is considered to not be impaired. If the carrying value exceeds estimated fair value, an impairment charge is recorded for any excess of the carrying value over the estimated fair value. Based on the analysis performed for our fiscal  2022 annual impairment test, there were no indications of impairment for any of our reporting units. See Note 5 for further information.
 
Intangible Assets
 
Intangible assets include patents, customer lists, technology, trademarks and other intangible assets acquired from independent parties and are amortized on a straight-line basis with estimated useful lives ranging from 3 to 20 years. The straight-line method of amortization of these assets reflects an appropriate allocation of the costs of the intangible assets to earnings in proportion to the amount of economic benefits obtained in each reporting period.
 
Impairment of Long-Lived Assets
 
Our long-lived assets are tested for impairment whenever events or circumstances indicate that a carrying amount of an asset (asset group) may not be recoverable. An impairment loss would be measured and recognized when the carrying amount of an asset (asset group) exceeds the estimated undiscounted future cash flows expected to result from the use of the asset (asset group) and its eventual disposition. The impairment loss to be recorded would be the excess of the asset's carrying value over its fair value. Fair value is generally determined using a DCF analysis or other valuation technique. Costs related to internally developed intangible assets are expensed as incurred.
 
Foreign Currency Translation
 
Assets and liabilities of non-U.S. functional currency entities are translated to U.S. dollars at period-end exchange rates, and the resulting gains and losses arising from the translation of those net assets are recorded as a cumulative translation adjustment, a component of accumulated other comprehensive income (loss) in stockholders' equity. Revenues and expenses are translated using average exchange rates during the year. Foreign currency transaction gains and losses are included in other income, net in the Consolidated Statements of Income.
 
We consider a subsidiary’s sales price drivers, currency denomination of sales transactions and inventory purchases to be the primary indicators in determining a foreign subsidiary’s functional currency. Our subsidiaries in certain European countries have a functional currency different than their local currency. All other foreign subsidiaries, which are located in North America, Latin America, Europe and the Asia Pacific region, have the same local and functional currency.
 
39
Table of Contents
 
Pension and Other Postretirement Benefits
 
We sponsor defined-benefit pension plans in both the U.S. and non-U.S. entities. Also in the U.S., we sponsor other postretirement plans for health care and life insurance benefits. Expenses and liabilities for the pension plans and other postretirement plans are actuarially calculated. These calculations are based on our assumptions related to the discount rate, expected return on assets, projected salary increases, health care cost trend rates and mortality rates. The discount rate assumption is determined using an actuarial yield curve approach, which results in a discount rate that reflects the characteristics of the plan. The approach identifies a broad population of corporate bonds that meet the quality and size criteria for the particular plan. We use this approach rather than a specific index that has a certain set of bonds that may or may not be representative of the characteristics of our particular plan. Our expected long-term rate of return on U.S. plan assets was based on our target asset allocation assumption of 55 percent equities and 45 percent fixed income. Management, in conjunction with our external financial advisors, determines the expected long-term rate of return on plan assets by considering the expected future returns and volatility levels for each asset class that are based on historical returns and forward-looking observations. The expected long-term rate of return on plan assets assumption used in each non-U.S. plan is determined on a plan-by-plan basis for each local jurisdiction and is based on expected future returns for the investment mix of assets currently in the portfolio for that plan. Management, in conjunction with our external financial advisors, develops expected rates of return for each plan, considers expected long-term returns for each asset category in the plan, reviews expectations for inflation for each local jurisdiction, and estimates the impact of active management of the plan’s assets. Note 10 includes disclosure of assumptions employed in these measurements for both the non-U.S. and U.S. plans.
 
Asset Retirement Obligations
 
We recognize asset retirement obligations ("ARO") in the period in which we have an existing legal obligation associated with the retirement of a tangible long-lived asset, and the amount can be reasonably estimated. The ARO is recognized at fair value when the liability is incurred. Upon initial recognition of a liability, that cost is capitalized as part of the related long-lived asset and depreciated on a straight-line basis over the remaining estimated useful life of the related asset. We have recognized a liability related to special handling of asbestos related materials in certain facilities for which we have plans or expectation of plans to undertake a major renovation or demolition project that would require the removal of asbestos or have plans or expectation of plans to exit a facility. In addition, we have determined that we have facilities with some level of asbestos that will require abatement action in the future. Once the probability and timeframe of an action are determined, we apply certain assumptions to determine the related liability and asset. These assumptions include the use of inflation rates, the use of credit adjusted risk-free discount rates and the estimation of costs to handle asbestos related materials. The recorded liability is required to be adjusted for changes resulting from the passage of time and/or revisions to the timing or the amount of the original estimate. The asset retirement obligation liability was $ 2,888  and $ 2,917  at December 3, 2022 and November 27, 2021 , respectively.
 
Environmental Costs
 
Environmental expenditures that relate to current operations are expensed or capitalized as appropriate. Expenditures that relate to an existing condition caused by past operations, and which do not contribute to current or future revenue generation, are expensed. Liabilities are recorded when environmental assessments are made, or remedial efforts are probable, and the costs can be reasonably estimated. The timing of these accruals is generally no later than the completion of feasibility studies.
 
Contingent Consideration Liability
 
Concurrent with business acquisitions, we enter into agreements that require us to pay the sellers a certain amount based upon a formula related to the entity’s financial results. The change in fair value of the contingent consideration liability is recorded in SG&A expenses in the Consolidated Statements of Income.
 
Share-based Compensation
 
We have various share-based compensation programs which provide for equity awards, including non-qualified stock options, incentive stock options, restricted stock units, performance awards and deferred compensation. We use the straight-line attribution method to recognize compensation expense associated with share-based awards based on the fair value on the date of grant, net of the estimated forfeiture rate. Expense is recognized over the requisite service period related to each award, which is the period between the grant date and the earlier of the award’s stated vesting term or the date the employee is eligible for early retirement based on the terms of the plan. The fair value of stock options is estimated using the Black-Scholes option pricing model. All of our stock compensation expense is recorded in SG&A expenses in the Consolidated Statements of Income. See Note 9 for additional information.
 
Earnings per Share
 
Basic earnings per share is calculated by dividing net income attributable to H.B. Fuller by the weighted-average number of common shares outstanding during the applicable period. Diluted earnings per share is based upon the weighted-average number of common and common equivalent shares outstanding during the applicable period. The difference between basic and diluted earnings per share is attributable to share-based compensation awards. We use the treasury stock method to calculate the effect of outstanding awards, which computes total employee proceeds as the sum of (a) the amount the employee must pay upon exercise of the award and (b) the amount of unearned share-based compensation costs attributed to future services. Share-based compensation awards for which total employee proceeds exceed the average market price over the applicable period have an antidilutive effect on earnings per share, and accordingly, are excluded from the calculation of diluted earnings per share. The computations for basic and diluted earnings per share are as follows:
 
(in thousands, except per share data)
  2022
    2021
    2020
 
Net income attributable to H.B. Fuller
  $ 180,313     $ 161,393     $ 123,719  
                         
Weighted-average common shares – basic
    53,580       52,887       52,039  
Equivalent shares from share-based compensation plans
    1,689       1,428       481  
Weighted-average common and common equivalent shares – diluted
    55,269       54,315       52,520  
                         
Basic earnings per share
  $ 3.37     $ 3.05     $ 2.38  
Diluted earnings per share
  $ 3.26     $ 2.97     $ 2.36  
 
Share-based compensation awards for 707,197 ,  1,535,503  and 3,982,275  shares for 2022, 2021 and 2020 , respectively, were excluded from the diluted earnings per share calculation because they were antidilutive.
 
40
Table of Contents
 
Financial Instruments and Derivatives
 
As a part of our ongoing operations, we are exposed to market risks such as changes in foreign currency exchange rates and interest rates. To manage these risks, we may enter into derivative transactions pursuant to our established policies.
 
Our objective is to balance, where possible, non-functional currency denominated assets to non-functional currency denominated liabilities to have a natural hedge and minimize foreign exchange impacts. We minimize risks from foreign currency exchange rate fluctuations through normal operating and financing activities and, when deemed appropriate, through the use of derivative instruments. Derivatives consisted primarily of forward currency contracts used to manage foreign currency denominated assets and liabilities. For derivative instruments outstanding that were not designated as hedges for accounting purposes, the gains and losses related to mark-to-market adjustments were recognized as other income or expense in the income statement during the periods the derivative instruments were outstanding. To manage exposure to currency rate movements on expected cash flows, the company may enter into cross-currency swap agreements. 
 
The company manages interest expense using a mix of fixed and floating rate debt.  To manage exposure to interest rate movements and to reduce borrowing costs, the company may enter into interest rate swap agreements.
 
Changes in the fair values of derivatives are recorded in net earnings or other comprehensive income, based on the type of derivative, and whether the instrument is designated and effective as a hedge transaction. Gains or losses on derivative instruments reported in accumulated other comprehensive income (loss) are reclassified to earnings in the period the hedged item affects earnings. Any ineffectiveness is recognized in earnings in the current period. We maintain master netting arrangements that allow us to net settle contracts with the same counterparties; we do not elect to offset amounts in our Consolidated Balance Sheet.  These arrangements generally do not call for collateral. We do not enter into any speculative positions with regard to derivative instruments. See Note 12 for further information regarding our financial instruments.
 
Purchase of Company Common Stock
 
Under the Minnesota Business Corporation Act, repurchased stock is included in authorized shares, but is not included in shares outstanding. The excess of the repurchase cost over par value is charged to additional paid-in capital. When additional paid-in capital is exhausted, the excess reduces retained earnings. We repurchased 49,869 , 47,481  and 72,000  shares of common stock in 2022, 2021 and 2020 , respectively, in connection with the statutory minimum tax withholding related to vesting of restricted stock.
 
Change in Accounting Principle - Credit Losses
 
In June 2016, the FASB issued ASU  No. 2016 - 13, Financial Instruments - Credit Losses (Topic 326 ), Measurement of Credit Losses on Financial Statements. This ASU requires a financial asset (or a group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial asset. The FASB also issued ASU No. 2018 - 19, Codification Improvements to Topic 326, Financial Instruments - Credit Losses, in November 2018, ASU No. 2019 - 04, Codification Improvements to Topic 326, Financial Instruments, in April 2019  and ASU No. 2019 - 11, Codification Improvements to Topic 326, Financial Instruments, in November 2019. ASU No. 2018 - 19 clarifies that receivables arising from operating leases are within the scope of Topic 842, Leases. ASU No. 2019 - 04 and ASU No. 2019 - 11 clarify various scoping and other issues arising from ASU No. 2016 - 13 . The amendments in these ASUs affect the guidance in ASU No. 2016 - 13 and are effective in the same timeframe as ASU No. 2016 - 13. We adopted these ASUs and related standards during the first quarter ended February 27, 2021. Based on the conducted analyses on the change in accounting principle, the ASUs did not have a material impact on the Consolidated Statements of Income or the Consolidated Balance Sheets. Therefore, a modified retrospective adjustment was not required. The trade receivables and allowances significant accounting policy has been changed in accordance with these ASUs.
 
New Accounting Pronouncements
 
In September 2022, the FASB issued ASU  No. 2022 - 04, Liabilities - Supplier Finance Programs (Subtopic 405 - 50 ): Disclosure of Supplier Finance Program Obligations. This ASU requires that a buyer in a supplier finance program disclose sufficient information about the program to allow a user of the financial statements to understand the program's nature, activity during the period, changes from period to period, and potential magnitude. To achieve that objective, the buyer should disclose qualitative and quantitative information about its supplier finance programs.  Our effective date of this ASU is our fiscal year ending December 1, 2024. We are evaluating the effect that this guidance will have on our Consolidated Financial Statements. 
 
Recently issued accounting standards or pronouncements not disclosed above have been excluded as they are not relevant to the company.
 
41
Table of Contents
 
 
Note 2: Acquisitions
 
GSSI
 
On October 24, 2022, we acquired GSSI Sealants, Inc. ("GSSI") for a total purchase price of $ 7,483 , which was funded through existing cash. This includes a holdback amount of $ 1,050 that will be paid on the 12 month anniversary of the closing date. GSSI, headquartered in Houston, Texas, is a manufacturer of premier elastomeric butyl rubber sealant tapes. The acquisition of GSSI is expected to expand our Construction Adhesives global footprint and product range and enable our growth in the metal building, wastewater, and building envelope applications and will also expand our reach in Central America and the U.S. The acquisition fair value measurement was preliminary as of December 3, 2022 and includes intangible assets of $ 4,305 and other net assets of $ 3,178 . GSSI is included in our Construction Adhesives operating segment. 
 
ZKLT
 
On August 16, 2022, we acquired ZKLT Polymer Co., Ltd. ("ZKLT") for a base purchase price of 102,812 Chinese renminbi, or approximately $ 15,183 , which was funded through existing cash. We are also required to pay  27,000 Chinese renminbi, or approximately $ 3,987 , with half to be paid on each of the 12 month and 18 month anniversaries of the closing date, as well as contingent consideration up to 30,000 Chinese renminbi, or approximately $ 4,430 , following the completion of certain performance goals and conditions. ZKLT, headquartered in Chongquin City, China, is a manufacturer of liquid adhesives primarily for the automotive market. The acquisition of ZKLT is expected to add market knowledge, strong customer relationships and a strategic manufacturing location to further strengthen our presence in Southwest China. The acquisition fair value measurement was preliminary as of December  3, 2022 and includes intangible assets of $ 5,316 , goodwill of $ 3,720 and other net assets of $ 10,134 . Goodwill is not deductible for tax purposes. See Note 13  for further discussion of the fair value of the contingent consideration. ZKLT is included in our Engineering Adhesives operating segment. 
 
Apollo
 
On January 26, 2022, we acquired Apollo Chemicals Limited, Apollo Roofing Solutions Limited and Apollo Construction Solutions Limited (collectively, "Apollo") for a base purchase price of 151,214 British pound sterling, or approximately $ 203,573 , which was funded through borrowings on our credit facility. The agreement requires us to pay an additional 1,500 British pound sterling, or approximately $ 2,019 , following the completion of certain environmental studies. As of December 3, 2022, the environmental studies were complete and the $ 2,019 was paid. Apollo, headquartered in Tamworth, UK, is a manufacturer of liquid adhesives, coatings and primers for the roofing, industrial and construction markets. Apollo is expected to enhance our position in key high-value, high-margin markets in the UK and throughout Europe. The acquisition fair value measurement was final as of December 3, 2022. The acquisition is included in our Construction Adhesives operating segment. 
 
