Item 1. Financial Statements
Item 1. Financial Statements
FLOTEK INDUSTRIES INC, UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, except share data)
June 30, 2022 December 31, 2021
ASSETS
Current assets:
Cash and cash equivalents $ 33,084 $ 11,534
Restricted cash 40 1,790
Accounts receivable, net of allowance for doubtful accounts of $ 514 and $ 659 at June 30, 2022 and December 31, 2021, respectively
11,747 13,297
Accounts receivable, related party 11,603 —
Inventories, net 13,249 9,454
Other current assets 4,000 3,762
Current contract assets 6,260 —
Assets held for sale 535 2,762
Total current assets 80,518 42,599
Property and equipment, net 4,819 5,296
Operating lease right-of-use assets 1,771 2,041
Deferred tax assets, net 283 279
Other long-term assets 17 29
Long term contract assets 76,063 —
TOTAL ASSETS $ 163,471 $ 50,244
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable $ 19,771 $ 7,616
Accrued liabilities 7,115 8,996
Income taxes payable 103 4
Interest payable 106 82
Current portion of operating lease liabilities 636 602
Current portion of finance lease liabilities 34 41
Current portion of long-term debt 1,690 1,436
Convertible notes payable 18,323 —
Contract consideration convertible notes payable 67,220 —
Total current liabilities 114,998 18,777
Deferred revenue, long-term 84 91
Long-term operating lease liabilities 6,695 7,779
Long-term finance lease liabilities 38 53
Long-term debt 3,098 3,352
TOTAL LIABILITIES 124,913 30,052
Commitments and contingencies (See Note 12)
Stockholders’ equity:
Preferred stock, $ 0.0001 par value, 100,000 shares authorized; no shares issued and outstanding
— —
Common stock, $ 0.0001 par value, 140,000,000 shares authorized; 82,884,690 shares issued and 76,773,333 shares outstanding at June 30, 2022 ; 79,483,837 shares issued and 73,461,203 shares outstanding at December 31, 2021
8 8
Additional paid-in capital 386,310 363,417
Accumulated other comprehensive income 176 81
Accumulated deficit ( 313,698 ) ( 309,214 )
Treasury stock, at cost; 6,111,357 and 6,022,634 shares at June 30, 2022 and December 31, 2021 , respectively
( 34,238 ) ( 34,100 )
Total stockholders’ equity 38,558 20,192
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 163,471 $ 50,244
The accompanying Notes are an integral part of these Unaudited Condensed Consolidated Financial Statements.
4
FLOTEK INDUSTRIES, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
Three months ended June 30, Six months ended June 30,
2022 2021 2022 2021
Revenue:
Revenue from external customers $ 12,824 $ 9,165 $ 23,206 $ 20,935
Revenue from related party 16,549 — 19,046 —
Total revenues 29,373 9,165 42,252 20,935
Cost of goods sold 31,678 10,775 45,036 22,853
Gross loss ( 2,305 ) ( 1,610 ) ( 2,784 ) ( 1,918 )
Operating costs and expenses:
Selling, general, and administrative 7,431 4,203 12,310 10,287
Depreciation of property and equipment 182 253 377 560
Research and development 1,115 1,466 2,530 3,008
Gain on sale of property and equipment ( 1,914 ) ( 71 ) ( 1,906 ) ( 69 )
Gain on lease termination — — ( 584 ) —
Change in fair value of contract consideration
convertible notes payable ( 17,158 ) — ( 13,266 ) —
Total operating costs and expenses ( 10,344 ) 5,851 ( 539 ) 13,786
Income (loss) from operations 8,039 ( 7,461 ) ( 2,245 ) ( 15,704 )
Other income (expense):
Paycheck protection plan loan forgiveness — 881 — 881
Interest expense ( 1,597 ) ( 17 ) ( 2,265 ) ( 35 )
Other income (expense) ( 104 ) 72 120 39
Total other income (expense) ( 1,701 ) 936 ( 2,145 ) 885
Income (loss) before income taxes 6,338 ( 6,525 ) ( 4,390 ) ( 14,819 )
Income tax expense ( 98 ) ( 21 ) ( 94 ) ( 27 )
Net income (loss) $ 6,240 $ ( 6,546 ) $ ( 4,484 ) $ ( 14,846 )
Income (loss) per common share:
Basic $ 0.08 $ ( 0.09 ) $ ( 0.06 ) $ ( 0.22 )
Diluted $ ( 0.05 ) $ ( 0.09 ) $ ( 0.12 ) $ ( 0.22 )
Weighted average common shares:
Weighted average common shares used in computing basic loss per common share 74,861 69,531 73,476 69,001
Weighted average common shares used in computing diluted loss per common share 124,335 69,531 107,086 69,001
The accompanying Notes are an integral part of these Unaudited Condensed Consolidated Financial Statements.
5
FLOTEK INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in thousands)
Three months ended June 30, Six months ended June 30,
2022 2021 2022 2021
Net income (loss) $ 6,240 $ ( 6,546 ) $ ( 4,484 ) $ ( 14,846 )
Other comprehensive income (loss):
Foreign currency translation adjustment 87 ( 17 ) 95 32
Comprehensive income (loss) $ 6,327 $ ( 6,563 ) $ ( 4,389 ) $ ( 14,814 )
The accompanying Notes are an integral part of these Unaudited Condensed Consolidated Financial Statements.
6
FLOTEK INDUSTRIES, INC. UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Six months ended June 30,
2022 2021
Cash flows from operating activities:
Net loss $ ( 4,484 ) $ ( 14,846 )
Adjustments to reconcile net loss to net cash used in operating activities:
Change in fair value of contingent consideration ( 134 ) ( 302 )
Change in fair value of contract consideration convertible notes payable ( 13,266 ) —
Amortization of convertible note issuance cost 414 —
Paid-in-kind interest expense 1,819 —
Amortization of contract assets 737 —
Depreciation and amortization 377 560
Provision for doubtful accounts, net of recoveries 87 ( 1 )
Provision for excess and obsolete inventory 769 580
Gain on sale of property and equipment ( 1,906 ) ( 69 )
Gain on lease termination ( 584 ) —
Non-cash lease expense 112 163
Stock compensation expense 1,591 1,750
Deferred income tax (benefit) expense ( 5 ) 10
Paycheck protection plan loan forgiveness — ( 881 )
Changes in current assets and liabilities:
Accounts receivable ( 10,141 ) 1,995
Inventories ( 4,521 ) ( 222 )
Income taxes receivable 7 207
Other current assets ( 244 ) ( 672 )
Contract asset, net ( 3,600 ) —
Other long-term assets 12 541
Accounts payable 12,154 801
Accrued liabilities ( 2,924 ) ( 1,048 )
Operating lease liabilities ( 308 ) —
Income taxes payable 99 168
Interest payable 24 24
Net cash used in operating activities ( 23,915 ) ( 11,242 )
Cash flows from investing activities:
Capital expenditures ( 5 ) ( 31 )
Proceeds from sale of assets 4,194 74
Net cash provided by investing activities 4,189 43
Cash flows from financing activities:
Proceeds from issuance of convertible notes 21,150 —
Payment of issuance costs of convertible notes ( 1,084 ) —
Proceeds from issuance of warrants 19,500 —
Payments to tax authorities for shares withheld from employees ( 138 ) ( 78 )
Proceeds from issuance of stock 24 —
Purchase from sale of common stock — ( 166 )
Payments for finance leases ( 21 ) ( 29 )
Net cash provided by (used in) financing activities 39,431 ( 273 )
Effect of changes in exchange rates on cash and cash equivalents 95 ( 31 )
Net change in cash, cash equivalents and restricted cash 19,800 ( 11,503 )
Cash and cash equivalents at the beginning of period 11,534 38,660
Restricted cash at the beginning of period 1,790 664
Cash and cash equivalents and restricted cash at beginning of period 13,324 39,324
Cash and cash equivalents at end of period 33,084 27,781
Restricted cash at the end of period 40 40
Cash, cash equivalents and restricted cash at end of period $ 33,124 $ 27,821
The accompanying Notes are an integral part of these Unaudited Condensed Consolidated Financial Statements.
