Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Cautionary Statement Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Securities Exchange Act of 1934 and the Securities Act of 1933, which are subject to known and unknown risks and uncertainties. The forward-looking statements include statements concerning, among other things, our business strategy (including the influence of anticipated trends and developments in our business and the markets in which we operate), financial and operating results, revenues, gross margins, liquidity, operating expenses, effective tax rate and deferred tax assets, products, projected costs and capital expenditure requirements, research and development programs, sales and marketing initiatives, competition and impact of accounting standards. In some cases, you can identify these statements by forward-looking words, such as “may,” “might,” “will,” “could,” “should,” “expect,” “estimate,” “plan,” “anticipate,” “believe,” “continue,” the negative or plural of these words and other comparable terminology.
The forward-looking statements are only predictions based on our current expectations and our projections about future events. All forward-looking statements included in this Quarterly Report on Form 10-Q are based upon information available to us as of the filing date of this Quarterly Report on Form 10-Q. You should not place undue reliance on these forward-looking statements. We have no obligation to update any of these statements. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ materially from those expressed or implied by these statements, including risks related to general market trends, the benefits of acquisitions and investments, our credit facilities, our supply chain, our tax burden, uncertainties related to public health-related crises, the interpretation and impacts of changes in export controls, tariffs and other trade barriers, military conflicts, political volatility, legislative changes and similar factors, our ability to execute our business strategy including any plans of expansion, and other risks discussed in the section titled “Risk Factors” and elsewhere in our Annual Report on Form 10-K for the year ended December 28, 2024 and in this Quarterly Report on Form 10-Q. You should carefully consider the numerous risks and uncertainties described under these sections.
The following discussion and analysis should be read in conjunction with our condensed consolidated financial statements and the accompanying notes contained in this Quarterly Report on Form 10-Q. Unless expressly stated or the context otherwise requires, the terms “we,” “our,” “us” and “FormFactor” refer to FormFactor, Inc. and its subsidiaries.
Overview
FormFactor, Inc., headquartered in Livermore, California, is a leading provider of essential test and measurement technologies along the full semiconductor product lifecycle — from characterization, modeling, reliability, and design de-bug, to qualification and production test. We provide a broad range of high-performance probe cards, analytical probes, probe stations, thermal systems, and cryogenic systems to both semiconductor companies and scientific institutions. Our products provide electrical and optical information from a variety of semiconductor and electro-optical devices and integrated circuits from early research, through development, to high-volume production. Customers use our products and services to accelerate profitability by optimizing device performance and advancing yield knowledge.
We operate in two reportable segments consisting of the Probe Cards segment and the Systems segment. Sales of our probe cards and analytical probes are included in the Probe Cards segment, while sales of our probe stations, thermal systems and cryogenic systems are included in the Systems segment.
We generated net income of $31.1 million in the first nine months of fiscal 2025 as compared to $59.9 million in the first nine months of fiscal 2024. The decline in net income is mainly attributable to the $20.3 million gain recognized during fiscal 2024 from the sale of our China operations that also established an exclusive distribution and partnership agreement to continue sales and support of our products to that region (the “China Transaction”).
In June 2025, we purchased a manufacturing site in Farmers Branch, Texas. The site, which comprises four structures and includes 50,0000 square feet of clean room space, was purchased for $55 million dollars. This manufacturing facility enabled us to acquire a scarce, fit-for-purpose asset that aligned with our strategic roadmap and provided significant operational flexibility. Located in a lower-operating cost region, it was one of a handful of existing available facilities in the U.S. that had a clean room and came equipped with the infrastructure to meet our future manufacturing needs. We expect that the cash expenditures related to this site will be between $140.0 million and $170.0 million dollars in fiscal 2026.
24
Critical Accounting Estimates
Management’s Discussion and Analysis and Note 2, Summary of Significant Accounting Policies , to the Consolidated Financial Statements in our 2024 Annual Report on Form 10-K describe the significant accounting estimates and significant accounting policies used in preparation of the Consolidated Financial Statements. Actual results in these areas could differ from management’s estimates. During the nine months ended September 27, 2025, there were no significant changes in our significant accounting policies or estimates from those reported in our Annual Report on Form 10-K for the year ended December 28, 2024 except for the addition of a policy related to Equity Investments.