The following table summarizes the fair value measurement of the assets acquired and liabilities assumed as of December 3, 2022:
 
    December 3, 2022
 
Cash
  $ 12,165  
Current assets
    19,074  
Property, plant and equipment
    7,877  
Goodwill
    119,358  
Other intangibles
       
Customer relationships
    67,447  
Trademarks/trade names
    2,289  
Technology
    6,462  
Current liabilities
    ( 9,615 )
Other liabilities
    ( 19,465 )
Total
  $ 205,592  
 
The expected useful lives of the acquired intangible assets are 15 years for technology, 10  years for customer relationships and five  years for trademarks/trade names.
 
Based on the fair value measurement of the assets acquired and liabilities assumed, we allocated $ 119,358 to goodwill for the expected synergies from combining Apollo with our existing business. Such goodwill is not deductible for tax purposes. The goodwill was assigned to our Construction Adhesives operating segment. 
 
Fourny NV
 
On January 11, 2022, we acquired Fourny NV ("Fourny") for a base purchase price of 12,867 Euro, or approximately $ 14,627 , which was funded through existing cash. The agreement requires us to pay an additional 3,100 Euro, or approximately $ 3,524 , 18 months following the date of acquisition. Fourny, headquartered in Willebroek, Belgium, is a manufacturer of construction and automotive adhesives. Fourny is expected to enhance our position in key high-value, high-margin markets in Europe. The acquisition fair value measurement was final as of December 3, 2022 and includes intangible assets of $ 10,117 , goodwill of $ 6,455 and other net assets of $ 1,391 . Goodwill is not deductible for tax purposes. Fourny is included in our Construction Adhesives operating segment. 
 
42
Table of Contents
 
TissueSeal, LLC
 
On  November 30, 2021, we acquired certain assets of Tissue Seal, LLC ("TissueSeal") for a base purchase price of $ 22,167 , which was funded through existing cash. The agreement requires us to pay an additional $ 2,475  on the first anniversary of the acquisition and contingent consideration of up to $ 500 on November 30, 2024 based on certain agreement provisions. TissueSeal, headquartered in Ann Arbor, Michigan, is a distributor of topical tissue adhesives and sutures. With this acquisition, we add TissueSeal's regulatory clearances, customer and distribution relationships, regulatory approvals and trademarks into our portfolio of products. The acquisition fair value measurement was final as of December 3, 2022 and includes intangible assets of $ 11,160 , goodwill of $ 13,765  and other net assets of $ 217 . Goodwill is deductible for tax purposes. See Note 13 for further discussion of the fair value of the contingent consideration liability. TissueSeal is recorded in our Hygiene, Health and Consumable Adhesives operating segment. 
 
STR Holdings, Inc.
 
On January 13, 2021, we acquired certain assets of STR Holdings, Inc. ("STR") for a base purchase price of $ 5,445  which was funded through existing cash. The agreement requires us to pay an additional $ 800 on the first anniversary of the acquisition and contingent consideration of up to $ 1,700 based on certain agreement provisions. STR, headquartered in Enfield, Connecticut, is a manufacturer of encapsulant products used in the solar industry. The acquisition fair value measurement, which includes intangible assets of $ 6,700  and other net assets of $ 1,245 , was final as of November 27, 2021. As of November 27, 2021, the agreement provisions for the contingent consideration were met, and as a result, the $ 1,700 was paid. STR is reported in our Engineering Adhesives operating segment. 
 
All acquisitions, individually and in the aggregate, are not material and therefore pro forma financial information is not provided.
 
 
Note 3: Restructuring Actions
 
The company has approved restructuring plans consisting of consolidation plans, organizational changes and other actions related to the reorganization of our business into three segments, the integration of the operations of Royal Adhesives with the operations of the company and other actions to optimize operations. The following table summarizes the pre-tax distribution of charges under these restructuring plans by income statement classification:
 
    December 3, 2022
    November 27, 2021
    November 28, 2020
 
Cost of sales
  $ ( 152 )   $ ( 188 )   $ 1,013  
Selling, general and administrative
    ( 297 )     975       3,567  
    $ ( 449 )   $ 787     $ 4,580  
 
The restructuring charges are all recorded in Corporate Unallocated for segment reporting purposes.
 
A summary of the restructuring liability is presented below:
 
    Employee-
                 
    Related
    Other
    Total
 
Balance at end November 28, 2020
  $ 5,834     $ 248     $ 6,082  
Expense incurred
    ( 807 )     1,594       787  
       Non-cash charges
    -       ( 135 )     ( 135 )
Cash payments
    ( 3,917 )     ( 1,707 )     ( 5,624 )
Foreign currency translation
    ( 15 )     -       ( 15 )
Balance at end November 27, 2021
  $ 1,095     $ -     $ 1,095  
Expense incurred
    ( 449 )     -       ( 449 )
Non-cash charges
    -       -       -  
Cash payments
    ( 529 )     -       ( 529 )
Foreign currency translation
    ( 60 )     -       ( 60 )
Balance at end December 3, 2022
  $ 57     $ -     $ 57  
 
Non-cash charges include accelerated depreciation resulting from the cessation of use of certain long-lived assets. Restructuring liabilities have been classified as a component of other accrued expenses on the Consolidated Balance Sheets.
 
 
Note 4: Supplemental Financial Statement Information
 
Statement of Income Information
 
Additional details of income statement amounts for  2022, 2021 and 2020 are as follows:
 
    2022
    2021
    2020
 
Foreign currency transaction losses, net
  $ ( 12,935 )   $ ( 5,962 )   $ ( 3,078 )
Gain (loss) on disposal of assets
    1,416       ( 648 )     ( 86 )
Net periodic pension benefit
    26,787       32,070       17,902  
Other, net
    ( 2,316 )     7,395       660  
Total other income, net
  $ 12,952     $ 32,855     $ 15,398  
                         
Research and development expenses (included in SG&A expenses)
  $ 44,853     $ 39,344     $ 36,969  
 
43
Table of Contents
 
Balance Sheet Information
 
Additional details of balance sheet amounts as of  December 3, 2022 and November 27, 2021 are as follows:
 
    2022
    2021
 
Inventories
               
Raw materials
  $ 237,071     $ 226,723  
Finished goods
    254,710       221,681  
Total inventories
  $ 491,781     $ 448,404  
                 
Other current assets
               
Other receivables
  $ 36,338     $ 28,874  
Prepaid income taxes
    27,169       13,359  
Prepaid taxes other than income taxes
    29,322       26,929  
Prepaid expenses
    27,490       25,889  
Assets held for sale
    -       1,284  
Total other current assets
  $ 120,319     $ 96,335  
                 
Property, plant and equipment
               
Land
  $ 84,320     $ 84,492  
Buildings and improvements
    405,037       395,849  
Machinery and equipment
    957,371       915,914  
Construction in progress
    133,010       104,734  
Total, at cost
    1,579,738       1,500,989  
Accumulated depreciation
    ( 846,071 )     ( 805,622 )
Net property, plant and equipment
  $ 733,667     $ 695,367  
                 
Other assets
               
Investments in company owned life insurance
  $ 8,957     $ 9,584  
Equity method investments
    42,143       49,333  
Equity investments
    1,362       1,667  
Long-term deferred income taxes
    39,048       37,116  
Prepaid pension costs
    86,616       90,946  
Postretirement other than pension asset
    98,848       107,323  
Operating lease right-of-use assets
    32,440       32,744  
Other long-term receivables
    9,262       23,661  
Other long-term assets
    17,192       19,699  
Total other assets
  $ 335,868     $ 372,073  
                 
Other accrued expenses
               
Taxes other than income taxes
  $ 14,642     $ 14,280  
Miscellaneous services
    7,092       5,626  
Customer rebates
    24,915       20,743  
Interest
    7,498       2,964  
Product liability
    154       432  
Contingent consideration liability
    1,977       8,100  
Current operating lease liabilities
    9,794       8,921  
Accrued expenses
    23,273       24,995  
Total other accrued expenses
  $ 89,345     $ 86,061  
                 
Other liabilities
               
Asset retirement obligations
  $ 2,888     $ 2,917  
Long-term deferred income taxes
    183,190       179,401  
Long-term income tax liability
    22,202       14,364  
Long-term deferred compensation
    9,957       9,665  
Postretirement other than pension
    2,021       2,657  
Noncurrent operating lease liabilities
    23,421       24,061  
Environmental liabilities
    3,064       3,521  
    Net investment hedge liabilities
    54,046       -  
Other long-term liabilities
    57,497       40,604  
Total other liabilities
  $ 358,286     $ 277,190  
 
44
Table of Contents
 
Additional details on the trade receivables allowance for doubtful accounts, credits related to pricing or quantities shipped and early payment discounts for  2022, 2021 and 2020 are as follows:
 
    2022
    2021
    2020
 
Balance at beginning of year
  $ 9,935     $ 12,905     $ 10,682  
Charged to expenses and other adjustments
    1,794       ( 546 )     8,313  
Write-offs
    ( 851 )     ( 2,278 )     ( 6,158 )
Foreign currency translation effect
    61       ( 146 )     68  
Balance at end of year
  $ 10,939     $ 9,935     $ 12,905  
 
Statement of Comprehensive Income Information
 
The following tables provides details of total comprehensive income (loss):
 
    December 3, 2022
 
                            Non-controlling
 
    H.B. Fuller Stockholders
    Interest
 
    Pretax
    Tax
    Net
    Net
 
Net income attributable to H.B. Fuller and non-controlling interests
    -       -     $ 180,313     $ 94  
Other comprehensive income (loss)
                               
Foreign currency translation adjustment 1
  $ ( 131,745 )     -       ( 131,745 )     ( 61 )
Defined benefit pension plans adjustment 2
    ( 18,881 )     3,818       ( 15,063 )     -  
Interest rate swap 3
    13,148       ( 3,224 )     9,924       -  
Other cash flow hedges 3
    ( 3,536 )     53       ( 3,483 )     -  
    Net investment hedges 3
    ( 54,040 )     13,297       ( 40,743 )     -  
Other comprehensive income (loss)
  $ ( 195,054 )   $ 13,944     $ ( 181,110 )   $ ( 61 )
Comprehensive income
                  $ ( 797 )   $ 33  
 
    November 27, 2021
 
                            Non-controlling
 
    H.B. Fuller Stockholders
    Interest
 
    Pretax
    Tax
    Net
    Net
 
Net income attributable to H.B. Fuller and non-controlling interests
    -       -     $ 161,393     $ 82  
Other comprehensive income (loss)
                               
Foreign currency translation adjustment 1
  $ ( 26,262 )     -       ( 26,262 )     ( 32 )
Defined benefit pension plans adjustment 2
    64,912       ( 16,731 )     48,181       -  
Interest rate swap 3
    20,109       ( 4,930 )     15,179       -  
Other cash flow hedges 3
    ( 4,554 )     68       ( 4,486 )     -  
Other comprehensive income
  $ 54,205     $ ( 21,593 )     32,612       ( 32 )
Comprehensive income
                  $ 194,005     $ 50  
 
    November 28, 2020
 
                            Non-controlling
 
    H.B. Fuller Stockholders
    Interest
 
    Pretax
    Tax
    Net
    Net
 
Net income attributable to H.B. Fuller and non-controlling interests
    -       -     $ 123,719     $ 69  
Other comprehensive income (loss)
                               
Foreign currency translation adjustment 1
  $ 41,712       -       41,712       30  
Defined benefit pension plans adjustment 2
    5,823       ( 1,235 )     4,588       -  
Interest rate swap 3
    ( 15,618 )     3,853       ( 11,765 )     -  
Other cash flow hedges 3
    6,307       ( 101 )     6,206       -  
Other comprehensive (loss) income
  $ 38,224     $ 2,517       40,741       30  
Comprehensive income
                  $ 164,460     $ 99  
 
1 Income taxes are not provided for foreign currency translation relating to indefinite investments in international subsidiaries.
 
2 Loss reclassified from accumulated other comprehensive income (loss) into earnings as part of net periodic cost related to pension and other postretirement benefit plans is reported in cost of sales and SG&A expenses.
 