7
FLOTEK INDUSTRIES, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
Three and Six Months Ended June 30, 2022 and 2021
(In thousands of U.S. dollars and shares)
Three months ended June 30, 2022
Common Stock Treasury Stock Additional
Paid-in
Capital Accumulated
Other
Comprehensive
Income Accumulated
Deficit Total Stockholders’ Equity
Shares
Issued Par
Value Shares Cost
Balance, March 31, 2022 82,564 $ 8 6,073 $ ( 34,159 ) $ 367,104 $ 89 $ ( 319,938 ) $ 13,104
Net income — — — — — — 6,240 6,240
Foreign currency translation adjustment — — — — — 87 — 87
Stock issued under employee stock purchase plan — — ( 19 ) — 24 — — 24
Restricted stock granted 339 — — — — — — —
Restricted stock forfeited ( 3 ) — 12 — — — — —
Stock compensation expense — — — — 852 — — 852
Shares withheld to cover taxes ( 15 ) — 45 ( 79 ) — — — ( 79 )
Issuance of stock warrants, net of transaction fee — — — — 9,930 — — 9,930
Equity contribution — — — — 8,400 — — 8,400
Balance, June 30, 2022 82,885 $ 8 6,111 $ ( 34,238 ) $ 386,310 $ 176 $ ( 313,698 ) $ 38,558
Six months ended June 30, 2022
Common Stock Treasury Stock Additional
Paid-in
Capital Accumulated
Other
Comprehensive
Income Accumulated Deficit Total Stockholders’ Equity
Shares
Issued Par
Value Shares Cost
Balance, December 31, 2021 79,484 $ 8 6,022 $ ( 34,100 ) $ 363,417 $ 81 $ ( 309,214 ) $ 20,192
Net loss — — — — — — ( 4,484 ) ( 4,484 )
Foreign currency translation adjustment — — — — — 95 — 95
Stock issued under employee stock purchase plan — — ( 19 ) — 24 — — 24
Restricted stock granted 626 — — — — — — —
Restricted stock forfeited ( 3 ) — 20 — — — — —
Stock compensation expense — — — — 1,591 — — 1,591
Shares withheld to cover taxes ( 15 ) — 88 ( 138 ) — — — ( 138 )
Issuance of stock warrants, net of transaction fee — — — — 9,930 — — 9,930
Equity contribution 8,400 8,400
Conversion of notes to common stock 2,793 — — — 2,948 — — 2,948
Balance, June 30, 2022 82,885 $ 8 6,111 — $ ( 34,238 ) — $ 386,310 — $ 176 — $ ( 313,698 ) — $ 38,558
The accompanying Notes are an integral part of these Unaudited Condensed Consolidated Financial Statements.
8
Three months ended June 30, 2021
Common Stock Treasury Stock Additional
Paid-in
Capital Accumulated
Other
Comprehensive
Income Accumulated Deficit Total Stockholders’ Equity
Shares
Issued Par
Value Shares Cost
Balance, March 31, 2021 78,276 $ 8 5,573 $ ( 33,956 ) $ 360,537 $ 30 $ ( 286,988 ) $ 39,631
Net loss — — — — — — ( 6,546 ) ( 6,546 )
Foreign currency translation adjustment — — — — — ( 17 ) — ( 17 )
Stock issued under employee stock purchase plan — — ( 26 ) ( 38 ) ( 2 ) — — ( 40 )
Restricted stock granted 1,465 — — — ( 7 ) — — ( 7 )
Restricted stock forfeited ( 134 ) — 25 54 ( 54 ) — — —
Stock compensation expense — — — — 969 — — 969
Shares withheld to cover taxes — — 56 ( 77 ) ( 19 ) — — ( 96 )
Balance, June 30, 2021 79,607 $ 8 5,628 $ ( 34,017 ) $ 361,424 $ 13 $ ( 293,534 ) $ 33,894
Six months ended June 30, 2021
Common Stock Treasury Stock Additional
Paid-in
Capital Accumulated
Other
Comprehensive
Income (Loss) Accumulated Deficit Total Stockholders’ Equity
Shares
Issued Par
Value Shares Cost
Balance, December 31, 2020 78,669 $ 8 5,581 $ ( 33,851 ) $ 359,721 $ ( 19 ) $ ( 278,688 ) $ 47,171
Net loss — — — — — — ( 14,846 ) ( 14,846 )
Foreign currency translation adjustment — — — — — 32 — 32
Stock issued under employee stock purchase plan — — ( 84 ) ( 130 ) ( 47 ) — — ( 177 )
Restricted stock granted 1,684 — — — — — — —
Restricted stock forfeited ( 133 ) — 30 64 — — — 64
Stock compensation expense — — — — 1,750 — — 1,750
Shares withheld to cover taxes — — 101 ( 100 ) — — — ( 100 )
Other (see Note 13, “Stockholders’ Equity”) ( 613 ) — — — — — — —
Balance, June 30, 2021 79,607 $ 8 5,628 $ ( 34,017 ) $ 361,424 $ 13 $ ( 293,534 ) $ 33,894
The accompanying Notes are an integral part of these Unaudited Condensed Consolidated Financial Statements.
9
FLOTEK INDUSTRIES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1 — Organization and Nature of Operations
General
Flotek Industries, Inc. (“Flotek” or the “Company”) creates solutions to reduce the environmental impact of energy on air, water, land and people. A technology-driven, specialty green chemistry and data company, Flotek helps customers across industrial, commercial, and consumer markets improve their environmental performance.
The Company’s Chemistry Technologies (“CT”) segment develops, manufactures, packages, distributes, delivers, and markets green specialty chemicals that aim to enhance the profitability of hydrocarbon producers and cleans surfaces in both commercial and personal settings to help reduce the spread of bacteria, viruses and germs.
The Company’s Data Analytics (“DA”) segment aims to enable users to maximize the value of their hydrocarbon associated processes by providing analytics associated with their hydrocarbon streams in seconds rather than minutes or days. The real-time access to information prevents waste, reduces reprocessing and allows users to pursue automation of their hydrocarbon streams to maximize their profitability.
The Company’s two operating segments, CT and DA, are both supported by its Research & Innovation advanced laboratory capabilities. For further discussion of our operations and segments, see Note 17, “Business Segment, Geographic and Major Customer Information.”
Sources and Uses of Liquidity
The Company currently funds its operations and growth primarily from cash on hand. The ability of the Company to grow and be competitive in the marketplace is dependent on the availability of adequate capital. The availability of adequate capital is dependent on the Company’s operating cash flow, and the availability of and access to debt and equity financing. The Company has a history of losses and negative cash flows from operations and expects to utilize a significant amount of cash in the twelve months subsequent to the date of filing the consolidated financial statements. While we believe that our cash and liquid assets will provide us with sufficient financial resources to fund operations and meet our capital requirements and anticipated obligations as they become due in the next twelve months, uncertainty surrounding the stability and strength of the oil and gas markets or reduced spending by our customers could have a further negative impact on our liquidity.
On February 2, 2022, the Company completed a Private Investment in Public Equity (PIPE) transaction with a consortium of investors, including related parties, through the issuance of $ 21.2 million in aggregate principal amount of 10 % convertible notes (the Convertible Notes Payable) that resulted in net cash proceeds of approximately $ 19.5 million (see Note 9, “Debt and Convertible Notes Payable”).
Also, on February 2, 2022, the Company entered into a long-term supply agreement with ProFrac Services, LLC (the “ProFrac Agreement”) upon issuance of $ 10 million in aggregate principal amount of the convertible notes (the “Contract Consideration Convertible Notes Payable”) to ProFrac Holdings LLC (see Note 9, “Debt and Convertible Notes Payable”). Under the ProFrac Agreement, ProFrac Services, LLC is obligated to order chemicals from the Company at least equal to the greater of (a) the chemicals required for 33 % of ProFrac Services, LLC’s hydraulic fracturing fleets and (b) a baseline measured by the first ten hydraulic fracturing fleets deployed by ProFrac Services, LLC during the term of the ProFrac Agreement. If the minimum volumes are not achieved in any given year, ProFrac Services LLC shall pay to the Company, as liquidated damages an amount equal to twenty-five percent ( 25 %) of the difference between (i) the aggregate purchase price of the quantity of products comprising the minimum purchase obligation and (ii) the actual purchased volume during such calendar year. The term of the ProFrac Agreement is three years starting on April 1, 2022. These Contract Consideration Convertible Notes Payable were issued in addition to the Convertible Notes Payable purchased in cash by ProFrac Holdings, LLC as one of the investors in the PIPE.
On May 17, 2022, the Company entered into an amendment to the ProFrac Agreement (the “Amended ProFrac Agreement” and collectively the “ProFrac Agreements”) upon issuance of $ 50 million in aggregate principal amount of Contract Consideration Convertible Notes Payable (see Note 9, “Debt and Convertible Notes Payable”). The ProFrac Agreement was amended to (a) increase ProFrac Services LLC’s minimum purchase obligation for each year to the greater of 70% of ProFrac Services LLC’s requirements and a baseline measured by ProFrac Services LLC’s first 30 hydraulic fracturing fleets, and (b) increase the term to 10 years.
10
FLOTEK INDUSTRIES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
On June 21, 2022, the “Company issued prefunded warrants (the “Prefunded Warrants”) to ProFrac Holdings II, LLC in exchange for $ 19.5 million in cash (see Note 13, “Stockholders’ Equity”). The Prefunded Warrants will permit ProFrac Holdings II, LLC to purchase 13,104,839 shares of common stock of the Company at an exercise price equal to $ 0.0001 per share.
On April 18, 2022, the Company sold its Waller facility for $ 4.3 million of gross proceeds.
Based on our cash and liquid assets, including the transactions during the six months ended June 30, 2022 we believe that our cash and liquid assets will provide us with sufficient financial resources to fund operations and meet our capital requirements and anticipated obligations as they become due in the next twelve months. However, the Company cannot guarantee a sufficient level of cash flows in the future. The consolidated financial statements have been prepared assuming that the Company will continue as a going concern.