Equity Investment
On February 21, 2025, Frontier Investments Co., Ltd (“HoldCo”), a joint holding company in which we hold a 20% share of the equity and an affiliate of MBK Partners holds an 80% share of the equity, through HoldCo’s wholly-owned subsidiary, FM Holdings Co., Ltd., acquired 100% of the shares of FICT Limited (“FICT”) from Advantage Partners Inc. Our initial $67.2 million investment comprised of the funding of our share of the purchase price of $59.6 million, subject to changes in foreign currency fluctuations, and acquisition costs of $7.5 million. Headquartered in Nagano, Japan, FICT is a provider of semiconductor test and high-performance computing industries with complex multi-layer organic substrates, printed circuit boards, and related leading-edge technologies and services.
This investment is accounted for as an equity method investment, with the income or loss from our pro-rata share of the HoldCo's financial results changing our carrying value of the investment. We report our pro-rata share of the HoldCo's financial results on a one-quarter lag as their results are not available in time to be recorded in the concurrent period. During the three and nine months ended September 27, 2025, we recorded income of $1.2 million and a loss of $2.3 million, respectively, from our equity share of the HoldCo using lag reporting. As of September 27, 2025, the carrying value of our investment was $66.4 million, and recorded in Equity investment on our Condensed Consolidated Balance Sheets.
As of September 27, 2025, we had a $7.3 million basis difference between the carrying value of our investment and our proportionate share of the underlying net assets of the Holdco. The basis difference is accounted for as equity method goodwill that is not amortized.
Results of Operations
The following table sets forth our operating results as a percentage of revenues for the periods indicated:
Three Months Ended Nine Months Ended
September 27,
2025 September 28,
2024 September 27,
2025 September 28,
2024
Revenues 100.0 % 100.0 % 100.0 % 100.0 %
Cost of revenues 60.2 59.3 61.7 59.2
Gross profit 39.8 40.7 38.3 40.8
Operating expenses:
Research and development 14.1 15.0 15.0 15.9
Selling, general and administrative 16.3 17.1 17.2 18.6
Factory start-up costs 0.5 — 0.2 —
Total operating expenses 30.9 32.1 32.4 34.5
Gain on sale of business — — — 3.6
Operating income 8.9 8.6 5.9 9.9
Interest income, net 1.0 1.8 1.4 1.8
Other income (expense), net 0.2 (0.3) 0.2 0.1
Income before income taxes and equity investment 10.1 10.1 7.5 11.8
Provision for income taxes 2.9 1.1 1.6 1.4
Loss (income) from equity investment (0.5) — 0.4 —
Net income 7.7 % 9.0 % 5.5 % 10.4 %
25
Revenues by Segment and Market
Three Months Ended Nine Months Ended
September 27,
2025 September 28,
2024 September 27,
2025 September 28,
2024
(In thousands)
Probe Cards $ 166,380 $ 172,174 $ 465,008 $ 475,667
Systems
36,296 35,743 104,822 98,449
$ 202,676 $ 207,917 $ 569,830 $ 574,116
Three Months Ended
September 27,
2025 % of Revenues September 28,
2024 % of Revenues $ Change % Change
(Dollars in thousands)
Probe Cards Markets:
Foundry & Logic $ 92,933 45.9 % $ 107,446 51.7 % $ (14,513) (13.5) %
DRAM 68,182 33.6 60,184 28.9 7,998 13.3
Flash 5,265 2.6 4,544 2.2 721 15.9
Systems Market:
Systems
36,296 17.9 35,743 17.2 553 1.5
Total revenues $ 202,676 100.0 % $ 207,917 100.0 % $ (5,241) (2.5) %
Nine Months Ended
September 27,
2025 % of Revenues September 28,
2024 % of Revenues $ Change % Change
(Dollars in thousands)
Probe Cards Markets:
Foundry & Logic $ 277,718 48.7 % $ 297,874 51.9 % $ (20,156) (6.8) %
DRAM 174,097 30.6 164,122 28.6 9,975 6.1
Flash 13,193 2.3 13,671 2.4 (478) (3.5)
Systems Market:
Systems
104,822 18.4 98,449 17.1 6,373 6.5
Total revenues $ 569,830 100.0 % $ 574,116 100.0 % $ (4,286) (0.7) %
Foundry & Logic — The decrease in Foundry & Logic product revenue for the three and nine months ended September 27, 2025, compared to the three and nine months ended September 28, 2024, was driven by weaker probe-card demand for client PC and server microprocessor designs.