3 Loss reclassified from accumulated other comprehensive income (loss) into earnings is reported in other income, net.
 
45
Table of Contents
 
Statement of Total Equity Information
 
Components of accumulated other comprehensive income (loss) are as follows:
 
    December 3, 2022
 
                    Non-
 
            H.B. Fuller
    controlling
 
    Total
    Stockholders
    Interests
 
Foreign currency translation adjustment
  $ ( 264,054 )   $ ( 264,012 )   $ ( 42 )
Net investment hedges, net of taxes of $ 13,297
    ( 40,743 )     ( 40,743 )     -  
Defined benefit pension plans adjustment, net of taxes of $ 67,744
    ( 128,261 )     ( 128,261 )     -  
Reclassification of AOCI tax effects
    ( 18,341 )     ( 18,341 )     -  
Total accumulated other comprehensive loss
  $ ( 451,399 )   $ ( 451,357 )   $ ( 42 )
 
    November 27, 2021
 
                    Non-
 
            H.B. Fuller
    controlling
 
    Total
    Stockholders
    Interests
 
Foreign currency translation adjustment
  $ ( 132,370 )   $ ( 132,267 )   $ ( 103 )
Interest rate swap, net of taxes of $ 3,224
    ( 9,924 )     ( 9,924 )     -  
Cash flow hedges, net of taxes of ($53)
    3,483       3,483       -  
Defined benefit pension plans adjustment, net of taxes of $ 63,925
    ( 113,198 )     ( 113,198 )     -  
Reclassification of AOCI tax effects
    ( 18,341 )     ( 18,341 )     -  
Total accumulated other comprehensive loss
  $ ( 270,350 )   $ ( 270,247 )   $ ( 103 )
 
    November 28, 2020
 
                    Non-
 
            H.B. Fuller
    controlling
 
    Total
    Stockholders
    Interests
 
Foreign currency translation adjustment
  $ ( 106,140 )   $ ( 106,005 )   $ ( 135 )
Interest rate swap, net of taxes of ($8,153)
    ( 25,103 )     ( 25,103 )     -  
Cash flow hedges, net of taxes of ($121)
    7,969       7,969       -  
Defined benefit pension plans adjustment, net of taxes of $ 80,656
    ( 161,379 )     ( 161,379 )     -  
Reclassification of AOCI tax effects
    ( 18,341 )     ( 18,341 )     -  
Total accumulated other comprehensive loss
  $ ( 302,994 )   $ ( 302,859 )   $ ( 135 )
 
 
Note 5: Goodwill and Other Intangible Assets
 
Goodwill balances by reportable segment consisted of the following:
 
                                 
    Hygiene, Health
                         
    and Consumable
    Engineering
    Construction
         
    Adhesives
    Adhesives
    Adhesives
    Total
 
As of November 27, 2021
  $ 325,470     $ 662,021     $ 311,354     $ 1,298,845  
TissueSeal acquisition
    13,765       -       -       13,765  
Fourny acquisition
    -       -       6,455       6,455  
Apollo acquisition
    -       -       119,358       119,358  
ZKLT acquisition
    -       3,720       -       3,720  
Foreign currency translation effect
    ( 10,273 )     ( 27,831 )     ( 11,412 )     ( 49,516 )
As of December 3, 2022
  $ 328,962     $ 637,910     $ 425,755     $ 1,392,627  
 
We evaluate our goodwill for impairment annually at the beginning of the fourth quarter or earlier upon the occurrence of substantive unfavorable changes in economic conditions, industry trends, costs, cash flows, or ongoing declines in market capitalization. The quantitative impairment test requires judgment, including the identification of reporting units, the assignment of assets, liabilities and goodwill to reporting units, and the determination of fair value of each reporting unit. The impairment test requires the comparison of the fair value of each reporting unit with its carrying amount, including goodwill. In performing the impairment test, we determined the fair value of our reporting units through the income approach by using DCF analyses. Determining fair value requires the company to make judgments about appropriate discount rates, perpetual growth rates and the amount and timing of expected future cash flows. The cash flows employed in the DCF analysis for each reporting unit are based on the reporting unit's budget, long-term business plan and recent operating performance. Discount rate assumptions are based on an assessment of the risk inherent in the future cash flows of the respective reporting unit and market conditions. Based on the analysis performed during the fourth quarter of 2022 , there were no indications of impairment for any of our reporting units.
 
46
Table of Contents
 
Balances of amortizable identifiable intangible assets, excluding goodwill and other non-amortizable intangible assets, are as follows:
 
    Purchased
                                 
    Technology
    Customer
                         
Amortizable Intangible Assets
  and Patents
    Relationships
    Tradename
    All Other
    Total
 
As of December 3, 2022
                                       
Original cost
  $ 118,727     $ 1,004,008     $ 50,324     $ 11,053     $ 1,184,112  
Accumulated amortization
    ( 66,433 )     ( 388,394 )     ( 21,401 )     ( 6,251 )     ( 482,479 )
Net identifiable intangibles
  $ 52,294     $ 615,614     $ 28,923     $ 4,802     $ 701,633  
Weighted-average useful lives (in years)
    13       17       13       13       16  
As of November 27, 2021
                                       
Original cost
  $ 115,980     $ 932,644     $ 63,543     $ 11,343     $ 1,123,510  
Accumulated amortization
    ( 62,364 )     ( 335,143 )     ( 33,786 )     ( 5,635 )     ( 436,928 )
Net identifiable intangibles
  $ 53,616     $ 597,501     $ 29,757     $ 5,708     $ 686,582  
Weighted-average useful lives (in years)
    13       17       14       12       17  
 
Amortization expense with respect to amortizable intangible assets was $ 74,383 , $ 71,068 and $ 70,591  in 2022, 2021 and 2020 , respectively.
 
Estimated aggregate amortization expense based on the current carrying value of amortizable intangible assets for the next five fiscal years are as follows:
 
Fiscal Year
  2023
    2024
    2025
    2026
    2027
    Thereafter
 
Amortization Expense
  $ 75,151     $ 69,611     $ 67,091     $ 60,396     $ 57,201     $ 372,183  
 
The above amortization expense forecast is an estimate. Actual amounts may change from such estimated amounts due to fluctuations in foreign currency exchange rates, additional intangible asset acquisitions, potential impairment, accelerated amortization or other events.
 
Non-amortizable intangible assets as of  December 3, 2022 and November 27, 2021 were $ 459  and $ 493 , respectively, and relate to trademarks and trade names. The change in non-amortizable assets in  2022 compared to  2021 was due to changes in foreign currency exchange rates.
 
 
Note 6: Leases
 
As a lessee, the company leases office, manufacturing and warehouse space, and equipment. Certain lease agreements include rental payments adjusted annually based on changes in an inflation index. Our leases do not contain material residual value guarantees or material restrictive covenants. Lease expense is recognized on a straight-line basis over the lease term. We determine if an arrangement is a lease upon inception. A contract is or contains a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. The right to control the use of an asset includes the right to obtain substantially all of the economic benefits of the underlying asset and the right to direct how and for what purpose the asset is used.
 
Operating lease and finance lease right-of-use assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. The discount rate used to calculate present value is the company’s incremental borrowing rate. We determine the incremental borrowing rate for each lease based primarily on its lease term and the economic environment of the applicable country or region.
 
Certain leases include one or more options to renew, with terms that can extend the lease term up to five years. We include options to renew the lease as part of the right-of-use lease asset and liability when it is reasonably certain we will exercise the option. In addition, certain leases contain termination options with an associated penalty. In general, the company is not reasonably certain to exercise such options.
 
For the measurement and classification of lease agreements, we group lease and non-lease components into a single lease component for all underlying asset classes. Variable lease payments primarily include payments for non-lease components, such as maintenance costs, payments for leased assets used beyond their non-cancelable lease term as adjusted for contractual options to terminate or renew, and payments for non-components such as sales tax. Certain leases contain immaterial variable lease payments based on usage.
 
47
Table of Contents
 
The components of lease expense are as follows:
 
    December 3, 2022
    November 27, 2021
 
Operating lease cost
  $ 12,026     $ 11,958  
Finance lease cost:
               
Amortization of assets
    1,535       673  
Interest on lease liabilities
    261       110  
Variable lease cost
    6,481       5,990  
Total net lease cost
  $ 20,303     $ 18,731  
 
Supplemental balance sheet information related to leases is as follows:
 
  Location on
               
  Balance Sheet
  December 3, 2022
    November 27, 2021
 
Operating leases:
                 
Operating lease right-of-use assets
Other assets
  $ 32,440     $ 32,744  
                 
Current operating lease liabilities
Other accrued expenses
    9,794       8,921  
Noncurrent operating lease liabilities
Other liabilities
    23,421       24,061  
Total operating lease liabilities
  $ 33,215     $ 32,982  
                 
Finance leases:
                 
Equipment right-of-use assets
Property, plant and equipment
  $ 11,150     $ 9,455  
                 
Current obligations of finance leases
Other accrued expenses
  $ 1,541     $ 1,109  
Finance leases, net of current obligations
Other liabilities
    7,507       7,548  
    Total finance lease liabilities
  $ 9,048     $ 8,657  
 
As of December 3, 2022 , the weighted average remaining lease term is  6.9 years and the weighted average discount rate is  3.6 % for the company's operating lease agreements. The weighted average remaining lease term is 9.4 years and the weighted average discount rate is 3.0 % for the company's finance lease agreements.
 
Supplemental information related to leases is as follows:
 
    December 3, 2022
    November 27, 2021
 
Cash paid amounts included in the measurement of lease liabilities:
               
Operating cash flows from operating leases
  $ 15,209     $ 15,251  
Operating cash flows from finance leases
    261       110  
Financing cash flows from finance leases
    607       546  
                 
Right-of-use assets obtained in exchange for lease liabilities:
               
Operating leases
  $ 15,442     $ 20,030  
Finance leases
    1,258       7,630  
 
Maturities of lease liabilities are as follows:
 
    December 3, 2022
 
Fiscal Year
  Finance Leases
    Operating Leases
 
2023
  $ 1,786     $ 10,714  
2024
    1,528       7,525  
2025
    1,483       5,272  
2026
    1,360       3,763  
2027
    1,072       2,672  
2028 and beyond
    2,985       6,689  
Total
    10,214       36,635  
Less: amounts representing interest
    ( 1,166 )     ( 3,420 )
Present value of future minimum payments
    9,048       33,215  
Less: current obligations
    ( 1,541 )     ( 9,794 )
Noncurrent lease liabilities
  $ 7,507     $ 23,421  
 
48
Table of Contents
 
 
Note 7: Notes Payable, Long-Term Debt and Lines of Credit
 
Notes Payable
 
Notes payable were $ 28,860  and $ 24,983  at December 3, 2022 and November 27, 2021 , respectively. This amount primarily represents various foreign subsidiaries’ other short-term borrowings that were not part of committed lines. The weighted-average interest rates on short-term borrowings were 16.2  percent in 2022 and  8.1  percent in 2021 and 2020. Fair values of these short-term obligations approximate their carrying values due to their short maturity. There were no funds drawn from the short-term committed lines at December 3, 2022 .
 
Long-Term Debt
 
    Weighted-Average
    Fiscal Year
    Balance at
    Balance at
 
    Interest Rate at
    Maturity
    December 3,
    November 27,
 
Long-Term Debt
  December 3, 2022
    Date
    2022
    2021
 
Revolving credit facility
    5.94 %     2024     $ 175,500     $ -  
Term Loan B
    6.19 %     2024       1,001,150       1,001,150  
Public Notes 2
    4.00 %     2027       300,000       300,000  
Public Notes 3
    4.25 %     2028       300,000       300,000  
Other, including debt issuance cost and discount
                    ( 40,394 )     ( 9,671 )
Total debt
                  $ 1,736,256     $ 1,591,479  
Less: current maturities
                    -       -  
Total long-term debt, excluding current maturities
                  $ 1,736,256     $ 1,591,479  
 
1 Term Loan B, due on October 20, 2024, $ 2,150,000 variable rate at the London Interbank Offered Rate (LIBOR) plu s 2.00  percent ( 6.19  percent at December 3, 2022 ).
 
2 Public Notes, due February 15, 2027, $ 300,000 4.00 percent fixed.
 
3 Public Notes, due October 15, 2028, $ 300,000 4.25 percent fixed; swapped to a floating rate as detailed below.
 
Term Loans
 
On October 20, 2017, we entered into a secured term loan credit agreement (“Term Loan B Credit Agreement”) with a consortium of financial institutions under which we established a $ 2,150,000 term loan (“Term Loan B”) that we used to repay existing indebtedness, finance working capital needs, finance acquisitions and for general corporate purposes. The Term Loan B Credit Agreement is secured by a security interest in substantially all of the personal property assets of the company and each Guarantor, including 100 % of the equity interests in certain domestic subsidiaries and 65 % of the equity interests of first -tier foreign subsidiaries together with certain domestic material real property. At December 3, 2022 , a balance of $ 1,001,150 was outstanding on the Term Loan B. The interest rate on the Term Loan B is payable at the LIBOR rate plu s 2.00  percent ( 6.19 percent at December 3, 2022 ). The interest rate is based on a leverage grid. The Term Loan B Credit Agreement matures on October 20, 2024. 
 
On February 27, 2018, we entered into an interest rate swap agreement to convert $ 200,000 of our Term Loan B to a fixed rate of 4.589 percent. During the second  quarter of 2021, we settled a portion of this interest rate swap as the debt underlying this swap was less than the swap value due to debt paydown. We settled the ineffective portion of the interest rate swap by making a cash payment of $ 378 and recorded that payment to interest expense in our Consolidated Statements of Income during the second quarter of 2021.  On October 20, 2017, we entered into interest rate swap agreements to convert $ 1,050,000 , which was amortized down to $ 800,000 on October 20, 2021,  of our Term Loan B to a fixed interest rate of 4.0275 %. These interest rate swap agreements matured on October 20, 2022 and we have no interest rate swap agreements on our Term Loan B as of December 3, 2022. See Note 12 for further discussion of these interest rate swaps.
 
We are subject to mandatory prepayments in the first quarter of each fiscal year equal to 50 % of Excess Cash Flow, as defined in the Term Loan B Credit Agreement, of the prior fiscal year less any voluntary prepayments made during that fiscal year. The Excess Cash Flow Percentage shall be reduced to 25 % when our Secured Leverage Ratio is below 4.25:1.00 and to 0% when our Secured Leverage Ratio is below 3.75:1.00. The prepayment for the  2022 measurement period was satisfied through amounts prepaid during 2022 . We have estimated the 2023  prepayment to be zero.
 
Public Notes
 
On February 14, 2017, we issued $ 300,000 aggregate principal of 10 -year unsecured public notes ( “10 -year Public Notes”) due February 15, 2027 with a fixed coupon of 4.00 percent. Proceeds from this debt issuance were used to repay $ 138,000 outstanding under the revolving credit facility at that time and prepay $ 158,750 of our Term Loan A. On February 14, 2017, we entered into an interest rate swap agreement to convert $ 150,000 of the 10 -year Public Notes to a variable interest rate of 1 -month LIBOR plus 1.86 percent and on May 1, 2020, we terminated the swap. See Note 12 for further discussion of this interest rate swap.
 
On October 20, 2020, we issued $ 300,000 aggregate principal of 8 -year unsecured public notes ( “8 -year Public Notes”) due October 15, 2028 with a fixed coupon of 4.25 percent. Proceeds from this debt issuance were used to prepay $ 300,000 of our Term Loan B. On February 12, 2021, we entered into interest rate swap agreements to convert our 8 -year Public Notes to a variable interest rate of 1 -month LIBOR plus 3.28 percent.
 
The Public Notes are senior unsecured obligations of the company and will rank equally with the company’s other unsecured and unsubordinated debt from time to time outstanding.
 
49
Table of Contents
 
Fair Value of Long-Term Debt
 
Long-term debt had an estimated fair value of $ 1,713,257  and $ 1,618,291  as of December 3, 2022 and November 27, 2021 , respectively. The fair value of long-term debt is based on quoted market prices for the same or similar issues or on the current rates offered for debt of similar maturities. The estimated fair value of these long-term obligations is not necessarily indicative of the amount that would be realized in a current market exchange.
 