Note 2 — Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited consolidated financial statements reflect all adjustments, in the opinion of management, necessary for fair statement of the financial condition and results of operations for the periods presented. All such adjustments are normal and recurring in nature. The financial statements, including selected notes, have been prepared in accordance with applicable rules and regulations of the SEC regarding interim financial reporting and do not include all information and disclosures required by accounting principles generally accepted in the United States of America (“U.S. GAAP”) for comprehensive financial statement reporting. These interim financial statements should be read in conjunction with the audited consolidated financial statements and notes included in the Company’s 2021 Annual Report. A copy of the 2021 Annual Report is available on the SEC’s website, www.sec.gov, under the Company’s ticker symbol (“FTK”) or on Flotek’s website, www.flotekind.com. The information contained on the Company’s website does not form a part of this Quarterly Report.
All significant intercompany accounts and transactions have been eliminated in consolidation. The Company does not have investments in any unconsolidated subsidiaries.
Cash Equivalents
Cash equivalents consist of highly liquid investments with maturities of three months or less at the date of purchase.
Restricted Cash
The Company’s restricted cash is $ 40 thousand and $ 1.8 million as of June 30, 2022 and December 31, 2021, respectively. The Company’s restricted cash as of June 30, 2022 consists of cash that the Company is contractually obligated to maintain in accordance with the terms of its credit card program with a financial institution. The restricted cash balance as of December 31, 2021 included cash maintained in accordance with the credit card program and cash held in escrow of $ 1.75 million for amounts due under the terms of the legal settlement discussed in Note 12, “Commitments and Contingencies”.
Accounts Receivable and Allowance for Doubtful Accounts
Accounts receivable arise from product sales and services and are stated at estimated net realizable value. This value incorporates an allowance for doubtful accounts to reflect any loss anticipated on accounts receivable balances. The Company regularly evaluates its accounts receivable to estimate amounts that will not be collected and records the appropriate allowance for doubtful accounts as a charge to operating expenses. The allowance for doubtful accounts is based on a combination of the age of the receivables, individual customer circumstances, credit conditions, and historical write-offs and collections. The Company writes off specific accounts receivable when they are determined to be uncollectible. The recovery of accounts receivable previously written off is recorded as a reduction to the allowance for doubtful accounts charged to operating expense.
The majority of the Company’s customers are engaged in the energy industry. The cyclical nature of the energy industry may affect customers’ operating performance and cash flows, which directly impact the Company’s ability to collect on outstanding obligations. Additionally, certain customers are located in international areas that are inherently subject to risks of economic, political, and civil instability, which can impact the collectability of receivables.
Contract Assets
11
FLOTEK INDUSTRIES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The Company’s contract assets represent consideration issued in the form of convertible notes to a related party customer in connection with the ProFrac Agreement and the Amended ProFrac Agreement discussed in Note 9, “Debt and Convertible Notes Payable” and other incremental costs related to obtaining the ProFrac Agreements. The contract assets are amortized over the term of the ProFrac Agreements based on forecasted revenues as goods are transferred to the customer and the amortization is presented as a reduction of the transaction price included in related party revenue in the consolidated statements of operations. The contract assets will be tested for recoverability and the Company will recognize an impairment loss to the extent that the carrying amount of the contract assets exceeds the amount of consideration the Company expects to receive in the future for the transfer of goods under the ProFrac Agreements less the direct costs that relate to providing those goods in the future.
Inventories
Inventories consist of raw materials and finished goods and are stated at the lower of cost determined using the weighted-average cost method, or net realizable value. Finished goods inventories include raw materials, direct labor and production overhead. The Company periodically reviews inventories on hand and current market conditions to determine if the cost of raw materials and finished goods inventories exceed current market prices and impairs the cost basis of the inventory accordingly. Obsolete inventory or inventory in excess of management’s estimated usage requirement is written down to its net realizable value if those amounts are determined to be less than cost. Write-downs or write-offs of inventory are charged to cost of goods sold.
Property and equipment
Property and equipment are stated at cost. The cost of ordinary maintenance and repair is charged to operating expense, while replacement of critical components and major improvements are capitalized. Depreciation or amortization of property and equipment, including right-of-use assets (“ROU”), is calculated using the straight-line method over the asset’s estimated useful life as follows:
Buildings and leasehold improvements 2 - 30 years
Machinery and equipment 7 - 10 years
Furniture and fixtures 3 years
Land improvements 20 years
Transportation equipment 2 - 5 years
Computer equipment and software 3 - 7 years
Property and equipment, including ROU assets, are reviewed for impairment whenever events or changes in circumstances indicate the carrying amount of an asset or asset group may not be recoverable. If events or changes in circumstances indicate the carrying amount of an asset or asset group may not be recoverable, the Company first compares the carrying amount of an asset or asset group to the sum of the undiscounted future cash flows expected to result from the use and eventual disposal of the asset. If the carrying amount of an asset or asset group exceeds the sum of the undiscounted future cash flows expected to result from the use and eventual disposal of the asset, the Company will determine the fair value of the asset or asset group. The amount of impairment loss recognized is the excess of the asset or asset group’s carrying amount over its fair value. Fair value is determined through various valuation techniques including discounted cash flow models, quoted market values, and third-party independent appraisals, as considered necessary.
Assets to be disposed of are reported as assets held for sale at the lower of the carrying amount or the asset’s fair value less cost to s ell and depreciation is ceased. Upon sale or other disposition of an asset, the Company recognizes a gain or loss on disposal measured as the difference between the net carrying amount of the asset and the net proceeds received.
Convertible Notes Payable and Liability Classified Contract Consideration Convertible Notes Payable
The Company accounts for the Convertible Notes Payable issued to the PIPE investors for cash proceeds, which is discussed in Note 1, “Organization and Nature of Operations” and Note 9, “Debt and Convertible Notes Payable”, at amortized cost pursuant to Financial Accounting Standards Board (“FASB”) ASC Topic 470, Debt.
The Company accounts for the Contract Consideration Convertible Notes Payable issued as consideration for the ProFrac Agreement, which are discussed in Note 1, “Organization and Nature of Operations” and Note 9, “Debt and Convertible Notes Payable”, as liability classified convertible instruments in accordance with FASB ASC 718, “Stock Compensation” (“ASC 718”). Under ASC 718, liability classified convertible instruments are measured at fair value at the grant date and at each
12
FLOTEK INDUSTRIES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
reporting date (see Note 10, “Fair Value Measurements”) with the change in fair value included in the consolidated statements of operations.
Fair Value Measurements
The Company categorizes financial assets and liabilities using a three-tier fair value hierarchy, based on the nature of the inputs used to determine fair value. Inputs refer broadly to assumptions that market participants would use to value an asset or liability and may be observable or unobservable. When determining the fair value of assets and liabilities, the Company uses the most reliable measurement available. See Note 10, “Fair Value Measurements.”
Revenue Recognition
The Company recognizes revenue to depict the transfer of control of promised goods or services to its customers in an amount that reflects the consideration to which it expects to be entitled in exchange for those goods or services.
The Company recognizes revenue based on a five-step model when all of the following criteria have been met: (i) a contract with a customer exists, (ii) performance obligations have been identified, (iii) the price to the customer has been determined, (iv) the price to the customer has been allocated to the performance obligations, and (v) performance obligations are satisfied.
Products and services are sold with fixed or determinable prices. Certain sales include right of return provisions, which are considered when recognizing revenue and deferred accordingly. Deposits and other funds received in advance of delivery are deferred until the transfer of control is complete.
The Company applies several practical expedients including:
• Sales commissions are expensed as selling, general and administrative expenses when incurred because the amortization period is generally one year or less.
• The majority of the Company’s services are short-term in nature with a contract term of one year or less. As a result the Company does not disclose the transaction price allocated to remaining performance obligations.
• The Company’s payment terms are short-term in nature with settlements of one year or less. As a result the Company does not adjust the promised amount of consideration for the effects of a significant financing component.
• In most service contracts, the Company has the right to consideration from a customer in an amount that corresponds directly with the value to the customer of the Company’s performance obligations completed to date and as such the Company recognizes revenue in the amount to which it has a right to invoice.
• The Company excludes from the measurement of the transaction price all taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue-producing transaction and collected by the entity from a customer. Such taxes are included in accrued liabilities on our consolidated balance sheet until remitted to the governmental agency.
Shipping and handling costs associated with outbound freight after control over a product has transferred to a customer are accounted for as a fulfillment cost and are included in cost of goods sold on our consolidated statement of operations.
Foreign Currency Translation
Financial statements of foreign subsidiaries are prepared using the currency of the primary economic environment of the foreign subsidiaries as the functional currency. Assets and liabilities of foreign subsidiaries are translated into U.S. dollars at exchange rates in effect as of the end of identified reporting periods. Revenue and expense transactions are translated using the average monthly exchange rate for the reporting period. Resultant translation adjustments are recognized as other comprehensive income (loss) within stockholders’ equity.
Comprehensive Income (Loss)
Comprehensive income (loss) encompasses all changes in stockholders’ equity, except those arising from investments from and distributions to stockholders. The Company’s comprehensive income (loss) includes consolidated net income (loss) and foreign currency translation adjustments.
Research and Development Costs
Expenditures for research activities relating to product development and improvement are charged to expense as incurred.
Income Taxes
13
FLOTEK INDUSTRIES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Deferred tax assets and liabilities are recognized for temporary differences between financial statement carrying amounts and the tax bases of assets and liabilities and are measured using the tax rates expected to be in effect when the differences reverse. Deferred tax assets are also recognized for operating loss and tax credit carry forwards. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date.
