Item 2. Management’s Discussion and Analysis
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
In addition to historical information, this Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities and Exchange Act of 1934, as amended (the “Exchange Act”). These statements include, among other things, statements concerning our expectations regarding:
• the duration and impact of the COVID-19 pandemic;
• continued growth and market share gains;
• variability in sales in certain product categories from year to year and between quarters;
• expected impact of sales of certain products and services;
• the impact of macro-economic, geopolitical factors and other disruption on our manufacturing or sales, including the impact of the COVID-19 pandemic and other public health issues and natural disasters;
• the proportion of our revenue that consists of our product and service revenue, and the mix of billings between products and services, and the duration of service contracts;
• the impact of our product innovation strategy;
• the effects of government regulation, tariffs and other related policies;
• drivers of long-term growth and operating leverage, such as sales productivity, functionality and value in our standalone and bundled subscription service offerings;
• growing our sales to businesses, service providers and government organizations, our ability to execute these sales and of the complexity of selling to all segments (including the increased competition and unpredictability of timing associated with sales to larger enterprises), the impact of sales to these organizations on our long-term growth, expansion and operating results, and the effectiveness of our internal sales organization;
• our ability to hire properly qualified and effective sales, support and engineering employees;
• trends in revenue, cost of revenue and gross margin;
• trends in our operating expenses, including sales and marketing expense, research and development expense, general and administrative expense, and expectations regarding these expenses;
• risks and expectations related to acquisitions or sales of assets, including integration issues related to product plans and products, including the acquired technology;
• continued investments in research and development, and expectations that our research and development expense will increase in absolute dollars during 2020;
• continued investments in our sales resources and infrastructure and marketing strategy, and expectations that our sales and marketing expense will increase in absolute dollars during 2020;
• expectations that our general and administrative expense will increase in absolute dollars during 2020;
• expectations that proceeds from the exercise of stock options in future years will be adversely impacted by the increased mix of restricted stock units versus stock options granted;
• estimates of a range of 2020 spending on our headquarters expansion project;
27
Table of Contents
• expectations regarding uncertain tax benefits and our effective domestic and global tax rates, and the impact of the Tax Cuts and Jobs Act (the “2017 Tax Act”);
• expectations regarding spending related to real estate and other capital expenditures and to the impact on free cash flows;
• competition in our markets;
• statements regarding expected outcomes and liabilities in litigation;
• our intentions regarding share repurchases and the sufficiency of our existing cash, cash equivalents and investments to meet our cash needs for at least the next 12 months;
• other statements regarding our future operations, financial condition and prospects and business strategies; and
• adoption and impact of new accounting standards.
These forward-looking statements are subject to certain risks and uncertainties that could cause our actual results to differ materially from those reflected in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed in this Quarterly Report on Form 10-Q and, in particular, the risks discussed under the heading “Risk Factors” in Part II, Item 1A of this Quarterly Report on Form 10-Q and those discussed in other documents we file with the Securities and Exchange Commission (the “SEC”). We undertake no obligation, and specifically disclaim any obligation, to revise or publicly release the results of any revision to these and any other forward-looking statements. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.
Business Overview
Fortinet is a global leader in cybersecurity solutions provided to a wide variety of organizations, including enterprises, communication service providers, government organizations and small businesses. Our cybersecurity solutions are designed to provide broad visibility and segmentation of the digital attack surface through our integrated Fortinet Security Fabric platform, which features automated protection, detection and response. The Fortinet Security Fabric platform helps organizations secure their environments and reduce their security and network complexities. The Fortinet Security Fabric platform has an open architecture designed to connect Fortinet solutions and third-party solutions into a single ecosystem, enabling integration and automation.
Our product offerings consist of our FortiGate network security product family and our non-FortiGate products. Our FortiGate hardware and software licenses are sold with a set of security services in addition to networking features. Our security services are enabled by FortiGuard Labs, which provides threat research and artificial intelligence capabilities from a cloud network to deliver protection services to each FortiGate appliance and virtual machine that is registered by the end-customer.
Our FortiOS operating system, virtual machines and associated security and networking functions are combined to form the Fortinet Security Fabric platform. This approach to security ties discrete security solutions together into an integrated whole.
Our proprietary Security Processing Units (“SPUs”) are Application-Specific Integrated Circuits that are designed to enhance the security processing capabilities implemented in software by accelerating computationally intensive tasks such as firewall policy enforcement, software-defined wide-area network (“SD-WAN”), network address translation, Intrusion Prevention Systems (“IPS”), threat detection and encryption.
FortiOS provides the foundation for the operation of all FortiGate network security appliances, whether physical, virtual, private- or public-cloud based, and is at the heart of the Fortinet Security Fabric platform. We make regular updates to FortiOS available through our FortiCare support services. The security and networking capabilities of the Fortinet Security Fabric platform are controlled through FortiOS. FortiOS directs the operations of processors and SPUs and provides system management functions.
28
Table of Contents
The focus areas of our business consist of:
• Security-Driven Networking —We derive a majority of product sales from our FortiGate network security appliances. Our FortiGate network security appliances include a broad set of built-in security and networking features and functionalities, including firewall, next-generation firewall, secure web gateway, secure sockets layer inspection, SD-WAN, IPS, sandboxing, data leak prevention, virtual private network (“VPN”), switch and wireless controller and WAN edge. Our network security appliances are managed by our FortiOS network operating system, which provides the foundation for FortiGate security functions. We enhance the performance of our network security appliances from branch to data center by designing and implementing SPU technology within our appliances, enabling us to add security and network functionality with minimal impact to network throughput performance.
• Infrastructure Security —The Fortinet Security Fabric platform extends beyond the network to cover other attack vectors. Other infrastructure solutions covered include teleworker and remote security solutions such as FortiAuthenticator, FortiClient and FortiToken, as well as Secure Access (Wi-Fi and switch).