Long-term Debt Maturities
 
Maturities of long-term debt for the next five fiscal years are as follows:
 
Fiscal Year
  2023
    2024
    2025
    2026
    2027
    Thereafter
 
Long-term debt obligations
  $ -     $ 1,001,150     $ -     $ -     $ 300,000     $ 300,000  
 
Revolving Credit Facility
 
On October 20, 2020, we amended and restated our revolving credit facility. On January  24, 2022, we relied on the accordion feature in our credit agreement to increase the commitment under the existing credit facility from $ 400,000  to $ 600,000 . On February 28, 2022, we executed an amendment to amend and restate the revolving credit agreement to move from borrowing under LIBOR to borrowing under SOFR along with further upsizing the revolving credit facility by $ 100,000  to $ 700,000  in total aggregate commitments.
 
The revolving credit facility is secured along with the Term Loan B Credit Agreement, by a first -priority security interest in substantially all of the personal property assets of the company and each Guarantor, including 100 % of the equity interests in certain domestic subsidiaries and 65 % of the equity interests of first -tier foreign subsidiaries. Interest on the revolving credit facility is payable at the SOFR plus a credit spread adjustment ( 0.11448 percent) plus 1.75 percent ( 5.94  percent at December 3, 2022 ). A facility fee of 0.25 percent of the unused commitment under the revolving credit facility is payable quarterly. The interest rates and the facility fee are based on a leverage grid. The revolving credit facility matures on July 22, 2024.
 
As of December 3, 2022 , amounts related to our revolving credit facility was as follows:
 
    Committed
    Drawn
    Unused
 
Revolving credit facility
  $ 700,000     $ 175,500     $ 515,186  
 
The secured, multi-currency revolving credit facility can be drawn upon for general corporate purposes up to a maximum of $ 700,000 , less issued letters of credit. At December 3, 2022 , letters of credit reduced the available amount under the revolving credit facility by $ 9,314 .
 
Covenants
 
The secured Term Loan B Credit Agreement and secured revolving credit facility are subject to certain covenants and restrictions. Restrictive covenants include, but are not limited to, limitations on secured and unsecured borrowings, interest coverage, intercompany transfers and investments, third party investments, dispositions of assets, leases, liens, dividends and distributions, and contains a maximum secured debt to trailing twelve months EBITDA requirement.  Certain covenants become less restrictive after meeting leverage or other financial ratios. In addition, we cannot be a member of any consolidated group as defined for income tax purposes other than with our subsidiaries. At December 3, 2022 and November 27, 2021 , all financial covenants were met.
 
The Indenture under which the Public Notes have been issued contains covenants imposing certain limitations on the ability of the company to incur liens or enter into sales and leaseback transactions. It also provides for customary events of default (subject in certain cases to customary grace and cure periods), which include among other things nonpayment, breach of covenants in the Indenture and certain events of bankruptcy and insolvency. If an event of default occurs and is continuing with respect to the Public Notes, the Trustee or holders of at least 25% in principal amount outstanding of the Public Notes may declare the principal and the accrued and unpaid interest, if any, on all of the outstanding Public Notes to be due and payable. These covenants and events of default are subject to a number of important qualifications, limitations and exceptions that are described in the Indenture.
 
 
Note 8: Stockholders' Equity
 
Preferred Stock
 
The Board of Directors is authorized to issue up to 10,045,900  shares of preferred stock that may be issued in one or more series and with such stated value and terms as the Board of Directors may determine.
 
Common Stock
 
There were 160,000,000  shares of common stock with a par value of $ 1.00 authorized and 53,676,576  and 52,777,753  shares issued and outstanding at December 3, 2022 and November 27, 2021 , respectively.
 
On April 7, 2022, the Board of Directors authorized a new share repurchase program of up to $ 300,000  of our outstanding common shares for a period of up to five years. Under the program, we are authorized to repurchase shares for cash on the open market, from time to time, in privately negotiated transactions or block transactions, or through an accelerated repurchase agreement. The timing of such repurchases is dependent on price, market conditions and applicable regulatory requirements. Upon repurchase of the shares, we reduce our common stock for the par value of the shares with the excess being applied against additional paid-in capital. This authorization replaces the April 6, 2017 authorization to repurchase shares. We did not repurchase any shares during  2022, 2021 and 2020 under our share repurchase program. Up to $ 300,000  of our outstanding common shares may still be repurchased under the current share repurchase program.
 
50
Table of Contents
 
Common Shares Outstanding
  2022
    2021
    2020
 
Beginning balance
    52,777,753       51,906,663       51,241,190  
Stock options exercised
    657,789       740,731       397,456  
Deferred compensation paid
    118,429       19,895       118,742  
Restricted units vested
    172,474       157,945       221,275  
Shares withheld for taxes
    ( 49,869 )     ( 47,481 )     ( 72,000 )
Ending balance
    53,676,576       52,777,753       51,906,663  
 
 
Note 9: Accounting for Share-Based Compensation
 
Overview
 
We have various share-based compensation programs, which provide for equity awards including non-qualified stock options, incentive stock options, restricted stock units, performance awards and deferred compensation. These equity awards fall under several plans and are described below.
 
Share-based Compensation Plans
 
We currently grant stock options and restricted stock units under equity compensation and deferred compensation plans.
 
Stock options are granted to officers and key employees at prices not less than the fair market value at the date of grant. Non-qualified stock options are generally exercisable beginning one year from the date of grant in cumulative yearly amounts of 33.3 percent. Incentive stock options are based on certain performance-based criteria and are generally exercisable at a stated date when the performance criteria is measured. Stock options generally have a contractual term of 10 years. Options exercised represent newly issued shares.
 
Restricted stock awards are nonvested stock-based awards that include grants of restricted stock units. Restricted stock awards are independent of option grants and are subject to forfeiture if employment terminates prior to the release of the restrictions. Such awards generally vest beginning one year from the date of grant or 33.3 percent per year for three years, depending on the grant. During the vesting period, ownership of the shares cannot be transferred.
 
Restricted stock units have dividend equivalent rights equal to the cash dividend paid on restricted stock shares. However, restricted stock units do not have voting rights of common stock and are not considered issued and outstanding upon grant. Restricted stock units become newly issued shares when vested. The dividend equivalent rights for restricted stock units are forfeitable.
 
We expense the cost, which is the grant date fair market value, of the restricted stock units ratably over the period during which the restrictions lapse. The grant date fair value is our closing stock price on the date of grant.
 
We are required to recognize compensation expense when an employee is eligible to retire. We consider employees eligible to retire at age 55 and after 10 years of service. Awards granted to retirement-eligible employees are forfeited if the retirement-eligible employees retire prior to 180 days after the grant. Accordingly, the related compensation expense is recognized during the 180 day period for awards granted to retirement-eligible employees or over the period from the grant date to the date retirement eligibility is achieved, if less than the stated vesting period.
 
2020 Master Incentive Plan
 
This plan allows for granting of awards to to any employee, officer, non-employee director, consultant, independent contractor or advisor providing services to us or any of our affiliates, or any person to whom an offer of employment or engagement with us or any of our affiliates has been made. The plan permits granting of (a) stock options; (b) stock appreciation rights; (c) restricted stock and restricted stock units; (d) performance awards; (e) dividend equivalents; (f) other awards based on our common stock, including shares for amounts employees or non-employee directors deferred under the deferred compensation plans. There were 1,268,608  common shares available for grant as of December 3, 2022 .
 
2018 Master Incentive Plan
 
This plan allows for granting of awards to employees. The plan permits granting of (a) stock options; (b) stock appreciation rights; (c) restricted stock and restricted stock units; (d) performance awards; (e) dividend equivalents; (f) other awards based on our common stock, including shares for amounts employees deferred under the Key Employee Deferred Compensation Plan.
 
Year 2016 Master Incentive Plan
 
This plan allows for granting of awards to employees. The plan permits granting of (a) stock options; (b) stock appreciation rights; (c) restricted stock awards; (d) performance awards; (e) dividend equivalents; and (f) other awards based on our common stock, including shares for amounts employees deferred under the Key Employee Deferred Compensation Plan.
 
2009 Directors’ Stock Incentive Plan
 
This plan permits granting of (a) shares for amounts non-employee directors defer under the Directors’ Deferred Compensation Plan and (b) discretionary grants of restricted stock, stock options, stock appreciation rights, performance awards and other stock awards.      
 
Directors' Deferred Compensation Plan
 
This plan allows non-employee directors to defer all or a portion of their retainer and meeting fees in a number of investment choices, including units representing shares of our common stock. We provide a 10 percent match on deferred compensation invested in these units. These units are required to be paid out in our common stock.
 
51
Table of Contents
 
Key Employee Deferred Compensation Plan
 
This plan allows key employees to defer a portion of their eligible compensation in a number of investment choices, including units representing shares of company common stock. We provide a 10 percent match on deferred compensation invested in these units.
 
Grant-Date Fair Value
 
We use the Black-Scholes option-pricing model to calculate the grant-date fair value of stock option awards. The fair value of options granted during  2022, 2021 and 2020 were calculated using the following assumptions:
 
    2022
    2021
    2020
 
Expected life (in years)
    5.00       5.00       5.00  
Weighted-average expected volatility
    33.35 %     32.50 %     24.32 %
Expected volatility range
    33.33 - 34.34 %     32.48 % - 32.94 %       24.18 % - 30.99 %  
Risk-free interest rate
    1.53 - 4.06 %     0.39 % - 1.20 %       0.21 % - 1.51 %  
Weighted-average expected dividend
    0.95 %     1.26 %     1.38 %
Expected dividend yield range
    0.94 - 1.23 %     0.92 % - 1.27 %       1.35 % - 2.53 %  
Weighted-average fair value of grants
  $ 20.91     $ 13.29     $ 9.63  
 
Expected life – We use historical employee exercise and option expiration data to estimate the expected life assumption for the Black-Scholes grant-date valuation. We believe that this historical data is currently the best estimate of the expected term of a new option. We use a weighted-average expected life for all awards.
 
Expected volatility – Volatility is calculated using our stock’s historical volatility for the same period of time as the expected life. We have no reason to believe that its future volatility will differ from the past.
 
Risk-free interest rate – The rate is based on the U.S. Treasury yield curve in effect at the time of the grant for the same period of time as the expected life.
 
Expected dividend yield – The calculation is based on the total expected annual dividend payout divided by the average stock price.
 
Expense
 
We use the straight-line attribution method to recognize share-based compensation expense for option awards and restricted stock units with graded and cliff vesting. Incentive stock options and performance awards are based on certain performance-based metrics and the expense is adjusted quarterly, based on our projections of the achievement of those metrics. The amount of share-based compensation expense recognized during a period is based on the value of the portion of the awards that are ultimately expected to vest. The expense is recognized over the requisite service period, which for us is the period between the grant date and the earlier of the award’s stated vesting term or the date the employee is eligible for early vesting based on the terms of the plans.
 
Total share-based compensation expense was $ 24,368 , $ 22,366 and $ 16,914 for 2022, 2021 and 2020 , respectively. All share-based compensation was recorded as SG&A expense.
 
As of December 3, 2022 , $ 6,906  of unrecognized compensation costs related to unvested stock option awards is expected to be recognized over a weighted-average period of 0.7  years. Unrecognized compensation costs related to unvested restricted stock units was $ 8,151  which is expected to be recognized over a weighted-average period of 0.72  years.
 
Stock Option Activity
 
The stock option activity for the years ended  December 3, 2022, November 27, 2021, and November 28, 2020 is summarized below:
 
            Weighted-
 
            Average
 
    Options
    Exercise Price
 
Outstanding at November 30, 2019
    5,060,310     $ 46.04  
Granted
    1,052,968       47.70  
Exercised
    ( 397,456 )     31.00  
Forfeited or cancelled
    ( 169,907 )     49.11  
Outstanding at November 28, 2020
    5,545,915     $ 47.34  
Granted
    1,237,094       53.33  
Exercised
    ( 740,731 )     43.64  
Forfeited or cancelled
    ( 1,069,886 )     56.33  
Outstanding at November 27, 2021
    4,972,392     $ 47.45  
Granted
    549,458       72.75  
Exercised
    ( 657,789 )     45.79  
Forfeited or cancelled
    ( 40,991 )     61.31  
Outstanding at December 3, 2022
    4,823,070     $ 50.42  
 
The fair value of options granted during  2022, 2021 and 2020 was $ 5,400 , $ 17,250 and $ 10,132 , respectively. Total intrinsic value of options exercised during  2022, 2021 and 2020 was $ 16,877 , $ 15,261 and $ 6,563 , respectively. For options outstanding at December 3, 2022 , the weighted-average remaining contractual life was 6.13 years and the aggregate intrinsic value was $ 144,265 . There were 3,311,412 options exercisable at December 3, 2022 , with a weighted-average remaining contractual life of 5.14 years and an aggregate intrinsic value of $ 111,209 . Intrinsic value is the difference between our closing stock price on the respective trading day and the exercise price, multiplied by the number of options exercised. Proceeds received from option exercises during the year ended  December 3, 2022, November 27, 2021, and November 28, 2020 were $ 30,122 , $ 32,325 and $ 12,321 , respectively. The company’s actual tax benefits realized for the tax deductions related to the exercise of stock options for  2022, 2021 and 2020 was $ 3,687 , $ 3,874 and $ 1,278 , respectively.
 
52
Table of Contents
 
Restricted Stock Unit Activity
 
The nonvested restricted stock unit activity for the years ended  December 3, 2022, November 27, 2021, and November 28, 2020 is summarized below:
 
                    Weighted-
 
            Weighted-
    Average
 
            Average
    Remaining
 
            Grant
    Contractual
 
            Date Fair
    Life
 
    Units
    Value
    (in Years)
 
Nonvested at November 30, 2019
    487,997     $ 46.56       0.8  
Granted
    216,293       46.39       3.4  
Vested
    ( 221,275 )     46.83       -  
Forfeited
    ( 50,666 )     47.55       0.1  
Nonvested at November 28, 2020
    432,349     $ 46.22       0.8  
Granted
    356,779       54.49       3.2  
Vested
    ( 157,945 )     48.69       -  
Forfeited
    ( 78,818 )     47.79       0.8  
Nonvested at November 27, 2021
    552,365     $ 50.63       1.9  
Granted
    179,603       67.92       3.2  
Vested
    ( 172,474 )     46.74       -  
Forfeited
    ( 68,374 )     45.83       0.1  
Nonvested at December 3, 2022
    491,120     $ 58.98       0.7  
 
Total fair value of restricted stock units vested during 2022 , 2021 , and  2020 was $ 8,062 , $ 7,691 and $ 10,362 , respectively. The total fair value of nonvested restricted stock at  December 3, 2022 was $ 28,967 .
 