A valuation allowance is established when it is more likely than not that some portion or all of the deferred tax assets will not be realized. The establishment of a valuation allowance requires significant judgment and is impacted by various estimates. Both positive and negative evidence, as well as the objectivity and verifiability of that evidence, is considered in determining the appropriateness of recording a valuation allowance on deferred tax assets.
The Company recognizes the effect of income tax positions only if those positions are more likely than not of being sustained. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs.
The Company’s policy is to record interest and penalties related to uncertain tax positions as income tax expense.
Stock-Based Compensation
Stock-based compensation expense, related to stock options, restricted stock awards and restricted stock units, is recognized based on their grant-date fair values. The Company recognizes compensation expense, net of estimated forfeitures, on a straight-line basis over the requisite service period of the award. Estimated forfeitures are based on historical experience.
Stock Warrants
The Company evaluated the Pre-funded Warrants in accordance with ASC 815-40, “Contracts in Entity’s Own Equity” and determined that the warrants meet the criteria to be classified within stockholders’ equity, and recorded the proceeds received for the Pre-funded Warrants within additional paid in capital in the consolidated balance sheets.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, and reported amounts of revenue and expenses. Actual results could differ from these estimates.
Significant items subject to estimates and assumptions include the useful lives of property and equipment; long lived asset impairment assessments; stock-based compensation expense; valuation allowances for accounts receivable, inventories, and deferred tax assets; recoverability and timing of the realization of contract assets; and fair value of liability classified Contract Consideration Convertible Notes Payable and equity classified Stock Warrants.
Reclassifications
Certain prior year amounts in the unaudited condensed consolidated statement of operations have been reclassified to conform to the current year presentation. In the fourth quarter of 2021, the Company changed its financial statement presentation to report cost of goods sold and gross loss and eliminated the reporting of operating expenses (excluding depreciation and amortization) on the consolidated statements of operations to conform to customary industry reporting practices. In connection with this change in presentation, the Company reclassified selling costs of $ 1.3 million and $ 3.1 million to selling, general and administrative expenses which were previously reported in operating expenses for the three and six months ended June 30, 2021 respectively. The reclassifications and change in presentation of the statements of operations did not impact previously recorded income (loss) from operations, net income (loss) or stockholders’ equity.
14
FLOTEK INDUSTRIES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Recent Accounting Pronouncements
Changes to U.S. GAAP are established by the FASB. We evaluate the applicability and impact of all authoritative guidance issued by the FASB. Guidance not listed below was assessed and determined to be either not applicable, clarifications of items listed below, immaterial or already adopted by the Company.
New Accounting Standards Issued and Adopted as of January 1, 2022
The FASB issued ASU No. 2020-06, “ Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. ” This standard changes the accounting for convertible instruments by reducing the number of accounting models, amends the requirements for a conversion option to be classified in equity and amends diluted earnings per share calculations for certain convertible debt instruments. The pronouncement is effective for smaller reporting companies for fiscal years beginning after December 15, 2023, with early adoption allowed for fiscal years beginning after December 15, 2020. The Company has adopted this standard as of January 1, 2022, and the adoption did not have a material impact on the Company’s condensed consolidated financial statements and related disclosures as of January 1, 2022 as there were no convertible debt instruments outstanding as of that date but will have an impact on the future issuances of convertible instruments and contracts in the Company’s equity.
The FASB issued ASU No. 2021-10, “Government Assistance (Topic 832), Disclosures by Business Entities about Government Assistance.” This standard provides guidance on disclosures for transactions with a government that are accounted for by applying a grant or contribution accounting model by analogy. The pronouncement is effective for fiscal years beginning after December 15, 2021.The Company adopted this standard as of January 1, 2022 and the adoption did not have a material impact on the Company’s condensed consolidated financial statements and related disclosures.
New Accounting Standards Issued But Not Adopted as of June 30, 2022
The FASB issued ASU No. 2016-13, “ Measurement of Credit Losses on Financial Instruments .” This standard replaces the incurred loss impairment methodology in current U.S. GAAP with a methodology that reflects estimates of expected credit losses over their contractual life that are recorded at inception based on historical information, current conditions, and reasonable and supportable forecasts. The pronouncement is effective for smaller reporting companies for fiscal years beginning after December 15, 2022. The Company is currently evaluating the impact of this standard, including subsequent amendments, on the consolidated financial statements and related disclosures.
Note 3 — Revenue from Contracts with Customers
Revenues are recognized when control of the promised goods or services is transferred to the customer, in an amount that reflects the consideration the Company expects to be entitled in exchange for those goods or services. In recognizing revenue for products and services, the Company determines the transaction price of purchase orders or contracts with customers, which may consist of fixed and variable consideration. Determining the transaction price may require significant judgment by management, which includes identifying performance obligations, estimating variable consideration to include in the transaction price, and determining whether promised goods or services can be distinguished in the context of the contract. Variable consideration typically consists of product returns and is estimated based on the amount of consideration the Company expects to receive and discounts offered to customers for prompt payment.
The majority of the products from the CT segment are sold at a point in time and service contracts are short-term in nature. The DA segment recognizes revenue for sales of equipment at the time of sale. Revenue related to service and support is recognized on an over time basis. The Company bills sales on a monthly basis with payment terms customarily 30-60 days for domestic and 90-120 days f or international from invoice receipt. In addition, sales taxes are excluded from revenues.
Disaggregation of Revenue
The Company differentiates revenue based on whether the source of revenue is attributable to product sales (point-in-time revenue recognition) or service revenue (over-time revenue recognition).
15
FLOTEK INDUSTRIES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Revenue disaggregated by revenue source is as follows (in thousands):
Three Months Ended
June 30, Six Months Ended
June 30,
2022 2021 2022 2021
Revenue:
Products (1)
$ 28,588 $ 8,444 $ 40,787 $ 19,524
Services 785 721 1,465 1,411
$ 29,373 $ 9,165 $ 42,252 $ 20,935
(1) Product revenues for 2022 include sales to a related party as described in Note 16, “Related Party Transactions.”
Arrangements with Multiple Performance Obligations
The Company primarily sells chemicals and equipment recognized at a point in time based on when control transfers to the customer determined by agreed upon delivery terms. Additionally, the Company offers various services associated to products sold which includes field services, installation, maintenance, and other functions. Services are recognized upon completion of commissioning and installation due to the short-term nature of the performance obligation. There may be additional performance obligations related to providing ongoing or reoccurring maintenance. Revenue for these types of arrangements is recognized ratably over time throughout the contract period. Additionally, the Company may provide subscription-type arrangements with customers in which monthly reoccurring revenue is recognized ratably over time in accordance with agreed upon terms and conditions. Customers may be invoiced for such maintenance and subscription-type arrangements and revenue not yet recognizable is reported under current and long term contract liabilities on the balance sheet. Subscription-type arrangements were not a material revenue stream in the three and six months ended June 30, 2022 and 2021.
Under revenue contracts for both products and services, customers are invoiced once the performance obligations have been satisfied, at which point payment is unconditional. Contract assets associated with incomplete performance obligations are not material.
Note 4 - Contract Assets
Contract assets are as follows (in thousands):
June 30, 2022 December 31, 2021
Contract assets 83,060 —
Less accumulated amortization ( 737 ) —
Contract assets, (net) $ 82,323 $ —
In connection with entering into the ProFrac Agreements on February 2, 2022 and May 17, 2022 as discussed in Note 9, “Debt and Convertible Notes Payable”, we recognized contract assets of $ 10 million and $ 69.5 million, respectively, and associated fees of $ 3.6 million, representing the excess consideration to be given over the three and ten year terms of the contracts over the fair value of the convertible notes we issued. The value to be assigned to the contract asset was estimated based on forecasted volumes and contractual pricing in the agreements. As of June 30, 2022, $ 76.1 million of the contract assets is classified as long term based upon our estimate of the forecasted revenues from the ProFrac agreements which will not be realized within the first twelve months of the ProFrac Agreements. The Company’s estimate of the timing of the future contract revenues is evaluated on a quarterly basis throughout the contract term.
During the three and six months ended June 30, 2022. the Company recognized $ 0.7 million of contract assets amortization which is presented as a reduction of the transaction price included in the related party revenue in the consolidated statement of operations. The below table reflects our estimated amortization per year (in thousands) based on our current forecasted revenues from the ProFrac Agreements.
16
FLOTEK INDUSTRIES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Years ending December 31, Amortization
2022 (excluding the six months ended June 30, 2022) $ 2,655
2023 7,922
2024 8,696
2025 8,696
2026 8,696
Thereafter through May 2032 45,658
Total contract assets $ 82,323
Note 5 — Inventories
Inventories are as follows (in thousands):
June 30, 2022 December 31, 2021
Raw materials $ 7,807 $ 5,610
Finished goods 15,124 13,985
Inventories 22,931 19,595
Less reserve for excess and obsolete inventory ( 9,682 ) ( 10,141 )
Inventories, net $ 13,249 $ 9,454
The provision recorded in the three months ended June 30, 2022 and 2021 was $ 0.4 million and $ 0.1 million for the CT segment and $ 49 thousand and $ 0.1 million for the DA segment, respectively. The provision recorded in the six months ended June 30, 2022 and 2021 was $ 0.7 million and $ 0.4 million for the CT segment and $ 49 thousand and $ 0.1 million for the DA segment, respectively .