• Dynamic Cloud Security —We help customers connect securely to and across their individual, hybrid and multi-cloud environments by offering security through our virtual firewall and other software products and through integrated capabilities with major cloud platforms. Our public and private cloud security solutions, including virtual appliances and hosted solutions, extend the core capabilities of the Fortinet Security Fabric platform in and across cloud environments, delivering security that follows their applications and data. Our Secure SD-WAN for Multi-Cloud solution automates deployment of an overlay network across different cloud networks and offers visibility, control and centralized management that integrates functionality across multiple cloud environments. Fortinet cloud security offerings are available across all major public and private cloud providers, including Amazon Web Services, Microsoft Azure, Google Cloud, Oracle Cloud, Alibaba Cloud, IBM Cloud and VMWare Cloud. Our Cloud Security portfolio also includes securing applications, including email and web.
• Endpoint Protection, Internet of Things ( “ IoT ” ) and Operational Technology ( “ OT ” ) Security —We protect end-customers from advanced threats that target their devices and the data that reside on them through our advanced endpoint solutions that provide core endpoint protection, advanced threat protection, incident monitoring, and response. Additionally, the proliferation of IoT and the digitization of OT devices has generated new opportunities for us to grow our business. We offer network access control solutions that provide visibility, control and automated event responses in order to secure IoT devices.
• AI-Driven Security Operations —We develop and provide AI-driven security operations solutions, including FortiGuard and other security subscription services, endpoint detection and response, and our security operations, analytics, and reporting (“SOAR”) capabilities and solutions, that can be applied across the entire Fortinet Security Fabric platform. These solutions deliver intelligence and insights.
In addition to our security solutions, our customers may purchase FortiGuard and other security subscription services to receive threat intelligence updates and protection updates delivered by FortiGuard Labs, FortiCare technical support services and the support of Technical Account Managers, Resident Engineers and professional service consultants for implementations or training services.
Correction of Prior Period Financial Data
As discussed further in Note 2 of the notes to condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q, we identified an immaterial error related to the commencement of revenue recognition for certain FortiCare standalone service contracts, which resulted in an understatement of revenue during the three and nine months ended September 30, 2019 and the six months ended June 30, 2020.
The correction of this error resulted in increases to service revenue, gross profit and operating income of $2.9 million for the six months ended June 30, 2020 and $0.6 million and $3.1 million for the three and nine months ended September 30, 2019, respectively. Net income increased by $2.3 million for the six months ended June 30, 2020 and by $0.4 million and $2.2 million for the three and nine months ended September 30, 2019, which resulted in an increase to diluted net income per share of $0.02 for the six months ended June 30, 2020, no impact for the three months ended September 30, 2019 and an increase of $0.01 for the nine months ended September 30, 2019.
29
Table of Contents
We evaluated the effect of this correction on the previous results of operations and determined that it did not impact any trends previously disclosed. This correction did not impact billings, net cash provided by operating activities or free cash flows.
Financial Highlights
• Total revenue was $651.1 million and $1.85 billion during the three and nine months ended September 30, 2020, respectively, an increase of 19% and 20%, respectively, compared to $548.1 million and $1.54 billion in the same periods last year, respectively. Product revenue was $223.8 million and $628.0 million during the three and nine months ended September 30, 2020, respectively, an increase of 14% in both periods, compared to $197.1 million and $549.7 million in the same periods last year, respectively. Service revenue was $427.3 million and $1.22 billion during the three and nine months ended September 30, 2020, respectively, an increase of 22% in both periods, compared to $351.0 million and $995.2 million in the same periods last year, respectively.
• Total gross profit was $511.9 million and $1.44 billion during the three and nine months ended September 30, 2020, respectively, an increase of 21% and 22%, respectively, compared to $424.0 million and $1.18 billion in the same periods last year, respectively.
• We generated operating income of $126.9 million and $362.4 million during the three and nine months ended September 30, 2020, respectively, an increase of 26% and 58%, respectively, compared to $100.6 million and $228.9 million in the same periods last year, respectively. Operating income during the three and nine months ended September 30, 2020 included gains on an intellectual property (“IP”) matter of $1.1 million and $39.0 million, respectively.
• Cash, cash equivalents and investments were $1.77 billion as of September 30, 2020.
• During the nine months ended September 30, 2020, we repurchased 11.4 million shares of common stock under our Share Repurchase Program (the “Repurchase Program”), for a total purchase price of $1.05 billion.
• Deferred revenue was $2.39 billion as of September 30, 2020, an increase of $282.9 million, or 13%, from December 31, 2019.
• We generated cash flows from operating activities of $787.2 million, which includes $50.0 million proceeds from an IP matter, during the nine months ended September 30, 2020, an increase of $169.6 million, or 27%, compared to the same period last year.
Our revenue growth was driven by both product and service revenue. On a geographic basis, revenue continues to be diversified, which remains a key strength of our business. During the three months ended September 30, 2020, the Americas region, the Europe, Middle East and Africa (“EMEA”) region and the Asia Pacific (“APAC”) region contributed 42%, 37% and 21% of our total revenue, respectively, and increased by 13%, 21% and 27% compared to the same period last year, respectively. During the nine months ended September 30, 2020, the Americas region, the Europe, Middle East and Africa region and the Asia Pacific region contributed 42%, 38% and 20% of our total revenue, respectively, and increased by 16%, 21% and 23% compared to the same period last year, respectively.
Product revenue grew 14% during both the three and nine months ended September 30, 2020 compared to the same periods last year. We experienced revenue growth across several of our hardware and software products, including SD-WAN and teleworker and remote security solutions. Service revenue growth of 22% during both the three and nine months ended September 30, 2020 compared to the same periods last year was driven by the strength of our FortiGuard and other security subscription revenue, which grew 22% and 23%, respectively, and of our FortiCare technical support and other service revenue, which grew 21% and 22%, respectively, compared to the same periods last year.