DRAM — The increase in DRAM product revenue for the three and nine months ended September 27, 2025, compared to the the three and nine months ended September 28, 2024, was driven by increased demand for high-bandwidth memory (“HBM”) designs utilized in generative artificial intelligence applications, partially offset by lower demand for other non-HBM DRAM designs, due to volatility from trade restrictions with China.
Flash — The decrease in Flash product revenue for the nine months ended September 27, 2025, compared to the nine months ended September 28, 2024, was driven by decreased customer production activity and demand for our products. The increase in Flash product revenue for the three months ended September 27, 2025, compared to the three months ended September 28, 2024, was driven by increased customer production activity and demand for our products.
Systems — The increase in Systems market revenue for the nine months ended September 27, 2025, compared to the nine months ended September 28, 2024, was driven by increased sales of cryogenic systems, probe stations, and thermal systems. The increase in Systems market revenue for the three months ended September 27, 2025, compared to the three months ended September 28, 2024, was driven by increased sales of thermal systems and probe stations, partially offset by a decline in cryogenic systems.
26
Revenues by Geographic Region
Three Months Ended Nine Months Ended
September 27,
2025 % of Revenues September 28,
2024 % of Revenues September 27,
2025 % of
Revenue September 28,
2024 % of
Revenue
(Dollars in thousands)
South Korea $ 70,802 34.9 % $ 41,728 20.1 % $ 171,102 30.0 % $ 141,552 24.7 %
Taiwan 46,911 23.1 47,922 23.0 145,152 25.5 122,612 21.4
United States 36,375 17.9 55,015 26.5 117,624 20.6 148,672 25.9
China 11,665 5.8 34,513 16.6 34,680 6.1 75,213 13.1
Japan 11,385 5.6 8,056 3.9 36,370 6.4 24,209 4.2
Singapore 9,937 4.9 5,475 2.6 22,865 4.0 14,755 2.6
Europe 7,363 3.6 7,756 3.7 22,392 3.9 25,420 4.4
Malaysia 5,814 2.9 5,280 2.5 13,569 2.4 13,745 2.4
Rest of the world 2,424 1.3 2,172 1.1 6,076 1.1 7,938 1.3
Total revenues $ 202,676 100.0 % $ 207,917 100.0 % $ 569,830 100.0 % $ 574,116 100.0 %
Geographic revenue information is based on the location to which we ship the product. For example, if a certain South Korean customer purchases through its U.S. subsidiary and requests the products to be shipped to an address in South Korea, this sale will be reflected in the revenue for South Korea rather than the U.S.
Changes in revenue by geographic region for the three and nine months ended September 27, 2025, compared to the three and nine months ended September 28, 2024, were primarily attributable to changes in customer demand, impacts from trade restrictions, and product sales mix.
Cost of Revenues and Gross Margins
Cost of revenues consists primarily of manufacturing materials, compensation and benefits, shipping and handling costs, manufacturing-related overhead (including equipment costs, related occupancy, and computer services), warranty costs, inventory adjustments (including write-downs for inventory obsolescence), and amortization of certain intangible assets. Our manufacturing operations rely on a limited number of suppliers to provide key components and materials for our products, some of which are a sole source. We order materials and supplies based on backlog and forecasted customer orders. Tooling and setup costs related to changing manufacturing lots at our suppliers are also included in the cost of revenues. We expense all warranty costs, inventory provisions and amortization of certain intangible assets as cost of revenues.