Note 6 — Property and Equipment
Property and equipment are as follows (in thousands):
June 30, 2022 December 31, 2021
Land $ 886 $ 886
Land improvements 520 520
Buildings and leasehold improvements 5,356 5,473
Machinery and equipment 6,686 6,843
Furniture and fixtures 545 620
Transportation equipment 878 878
Computer equipment and software 1,175 1,176
Property and equipment 16,046 16,396
Less accumulated depreciation ( 11,227 ) ( 11,100 )
Property and equipment, net $ 4,819 $ 5,296
Depreciation expense totaled $ 0.2 million and $ 0.3 million for the three months ended June 30, 2022 a nd 2021, and $ 0.4 million and $ 0.6 million for the six months ended June 30, 2022 and 2021, respectively.
In the first quarter of 2021, the Company committed to plans to sell its warehouse facility in Monahans, Texas in its current condition and as a result the associated assets in the amount of $ 0.5 million are classified as held for sale as of June 30, 2022 and December 31, 2021. The company also classified $ 2.3 million for the Waller facility as held for sale as of December 2021, which was sold on April 18, 2022 (See Note 1, “Organization and Nature of Operations”.
Note 7 — Leases
17
FLOTEK INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In July 2021, the Company entered into a long-term rental agreement to lease its manufacturing facility in Waller, Texas, for $ 40 thousand per month for sixty-four months . Rental income recognized during the three and six months ended June 30, 2022 was nil and $ 121 thousand, respectively, and was included in other income in the consolidated statement of operations. As discussed in Note 1, “Organization and Nature of Operations” this facility was sold on April 18, 2022 and the lease agreement between the tenant and the Company terminated.
In August 2021, the Company entered into a five-year triple net operating lease agreement to lease its warehouse facility in Monahans, Texas, for $ 20 thousand per month, and the tenant occupied the warehouse facility in September 2021. Rental income recognized during the three and six months ended June 30, 2022 was $ 66 thousand, and $ 131 thousand, respectively and was included in other income in the consolidated statement of operations.
The components of lease expense and supplemental cash flow information are as follows (in thousands):
Three months ended June 30, Six months ended June 30,
2022 2021 2022 2021
Operating lease expense $ 220 $ 250 $ 448 $ 488
Finance lease expense:
Amortization of right-of-use assets 4 4 8 7
Interest on lease liabilities 3 3 6 6
Total finance lease expense 7 7 14 13
Short-term lease expense 79 61 203 134
Total lease expense $ 306 $ 318 $ 665 $ 635
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows used in operating leases $ 350 $ 394 $ 726 $ 727
Operating cash flows from finance leases 10 43 20 53
Financing cash flows from finance leases 3 3 6 29
Maturities of lease liabilities as of June 30, 2022 are as follows (in thousands):
Years ending December 31, Operating Leases Finance Leases
2022 (excluding the six months ended June 30, 2022) $ 519 $ 19
2023 1,221 39
2024 1,247 21
2025 1,274 —
2026 1,302 —
Thereafter 4,782 —
Total lease payments $ 10,345 $ 79
Less: Interest ( 3,014 ) ( 7 )
Present value of lease liabilities $ 7,331 $ 72
18
FLOTEK INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Supplemental balance sheet information related to leases is as follows (in thousands):
June 30, 2022 December 31, 2021
Operating Leases
Operating lease right-of-use assets $ 1,771 $ 2,041
Current portion of operating lease liabilities 636 602
Long-term operating lease liabilities 6,695 7,779
Total operating lease liabilities $ 7,331 $ 8,381
Finance Leases
Property and equipment $ 147 $ 147
Accumulated depreciation ( 40 ) ( 33 )
Property and equipment, net $ 107 $ 114
Current portion of finance lease liabilities $ 34 $ 41
Long-term finance lease liabilities 38 53
Total finance lease liabilities $ 72 $ 94
Weighted Average Remaining Lease Term
Operating leases 9.4 years 9.1 years
Finance leases 3.1 years 2.9 years
Weighted Average Discount Rate
Operating leases 8.9 % 8.9 %
Finance leases 8.9 % 8.9 %
Note 8 — Accrued Liabilities
Current accrued liabilities are as follows (in thousands):
June 30, 2022 December 31, 2021
Severance costs $ 2,595 $ 2,581
Loss on purchase commitments — 1,750
Payroll and benefits 998 1,054
Legal costs 1,108 1,013
Contingent liability for earn-out provision 474 608
Deferred revenue, current 368 528
Taxes other than income taxes 852 241
Other 720 1,221
Total current accrued liabilities $ 7,115 $ 8,996
Note 9 — Debt and Convertible Notes Payable
Long Term Debt
In April 2020, the Company received a $ 4.8 million loan (the “Flotek PPP loan”) under the Paycheck Protection Program (“PPP”), which was created through the Coronavirus Aid, Relief, and Economic Act (“CARES Act”) and is administered by the U.S. Small Business Administration (“SBA”). In connection with the acquisition of JP3 in May 2020, the Company assumed a
19
FLOTEK INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
PPP loan of $ 0.9 million obtained by JP3 (the “JP3 PPP loan”) in April 2020 prior to its acquisition by Flotek. The PPP loans had a fixed interest rate of 1 % and originally a two-year term, maturing in April and May 2022, respectively. No payments of principal or interest were required during the three or six months ended June 30, 2022 and 2021.
A portion of the loans may be eligible for forgiveness by the SBA depending on the extent of proceeds used for payroll costs and other designated expenses incurred for up to 24 weeks following loan origination, subject to adjustments for headcount reductions and compensation limits and provided that at least 60 % of the eligible costs incurred were used for payroll. Receipt of these funds required the Company to, in good faith, certify that the current economic uncertainty made the loan request necessary to support ongoing operations of the Company. This certification further required the Company to take into account current business activity and the ability to access other sources of liquidity sufficient to support ongoing operations in a manner that was not significantly detrimental to the business. The forgiveness of the loans is dependent on the Company having initially qualified for the loans and qualifying for the forgiveness of such loans based on our past and future adherence to the forgiveness criteria. The PPP loans are subject to any new guidance and new requirements released by the Department of the Treasury, which initially indicated that all companies that have received funds in excess of $2.0 million will be subject to audit by the SBA to further ensure PPP loans are limited to eligible borrowers in need.
During the second quarter of 2021, the Company applied for forgiveness of the JP3 PPP loan with the SBA. In June 2021, the Company received notice from the SBA that the JP3 PPP loan and accrued interest were fully forgiven. Accordingly, during the second quarter of 2021, the Company recorded $ 0.9 million for the amount of principal and accrued interest forgiven associated with the JP3 PPP loan in other income on the consolidated statement of operations.
In October 2021, the Flotek PPP loan maturity date was extended from April 15, 2022 to April 15, 2025.
The Company has submitted to the S BA for forgiveness of substantially all of the Flotek PPP loan but as of the date of this filing, the Company has not received a forgiveness notice. If the loan is not forgiven, monthly payments will be due over the remaining term o f the loan upon notice that it will not be forgiven. Denial of the forgiveness of the Flotek PPP loan will negatively impact the Company’s liquidity as discussed in Note 1, “Organization and Nature of Operations”.
Long-term debt, including current portion, assuming forgiveness is not obtained, is as follows (in thousands):
June 30, 2022 December 31, 2021
Flotek PPP loan
$ 4,788 $ 4,788
Less current maturities
( 1,690 ) ( 1,436 )
Total long-term debt, net of current portion
$ 3,098 $ 3,352
Convertible Notes Payable
On February 2, 2022, Flotek entered into a Private Investment in Public Equity transaction (the “PIPE transaction”) with a consortium of investors to secure growth capital for the Company. Pursuant to the PIPE transaction, Flotek issued $ 21.2 million in aggregate initial principal amount of Convertible Notes Payable for net cash proceeds of approximately $ 19.5 million. The investors are ProFrac Holdings, LLC, Burlington Ventures Ltd., entities associated with North Sound Management, certain funds associated with one of Flotek's directors including the D3 Family Fund and the D3 Bulldog Fund, and Firestorm Capital LLC. The Convertible Notes Payable accrue paid-in-kind interest at a rate of 10 % per annum, have a maturity of one year, and are converted into common stock of Flotek (a) at the holder's option at any time prior to maturity, at a price of $ 1.088125 per share, (b) at Flotek's option, if the volume-weighted average trading price of Flotek's common stock equals or exceeds $ 2.50 for 20 trading days during a 30 consecutive trading day period, or (c) at maturity, at a price of $ 0.8705 . On March 21, 2022, $ 3.0 million of the Convertible Notes Payable, plus accrued paid-in-kind interest thereon, were converted at the holder’s option into approximately 2.8 million shares of common stock.
As of June 30, 2022, the remaining Convertible Notes Payable are recorded at carrying value of $ 18.3 million, including accrued paid-in-kind interest of $ 0.8 million, and net of unamortized issuance costs of $ 0.6 million The estimated fair value of the Convertible Notes Payable at June 30, 2022 was $ 21.1 million.