Our billings were diversified on a geographic basis. During the three months ended September 30, 2020, approximately 50% of our billings in the aggregate were from over 80 countries that individually contributed less than 3% of our billings.
During the third quarter of 2020, we acquired OPAQ Networks, Inc. (“OPAQ”) to further enhance the Fortinet Security Fabric platform by providing enterprises with OPAQ’s patented Zero Trust Network Access, SASE cloud solution. The impact of this acquisition was not material to our condensed consolidated financial statements.
30
Table of Contents
During the three and nine months ended September 30, 2020, we recognized gains of $1.1 million and $39.0 million, respectively, on an IP matter in connection with a mutual covenant-not-to-sue and release agreement with a competitor in the network security industry. Excluding the gains on the IP matter, operating expenses as a percentage of revenue increased by 0.3 percentage points and decreased by 0.8 percentage points, respectively, during the three and nine months ended September 30, 2020 compared to the same periods last year. Headcount increased to 8,075 employees and contractors as of September 30, 2020, a 4% increase compared to 7,756 as of June 30, 2020 and a 14% increase compared to 7,082 as of December 31, 2019. The acquisition of OPAQ increased headcount by 44 employees.
COVID-19 Update
The United States and the global community we serve are facing unprecedented challenges posed by the COVID-19 pandemic. In response to the pandemic, we have taken a number of actions to protect our employees, including restricting travel and directing most of our employees to work from home. Where onsite work is permitted, we have implemented measures such as staggered work shifts, social distancing, the use of face coverings, health safety awareness training and frequent disinfection of shared spaces. We have implemented our readiness plans, which include steps to maintain critical internet infrastructure with most employees working remotely.
We are also providing free online information technology security training for the public, aimed at helping high school and college students and professionals augment their security skill sets to open career opportunities and to help narrow the security skills gap. As of September 30, 2020, there have been over 600,000 registrations for our free online trainings since we launched the program.
While the broader implications of the COVID-19 pandemic on our employees and overall financial performance remain uncertain, we have seen certain impacts on our business and operations, results of operations, financial condition, cash flows, liquidity and capital and financial resources as of and during the three and nine months ended September 30, 2020. Conversely, some aspects of our business do not appear to have been significantly affected. During the three and nine months ended September 30, 2020, we have observed the following:
• The practice of social distancing in most countries has reduced the ability for travel by our employees. In-person sales and marketing events or meetings that would normally have been held during the three and nine months ended September 30, 2020 were canceled, postponed or converted into virtual events. As a result, expenses related to travel and marketing events decreased significantly. To the extent that it becomes safe for our employees to travel and for us to hold or attend marketing events, these expenses may increase in the future, although we cannot predict if or when such expenses will increase or return to pre-pandemic levels.
• We have offered payment terms in excess of our contractual agreements to some of our distributor customers, which has resulted in an increase to the average collection period of our trade receivables. As of September 30, 2020, 94% of our outstanding trade accounts receivable was due to be collected during the fourth quarter of 2020.
• The countries and geographic regions in which we experienced the fastest billings growth in the third quarter of 2020, as compared to the third quarter of 2019, were countries and geographic regions in which the COVID-19 pandemic is generally considered to have had a comparatively shorter or less severe impact on the local population and economy during the quarter.
• We have noted that, for some of our customers, sales cycles appear to have lengthened, though it is unclear by how long or whether this trend will persist.
• Our average service contract duration remained consistent in the third quarter of 2020 as compared to the third quarter of 2019.
• In order to mitigate supply chain risk and in anticipation of fourth-quarter demand, we have increased our on-hand stock of certain products.
• The yield on investment-grade debt has decreased, and while the risk of credit losses on our investments and cash equivalents has not changed significantly, as the debt securities in our portfolio have matured, they have been replaced by securities with lower effective interest rates. This has contributed to a decrease in our interest income during the three and nine months ended September 30, 2020, compared to the same periods last year.
31
Table of Contents
• In accordance with the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), we have deferred the deposit and payment of our employer’s share of Social Security taxes. This did not materially affect net cash provided by operating activities during the period.
T hrough the filing of this Quarterly Report on Form 10-Q, t here have been no material changes to the trends described above. Going forward, however, the situation is uncertain, rapidly changing and hard to predict, and the COVID-19 pandemic may have a material negative impact on our future periods, including our results for the three months ending December 31, 2020 and beyond. To highlight the uncertainty remaining for the three months ending December 31, 2020, it should be noted that, due to customer buying patterns and the efforts of our sales force and channel partners to meet or exceed quarterly quotas, we have historically received a substantial portion of each quarter’s sales orders and generated a substantial portion of each quarter’s billings and revenue during the last two weeks of the quarter. If we experience significant changes in our billings growth rates, it will impact product revenue in the current quarter and FortiGuard and FortiCare service revenues in subsequent quarters, as we sell annual and multi-year service contracts that are recognized ratably over the contractual service term. In addition, the broader implications of the pandemic on our business and operations and our financial results, including the extent to which the effects of the pandemic will impact future results and growth in the cybersecurity industry, remain uncertain. The duration and severity of the economic downturn from the pandemic may negatively impact our business and operations, results of operations, financial condition, cash flows, liquidity and capital and financial resources in a material way. As a result, the effects of the pandemic may not be fully reflected in our results of operations until future periods. For further discussion, see Part II, Item 1A of this Quarterly Report on Form 10-Q.