We repurchased 55,081 , 50,799 and 70,380 shares during 2022, 2021 and 2020 , respectively, in connection with the statutory minimum tax withholding related to vesting of restricted stock. The company’s actual tax benefits realized for the tax deductions related to the restricted stock vested for  2022, 2021 and 2020 was $ 2,569 , $ 1,439  and $ 2,136 , respectively.
 
Deferred Compensation Activity
 
Deferred compensation units are fully vested at the date of contribution. The deferred compensation units outstanding for the years ended  December 3, 2022, November 27, 2021, and November 28, 2020 is summarized below:
 
    Non-employee
                 
    Directors
    Employees
    Total
 
Units outstanding November 30, 2019
    525,660       36,664       562,324  
Participant contributions
    18,008       13,814       31,822  
Company match contributions 1
    23,033       1,381       24,414  
Payouts
    ( 111,436 )     ( 7,306 )     ( 118,742 )
Units outstanding November 28, 2020
    455,265       44,553       499,818  
Participant contributions
    13,036       10,487       23,523  
Company match contributions 1
    20,118       1,049       21,167  
Payouts
    ( 19,895 )     ( 7,728 )     ( 27,623 )
Units outstanding November 27, 2021
    468,524       48,361       516,885  
Participant contributions
    89,054       12,985       102,039  
Company match contributions 1
    26,843       1,299       28,142  
Payouts
    ( 118,429 )     ( 6,073 )     ( 124,502 )
Units outstanding December 3, 2022
    465,992       56,572       522,564  
 
1 The non-employee directors’ company match includes 17,937 , 18,814 and 21,323 deferred compensation units paid as discretionary awards to all non-employee directors in 2022, 2021 and 2020 , respectively.
 
The fair value of non-employee directors’ company matches for  2022, 2021 and 2020 was $ 172 , $ 163 and $ 128 , respectively. The fair value of the non-employee directors’ discretionary award was $ 1,080 , $ 1,215 , $ 920 for  2022 ,  2021 and 2020 , respectively. The fair value of employee company matches was $ 86 , $ 61 and $ 56 for 2022, 2021 and 2020 , respectively.
 
 
Note 10: Pension and Postretirement Benefits
 
Defined Contribution Plan
 
All U.S. employees have the option of contributing up to 75 percent of their pre-tax earnings to a 401 (k) plan, subject to IRS limitations. We match up to the first 4 percent of each employee's pre-tax earnings, based on the employee’s contributions. All U.S. employees are eligible for a separate annual non-discretionary retirement contribution to the 401 (k) plan of 1 percent of pay, that is invested based on the election of the individual participant. The 1 percent contribution is in addition to our 4 percent matching contribution described above and is in lieu of participation in our defined benefit pension plan. The total contribution to the 401 (k) plan for  2022 was $ 12,113 which included the cost of the 4 percent company match of $ 9,082 and the additional 1 percent contribution of $ 3,031 . T he total contributions to the 401 (k) plan were $ 12,488 and $ 10,764  in  2021 and 2020 , respectively.
 
53
Table of Contents
 
All U.S. employees are eligible to receive an annual discretionary non-elective contribution to the 401 (k) plan of up to 3 percent based on achieving the company’s earnings per share target. This discretionary contribution is in addition to the contributions described above. A discretionary non-elective contribution of $ 950 and $ 5,205 was accrued for 2022 and 2021, respectively.
 
The defined contribution plan liability recorded in the Consolidated Balance Sheets was $ 12,263   and $ 10,494 in  2022 and 2021 , respectively, for the U.S. Plan and several statutorily required non-U.S. Plans.
 
Defined Benefit Plans
 
Noncontributory defined benefit pension plans cover all U.S. employees employed prior to January 1, 2007. Benefits for these plans are based primarily on each employee’s years of service and average compensation. During 2011, we made significant changes to our U.S. pension plan. The changes included: benefits under the plan were locked-in using service and salary as of May 31, 2011, participants no longer earn benefits for future service and salary as they had in the past, affected participants receive a three percent increase to the locked-in benefit for every year they continue to work for us and we are making a retirement contribution of three percent of eligible compensation to the 401 (k) Plan for those participants.  The funding policy is consistent with the funding requirements of federal law and regulations. Plan assets consist principally of listed equity securities and bonds. During 2020, we amended the U.S. pension plan to add a program for eligible employees to take a lump sum distribution. No amounts were paid under this program in 2022 and a total of $ 6,673 was paid during 2021 as distributions under this program. Other U.S. postretirement benefits are funded through a Voluntary Employees' Beneficiaries Association Trust.
 
Health care and life insurance benefits are provided for eligible retired employees and their eligible dependents. These benefits are provided through various insurance companies and health care providers. Costs are accrued during the years the employee renders the necessary service.
 
Certain non-U.S. subsidiaries provide pension benefits for their employees consistent with local practices and regulations. These plans are primarily defined benefit plans covering substantially all employees upon completion of a specified period of service. Benefits for these plans are generally based on years of service and annual compensation.
 
Following is a reconciliation of the beginning and ending balances of the benefit obligation and fair value of plan assets as of December 3, 2022 and November 27, 2021 :
 
    Pension Benefits
    Other Postretirement
 
    U.S. Plans
    Non-U.S. Plans
    Benefits
 
    2022
    2021
    2022
    2021
    2022
    2021
 
Change in projected benefit obligation
                                               
Benefit obligation at beginning of year
  $ 361,212     $ 388,530     $ 238,400     $ 250,561     $ 31,262     $ 39,075  
Service cost
    -       -       2,765       3,280       -       21  
Interest cost
    9,653       9,299       2,893       2,941       748       822  
Participant contributions
    -       -       -       -       296       365  
Actuarial (gain)/loss1
    ( 80,296 )     ( 9,177 )     ( 57,159 )     ( 3,630 )     ( 5,395 )     ( 6,115 )
Other
    -       -       -       -       -       -  
Curtailments
    -       -       231       -       -       -  
Settlement payments
    ( 200 )     ( 6,673 )     ( 7,988 )     996       -       -  
Benefits paid
    ( 20,495 )     ( 20,767 )     ( 8,370 )     ( 8,578 )     ( 2,738 )     ( 2,906 )
Foreign currency translation effect
    -       -       ( 15,922 )     ( 7,170 )     -       -  
Benefit obligation at end of year
    269,874       361,212       154,850       238,400       24,173       31,262  
                                                 
Change in plan assets
                                               
Fair value of plan assets at beginning of year
    409,811       398,403       216,623       202,242       135,701       109,056  
Actual return on plan assets
    ( 63,562 )     37,466       ( 45,328 )     25,204       ( 12,613 )     28,716  
Employer contributions
    1,232       1,382       1,640       1,989       136       470  
Participant contributions
    -       -       -       -       296       365  
Other
    -       -       -       996       -       -  
Settlement payments
    ( 200 )     ( 6,673 )     -       -       -       -  
Benefits paid 2
    ( 20,495 )     ( 20,767 )     ( 8,369 )     ( 8,578 )     ( 2,738 )     ( 2,906 )
Foreign currency translation effect
    -       -       ( 22,658 )     ( 5,230 )     -       -  
Fair value of plan assets at end of year
    326,786       409,811       141,908       216,623       120,782       135,701  
Plan assets in excess of (less than) benefit obligation as of year end
  $ 56,912     $ 48,599     $ ( 12,942 )   $ ( 21,776 )   $ 96,608     $ 104,439  
 
1 Actuarial gain in  2022 and 2021 for the U.S. Plans is primarily due to assumption changes. Actuarial gain in  2022 and 2021 for the Non-U.S. Plans are due to both assumption changes and plan experience.
2 Amount excludes benefit payments made from sources other than plan assets.
 
Amounts in accumulated other comprehensive income (loss) that have not been recognized as components of net periodic benefit cost
  Pension Benefits
    Other Postretirement
 
    U.S. Plans
    Non-U.S. Plans
    Benefits
 
    2022
    2021
    2022
    2021
    2022
    2021
 
Unrecognized actuarial loss
  $ 137,351     $ 129,198     $ 49,306     $ 64,782     $ ( 8,530 )   $ ( 30,278 )
Unrecognized prior service (benefit) cost
    -       ( 3 )     1,219       1,390       -       -  
Ending balance
  $ 137,351     $ 129,195     $ 50,525     $ 66,172     $ ( 8,530 )   $ ( 30,278 )
 
54
Table of Contents
 
    Pension Benefits
    Other Postretirement
 
    U.S. Plans
    Non-U.S. Plans
    Benefits
 
    2022
    2021
    2022
    2021
    2022
    2021
 
Statement of financial position as of fiscal year-end
                                               
Non-current assets
  $ 69,826     $ 66,157     $ 16,790     $ 24,772     $ 98,848     $ 107,323  
Accrued benefit cost
                                               
Current liabilities
    ( 1,248 )     ( 1,342 )     ( 1,727 )     ( 1,795 )     ( 218 )     ( 227 )
Non-current liabilities
    ( 11,666 )     ( 16,216 )     ( 28,006 )     ( 44,753 )     ( 2,021 )     ( 2,657 )
Ending balance
  $ 56,912     $ 48,599     $ ( 12,943 )   $ ( 21,776 )   $ 96,609     $ 104,439  
 
The accumulated benefit obligation of the U.S. pension and other postretirement plans was $ 289,049  at  December 3, 2022 and $ 384,124 at November 27, 2021 . The accumulated benefit obligation of the non-U.S. pension plans was $ 148,927 at  December 3, 2022 and $ 228,713 at November 27, 2021 .
 
The following amounts relate to pension plans with accumulated benefit obligations in excess of plan assets as of December 3, 2022 and November 27, 2021 :
 
    Pension Benefits and Other Postretirement Benefits
 
    U.S. Plans
    Non-U.S. Plans
 
    2022
    2021
    2022
    2021
 
Accumulated benefit obligation
  $ 12,914     $ 17,558     $ 36,820     $ 48,912  
Fair value of plan assets
    -       -       9,617       11,350  
 
The following amounts relate to pension plans with projected benefit obligations in excess of plan assets as of December 3, 2022 and November 27, 2021 :
 
    Pension Benefits and Other Postretirement Benefits
 
    U.S. Plans
    Non-U.S. Plans
 
    2022
    2021
    2022
    2021
 
Projected benefit obligation
  $ 12,914     $ 17,558     $ 39,350     $ 131,174  
Fair value of plan assets
    -       -     $ 9,617       84,626  
 
Information about the expected cash flows is as follows:
 
      Pension Benefits
    Other
 
              Non-U.S.
    Postretirement
 
      U.S. Plans
    Plans
    Benefits
 
Employer contributions
                         
2023
    $ -     $ 6     $ -  
Expected benefit payments
                         
2023
      21,081       8,055       2,832  
2024
      21,247       8,132       2,731  
2025
      21,280       8,276       2,617  
2026
      21,247       8,559       2,519  
2027- 2032       123,707       53,015       12,305  
 
The components of our net period defined benefit pension and postretirement benefit costs other than service cost are presented as non-operating expenses and service cost is presented in operating expenses.
 
Components of net periodic benefit cost and other supplemental information for the years ended  December 3, 2022, November 27, 2021, and November 28, 2020 are as follows:
 
    Pension Benefits
    Other
 
    U.S. Plans
    Non-U.S. Plans
    Postretirement Benefits
 
Net periodic cost (benefit)
  2022
    2021
    2020
    2022
    2021
    2020
    2022
    2021
    2020
 
Service cost
  $ -     $ -     $ -     $ 2,765     $ 3,280     $ 2,950     $ -     $ 21     $ 73  
Interest cost
    9,653       9,299       11,738       2,893       2,941       3,158       748       822       1,135  
Expected return on assets
    ( 29,018 )     ( 31,123 )     ( 25,758 )     ( 6,465 )     ( 12,348 )     ( 11,312 )     ( 11,084 )     ( 8,945 )     ( 7,976 )
Amortization:
                                                                       
Prior service cost (benefit)
    ( 3 )     ( 3 )     ( 3 )     63       69       64       -       -       -  
Actuarial loss
    4,132       3,198       7,195       2,411       4,053       3,829       ( 3,445 )     73       62  
Curtailment loss
    -       -       -       -       -       14       -       -       -  
Settlement charge
    -       -       -       3,329       -       67       -       -       -  
Net periodic (benefit) cost
  $ ( 15,237 )   $ ( 18,629 )   $ ( 6,828 )   $ 4,996     $ ( 2,005 )   $ ( 1,230 )   $ ( 13,781 )   $ ( 8,029 )   $ ( 6,706 )
 
55
Table of Contents
 
    Pension Benefits
    Other
 
    U.S. Plans
    Non-U.S. Plans
    Postretirement Benefits
 
Weighted-average assumptions used to determine benefit obligations
  2022
    2021
    2020
    2022
    2021
    2020
    2022
    2021
    2020
 
Discount rate
    5.36 %     2.75 %     2.50 %     3.70 %     1.27 %     1.16 %     5.29 %     2.51 %     2.19 %
Rate of compensation increase 1
    0.00 %     0.00 %     4.50 %     1.83 %     1.48 %     1.74 %     N/A       N/A       N/A  
 
Weighted-average assumptions used to determine net costs for years ended
  2022
    2021
    2020
    2022
    2021
    2020
    2022
    2021
    2020
 
Discount rate
    2.75 %     2.50 %     3.17 %     1.29 %     1.19 %     1.34 %     2.51 %     2.19 %     3.00 %
Expected return on plan assets
    7.00 %     7.24 %     7.49 %     3.49 %     6.15 %     6.23 %     8.25 %     8.25 %     8.50 %
Rate of compensation increase 1
    0.00 %     0.00 %     4.50 %     1.68 %     1.67 %     1.74 %     0.00 %     0.00 %     N/A  
 
1  Under the U.S. pension plan, the compensation amount was locked-in as of May 31, 2011 and thus the benefit no longer includes compensation increases. The 4.50 percent rate for 2020 is for the supplemental executive retirement plan only; for and since 2021, there has been  no compensation increase as subsequent to November 27, 2021, there were no active employees in the supplemental executive retirement plan.
 