ProFrac Agreement Contract Consideration Convertible Notes Payable
20
FLOTEK INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
On February 2, 2022, the Company entered into a long-term supply agreement with ProFrac Services, LLC (the “ProFrac Agreement”), a subsidiary of ProFrac Holdings LLC, in exchange for $ 10 million in aggregate principal amount of Contract Consideration Convertible Notes Payable (“ProFrac Agreement Contract Consideration Convertible Notes Payable”), under the same terms as the Convertible Notes Payable issued in the PIPE transaction.
The ProFrac Agreement Contract Consideration Convertible Notes Payable are accounted for as liability classified convertible instruments, and were initially recorded at fair value of $ 10.0 million on the issuance date and remeasured to fair value of $ 11.7 million as of June 30, 2022 which includes payment-in-kind interest of $ 0.4 million. The fair value adjustment was a $ 2.4 million decrease and a $ 1.7 million increase in the three and six months ended June 30, 2022, respectively. See Note 10, “Fair Value Measurements”.
Amended ProFrac Agreement Contract Consideration Convertible Notes Payable
On May 17, 2022, the Company entered into an amendment to the ProFrac Agreement (the “Amended ProFrac Agreement”) upon issuance of $ 50 million in aggregate principal amount of Contract Consideration Convertible Notes Payable (“Amended ProFrac Agreement Contract Consideration Convertible Notes Payable”). The Amended ProFrac Agreement Contract Consideration Convertible Notes Payable may be converted at any time prior to the maturity date, which will be one year from the date of issuance under the same stock conversion terms as the Convertible Notes Payable issued in the PIPE transaction.
The Amended ProFrac Agreement Contract Consideration Convertible Notes Payable are accounted for as liability classified convertible instruments, and were initially recorded at fair value of $ 69.5 million on the issuance date and remeasured to fair value of $ 55.6 million as of June 30, 2022 which includes payment-in-kind interest of $ 0.6 million. The fair value adjustment was a $ 13.9 million decrease in the three and six months ended June 30, 2022. See Note 10, “Fair Value Measurements”.
Note 10 — Fair Value Measurements
Fair value is defined as the amount that would be received for selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company categorizes financial assets and liabilities into the three levels of the fair value hierarchy. The hierarchy prioritizes the inputs to valuation techniques used to measure fair value and bases categorization within the hierarchy on the lowest level of input that is available and significant to the fair value measurement.
• Level 1 — Quoted prices in active markets for identical assets or liabilities;
• Level 2 — Observable inputs other than Level 1, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and
• Level 3 — Significant unobservable inputs that are supported by little or no market activity or that are based on the reporting entity’s assumptions about the inputs.
Fair Value of Other Financial Instruments
The carrying amounts of certain financial instruments, including cash and cash equivalents, restricted cash, accounts receivable, accrued liabilities and accounts payable approximate fair value due to the short-term nature of these accounts. The carrying amount of the Flotek PPP loan approximates its fair value as of June 30, 2022 and December 31, 2021.
21
FLOTEK INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Liabilities Measured at Fair Value on a Recurring Basis
The following table presents the Company’s liabilities that are measured at fair value on a recurring basis and the level within the fair value hierarchy (in thousands):
June 30, December 31,
Level 1 Level 2 Level 3 2022 Level 1 Level 2 Level 3 2021
Contingent earnout consideration $ — $ — $ 474 $ 474 $ — $ — $ 608 $ 608
ProFrac Agreement contract consideration convertible notes $ — $ — 11,670 $ 11,670 $ — $ — $ — $ —
Amended ProFrac Agreement contract consideration convertible notes $ — $ — 55,550 $ 55,550 $ — $ — $ — $ —
Total $ — $ — $ 67,694 $ 67,694 $ — $ — $ 608 $ 608
Contingent Earnout Consideration Key Inputs
The estimated fair value of the remaining stock performance earn-out provision, with respect to the JP3 transaction, is included in accrued liabilities as of June 30, 2022 and December 31, 2021. The estimated fair value of the earn-out provision at the end of each period was valued using a Monte Carlo model analyzing 20,000 simulations performed using Geometric Brownian Motion with inputs such as risk-neutral expected growth and volatility.
The key inputs into the Monte Carlo simulation used to estimate the fair value the earn-out provision were as follows:
June 30, 2022 December 31, 2021
Risk-free interest rate 2.99 % 1.02 %
Expected volatility 90.0 % 90.0 %
Term until liquidation (years) 2.88 3.38
Stock price $ 0.99 $ 1.13
Discount rate 10.77 % 6.71 %
ProFrac Agreement Contract Consideration Notes Payable Key Inputs
The ProFrac Agreement Contract Consideration Convertible Notes Payable were measured at fair value at issuance and on a recurring basis. The ProFrac Agreement Contract Consideration Convertible Notes Payable had an initial fair value of $ 10.0 million on February 2, 2022. The ProFrac Agreement Contract Consideration Convertible Notes Payable were classified as Level 2 at the initial measurement due to the use of a quoted price for a similar liability, and classified as Level 3 as of June 30, 2022 due to the use of unobservable inputs. The estimated value of the ProFrac Agreement Contract Consideration Convertible Notes Payable as of June 30, 2022 was valued using a Monte Carlo simulation with inputs such as the market trading price of the Company’s common stock, the expected volatility of the Company’s stock price based on historical trends, a risk-free rate of interest based on US Treasury note rates and the term of the debt, the time to liquidation based on the maturity date of the notes, and a discount rate based on a review of bond yield data for bonds with a CCC+ credit rating which would be supportable by the Company’s financial ratios.
The key inputs into the Monte Carlo simulation used to estimate the fair value the ProFrac Agreement Contract Consideration Convertible Notes Payable maturing February 2, 2023, as of June 30, 2022 were as follows:
22
FLOTEK INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2022
Risk-free interest rate 2.51 %
Expected volatility 90.0 %
Term until liquidation (years) 0.60
Stock price $ 0.99
Discount rate 10.92 %
The valuation of the ProFrac Agreement Contract Consideration Convertible Notes Payable was $ 11.7 million as of June 30, 2022
Amended ProFrac Agreement Contract Consideration Convertible Notes Payable Key Inputs
On May 17, 2022, the Company measured the Amended ProFrac Agreement Contract Consideration Convertible Notes Payable classified as Level 3 using a Monte Carlo simulation at an estimated fair value of $ 69.5 million. The estimated value of the Amended ProFrac Agreement Contract Consideration Convertible Notes Payable as of June 30, 2022 was valued using a Monte Carlo simulation with inputs such as the market trading price of the Company’s common stock, the expected volatility of the Company’s stock price based on historical trends, a risk-free rate of interest based on US Treasury note rates and the term of the debt, the time to liquidation based on the maturity date of the notes, and a discount rate based on a review of bond yield data for bonds with a CCC+ credit rating which would be supportable by the Company’s financial ratios.
The key inputs into the Monte Carlo simulation used to estimate the fair value the Amended ProFrac Agreement Contract Consideration Convertible Notes Payable, on the issuance date of May 17, 2022, and as of as of June 30, 2022 were as follows:
May 17, 2022 June 30, 2022
Risk-free interest rate 2.16 % 2.80 %
Expected volatility 90.0 % 90.0 %
Term until liquidation (years) 1.00 0.88
Stock price $ 1.29 $ 0.99
Discount rate 8.40 % 10.97 %
The value of the Amended ProFrac Agreement Contract Consideration Convertible Notes Payable as of June 30, 2022 was $ 55.6 million.
Assets Measured at Fair Value on a Nonrecurring Basis
The Company’s non-financial assets, including property and equipment and operating lease right-of-use assets, are measured at fair value on a non-recurring basis and are subject to fair value adjustment in certain circumstances.
Level 3 Rollforward for Assets and Liabilities Measured at Fair Value on a Recurring Basis
The Company estimated the fair value of the remaining stock performance earn-out provision as of June 30, 2022 and 2021 and adjusted the estimated fair value of the contingent liability to $ 0.5 million and $ 1.1 million, respectively. The Company records changes in the fair value of the contingent consideration and achievement of performance targets in cost of goods sold.
The Company estimated the initial fair value of $ 10.0 million of the ProFrac Agreement Contract Consideration Convertible Notes Payable on February 2, 2022, by reference to the cash purchase price paid by third party investors for equivalent notes issued simultaneously by the Company. The Company estimated the fair value of the additional $ 69.5 million of the Amended ProFrac Agreement Contract Consideration Convertible Notes Payable on the issuance date of May 17, 2022 using a Monte Carlo simulation. The Company adjusted the estimated fair value of the Contract Consideration Convertible Notes Payable to $ 55.6 million as of June 30, 2022.