Business Model
We typically sell our security solutions to distributors that sell to networking security and enterprise-focused resellers and to service providers and managed security service providers (“MSSPs”), who, in turn, sell to our end-customers. During the three months ended September 30, 2020, we sold products to over 8,000 different resellers. At times, we also sell directly to large service providers and major systems integrators who may sell to our end-customers or use our products and services to provided hosted solutions to other enterprises. Our end-customers are located in over 80 countries and include small and medium-sized businesses, large enterprises and government organizations across a wide range of industries, including telecommunications, government, financial services, retail, technology, education, manufacturing and healthcare. An end-customer deployment may involve as few as one or as many as thousands of appliances and other Fortinet Security Fabric platform products, depending on the end-customer’s size and security requirements.
We also offer our products through major cloud providers, and have recognized revenue on a usage basis from Amazon Web Services, Microsoft Azure, Google Cloud, Oracle Cloud, Alibaba Cloud and IBM Cloud. We have also recognized revenue from customers who deploy our products in a bring-your-own-license (“BYOL”) arrangement in private clouds or at cloud providers. In a BYOL arrangement, a customer purchases a software license from us through our channel partners and deploys the software in a cloud provider’s environment. Similarly, customers may purchase such a license from us and deploy in their private cloud.
Our customers purchase our hardware products and software licenses, as well as our FortiGuard and other security subscription and FortiCare technical support services. We generally invoice at the time of our sale for the total price of the products and security and technical support services. The invoice is typically payable within 30 to 60 days, though, as noted in the COVID-19 Update above, we have recently offered extended payment terms to certain customers.
Key Metrics
We monitor a number of key metrics, including the key financial metrics set forth below, in order to help us evaluate growth trends, establish budgets, measure the effectiveness of our sales and marketing efforts, and assess operational efficiencies. The following table summarizes revenue, deferred revenue, billings (non-GAAP), net cash provided by operating activities, and free cash flow (non-GAAP). We discuss revenue below under “Results of Operations,” and we discuss net cash
32
Table of Contents
provided by operating activities below under “—Liquidity and Capital Resources.” Deferred revenue, billings (non-GAAP), and free cash flow (non-GAAP) are discussed immediately below the following table:
Three Months Ended Or As Of
September 30, 2020 September 30, 2019
(in millions)
Revenue $ 651.1 $ 548.1
Deferred revenue $ 2,392.0 $ 1,922.5
Billings (non-GAAP) $ 749.8 $ 626.6
Net cash provided by operating activities $ 220.8 $ 221.2
Free cash flow (non-GAAP) $ 185.7 $ 203.7
Deferred revenue. Our deferred revenue consists of amounts that have been invoiced but that have not yet been recognized as revenue. The majority of our deferred revenue balance consists of the unrecognized portion of service revenue from FortiGuard and other security subscription and FortiCare technical support service contracts, which is recognized as revenue ratably over the contractual service period. We monitor our deferred revenue balance, deferred revenue growth and the mix of short-term and long-term deferred revenue because deferred revenue represents a significant portion of free cash flow and of revenue to be recognized in future periods. Deferred revenue was $2.39 billion as of September 30, 2020, an increase of $282.9 million, or 13%, from December 31, 2019.
Billings (non-GAAP). We define billings as revenue recognized in accordance with GAAP plus the change in deferred revenue from the beginning to the end of the period, less any deferred revenue balances acquired from business combination(s) during the period. We consider billings to be a useful metric for management and investors because billings drive current and future revenue, which is an important indicator of the health and viability of our business. There are a number of limitations related to the use of billings instead of GAAP revenue. First, billings include amounts that have not yet been recognized as revenue and are impacted by the term of security and support agreements. Second, we may calculate billings in a manner that is different from peer companies that report similar financial measures. Management accounts for these limitations by providing specific information regarding GAAP revenue and evaluating billings together with GAAP revenue. Total billings were $749.8 million for the three months ended September 30, 2020, an increase of 20% compared to $626.6 million in the same period last year.
A reconciliation of revenue, the most directly comparable financial measure calculated and presented in accordance with GAAP, to billings is provided below:
Three Months Ended
September 30, 2020 September 30, 2019
(in millions)
Billings:
Revenue $ 651.1 $ 548.1
Add: Change in deferred revenue 98.9 78.5
Less: Deferred revenue balance acquired in business combination (0.2) —
Total billings (non-GAAP) $ 749.8 $ 626.6
Free cash flow (non-GAAP). We define free cash flow as net cash provided by operating activities minus purchases of property and equipment and excluding any significant non-recurring items. We believe free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by the business that, after capital expenditures, can be used for strategic opportunities, including repurchasing outstanding common stock, investing in our business, making strategic acquisitions and strengthening the balance sheet. A limitation of using free cash flow rather than the GAAP measures of cash provided by or used in operating activities, investing activities, and financing activities is that free cash flow does not represent the total increase or decrease in the cash and cash equivalents balance for the period because it excludes cash flows from investing activities other than capital expenditures and cash flows from financing activities. Management accounts for this limitation by providing information about our capital expenditures and other investing and financing activities on the face of the consolidated statements of cash flows and under “—Liquidity and Capital Resources” and by presenting cash flows from investing and financing activities in our reconciliation of free cash flow. In addition, it is important to note that other companies, including companies in our industry, may not use free cash flow, may calculate free cash flow in a different manner
33
Table of Contents
than we do or may use other financial measures to evaluate their performance, all of which could reduce the usefulness of free cash flow as a comparative measure. A reconciliation of net cash provided by operating activities, the most directly comparable financial measure calculated and presented in accordance with GAAP, to free cash flow is provided below:
Three Months Ended
September 30, 2020 September 30, 2019
(in millions)
Free Cash Flow:
Net cash provided by operating activities $ 220.8 $ 221.2
Less: Purchases of property and equipment (35.1) (17.5)
Free cash flow (non-GAAP) $ 185.7 $ 203.7
Net cash used in investing activities $ (224.6) $ (27.1)
Net cash used in financing activities $ (30.3) $ (40.7)
Critical Accounting Policies and Estimates
Our discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with GAAP. These principles require us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue, cost of revenue and expenses, and related disclosures. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. To the extent that there are material differences between these estimates and our actual results, our future financial statements will be affected.