The discount rate assumption is determined using an actuarial yield curve approach, which results in a discount rate that reflects the characteristics of the plan. The approach identifies a broad population of corporate bonds that meet the quality and size criteria for the particular plan. We use this approach rather than a specific index that has a certain set of bonds that may or may not be representative of the characteristics of our particular plan. A higher discount rate reduces the present value of the pension obligations. The discount rate for the U.S. pension plan was 5.36 percent at December 3, 2022 , 2.76 percent at  November 27, 2021 and 2.53 percent at November 28, 2020 . Net periodic pension cost for a given fiscal year is based on assumptions developed at the end of the previous fiscal year. A discount rate change of 0.5 percentage points at  December 3, 2022 would impact U.S. pension and other postretirement plan (income) expense by approximately ($ 11 ) (pre-tax) in fiscal 2023. Discount rates for non-U.S. plans are determined in a manner consistent with the U.S. plans.
 
For the U.S. pension plan, we adopte d the Adjusted Pri- 2012 base mortality table projected generationally using scale MP- 2021.
 
The expected long-term rate of return on plan assets assumption for the U.S. pension plan was 7.00 percent in 2022 ,  7.25 percent in  2021 and 7.50 in  2020 . Our expected long-term rate of return on U.S. plan assets was based on our target asset allocation assumption of 55 percent equities and 45 percent fixed-income. Management, in conjunction with our external financial advisors, determines the expected long-term rate of return on plan assets by considering the expected future returns and volatility levels for each asset class that are based on historical returns and forward-looking observations. For 2022 , the expected long-term rate of return on the target equities allocation was 8.50  p ercent and the expected long-term rate of return on the target fixed-income allocation was 5.60  percent. The total plan rate of return assumption included an estimate of the effect of diversification and the plan expense. A change of 0.5 percentage points for the expected return on assets assumption would impact U.S. net pension and other postretirement plan expense by approxi mately $ 2,238   (pre-tax).
 
Management, in conjunction with our external financial advisors, uses the actual historical rates of return of the asset categories to assess the reasonableness of the expected long-term rate of return on plan assets.
 
The expected long-term rate of return on plan assets assumption for non-U.S. pension plans was a weighted-average of 3.49 percent in  2022 compared to 6.15 percent in  2021 and 6.23  percent in 2020 . The expected long-term rate of return on plan assets assumption used in each non-U.S. plan is determined on a plan-by-plan basis for each local jurisdiction and is based on expected future returns for the investment mix of assets currently in the portfolio for that plan. Management, in conjunction with our external financial advisors, develops expected rates of return for each plan, considers expected long-term returns for each asset category in the plan, reviews expectations for inflation for each local jurisdiction, and estimates the effect of active management of the plan’s assets. Our largest non-U.S. pension plans are in the United Kingdom and Germany. The expected long-term rate of return on plan assets for the United Kingdom was 2.50 percent and the expected long-term rate of return on plan assets for Germany was 4.50 percent. Management, in conjunction with our external financial advisors, uses actual historical returns of the asset portfolio to assess the reasonableness of the expected rate of return for each plan.
 
Assumed health care trend rates
  2022
    2021
    2020
 
Health care cost trend rate assumed for next year
    6.50 %     6.50 %     6.75 %
Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)
    5.75 %     5.00 %     5.00 %
Fiscal year that the rate reaches the ultimate trend rate
  2026     2028     2028  
 
The asset allocation for the company’s U.S. and non-U.S. pension plans at the end of  2022 and  2021 follows.
 
    U.S. Pension Plans
    Non-U.S. Pension Plans
    Other Postretirement Plans
 
            Percentage of
            Percentage of
            Percentage of
 
            Plan Assets at
            Plan Assets at
            Plan Assets at
 
    Target
    Year-End
    Target
    Year-End
    Target
    Year-End
 
Asset Category
  2022
    2022
    2021
    2022
    2022
    2021
    2022
    2022
    2021
 
Equities
    55.0 %     53.1 %     57.7 %     24.8 %     25.5 %     21.3 %     0.0 %     0.0 %     0.0 %
Fixed income
    45.0 %     45.8 %     40.1 %     75.2 %     70.0 %     67.0 %     0.0 %     0.0 %     0.0 %
Insurance
    0.0 %     0.1 %     0.0 %     0.0 %     0.0 %     0.0 %     100.0 %     98.9 %     99.8 %
Cash 1
    0.0 %     1.0 %     2.2 %     0.0 %     4.5 %     11.7 %     0.0 %     1.1 %     0.2 %
Total
    100 %     100 %     100 %     100 %     100 %     100 %     100 %     100 %     100 %
 
56
Table of Contents
 
Plan Asset Management
 
Plan assets are held in trust and invested in mutual funds, separately managed accounts and other commingled investment vehicles holding U.S. and non-U.S. equity securities, fixed income securities and other investment classes. We employ a total return approach whereby a mix of equities and fixed income investments are used to maximize the long-term return of plan assets for a prudent level of risk. Futures and options may also be used to enhance risk-adjusted long-term returns while improving portfolio diversification and duration. Risk management is accomplished through diversification across asset classes, utilization of multiple investment managers and general plan-specific investment policies. Risk tolerance is established through careful consideration of the plan liabilities, plan funded status and our assessment of our overall liquidity position. This asset allocation policy mix is reviewed annually and actual versus target allocations are monitored regularly and rebalanced on an as-needed basis. Plan assets are invested using a combination of active and passive investment strategies. Passive, or “indexed” strategies, attempt to mimic rather than exceed the investment performance of a market benchmark. The plans’ active investment strategies employ multiple investment management firms which in aggregate cover a range of investment styles and approaches. Performance is monitored and compared to relevant benchmarks on a regular basis.
 
The U.S. pension plans consist of two plans: a pension plan and a supplemental executive retirement plan (“SERP”). There were no assets in the SERP in  2022 and 2021 . Consequently, all of the data disclosed in the asset allocation table for the U.S. pension plans pertain to our U.S. pension plan.
 
During 2022 , we maintained our assets within the allowed ranges of the target asset alloca tion mix of 55 percent equities and 45 pe rcent fixed income plus or minus 5 percent and continued our focus to reduce volatility of plan assets in future periods and to more closely match the duration of the assets with the duration of the liabilities of the plan.
 
The non-U.S. pension plans consist of all the pension plans administered by us outside the U.S., principally consisting of plans in Germany, the United Kingdom, France and Canada. During  2022 , we maintained our assets for the non-U.S. pension plans at the specific target asset allocation mix determined for each plan plus or minus the allowed rate and continued our focus to reduce volatility of plan assets in future periods and to more closely match the duration of the assets with the duration of the liabilities of the individual plans. We plan to maintain the portfolios at their respective target asset allocations in 2023.
 
Other postretirement benefits plans consist of two U.S. plans: a retiree medical health care plan and a group term life insurance plan. There were no assets in the group term life insurance plan for  2022 and 2021 . Consequently, all of the data disclosed in the asset allocation table for other postretirement plans pertain to our retiree medical health care plan. Our investment strategy for other postretirement benefit plans is to own insurance policies that maintain an asset allocation nearly completely in equities. These equities are invested in a passive portfolio indexed to the S&P 500.
 
Fair Value of Plan Assets
 
The following table presents plan assets categorized within a three -level fair value hierarchy as described in Note 13.
 
    December 3, 2022
 
U.S. Pension Plans
  Level 1
    Level 2
    Level 3
    Total Assets
 
Equities
  $ -     $ 152,084     $ 21,525     $ 173,609  
Fixed income
    -       126,114       23,547       149,661  
Insurance
    -       -       179       179  
Cash
    3,337       -       -       3,337  
Total categorized in the fair value hierarchy
    3,337       278,198       45,251       326,786  
 
Non-U.S. Pension Plans
  Level 1
    Level 2
    Level 3
    Total Assets
 
Equities
  $ 28,422     $ -     $ -     $ 28,422  
Fixed income
    41,515       -       703       42,218  
Cash
    491       -       -       491  
Total categorized in the fair value hierarchy
    70,428       -       703       71,131  
Other investments measured at NAV1
                            70,777  
Total
  $ 70,428     $ -     $ 703     $ 141,908  
 
Other Postretirement Benefits
  Level 1
    Level 2
    Level 3
    Total Assets
 
Insurance
  $ -     $ -     $ 119,446     $ 119,446  
Cash
    1,336       -       -       1,336  
Total
  $ 1,336     $ -     $ 119,446     $ 120,782  
 
    November 27, 2021
 
U.S. Pension Plans
  Level 1
    Level 2
    Level 3
    Total Assets
 
Equities
  $ -     $ 236,557     $ -     $ 236,557  
Fixed income
    -       164,133       186       164,319  
Cash
    8,935       -       -       8,935  
Total categorized in the fair value hierarchy
    8,935       400,690       186       409,811  
 
57
Table of Contents
 
Non-U.S. Pension Plans
  Level 1
    Level 2
    Level 3
    Total Assets
 
Equities
  $ 35,117     $ -     $ -     $ 35,117  
Fixed income
    48,243       5,285       749       54,277  
Cash
    4,399       -       -       4,399  
Total categorized in the fair value hierarchy
    87,759       5,285       749       93,793  
Other investments measured at NAV1
                            122,830  
Total
  $ 87,759     $ 5,285     $ 749     $ 216,623  
 
Other Postretirement Benefits
  Level 1
    Level 2
    Level 3
    Total Assets
 
Insurance
  $ -     $ -     $ 135,484     $ 135,484  
Cash
    217       -       -       217  
Total
  $ 217     $ -     $ 135,484     $ 135,701  
 
1 In accordance with ASC Topic 820 - 10, Fair Value Measurement , certain investments that are measured at NAV (Net Asset Value per share) (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts represented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the statement of financial position.
 
2 Negative cash for  2021 represents unsettled pending trades within an investment that are classified in cash and cash equivalents until settled.
 
The definitions of fair values of our pension and other postretirement benefit plan assets at  December 3, 2022 and November 27, 2021 by asset category are as follows:
 
Equities —Primarily publicly traded common stock for purposes of total return and to maintain equity exposure consistent with policy allocations. Investments include: (i) U.S. and non-U.S. equity securities and mutual funds valued at closing prices from national exchanges; and (ii) commingled funds valued at unit values or net asset values provided by the investment managers, which are based on the fair value of the underlying investments. Funds valued at net asset value have various investment strategies including seeking maximum total returns consistent with prudent investment management, seeking current income consistent with preservation of capital and daily liquidity and seeking to approximate the risk and return characterized by a specific index fund. There are no restrictions for redeeming holdings out of these funds and the funds have no unfunded commitments.
 
Fixed income —Primarily corporate and government debt securities for purposes of total return and managing fixed income exposure to policy allocations. Investments include (i) mutual funds valued at closing prices from national exchanges, (ii) corporate and government debt securities valued at closing prices from national exchanges, (iii) commingled funds valued at unit values or net asset value provided by the investment managers, which are based on the fair value of the underlying investments, and (iv) an annuity contract, the value of which is determined by the provider and represents the amount the plan would receive if the contract were cashed out at year-end.
 
Insurance —Insurance contracts for purposes of funding postretirement medical benefits. Fair values are the cash surrender values as determined by the providers which are the amounts the plans would receive if the contracts were cashed out at year end.
 
Cash – Cash balances on hand, accrued income and pending settlements of transactions for purposes of handling plan payments. Fair values are the cash balances as reported by the Trustees of the plans.
 
The following is a roll forward of the Level 3 investments of our pension and postretirement benefit plan assets during the years ended December 3, 2022 and November 27, 2021 :
 
    Fixed Income
 
U.S. Pension Plans
  2022
    2021
 
Level 3 balance at beginning of year
  $ 186     $ 205  
Net transfers into / (out of) level 3
    16,564       -  
Purchases, sales, issuances and settlements, net
    28,501       ( 19 )
Level 3 balance at end of year
  $ 45,251     $ 186  
 
    Fixed Income
 
Non-U.S. Pension Plans
  2022
    2021
 
Level 3 balance at beginning of year
  $ 749     $ 770  
Net transfers into / (out of) level 3
    7       64  
Net (losses)/gains
    ( 1 )     ( 43 )
Currency change effect
    ( 52 )     ( 42 )
Level 3 balance at end of year
  $ 703     $ 749  
 
    Insurance
 
Other Postretirement Benefits
  2022
    2021
 
Level 3 balance at beginning of year
  $ 135,484     $ 108,406  
Net transfers into / (out of) level 3
    ( 1,992 )     ( 1,658 )
Purchases, sales, issuances and settlements, net
    ( 1,122 )     ( 1,093 )
Net (losses)/gains
    ( 12,924 )     29,829  
Level 3 balance at end of year
  $ 119,446     $ 135,484  
 
 
58
Table of Contents
 
Note 11: Income Taxes
 
Income before income taxes and income from equity method investments
  2022
    2021
    2020
 
United States
  $ 63,718     $ 14,989     $ 20,328  
Non-U.S.
    188,210       201,862       138,028  
Total
  $ 251,928     $ 216,851     $ 158,356  
 
Components of the provision for income tax expense (benefit)
  2022
    2021
    2020
 
Current:
                       
U.S. federal
  $ 12,181     $ 10,310     $ 5,243  
State
    3,389       2,265       1,320  
Non-U.S.
    63,750       57,801       56,542  
      79,320       70,376       63,105  
Deferred:
                       
U.S. federal
    8,150       ( 6,891 )     ( 4,709 )
State
    ( 1,767 )     ( 350 )     ( 4,111 )
Non-U.S.
    ( 8,517 )     ( 102 )     ( 12,364 )
      ( 2,134 )     ( 7,343 )     ( 21,184 )
Total
  $ 77,186     $ 63,033     $ 41,921  
 
Reconciliation of effective income tax
  2022
    2021
    2020
 
Tax at statutory U.S. federal income tax rate
  $ 52,760     $ 45,539     $ 33,255  
State income taxes, net of federal benefit
    1,252       1,444       ( 2,104 )
Foreign dividend repatriation
    2,596       1,104       900  
Foreign operations
    1,868       19,673       ( 563 )
Executive compensation over $1.0 million
    2,847       2,507       1,420  
Non-U.S. stock option expense
    525       575       358  
Change in valuation allowance
    3,187       ( 9,572 )     5,925  
Research and development tax credit
    ( 927 )     ( 993 )     ( 906 )
Foreign-derived intangible income
    ( 2,786 )     ( 2,617 )     ( 1,396 )
Global intangible low-taxed income
    1,890       2,334       1,932  
Provision to return
    840       1,122       1,704  
Cross currency swap
    7,020       3,931       ( 6,748 )
Contingency reserve
    5,909       ( 2,139 )     8,287  
Other
    205       125       ( 143 )
Total income tax expense
  $ 77,186     $ 63,033     $ 41,921  
 
Deferred income tax balances at each year-end related to:
  2022
    2021
 
Deferred tax assets:
               
Pension and other post-retirement benefit plans
  $ 6,752     $ 12,118  
Employee benefit costs
    25,196       26,799  
Foreign tax credit carryforward
    7,884       7,309  
Tax loss carryforwards
    22,948       24,071  
Leases
    8,538       8,590  
Hedging activity
    13,299       2,623  
Interest deduction limitation
    17,736       12,428  
Other
    28,840       27,410  
Gross deferred tax assets
    131,193       121,348  
Less: valuation allowance
    ( 14,424 )     ( 11,341 )
Total net deferred tax assets
    116,769       110,007  
Deferred tax liability:
               
Depreciation and amortization
    ( 215,219 )     ( 207,726 )
Pension and other post-retirement benefit plans
    ( 37,362 )     ( 36,042 )
Leases
    ( 8,329 )     ( 8,524 )
Total deferred tax liability
    ( 260,910 )     ( 252,292 )
Net deferred tax liability
  $ ( 144,141 )   $ ( 142,285 )
 
The difference between the change in the deferred tax assets in the balance sheet and the deferred tax provision is primarily due to the defined benefit pension plan adjustment and floating-to-fixed hedges recorded in accumulated other comprehensive income (loss).
 