The following table presents the changes in the assets and liabilities measured at fair value on a recurring basis classified as Level 3 (in thousands):
23
FLOTEK INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Three months ended June 30, Six months ended June 30,
2022 2021 2022 2021
Balance - beginning of period $ 14,752 $ 1,081 $ 608 $ 1,416
Transfer of ProFrac Agreement contract consideration convertible notes payable from Level 2 — — 10,000 —
Issuance of Amended ProFrac Agreement contract consideration convertible notes payable 69,460 — 69,460 —
Increase in principle of ProFrac Agreement contract consideration convertible notes payable for paid-in-kind interest 257 — 415 —
Increase in principle of Amended ProFrac Agreement contract consideration convertible notes payable for paid-in-kind interest 611 — 611 —
Change in fair value of contingent earnout consideration ( 228 ) 34 ( 134 ) ( 301 )
Change in fair value of ProFrac Agreement contract consideration convertible notes payable ( 2,637 ) — 1,255 —
Change in fair value of Amended ProFrac Agreement contract consideration convertible notes payable ( 14,521 ) — ( 14,521 ) —
Balance - end of period $ 67,694 $ 1,115 $ 67,694 $ 1,115
Note 11 — Income Taxes
A reconciliation of the U.S. federal statutory tax rate to the Company’s effective income tax rate is as follows:
Three months ended June 30,
Six months ended June 30,
2022
2021
2022
2021
U.S. federal statutory tax rate
21 % 21 % 21 % 21 %
State income taxes, net of federal benefit
— ( 0.3 ) 0.1 ( 0.2 )
Non-U.S. income taxed at different rates
3.8 ( 0.1 ) ( 1.9 ) 0.3
Increase (reduction) in tax benefit related to stock-based awards
3.1 2.2 ( 2.0 ) 1.2
Non-deductible expenses
( 0.4 ) 3.6 0.1 1.1
Increase in valuation allowance
( 27.5 ) ( 26.5 ) ( 17.0 ) ( 23.6 )
Tax settlement
3.8 — ( 2.2 ) —
Effective income tax rate
3.8 % ( 0.1 ) % ( 1.9 ) % ( 0.2 ) %
Fluctuations in effective tax rates have historically been impacted by permanent tax differences with no associated income tax impact, changes in state apportionment factors, including the effect on state deferred tax assets and liabilities, and non-U.S. income taxed at different rates.
24
FLOTEK INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 12 — Co mmitments and Contingencies
Litigation
The Company is subject to routine litigation and other claims that arise in the normal course of business. Except as disclosed below, management is not aware of any pending or threatened lawsuits or proceedings that are expected to have a material effect on the Company’s financial position, results of operations or liquidity.
Terpene Supply Agreement
On March 26, 2021, Flotek Industries, Inc. and Flotek Chemistry, LLC (“Flotek Chemistry”), a wholly-owned subsidiary of the Company, filed a lawsuit against Archer-Daniels-Midland Company (“ADM”), Florida Chemical Company (“FCC”) and other parties in state court in Harris County, Texas. The lawsuit claimed damages relating to the terpene supply agreement between Flotek Chemistry and FCC and related breaches of fiduciary duty.
On April 5, 2021, ADM and FCC filed a lawsuit in the Delaware Court of Chancery seeking to enjoin the lawsuit filed in Texas and claiming damages under the terpene supply agreement and other matters.
On October 29, 2021, the Company reached agreement with all parties resolving all claims between the parties (“the ADM Settlement”) that resulted in the termination of the terpene supply agreement and a settlement payment of $ 1.75 million due from Flotek. The one-time payment of $ 1.75 million from Flotek to ADM was paid on January 3, 2022 and was included as restricted cash on the consolidated balance sheet as of December 31, 2021.
Former CEO Matter
During the year ended December 31, 2021, Flotek commenced an internal investigation into the activities of John Chisholm (Flotek’s previous CEO) due to irregularities in expenses and transactions during the years from 2014 to 2018. The investigation revealed evidence of related party transactions/self-dealing, inappropriate personal expenses, and general corporate waste. Flotek’s board engaged a third party to review the findings of the investigation. After the third-party review, Flotek concluded that its current and historical financial statements can be relied upon, that proper action had been taken, and that no members of current management were implicated in any way.
Beginning in December 2021, Flotek sent demand letters to, and subsequently filed arbitration or other legal proceedings against, John Chisholm, Casey Doherty/Doherty & Doherty LLP (Flotek’s former outside general counsel) and Moss Adams LLP (Flotek’s former independent public audit firm) to recover damages. John Chisholm subsequently filed a counterclaim against Flotek in the arbitration proceeding for his remaining severance (currently accrued by the Company, but payment for which was suspended). Although Flotek believes its claims are supported by the available evidence, the timing and amount of any outcome cannot reasonably be predicted.
Other Commitments and Contingencies
The Company is subject to concentrations of credit risk within trade accounts receivable, as the Company does not generally require collateral as support for trade receivables. In addition, the majority of the Company’s cash is invested in three major U.S. financial institutions and balances often exceed insurable amounts.
25
FLOTEK INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 13 — Stockholders’ Equity
On June 21, 2022, the Company issued the Prefunded Warrants to ProFrac Holdings II, LLC in exchange for $ 11.1 million in cash (see Note 1, “Organization and Nature of Operations”) and a cash equity contribution of $ 8.4 million, for a total cash infusion of $ 19.5 million. The Prefunded Warrants will permit ProFrac Holdings II, LLC to purchase 13,104,839 shares of common stock of the Company at an exercise price equal to $ 0.0001 per share, representing a 20 % premium to the 30-day volume average price of the Company’s common stock at the close of business on the day prior to the date of the issuance of the Prefunded Warrants. The Prefunded Warrants, net of transaction fees of $1.1 million, and the equity contribution from ProFrac are included in additional paid-in capital as of June 30, 2022.
ProFrac Holdings and its affiliates may not receive any voting or consent rights in respect of the Prefunded Warrants or the underlying shares unless and until (i) the Company has obtained approval from a majority of its shareholders excluding ProFrac Holdings and its affiliates and (ii) ProFrac Holdings has paid an additional $ 4.5 million to the Company. The additional $ 4.5 million will be accounted for as equity contribution when received.
On March 21, 2022, the Convertible Notes Payable which had been purchased by certain funds associated with one of the Company’s directors including the D3 Family Fund and the D3 Bulldog Fund, which aggregated $ 3.0 million plus $ 39 thousand of accrued interest, were converted into 2,793,030 shares of the Company’s common stock.
During the first quarter 2021, the Company identified 0.6 million shares that were improperly included in the December 31, 2020 issued share count, and the Company adjusted the issued share count presented on the statement of stockholders’ equity. This adjustment was not material to the June 30, 2021 consolidated financial statements or basic and diluted earnings per share.
Note 14 — Earnings (Loss) Per Share
Basic earnings (loss) per common share is calculated by dividing net income (loss) by the weighted average number of common shares outstanding for the period. Diluted earnings (loss) per common share is calculated by dividing the adjusted net income (loss) by the weighted average number of common shares outstanding combined with dilutive common share equivalents outstanding, if the effect is dilutive. Potentially dilutive common share equivalents consist of incremental shares of common stock issuable upon exercise of stock options and convertible notes payable and settlement of restricted stock units. The dilutive effect of non-vested stock issued under share‑based compensation plans, shares issuable under the Employee Stock Purchase Plan (ESPP), employee stock options outstanding, and the prefunded stock warrants are computed using the treasury stock method. The dilutive effect of the Convertible Notes is computed using the if‑converted method in accordance with ASU 2020-06, which was adopted by the Company on January 1, 2022 (see Note 2, “Summary of Significant Accounting Policies”).
The calculation of the basic and diluted EPS is as follows (in thousands):
Three months ended June 30, Six months ended June 30,
2022 2022
Numerator:
Net income (loss) for basic earnings per share $ 6,240 $ ( 4,484 )
Paid-in-Kind interest expense on convertible notes payable, net of tax 1,028 1,402
Change in fair value of contract consideration convertible notes payable , net of tax ( 13,229 ) ( 10,228 )
Adjusted net (loss) for dilutive earnings per share $ ( 5,961 ) $ ( 13,310 )
Denominator:
Basic weighted average shares outstanding 74,861 73,476
Dilutive effect of convertible notes payable 49,474 33,610
Diluted weighted average shares outstanding 124,335 107,086
Basic earnings (loss) per share 0.08 ( 0.06 )
Diluted loss per share ( 0.05 ) ( 0.12 )
26
FLOTEK INDUSTRIES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The adjustments to net income (loss) in the numerator are net of estimated tax at 22.9 %. For the three and six months ended June 30, 2022 weighted average shares for employee stock awards of 692,494 and 662,230 , respectively, and weighted average shares for the prefunded stock warrants of 976,177 and 490,785 , respectively, were not included in the dilution calculation since including them would have an anti-dilutive effect.
For the three and six months ended June 30, 2021 weighted average shares for employee stock awards of 1,127,080 and 1,344,233 , respectively. were not included in the calculation of diluted loss per share since including them would have an anti-dilutive effect on the loss per share due to the net loss incurred during the periods.