There were no material changes to our critical accounting policies and estimates as of and for the three and nine months ended September 30, 2020, as compared to the critical accounting policies and estimates described in our Annual Report on Form 10-K filed with the SEC on February 26, 2020 (the “Form 10-K”).
Recent Accounting Pronouncements
See Note 1 of the notes to condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q for information regarding recent accounting pronouncements.
Results of Operations
Three Months Ended September 30, 2020 and September 30, 2019
Revenue
Three Months Ended
September 30,
2020 September 30,
2019
Amount % of
Revenue Amount % of
Revenue Change % Change
(in millions, except percentages)
Revenue:
Product $ 223.8 34 % $ 197.1 36 % $ 26.7 14 %
Service 427.3 66 351.0 64 76.3 22
Total revenue $ 651.1 100 % $ 548.1 100 % $ 103.0 19 %
Revenue by geography:
Americas $ 272.4 42 % $ 241.0 44 % $ 31.4 13 %
EMEA 243.3 37 200.9 37 42.4 21
APAC 135.4 21 106.2 19 29.2 27
Total revenue $ 651.1 100 % $ 548.1 100 % $ 103.0 19 %
34
Table of Contents
Total revenue increased by $103.0 million, or 19%, during the three months ended September 30, 2020 compared to the same period last year. We continued to experience diversification of revenue geographically and across both customer and industry segments. Revenue from all regions grew, with EMEA contributing the largest portion of the increase on an absolute dollar basis and APAC contributing the largest growth on a percentage basis.
Product revenue increased by $26.7 million, or 14%, during the three months ended September 30, 2020 compared to the same period last year. We experienced revenue growth across many of our products due to an increase in product revenue from our FortiGate SD-WAN solutions, our security fabric platform products and software licenses.
Service revenue increased by $76.3 million, or 22%, during the three months ended September 30, 2020 compared to the same period last year. FortiGuard and other security subscription and FortiCare technical support and other revenues increased by $42.6 million, or 22%, and by $33.7 million, or 21%, respectively, during the three months ended September 30, 2020 compared to the same period last year. The increases were primarily due to the recognition of revenue from our growing deferred revenue balance related to FortiGuard and other security subscriptions and FortiCare technical support, including our customers moving to higher-tier support offerings. Of the service revenue recognized during the three months ended September 30, 2020, 92% was included in the deferred revenue balance as of June 30, 2020.
Cost of revenue and gross margin
Three Months Ended
September 30,
2020 September 30,
2019 Change % Change
(in millions, except percentages)
Cost of revenue:
Product $ 84.3 $ 79.0 $ 5.3 7 %
Service 54.9 45.1 9.8 22
Total cost of revenue $ 139.2 $ 124.1 $ 15.1 12 %
Gross margin (%):
Product 62.3 % 59.9 %
Service 87.2 87.2
Total gross margin 78.6 % 77.4 %
Total gross margin increased by 1.2 percentage points during the three months ended September 30, 2020 compared to the same period last year, driven by improvements to product gross margins.
Product gross margin increased by 2.4 percentage points during the three months ended September 30, 2020 compared to the same period last year. Product gross margin benefited from lower direct costs of h ardware as a percentage of product revenue. Cost of product revenue was comprised primarily of third party contract manufacturers’ costs and the costs of materials used in production.
Service gross margin was flat during the three months ended September 30, 2020 compared to the same period last year. Cost of service revenue was comprised primarily of personnel costs.
35
Table of Contents
Operating expenses
Three Months Ended Change % Change
September 30,
2020 September 30,
2019
Amount % of
Revenue Amount % of
Revenue
(in millions, except percentages)
Operating expenses:
Research and development $ 90.0 14% $ 69.9 13 % $ 20.1 29 %
Sales and marketing 266.7 41 227.4 41 39.3 17
General and administrative 29.4 5 26.1 5 3.3 13
Gain on IP matter (1.1) — — — (1.1) *
Total operating expenses $ 385.0 59% $ 323.4 59 % $ 61.6 19 %
Percentages have been rounded for presentation purposes and may differ from unrounded results.
* Not meaningful
Research and development
Research and development expense increased by $20.1 million, or 29%, during the three months ended September 30, 2020 compared to the same period last year, primarily due to an increase of $14.1 million in personnel-related costs as a result of increased headcount to support the development of new products, continued enhancements to our existing products and patent creation. In addition, product development expenses, such as third-party testing, prototypes and supplies, increased by $3.6 million. We currently intend to continue to invest in our research and development organization, and expect research and development expense to remain at or increase in absolute dollars during the remainder of 2020.
Sales and marketing
Sales and marketing expense increased by $39.3 million, or 17%, during the three months ended September 30, 2020 compared to the same period last year, primarily due to an increase of $50.0 million in personnel-related costs as a result of increases to sales and marketing headcount in order to drive global market share gains. This increase was offset by savings related to decreased travel and fewer in-person marketing events as a result of the COVID-19 pandemic. We currently intend to continue to make investments in our sales resources and infrastructure and marketing strategy, which are critical to support our future growth, and expect sales and marketing expense to increase in absolute dollars during the remainder of 2020.
General and administrative
General and administrative expense increased by $3.3 million, or 13%, during the three months ended September 30, 2020 compared to the same period last year, primarily due to an increase in personnel-related costs of $2.5 million. We currently expect general and administrative expense to remain at or increase in absolute dollars during the remainder of 2020.