Valuation allowances primarily relate to foreign net operating loss carryforwards and branch foreign tax credit carryforwards where the future potential benefits do not meet the more-likely-than- not realization test. The increase in the valuation allowance is primarily related to a decrease in foreign net operating losses for which the Company does not expect to receive a full tax benefit.
 
59
Table of Contents
 
Deferred tax assets and liabilities are measured using the currently enacted tax rates that apply to taxable income in effect for the years in which those deferred tax assets and liabilities are expected to be realized or settled. We record a valuation allowance to reduce deferred tax assets to the amount that is believed more-likely-than- not to be realized. We believe it is more-likely-than- not that reversal of deferred tax liabilities and forecasted income will be sufficient to fully recover the net deferred tax assets not already offset by a valuation allowance. In the event that all or part of the gross deferred tax assets are determined not to be realizable in the future, an adjustment to the valuation allowance would be charged to earnings in the period such determination is made.
 
U.S. income taxes have not been provided on approximately $ 1,119,823  of undistributed earnings of non-U.S. subsidiaries. We intend to indefinitely reinvest these undistributed earnings. Cash available in the United States has historically been sufficient and we expect it will continue to be sufficient to fund U.S. cash flow requirements. In the event these earnings are later distributed to the U.S., such distributions would likely result in additional U.S. tax.
 
While non-U.S. operations have been profitable overall, there are cumulative tax losses of $ 77,315  in various countries. These tax losses can be carried forward to offset the income tax liabilities on future income in these countries. Cumulative tax losses of $ 58,762  can be carried forward indefinitely, while the remaining $ 18,553  of tax losses must be utilized during 2023  to 2040.
 
The U.S. has a branch foreign tax credit carryforward of $ 5,042 . A valuation allowance has been recorded against this foreign tax credit carryforward to reflect that this amount is not more-likely-than- not to be realized.
 
The table below sets forth the changes to our gross unrecognized tax benefit as a result of uncertain tax positions, excluding accrued interest.  We do not anticipate that the total unrecognized tax benefits will change significantly within the next twelve months.
 
    2022
    2021
 
Balance at beginning of year
  $ 13,281     $ 14,569  
Tax positions related to the current year:
               
Additions
    469       401  
                 
Tax positions related to prior years:
               
Additions
    5,885       1,323  
Reductions
    ( 1,019 )     ( 950 )
Settlements
    -       ( 161 )
    Lapses in applicable statutes of limitation
    ( 1,034 )     ( 1,901 )
Balance at end of year
  $ 17,582     $ 13,281  
 
Included in the balance of unrecognized tax benefits as of  December 3, 2022 and November 27, 2021 are potential benefits of $ 12,663  and $ 8,888  respectively, that, if recognized, would affect the effective tax rate.
 
We report accrued interest and penalties related to unrecognized tax benefits in income tax expense. For the year ended December 3, 2022 , we recognized a net benefit for interest and penalties of $ 2,760  relating to unrecognized tax benefits and had net accumulated accrued interest and penalties of $ 6,275 as of December 3, 2022 . For the year ended November 27, 2021 , we recognized a net benefit for interest and penalties of $ 703  relating to unrecognized tax benefits and had net accumulated accrued interest and penalties of $ 2,817  as of November 27, 2021 .
 
We are subject to U.S. federal income tax as well as income tax in numerous state and foreign jurisdictions. We are no longer subject to U.S. federal tax examination for years prior to 2019  or Swiss income tax examination for years prior to 2018. During the second quarter of 2016, H.B. Fuller (China) Adhesives, Ltd. was notified of a transfer pricing audit covering the calendar years 2005 through 2014. We are in various stages of examination and appeal in other foreign jurisdictions. Although the final outcomes of these examinations cannot currently be determined, we believe that we have recorded adequate liabilities with respect to these examinations.
 
 
Note 12: Financial Instruments
 
Overview
 
As a result of being a global enterprise foreign currency exchange rates and fluctuations in those rates may affect the Company's net investment in foreign subsidiaries and our earnings, cash flows and financial position are exposed to foreign currency risk from foreign currency denominated receivables and payables.
 
We use foreign currency forward contracts, cross-currency swaps, interest rate swaps and net investment hedges to manage risks associated with foreign currency exchange rates and interest rates. We do not hold derivative financial instruments of a speculative nature or for trading purposes. We record derivatives as assets and liabilities on the balance sheet at fair value. Changes in fair value are recognized immediately in earnings unless the derivative qualifies and is designated as a hedge. Cash flows from derivatives are classified in the Consolidated Statement of Cash Flows in the same category as the cash flows from the items subject to designated hedge or undesignated (economic) hedge relationships. The company evaluates hedge effectiveness at inception and on an ongoing basis. If a derivative is no longer expected to be effective, hedge accounting is discontinued. Hedge ineffectiveness, if any, is recorded in earnings.
 
We are exposed to credit risk in the event of nonperformance of counterparties for foreign currency forward exchange contracts and interest rate swap agreements. We select investment-grade multinational banks and financial institutions as counterparties for derivative transactions and monitor the credit quality of each of these banks on a periodic basis as warranted. We do not anticipate nonperformance by any of these counterparties, and valuation allowances, if any, are de minimis .
 
60
Table of Contents
 
Cash Flow Hedges
 
October 20, 2017, we entered into four cross-currency swap agreements to convert a notional amount of $ 267,860 of foreign currency denominated intercompany loans into U.S. dollars, which matured on October 20, 2022.  The swaps were designated as cash flow hedges for accounting treatment. The lesser amount between the cumulative change in the fair value of the actual swaps and the cumulative change in the fair value of hypothetical swaps is recorded in accumulated other comprehensive income (loss) in the Consolidated Balance Sheets and in other net cash provided by operating activities in the Consolidated Statement of Cash Flows. The differences between the cumulative change in the fair value of the actual swaps and the cumulative change in the fair value of hypothetical swaps are recorded as other income, net in the Consolidated Statements of Income. In a perfectly effective hedge relationship, the two fair value calculations would exactly offset each other. Any difference in the calculation represents hedge ineffectiveness. 
 
On February 27, 2018, we entered into an interest rate swap agreement to convert $ 200,000 of our $ 2,150,000 Term Loan B to a fixed interest rate of 4.589 percent. During the second  quarter of 2021, we settled a portion of this interest rate swap as the debt underlying this swap was less than the swap value due to debt paydown. We settled the ineffective portion of the interest rate swap by making a cash payment of $ 378 and recorded that payment to interest expense in our Consolidated Statements of Income during the second quarter of 2021.  On October 20, 2017, we entered into interest rate swap agreements to convert $ 1,050,000 , which amortized down to $ 800,000 on October 20, 2021, of our $ 2,150,000 Term Loan B to a fixed interest rate of 4.0275 percent. These interest rate swap agreements matured on October 20, 2022 and we have no interest rate swap agreements on our Term Loan B as of December 3, 2022 . 
 
The amounts of pretax gains (losses) recognized in comprehensive income related to derivative instruments designated as cash flow hedges are as follows:
 
    December 3, 2022
    November 27, 2021
    November 28, 2020
 
Cross-currency swap contracts
  $ ( 3,536 )   $ ( 4,554 )   $ 6,307  
Interest rate swap contracts
  $ 13,148     $ 20,109     $ ( 15,618 )
Net investment hedges
  $ ( 54,040 )     -       -  
 
Fair Value Hedges
 
On February 12, 2021, we entered into interest rate swap agreements to convert our $ 300,000  Public Notes that were issued on October  20, 2020 to a variable interest rate of 1 -month LIBOR plus 3.28 percent. See Note 7 for further discussion on the issuance of our Public Notes. These interest rate swap agreements mature on October 15, 2028. The combined fair value of the interest rate swaps was a liabilit y of $ 42,542   at  December 3, 2022 , and was included in other liabilities in the Consolidated Balance Sheets. The swaps were designated for hedge accounting treatment as fair value hedges. We apply the short cut method and assume hedge effectiveness. Changes in the fair value of a hypothetically perfect swap with terms that match the critical terms of our $ 300,000 fixed rate Public Notes are compared with the change in the fair value of the swaps. On February 14, 2017, we entered into interest rate swap agreements to convert $ 150,000 of our $ 300,000 Public Notes that were issued on February 14, 2017 to a variable interest rate of 1 -month LIBOR plus 1.86 percent. The swap was designated for hedge accounting treatment as fair value hedges. We applied the hypothetical derivative method to assess hedge effectiveness for this interest rate swap. Changes in the fair value of a hypothetically perfect swap with terms that match the critical terms of our $ 150,000 fixed rate Public Notes are compared with the change in the fair value of the swaps. On May 1, 2020, we terminated the swap agreement. Upon termination, we received $ 15,808 in cash. The remaining swap liability will be accounted for as a discount on long-term debt and will be amortized to interest expense over the remaining life of the Public Notes of seven years.
 
Net Investment Hedges
 
On October 17, 2022, we entered into a float-to-float cross-currency interest rate swap agreement with a notional amount of €307,173 maturing in October 2028. On October 20, 2022, we entered into fixed-to-fixed cross-currency interest rate swap agreements for a total notional amount of €300,000 with tranches maturing in August 2025, August 2026 and February 2027. As of December 3, 2022, the combined fair value of the swaps was a liability of $ 54,046 and was included in other liabilities in the Consolidated Balance Sheets. The cross-currency interest rate swaps hedge a portion of the Company’s investment in Euro denominated foreign subsidiaries.
 
The swaps are designated as net investment hedges for accounting treatment. The net gains or losses attributable to changes in spot exchange rates are recorded in the cumulative translation adjustment within other comprehensive income (loss). The gains or losses are reclassified into earnings upon a liquidation event or deconsolidation of the foreign subsidiary. Any ineffective portions of net investment hedges are reclassified from accumulated other comprehensive income (loss) into earnings during the period of change. The amount in accumulated other comprehensive income (loss) related to net investment hedge cross-currency swaps was a loss of $ 40,743 as of December 3, 2022 . In 2022, the Company did not reclassify any gains or losses into earnings from net investment hedges and we do not expect to reclassify any such gain or loss into earnings within the next twelve months. No amounts related to net investment hedges have been excluded from the assessment of hedge effectiveness.
 
Derivatives Not Designated As Hedging Instruments
 
The company uses foreign currency forward contracts to offset its exposure to the change in value of certain foreign currency denominated assets and liabilities held at foreign subsidiaries that are remeasured at the end of each period. Although the contracts are effective economic hedges, they are not designated as accounting hedges. Foreign currency forward contracts are recorded as assets and liabilities on the balance sheet at fair value. Changes in the value of these derivatives are recognized immediately in earnings, thereby offsetting the current earnings effect of the related foreign currency denominated assets and liabilities. See Note 13 for fair value amounts of these derivative instruments.
 
As of December 3, 2022 , we had forward foreign currency contracts maturing betwee n December 5, 2022 and November 21, 2023. The mark-to-market effect associated with these contracts was largely offset by the underlying transaction gains and losses resulting from the foreign currency exposures for which these contracts relate.
 
The amounts of pretax gains (losses) recognized in other income, net related to derivative instruments not designated as hedging instruments are as follows:
 
    December 3, 2022
    November 27, 2021
    November 28, 2020
 
Foreign currency forward contracts
  $ 5,711     $ ( 357 )   $ ( 2,908 )
 
61
Table of Contents
 
Concentrations of credit risk with respect to trade accounts receivable are limited due to the large number of entities in the customer base and their dispersion across many different industries and countries. As of December 3, 2022 , there were no significant concentrations of credit risk.
 
 
Note 13: Fair Value Measurements
 
Overview
 
Estimates of fair value for financial assets and liabilities are based on the framework established in the accounting guidance for fair value measurements. The framework defines fair value, provides guidance for measuring fair value and requires certain disclosures. The framework discusses valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow) and the cost approach (cost to replace the service capacity of an asset or replacement cost). The framework utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:
 
  ●
Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.
  ●
Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
  ●
Level 3: Unobservable inputs that reflect management’s assumptions, and include situations where there is little, if any, market activity for the asset or liability.
 
Balances Measured at Fair Value on a Recurring Basis
 
The following table presents information about our financial assets and liabilities that are measured at fair value on a recurring basis as of December 3, 2022 and November 27, 2021 , and indicates the fair value hierarchy of the valuation techniques utilized to determine such fair value.
 