Note 15 — Supplemental Cash Flow Information
Supplemental cash flow information is as follows (in thousands):
Six months ended June 30,
2022 2021
Supplemental cash flow information:
Interest paid $ 7 $ 11
Income taxes received — ( 351 )
Supplemental non-cash activities:
Employee retention credit — 1,164
JP3 PPP loan forgiveness — 881
Non cash financing and investing activities:
Issuance of convertible notes payable as consideration for ProFrac Agreements 79,460 —
Conversion of convertible notes payable to common stock 2,949 —
Issuance cost of stock warrants included in accrued accounts payable 1,170 —
Note 16 — Related Party Transaction
In January 2017, the Internal Revenue Service (“IRS”) notified the Company that it was examining the Company’s federal tax returns for the year ended December 31, 2014. As a result of this examination, the IRS informed the Company on May 1, 2019, that certain employment taxes related to the compensation of our former CEO, Mr. Chisholm, were not properly withheld in 2014 and proposed an adjustment. Mr. Chisholm’s affiliated companies through which he provided his services have agreed to indemnify the Company for any such taxes, and Mr. Chisholm executed a personal guaranty in favor of the Company, supporting this indemnification.
In October 2019, an amendment to the employment agreement of Mr. Chisholm was executed, giving the Company the contractual right of offset for any amounts owed by Mr. Chisholm to the Company for the IRS matter, and giving the Company the right to withhold payments to Mr. Chisholm equal to amounts reasonably estimated to potentially become due to the Company by the affiliated companies for the IRS matter from any amounts owed under the employment agreement. At December 31, 2019, the Company netted the related party receivable against the severance payable and recorded $ 1.8 million for potential liability to the IRS. On January 5, 2020, Mr. Chisholm ceased to be an employee of the Company. In September 2020, the Company informed Mr. Chisholm it would cease payment of future severance.
During first quarter of 2020, an additional accrual was recorded for $ 0.2 million related to potential penalties and interest on the IRS obligation. As of June 30, 2022 and December 31, 2021, the receivable from Mr. Chisholm was $ 1.4 million, which equaled the payable to the IRS and netted with Mr. Chisholm’s severance liability. Both the IRS and severance liabilities are recorded in accrued liabilities on the consolidated balance sheet.
Mr. Ted D. Brown was a Director of the Company since November of 2013 and has been the President and CEO of Confluence Resources LP (“Confluence”), a private oil and gas exploration and production company formed in 2016. As of April 15, 2022 Ted D. Brown stepped down from being a Director of the Company and Confluence will no longer be considered a related party.. For the three and six months ended June, 30, 2022, the Company’s revenues for chemical sales to Confluence was zero and $ 1.4 million respectively.
27
FLOTEK INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
On February 2, 2022, the Company entered into a long-term supply agreement with ProFrac Services, LLC (the “ProFrac Agreement”) under which ProFrac Services, LLC is obligated to order chemicals as per the terms of the Agreement discussed in Note 1, “Organization and Nature of Operations”. On May 17, 2022, the Company entered into an amendment to the ProFrac Agreement, (the “Amended ProFrac Agreement” and collectively the “ProFrac Agreements”) to increase the purchase obligation and term of the ProFrac Agreement, as discussed in Note 1, “Organization and Nature of Operations”. On June 21, 2022, the Company issued prefunded warrants (the “PreFunded Warrants”) to ProFrac Holdings II, LLC, in exchange for $ 19.5 million in cash as discussed in Note 13, “Stockholders’ Equity”.
During the three and six months ended June 30, 2022, the Company’s revenues from c hemical sales to ProFrac Services LLC, were $ 16.5 million and $ 18.9 million respectively. These revenues were net of amortization of contract assets of $ 0.7 million for the three and six months ended June 30, 2022. As of June 30, 2022 and December 31, 2021, ProFrac Services, LLC owed $ 11.6 million and zero , respectively which is recorded in account receivables on the consolidated balance sheet.
On March 21, 2022, the Convertible Notes Payable which had been purchased by certain funds associated with one of the Company’s directors including the D3 Family Fund and the D3 Bulldog Fund, which aggregated $ 3.0 million plus $ 39 thousand of accrued interest, were converted into 2,793,030 shares of the Company’s common stock.
Note 17 — Business Segment, Geographic and Major Customer Information
Segment Information
Operating segments are defined as components of an enterprise for which separate financial information is available that is regularly evaluated by the chief operating decision-maker in deciding how to allocate resources and assess performance. The operations of the Company are categorized into the following reportable segments: CT and DA.
Chemistry Technologies. The CT segment includes green specialty chemistries, logistics and technology services, which enable its customers to pursue improved efficiencies and performance throughout the life cycle of their wells, helping customers improve their environmental, social and governance (“ESG) and operational goals. This segment also includes a portfolio of specialty chemical products to address the long-term challenges of in the janitorial, sanitization, food services, and adjacent markets. Customers of the CT segment include major integrated oil and gas companies, oilfield services companies, independent oil and gas companies, national and state-owned oil companies, and international supply chain management companies .
Data Analytics. The DA segment, created in the second quarter of 2020 in conjunction with the acquisition of JP3 on May 18, 2020, includes the design, development, production, sale and support of equipment and services that create and provide valuable information on the composition and properties of energy customers’ hydrocarbon fluids. The company markets products and services that support in-line data analysis of hydrocarbon components and properties. Customers of the DA segment span across the entire oil and gas market, from upstream production to midstream facilities to refineries and distribution networks
Performance based upon a variety of criteria. The primary financial measure is segment operating income (loss). Various functions, including certain sales and marketing activities and general and administrative activities, are provided centrally by the corporate office. Costs associated with corporate office functions, other corporate income and expense items, and income taxes are not allocated to the reportable segment.
28
FLOTEK INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Summarized financial information of the reportable segments is as follows (in thousands):
As of and for the three months ended June 30,
Chemistry Technologies Data Analytics (1)
Corporate and Other Total
2022
Revenue from external customers $ 12,111 $ 713 $ — $ 12,824
Revenue from related party 16,549 — — 16,549
Change in fair value of contract consideration convertible notes ( 17,158 ) — — ( 17,158 )
Income (loss) from operations 14,944 ( 1,198 ) ( 5,707 ) 8,039
Depreciation and amortization 166 15 1 182
Additions to long-lived assets 5 — — 5
2021
Revenue from external customers $ 7,688 $ 1,477 $ — $ 9,165
Revenue from related party — — — —
Income (loss) from operations ( 3,819 ) ( 773 ) ( 2,869 ) ( 7,461 )
Depreciation and amortization 233 20 — 253
Additions to long-lived assets 13 — — 13
As of and for the six months ended June 30,
Chemistry Technologies Data Analytics (1)
Corporate and Other Total
2022
Revenue from external customers $ 21,422 $ 1,784 $ — $ 23,206
Revenue from related party 19,046 — — 19,046
Change in fair value of contract consideration convertible notes ( 13,266 ) — — ( 13,266 )
Income (loss) from operations 8,887 ( 2,006 ) ( 9,126 ) ( 2,245 )
Depreciation and amortization 345 31 1 377
Additions to long-lived assets 5 — — 5
2021
Revenue from external customers $ 17,990 $ 2,945 $ — $ 20,935
Revenue from related party — — — —
Income (loss) from operations ( 7,407 ) ( 1,067 ) ( 7,230 ) ( 15,704 )
Depreciation and amortization 524 35 1 560
Additions to long-lived assets 31 — — 31
Assets of the Company by reportable segments are as follows (in thousands):
June 30, 2022 December 31, 2021
Chemistry Technologies $ 127,398 $ 34,387
Data Analytics 4,787 7,329
Corporate and Other 31,286 8,528
Total assets $ 163,471 $ 50,244
29
FLOTEK INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The increase in Chemistry Technologies assets is primarily due to contact assets of $ 83.3 million.
Geographic Information
Revenue by country is based on the location where services are provided and products are sold. No individual countries other than the U.S. and the United Arab Emirates (“UAE”) accounted for more than 10% of revenue. Revenue by geographic location is as follows (in thousands):
Three months ended June 30, Six months ended June 30,
2022 2021 2022 2021
U.S. $ 25,955 $ 6,869 $ 36,289 $ 16,530
UAE 3,139 1,319 4,450 2,422
Other countries 279 977 1,513 1,983
Total revenue $ 29,373 $ 9,165 $ 42,252 $ 20,935
Long-lived assets held in countries other than the U.S. are not considered material to the consolidated financial statements.
Major Customers
Revenue from major customers, as a percentage of consolidated revenue, is as follows (in thousands):
Three months ended June 30, Revenue % of Total Revenue
2022
Customer A (Related Party) $ 16,549 52.2 %
Customer B 5,611 19.1 %
2021
Customer C $ 1,038 11.3 %
Customer D 1,810 19.8 %
Six months ended June 30, Revenue % of Total Revenue
2022
Customer A (Related Party) $ 17,657 38.9 %
Customer B 8,218 19.5 %
2021
Customer C $ 4,067 19.4 %
Customer D 4,660 22.3 %
The majority of t he Company’s revenue consists predominantly of customers within the oil and gas industry. Customers within the oil and gas industry include ProFrac and other oilfield services companies, integrated oil and natural gas companies, independent oil and natural gas companies, and state-owned national oil companies. The concentration with ProFrac and in the oil and gas industry increases credit and business risk .
30
FLOTEK INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 18 — Subsequent Events
We have evaluated the effects of events that have occurred subsequent to June 30, 2022, and there have been no material events that would require recognition in the 2022 interim financial statements or disclosure in the notes to the consolidated financial statements.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.