Gain on IP matter
In January 2020, we entered into an agreement with a competitor in the network security industry, whereby, in February 2020, the competitor party paid us a lump sum of $50.0 million for a mutual covenant-not-to-sue for patent claims. During the three months ended September 30, 2020, we recorded $1.1 million in amortization of the deferred component as a gain on IP matter in our condensed consolidated statements of income. See Note 12 of the notes to condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q for additional information regarding the gain on IP matter.
Operating income and margin
We generated operating income of $126.9 million during the three months ended September 30, 2020, an increase of $26.3 million, or 26%, compared to $100.6 million in the same period last year. Operating income as a percentage of revenue increased to 19% during the three months ended September 30, 2020 compared to 18% in the same period last year. The increase in operating margin is primarily due to the 1.2 percentage point increase in gross margin and the 0.5 percentage point
36
Table of Contents
decrease in sales and marketing expense as a percentage of revenue, partially offset by the 1.0 percentage point increase in research and development expense as percentage of revenue.
Interest income — net and other expense — net
Three Months Ended
September 30,
2020 September 30,
2019 Change % Change
(in millions, except percentages)
Interest income—net $ 2.5 $ 11.4 $ (8.9) (78) %
Other expense—net $ (1.0) $ (6.0) $ 5.0 (83) %
Interest income—net decreased during the three months ended September 30, 2020 compared to the same period last year, primarily due to lower interest rates and lower invested balances of cash, cash equivalents and investments. The lower cash, cash equivalents and investments were mainly due to our repurchases of common stock under the Repurchase Program during the past twelve months. The change in other expense—net during the three months ended September 30, 2020 compared to the same period last year was the result of a $3.8 million impairment charge on an investment in a privately held company during the third quarter of 2019. In addition, foreign currency exchange losses decreased by $1.4 million compared to the same period last year.
Provision for income taxes
Three Months Ended Change % Change
September 30,
2020 September 30,
2019
(in millions, except percentages)
Provision for income taxes $ 5.0 $ 25.8 $ (20.8) (81) %
Effective tax rate (%) 4 % 24 %
Our effective tax rate was 4% for the three months ended September 30, 2020 compared to an effective tax rate of 24% for the same period last year. The provision for income taxes for the three months ended September 30, 2020 was primarily comprised of U.S. federal and state taxes, withholding taxes and foreign taxes that were $17.5 million, which included a tax benefit of $16.0 million from the foreign-derived intangible income deduction. This tax provision for income taxes was favorably affected by excess tax benefits from stock-based compensation expense of $12.5 million.
The provision for income taxes for the three months ended September 30, 2019 was comprised of U.S. federal and state taxes, withholding taxes, and foreign taxes that were $32.7 million, which were offset by excess tax benefits from stock-based compensation expense of $6.9 million.
37
Table of Contents
Results of Operations
Nine Months Ended September 30, 2020 and September 30, 2019
Revenue
Nine Months Ended
September 30,
2020 September 30,
2019
Amount % of
Revenue Amount % of
Revenue Change % Change
(in millions, except percentages)
Revenue:
Product $ 628.0 34 % $ 549.7 36 % $ 78.3 14 %
Service 1,218.4 66 995.2 64 223.2 22
Total revenue $ 1,846.4 100 % $ 1,544.9 100 % $ 301.5 20 %
Revenue by geography:
Americas $ 776.0 42 % $ 668.0 43 % $ 108.0 16 %
EMEA 693.5 38 571.1 37 122.4 21
APAC 376.9 20 305.8 20 71.1 23
Total revenue $ 1,846.4 100 % $ 1,544.9 100 % $ 301.5 20 %
Total revenue increased by $301.5 million, or 20%, during the nine months ended September 30, 2020 compared to the same period last year. We continued to experience diversification of revenue geographically and across both customer and industry segments. Revenue from all regions grew, with EMEA contributing the largest portion of the increase on an absolute dollar basis and APAC contributing the fastest growth on a percentage basis.
Product revenue increased by $78.3 million, or 14%, during the nine months ended September 30, 2020 compared to the same period last year. We experienced revenue growth across many of our products due to an increase in product revenue from our FortiGate SD-WAN solutions, software licenses and our security fabric platform products.
Service revenue increased by $223.2 million, or 22%, during the nine months ended September 30, 2020 compared to the same period last year. FortiGuard and other security subscription and FortiCare technical support and other revenues increased by $123.9 million, or 23%, and by $99.3 million, or 22%, respectively, during the nine months ended September 30, 2020 compared to the same period last year. The increases were primarily due to the recognition of revenue from our growing deferred revenue balance related to FortiGuard and other security subscriptions and FortiCare technical support, including our customers moving to higher-tier support offerings. Of the service revenue recognized during the nine months ended September 30, 2020, 76% was included in the deferred revenue balance as of December 31, 2019.
Cost of revenue and gross margin
Nine Months Ended
September 30,
2020 September 30,
2019 Change % Change
(in millions, except percentages)
Cost of revenue:
Product $ 245.0 $ 231.9 $ 13.1 6 %
Service 158.0 133.5 24.5 18
Total cost of revenue $ 403.0 $ 365.4 $ 37.6 10 %
Gross margin (%):
Product 61.0 % 57.8 %
Service 87.0 86.6
Total gross margin 78.2 % 76.3 %
38
Table of Contents
Total gross margin increased by 1.9 percentage points during the nine months ended September 30, 2020 compared to the same period last year, driven by improvements to both product and service gross margins.
Product gross margin increased by 3.2 percentage points during the nine months ended September 30, 2020 compared to the same period last year. Product gross margin benefited from lower direct costs of hardware as a percentage of product revenue and increased software sales. Cost of product revenue was comprised primarily of third-party contract manufacturers’ costs and the costs of materials used in production.