            Fair Value Measurements
 
            Using:
 
    December 3,
                         
Description
  2022
    Level 1
    Level 2
    Level 3
 
Assets:
                               
Marketable securities
  $ 4,013     $ 4,013     $ -     $ -  
Foreign exchange contract assets
    10,282       -       10,282       -  
                                 
Liabilities:
                               
Foreign exchange contract liabilities
  $ 4,570     $ -     $ 4,570     $ -  
Interest rate swaps, cash flow hedge liabilities
    42,542               42,542          
Net investment hedge
    54,046       -       54,046       -  
Contingent consideration liabilities
    1,977       -       -       1,977  
                                 
 
            Fair Value Measurements
 
            Using:
 
    November 27,
                         
Description
  2021
    Level 1
    Level 2
    Level 3
 
Assets:
                               
Marketable securities
  $ 2,079     $ 2,079     $ -     $ -  
Foreign exchange contract assets
    5,725       -       5,725       -  
Cross-currency cash flow hedge assets
    14,496       -       14,496       -  
                                 
Liabilities:
                               
Foreign exchange contract liabilities
  $ 6,082     $ -     $ 6,082     $ -  
Cross-currency cash flow hedge liabilities
    12,366       -       12,366       -  
Interest rate swaps, cash flow hedge liabilities
    10,539       -       10,539       -  
    Contingent consideration liability
    8,100       -       -       8,100  
 
The valuation of our contingent consideration liability related to the acquisitions of ZKLT and TissueSeal was $ 1,477  and $ 500 , respectively, as of December 3, 2022 . As of December 3, 2022 , the agreement provisions for the D.H.M. contingent consideration were met, and as a result, $ 8,122 was paid during 2022. Adjustments to the fair value of contingent consideration are recorded to selling, general and administrative expenses in the Statement of Income. See Note 2 for further discussion regarding our acquisitions.
 
Contingent consideration liability
  2022
 
Level 3 balance at beginning of year
  $ 8,100  
Acquisitions
    1,977  
Payment of contingent consideration
    ( 8,122 )
Mark to market adjustment
    22  
Level 3 balance at end of year
  $ 1,977  
 
Balances Measured at Fair Value on a Nonrecurring Basis
 
We measure certain assets and liabilities at fair value on a nonrecurring basis. These assets include intangible assets acquired in an acquisition. The identified intangible assets of customer relationships, technology and tradenames acquired in connection with our acquisitions were measured using unobservable (Level  3 ) inputs. The fair value of the intangible assets was calculated using either the income or cost approach. Significant inputs include estimated revenue growth rates, gross margins, operating expenses, attrition rate, royalty rate and discount rate.  
 
62
Table of Contents
 
See Note  2  for further discussion regarding our acquisitions.
 
See Note 7 for discussion regarding the fair value of debt.
 
 
Note 14: Commitments and Contingencies
 
Environmental Matters  
 
From time to time, we become aware of compliance matters relating to, or receive notices from, federal, state or local entities regarding possible or alleged violations of environmental, health or safety laws and regulations. We review the circumstances of each individual site, considering the number of parties involved, the level of potential liability or our contribution relative to the other parties, the nature and magnitude of the hazardous substances involved, the method and extent of remediation, the estimated legal and consulting expense with respect to each site and the time period over which any costs would likely be incurred. Also, from time to time, we are identified as a potentially responsible party (“PRP”) under the Comprehensive Environmental Response, Compensation and Liability Act ("CERCLA") and/or similar state laws that impose liability for costs relating to the clean up of contamination resulting from past spills, disposal or other release of hazardous substances. We are also subject to similar laws in some of the countries where current and former facilities are located. Our environmental, health and safety department monitors compliance with applicable laws on a global basis. To the extent we can reasonably estimate the amount of our probable liabilities for environmental matters, we establish an undiscounted financial provision. We recorded liabilities of $ 5,754  and $ 6,603  as of December 3, 2022 and November 27, 2021 , respectively, for probable and reasonably estimable environmental remediation costs. Of the amount reserved, $ 2,789  and $ 3,333  as of December 3, 2022 and November 27, 2021 , respectively, is attributable to a facility we own in Simpsonville, South Carolina as a result of our Royal Adhesives acquisition that is a designated site under CERCLA.
 
Currently we are involved in various environmental investigations, clean up activities and administrative proceedings and lawsuits. In particular, we are currently deemed a PRP in conjunction with numerous other parties, in a number of government enforcement actions associated with landfills and/or hazardous waste sites. As a PRP, we may be required to pay a share of the costs of investigation and clean up of these sites. In addition, we are engaged in environmental remediation and monitoring efforts at a number of current and former operating facilities. While uncertainties exist with respect to the amounts and timing of the ultimate environmental liabilities, based on currently available information, we have concluded that these matters, individually or in the aggregate, will not have a material adverse effect on our results of operations, financial condition or cash flow.
 
Other Legal Proceedings  
 
From time to time and in the ordinary course of business, we are a party to, or a target of, lawsuits, claims, investigations and proceedings, including product liability, personal injury, contract, patent and intellectual property, environmental, health and safety, tax and employment matters. While we are unable to predict the outcome of these matters, we have concluded, based upon currently available information, that the ultimate resolution of any pending matter, individually or in the aggregate, including the asbestos litigation described in the following paragraphs, will not have a material adverse effect on our results of operations, financial condition or cash flow.
 
We have been named as a defendant in lawsuits in which plaintiffs have alleged injury due to products containing asbestos manufactured more than 35 years ago. The plaintiffs generally bring these lawsuits against multiple defendants and seek damages (both actual and punitive) in very large amounts. In many cases, plaintiffs are unable to demonstrate that they have suffered any compensable injuries or that the injuries suffered were the result of exposure to products manufactured by us. We are typically dismissed as a defendant in such cases without payment. If the plaintiff presents evidence indicating that compensable injury occurred as a result of exposure to our products, the case is generally settled for an amount that reflects the seriousness of the injury, the length, intensity and character of exposure to products containing asbestos, the number and solvency of other defendants in the case, and the jurisdiction in which the case has been brought.
 
A significant portion of the defense costs and settlements in asbestos-related litigation is paid by third parties, including indemnification pursuant to the provisions of a 1976 agreement under which we acquired a business from a third party. Currently, this third party is defending and paying settlement amounts, under a reservation of rights, in most of the asbestos cases tendered to the third party.
 
In addition to the indemnification arrangements with third parties, we have insurance policies that generally provide coverage for asbestos liabilities, including defense costs. Historically, insurers have paid a significant portion of our defense costs and settlements in asbestos-related litigation. However, certain of our insurers are insolvent.  We have entered into cost-sharing agreements with our insurers that provide for the allocation of defense costs and settlements and judgments in asbestos-related lawsuits. These agreements require, among other things, that we fund a share of settlements and judgments allocable to years in which the responsible insurer is insolvent.
 
A summary of the number of and settlement amounts for asbestos-related lawsuits and claims is as follows:
 
    Year Ended
    Year Ended
    Year Ended
 
    December 3,
    November 27,
    November 28,
 
    2022
    2021
    2020
 
Lawsuits and claims settled
    7       2       4  
Settlement amounts
  $ 296     $ 85     $ 130  
Insurance payments received or expected to be received
  $ 195     $ 55     $ 88  
 
63
Table of Contents
 
We do not believe that it would be meaningful to disclose the aggregate number of asbestos-related lawsuits filed against us because relatively few of these lawsuits are known to involve exposure to asbestos-containing products that we manufactured. Rather, we believe it is more meaningful to disclose the number of lawsuits that are settled and result in a payment to the plaintiff. To the extent we can reasonably estimate the amount of our probable liabilities for pending asbestos-related claims, we establish a financial provision and a corresponding receivable for insurance recoveries. 
 
Based on currently available information, we have concluded that the resolution of any pending matter, including asbestos-related litigation, individually or in the aggregate, will not have a material adverse effect on our results of operations, financial condition or cash flow.
 
 
Note 15: Segments
 
We are required to report segment information in the same way that we internally organize our business for assessing performance and making decisions regarding allocation of resources. Revenue and operating income of each of our segments are regularly reviewed by our chief operating decision maker to make decisions about resources to be allocated to the segments and assess their performance. Segment operating income is identified as gross profit less SG&A expenses. Corporate expenses, other than those included in Corporate Unallocated, are allocated to each operating segment. Consistent with our internal management reporting, Corporate Unallocated amounts include business acquisition and integration costs, organizational restructuring charges and project costs associated with our implementation of Project ONE. Corporate assets are not allocated to the operating segments. Inter-segment revenues are recorded at cost plus a markup for administrative costs.
 
We have  three reportable segments: Hygiene, Health and Consumable Adhesives, Engineering Adhesives and Construction Adhesives.  The business components within each operating segment are managed to maximize the results of the overall operating segment rather than the results of any individual business component of the operating segment. Results of individual components of each operating segment are subject to numerous allocations of segment-wide costs that may or may not have been focused on that particular component for a particular reporting period. The costs for these allocated resources are not tracked on a “where-used” basis as financial performance is assessed at the total operating segment level.
 
Reportable operating segment financial information for all periods presented is as follows:
 
    2022
    2021
    2020
 
Net revenue
                       
Hygiene, Health and Consumable Adhesives
  $ 1,695,934     $ 1,472,756     $ 1,332,786  
Engineering Adhesives
    1,532,639       1,371,756       1,088,313  
Construction Adhesives
    520,610       433,519       369,170  
Total
  $ 3,749,183     $ 3,278,031     $ 2,790,269  
                         
Segment operating income
                       
Hygiene, Health and Consumable Adhesives
  $ 165,786     $ 138,366     $ 130,789  
Engineering Adhesives
    168,873       135,913       103,974  
Construction Adhesives
    22,989       14,148       11,148  
Total segment
    357,648       288,427       245,911  
Corporate Unallocated 1
    ( 34,930 )     ( 35,815 )     ( 27,594 )
Total
  $ 322,718     $ 252,612     $ 218,317  
                         
Depreciation and amortization
                       
Hygiene, Health and Consumable Adhesives
  $ 46,374     $ 45,919     $ 44,329  
Engineering Adhesives
    58,307       61,082       58,102  
Construction Adhesives
    41,713       35,002       35,811  
Corporate Unallocated 1
    582       1,171       575  
Total
  $ 146,976     $ 143,174     $ 138,817  
                         
Total assets 2
                       
Hygiene, Health and Consumable Adhesives
  $ 1,488,277     $ 1,370,924          
Engineering Adhesives
    1,610,015       1,710,000          
Construction Adhesives
    987,610       810,824          
Corporate
    377,727       382,782          
Total
  $ 4,463,629     $ 4,274,530          
                         
Capital expenditures
                       
Hygiene, Health and Consumable Adhesives
  $ 110,877     $ 60,164          
Engineering Adhesives
    ( 2,302 )     8,815          
Construction Adhesives
    ( 5,772 )     3,591          
Corporate
    27,161       23,519          
Total
  $ 129,964     $ 96,089          
 
1 Consistent with our internal management reporting, Corporate Unallocated amounts in the tables above include net revenue and charges that are not allocated to the Company’s reportable segments.
 
2 Segment assets include primarily inventory, accounts receivable, property, plant and equipment, goodwill, intangible assets and other miscellaneous assets. Corporate assets include primarily corporate property, plant and equipment, deferred tax assets, certain investments and other assets.
 
64
Table of Contents
 
Reconciliation of segment operating income to income before income taxes and income from equity method investments:
 
    2022
    2021
    2020
 
Segment operating income
  $ 322,718     $ 252,612     $ 218,317  
Other income, net
    12,952       32,855       15,398  
Interest expense
    ( 91,521 )     ( 78,092 )     ( 86,776 )
Interest income
    7,779       9,476       11,417  
Income before income taxes and income from equity method investments
  $ 251,928     $ 216,851     $ 158,356  
 
Financial information about geographic areas
 
    Net Revenue
 
    2022
    2021
    2020
 
United States
  $ 1,692,903     $ 1,421,623     $ 1,248,495  
China
    462,587       433,998       351,204  
Germany
    419,141       409,193       330,755  
Countries with more than 10 percent of total
    2,574,631       2,264,814       1,930,454  
All other countries with less than 10 percent of total
    1,174,552       1,013,217       859,815  
Total
  $ 3,749,183     $ 3,278,031     $ 2,790,269  
 
    Property, Plant and Equipment, net
 
    2022
    2021
    2020
 
United States
  $ 375,353     $ 331,864     $ 297,046  
Germany
    107,903       120,548       131,879  
China
    101,563       96,300       99,513  
All other countries with less than 10 percent of total
    148,848       146,655       142,306  
Total
  $ 733,667     $ 695,367     $ 670,744  
 
We view the following disaggregation of net revenue by geographic region as useful to understanding the composition of revenue recognized during the respective reporting periods:
 
    December 3, 2022
 
    Hygiene, Health and
    Engineering
    Construction
    Corporate
         
    Consumable Adhesives
    Adhesives
    Adhesives
    Unallocated
    Total
 
Americas
  $ 1,003,179     $ 630,484     $ 411,951     $ -     $ 2,045,614  
EIMEA
    471,299       478,573       78,773       -       1,028,645  
Asia Pacific
    221,456       423,582       29,886       -       674,924  
    $ 1,695,934     $ 1,532,639     $ 520,610     $ -     $ 3,749,183  
 
    November 27, 2021
 
    Hygiene, Health and
    Engineering
    Construction
    Corporate
         
    Consumable Adhesives
    Adhesives
    Adhesives
    Unallocated
    Total
 
Americas
  $ 826,172     $ 504,626     $ 384,576     $ -     $ 1,715,374  
EIMEA
    425,324       470,466       22,156       -       917,946  
Asia Pacific
    221,260       396,664       26,787       -       644,711  
    $ 1,472,756     $ 1,371,756     $ 433,519     $ -     $ 3,278,031  
 
    November 28, 2020
 
    Hygiene, Health and
    Engineering
    Construction
    Corporate
         
    Consumable Adhesives
    Adhesives
    Adhesives
    Unallocated
    Total
 
Americas
  $ 736,681     $ 430,866     $ 325,622     $ -     $ 1,493,169  
EIMEA
    388,271       347,417       20,506       -       756,194  
Asia Pacific
    207,834       310,030       23,042       -       540,906  
    $ 1,332,786     $ 1,088,313     $ 369,170     $ -     $ 2,790,269  
 
65
Table of Contents
 
 
 
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
 
Not applicable.