Service gross margin increased by 0.4 percentage points during the nine months ended September 30, 2020 compared to the same period last year, as our personnel costs grew more slowly than our service revenue and we experienced lower costs to replace and repair our products. Cost of service revenue was comprised primarily of personnel costs.
Operating expenses
Nine Months Ended Change % Change
September 30,
2020 September 30,
2019
Amount % of
Revenue Amount % of
Revenue
(in millions, except percentages)
Operating expenses:
Research and development $ 252.4 14% $ 205.9 13 % $ 46.5 23 %
Sales and marketing 780.5 42 669.8 43 110.7 17
General and administrative 87.1 5 74.9 5 12.2 16
Gain on IP matter (39.0) (2) — — (39.0) *
Total operating expenses $ 1,081.0 59% $ 950.6 62 % $ 130.4 14 %
Percentages have been rounded for presentation purposes and may differ from unrounded results.
* Not meaningful
Research and development
Research and development expense increased by $46.5 million, or 23%, during the nine months ended September 30, 2020 compared to the same period last year, primarily due to an increase of $37.7 million in personnel-related costs as a result of increased headcount to support the development of new products, continued enhancements to our existing products and patent creation.
Sales and marketing
Sales and marketing expense increased by $110.7 million, or 17%, during the nine months ended September 30, 2020 compared to the same period last year, primarily due to an increase of $128.3 million in personnel-related costs as a result of increases to sales and marketing headcount in order to drive global market share gains. This increase was offset by savings related to decreased travel and fewer in-person marketing events as a result of the COVID-19 pandemic.
General and administrative
General and administrative expense increased by $12.2 million, or 16%, during the nine months ended September 30, 2020 compared to the same period last year, primarily due to an increase in personnel-related costs of $8.1 million and an increase in the provision for expected credit losses of $1.3 million.
39
Table of Contents
Gain on IP matter
In January 2020, we entered into an agreement with a competitor in the network security industry, whereby, in February 2020, the competitor party paid us a lump sum of $50.0 million for a mutual covenant-not-to-sue for patent claims. During the nine months ended September 30, 2020, we recorded $36.0 million upfront and an additional $3.0 million in amortization of the deferred component as a gain on IP matter in our condensed consolidated statements of income. See Note 12 of the notes to condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q for additional information regarding the gain on IP matter.
Operating income and margin
We generated operating income of $362.4 million during the nine months ended September 30, 2020, an increase of $133.5 million, or 58%, compared to $228.9 million in the same period last year. Operating income as a percentage of revenue increased to 20% during the nine months ended September 30, 2020 compared to 15% in the same period last year. The increase in operating margin is primarily due to the $39.0 million gain on IP matter, the 1.9 percentage point improvement in gross margin and the 1.1 percentage point decrease in sales and marketing expense as a percentage of revenue.
Interest income — net and other expense — net
Nine Months Ended
September 30,
2020 September 30,
2019 Change % Change
(in millions, except percentages)
Interest income—net $ 15.7 $ 32.6 $ (16.9) (52) %
Other expense—net $ (8.1) $ (6.9) $ (1.2) 17 %
Interest income—net decreased during the nine months ended September 30, 2020 compared to the same period last year, primarily due to lower interest rates and lower invested balances of cash, cash equivalents and investments. The lower cash, cash equivalents and investments were mainly due to our repurchases of common stock under the Repurchase Program during the past twelve months. The change in other expense—net during the nine months ended September 30, 2020 compared to the same period last year was the result of a $4.3 million impairment charge on an investment in a privately held company during the first quarter of 2020 compared to a $3.8 million impairment charge on an investment in a privately held company during the third quarter of 2019 . In addition, foreign currency exchange losses increased by $1.0 million compared to the same period last year.
Provision for income taxes
Nine Months Ended Change % Change
September 30,
2020 September 30,
2019
(in millions, except percentages)
Provision for income taxes $ 28.2 $ 41.1 $ (12.9) (31) %
Effective tax rate (%) 8 % 16 %
Our effective tax rate was 8% for the nine months ended September 30, 2020 compared to an effective tax rate of 16% for the same period last year. The provision for income taxes for the nine months ended September 30, 2020 was primarily comprised of U.S. federal and state taxes, withholding taxes and foreign taxes that were $74.8 million, which included a tax benefit of $25.6 million from the foreign-derived intangible income deduction. This tax provision for income taxes was favorably affected by excess tax benefits from stock-based compensation expense of $37.6 million and release of reserves of $9.0 million on uncertain tax positions and the interest due to the expiration of the statute of limitations.
40
Table of Contents
The provision for income taxes for the nine months ended September 30, 2019 was comprised of U.S. federal and state taxes, withholding taxes, and foreign taxes that were $75.4 million, which were offset by excess tax benefits from stock-based compensation expense of $34.6 million and release of reserves of $10.0 million on uncertain tax positions and the interest due to the expiration of the statute of limitations. This tax provision for income taxes was further impacted by an increase in tax expense of $10.3 million for an unrecognized tax benefit related to the Ninth Circuit’s Altera decision, regarding stock-based compensation expense in cost sharing arrangements.
Liquidity and Capital Resources
As of
September 30,
2020 December 31,
2019
(in millions)
Cash and cash equivalents $ 882.3 $ 1,222.5
Investments 892.3 987.4
Total cash, cash equivalents and investments $ 1,774.6 $ 2,209.9
Working capital $ 739.0 $ 1,313.2
Nine Months Ended
September 30,
2020 September 30,
2019
(in millions)
Net cash provided by operating activities $ 787.2 $ 617.6
Net cash used in investing activities (7.8) (402.7)
Net cash used in financing activities (1,119.6) (151.8)
Net increase (decrease) in cash and cash equivalents $ (340.2) $ 63.1
Liquidity and capital resources may be impacted by our operating activities, as well as by our stock repurchases, proceeds from the issuance of common stock under our the Amended and Restated Fortinet, Inc. 2009 Equity Incentive Plan (the “Amended Plan”) and payment of taxes in connection with the net settlement of equity awards, real estate and other capital expenditures and business acquisitions.
In recent years, we have received significant capital resources from our billings to customers and, to some extent, from the exercise of stock options by our employees. Additional increases in billings may depend on a number of factors, including demand for our products and services, competition, market or industry changes, macroeconomic events such as the COVID-19 pandemic and our ability to execute. We expect proceeds from the exercise of stock options in future years to be impacted by the increased mix of restricted stock units versus stock options granted to our employees and to vary based on our share price.
In February 2020, we received a cash payment of $50.0 million pursuant to a mutual covenant-not-to-sue and release agreement with a competitor in the network security industry.
In July 2020, our board of directors approved a $500.0 million increase in the authorized stock repurchase amount under the Repurchase Program and extended the term of the Repurchase Program to February 28, 2022, bringing the aggregate amount authorized to be repurchased to $3.0 billion. During the nine months ended September 30, 2020, we repurchased $1.05 billion in shares of our common stock under the Repurchase Program. As of September 30, 2020, $1.05 billion remained available for future share repurchases under the Repurchase Program.
Construction of a second building at our headquarters campus started in the fourth quarter of 2018 and related spending will continue in 2020 and until project completion. We estimate 2020 spending on the headquarters campus project to be between $95.0 million and $105.0 million dollars. The COVID-19 pandemic has resulted in a delay to the project schedule. We estimate construction to be completed in the first half of 2021.
As of September 30, 2020, our cash, cash equivalents and investments of $1.77 billion were invested primarily in deposit accounts, money market funds, corporate debt securities, commercial paper, certificates of deposit and term deposits and U.S. government securities. It is our investment policy to invest excess cash in a manner that preserves capital, provides
41
Table of Contents
liquidity and generates return without significantly increasing risk. We do not enter into investments for trading or speculative purposes.
The amount of cash, cash equivalents and investments held by our international subsidiaries was $121.9 million as of September 30, 2020 and $109.3 million as of December 31, 2019.
We believe that our existing cash and cash equivalents will be sufficient to meet our anticipated cash needs for at least the next 12 months. Our future capital requirements will depend on many factors, including our growth rate, the timing and amount of our share repurchases, the expansion of sales and marketing activities, the introduction of new and enhanced products and services offerings, the continuing market acceptance of our products, the timing and extent of spending to support development efforts, our investments in purchasing or leasing real estate and macroeconomic impacts such as the COVID-19 pandemic. Historically, we have required capital principally to fund our working capital needs, share repurchases, capital expenditures and acquisition activities. In the event that additional financing is required from outside sources, we may not be able to raise it on terms acceptable to us or at all.
Operating Activities
Cash generated by operating activities is our primary source of liquidity. It is primarily comprised of net income, as adjusted for non-cash items and changes in operating assets and liabilities. Non-cash adjustments consist primarily of stock-based compensation, amortization of deferred contract costs and depreciation and amortization. Changes in operating assets and liabilities consist primarily of changes in deferred revenue, deferred contract costs, accounts receivable, inventory and prepaid expenses and other current assets.
Our operating activities during the nine months ended September 30, 2020 provided cash flows of $787.2 million. Changes in operating assets and liabilities primarily resulted from an increase in sales of our FortiGuard and other security subscription services and FortiCare technical support services to new and existing customers, as reflected by an increase in our deferred revenue, and proceeds from the mutual covenant-not-to-sue and release agreement. Our total deferred revenue balance grew $282.9 million, or 13%, during the nine months ended September 30, 2020.
Investing Activities
The changes in cash flows from investing activities primarily relate to timing of purchases, maturities and sales of investments and purchases of property and equipment. Historically, in making a lease versus ownership decision related to our larger facilities, we have considered various factors including financial metrics and the impact on our engineers and other employees. In certain cases, we have elected to own a facility if we believed that ownership rather than leasing is more in line with our long-term strategy. We expect to make similar decisions in the future. We may also make cash payments in connection with future business combinations.
During the nine months ended September 30, 2020, cash used in investing activities was $7.8 million, primarily driven by $93.6 million of purchases of property and equipment, a large portion of which relates to our headquarters building construction, and $9.2 million used for the OPAQ acquisition, net of cash acquired, and partially offset by $95.4 million in cash proceeds from maturities and sales of investments, net of purchases of investments.
Financing Activities
The changes in cash flows from financing activities primarily relate to repurchase and retirement of common stock and taxes paid related to net share settlement of equity awards, net of proceeds from the issuance of common stock under the Amended Plan.
During the nine months ended September 30, 2020, cash used in financing activities was $1.12 billion, primarily driven by $1.05 billion used to repurchase shares of our common stock, $68.3 million used to pay tax withholding, net of proceeds from the issuance of common stock and $4.1 million used to pay debt assumed in connection with the OPAQ acquisition.
Contractual Obligations and Commitments
There were no material changes outside the ordinary course of business during the nine months ended September 30, 2020 to the contractual obligations and commitments disclosed in Management’s Discussion and Analysis of Financial Condition and Results of Operations, set forth in Part II, Item 7, of the Form 10-K. See Note 13 of the notes to condensed
42
Table of Contents
consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q for additional information regarding contractual obligations and commitments.
Off-Balance Sheet Arrangements
As of September 30, 2020, we did not have any relationships with unconsolidated organizations or financial partnerships, such as structured finance or special purpose entities that would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.
ITEM 3. Quantitative and Qualitative Disclosures about Market Risk
There were no material changes in our market risk during the nine months ended September 30, 2020 compared to the disclosures in Part II, Item 7A of the Form 10-K.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.