Our gross profit and gross margin were as follows (dollars in thousands):
Three Months Ended
September 27,
2025 September 28,
2024 $ Change % Change
Gross profit $ 80,626 $ 84,705 $ (4,079) (4.8) %
Gross margin 39.8 % 40.7 %
Nine Months Ended
September 27,
2025 September 28,
2024 $ Change % Change
Gross profit $ 218,087 $ 234,343 $ (16,256) (6.9) %
Gross margin 38.3 % 40.8 %
27
Our gross profit and gross margin by segment were as follows (dollars in thousands):
Three Months Ended
September 27, 2025 September 28, 2024
Probe Cards Systems Corporate and Other Total Probe Cards Systems Corporate and Other Total
Gross profit $ 67,929 $ 15,244 $ (2,547) $ 80,626 $ 72,855 $ 14,838 $ (2,988) $ 84,705
Gross margin 40.8 % 42.0 % 39.8 % 42.3 % 41.5 % 40.7 %
Nine Months Ended
September 27, 2025 September 28, 2024
Probe Cards Systems Corporate and Other Total Probe Cards Systems Corporate and Other Total
Gross profit $ 181,612 $ 44,030 $ (7,555) $ 218,087 $ 198,885 $ 43,521 $ (8,063) $ 234,343
Gross margin 39.1 % 42.0 % 38.3 % 41.8 % 44.2 % 40.8 %
Probe Cards — For the three and nine months ended September 27, 2025, gross profit and gross margins decreased compared to the three and nine months months ended September 28, 2024, primarily due to higher manufacturing costs, which included increased costs for tariffs, partially offset by a favorable product mix.
Systems — For the three months ended September 27, 2025, gross profit increased on greater revenue with gross margins increasing slightly, benefitting from the increase in volume when compared to the three months ended September 28, 2024. For the nine months ended September 27, 2025, gross profit increased while gross margins decreased compared to the nine months ended September 28, 2024, primarily as a result of greater revenues that was offset by an unfavorable product mix as a greater percentage of segment revenues were from lower margin products.
Corporate and Other — Corporate and Other includes unallocated expenses relating to stock-based compensation expense, amortization of intangible assets and fixed asset fair value adjustments due to acquisitions, and restructuring charges, net, which are not used in evaluating the results of, or in allocating resources to, our reportable segments.
Overall — Gross profit and gross margins fluctuate with revenue levels, product mix, selling prices, factory loading, and material costs. For the three months ended September 27, 2025, compared to the three months ended September 28, 2024, gross profit and gross margins decreased due to higher manufacturing costs, which included increased costs for tariffs, partially offset by a favorable product mix as described above. For the nine months ended September 27, 2025, compared to the nine months ended September 28, 2024, gross profit and gross margins decreased due to higher manufacturing costs, which included increased costs for tariffs.
Cost of revenues included stock-based compensation expense as follows (in thousands):
Three Months Ended Nine Months Ended
September 27,
2025 September 28,
2024 September 27,
2025 September 28,
2024
Stock-based compensation $ 1,941 $ 1,934 $ 5,636 $ 5,794
Research and Development
Three Months Ended
September 27,
2025 September 28,
2024 $ Change % Change
(Dollars in thousands)
Research and development $ 28,686 $ 31,243 $ (2,557) (8.2) %
% of revenues 14.1 % 15.0 %
Nine Months Ended
September 27,
2025 September 28,
2024 $ Change % Change
(Dollars in thousands)
Research and development $ 85,279 $ 91,434 $ (6,155) (6.7) %
% of revenues 15.0 % 15.9 %
28
Research and development expenses in the three and nine months ended September 27, 2025 decreased compared to the corresponding periods in the prior year primarily due to lower general operational costs, which includes the benefit of a German government grant earned that partially offset expenses, lower project material costs, and lower employee compensation costs from lower performance-based compensation that was partially offset by an increase in employee compensation costs from an increase in headcount and annual pay increases.
A detail of the changes is as follows (in thousands):
Three Months Ended September 27, 2025 compared to Three Months Ended September 28, 2024 Nine Months Ended September 27, 2025 compared to Nine Months Ended September 28, 2024
General operational costs $ (1,634) $ (2,085)
Project material costs (409) (1,342)
Employee compensation costs (360) (2,529)
Stock-based compensation expense (154) (199)
$ (2,557) $ (6,155)
Research and development included stock-based compensation expense as follows (in thousands):
Three Months Ended Nine Months Ended
September 27,
2025 September 28,
2024 September 27,
2025 September 28,
2024
Stock-based compensation expense
$ 2,525 $ 2,679 $ 7,707 $ 7,906
Selling, General and Administrative
Three Months Ended
September 27,
2025 September 28,
2024 $ Change % Change
(Dollars in thousands)
Selling, general and administrative $ 32,971 $ 35,607 $ (2,636) (7.4) %
% of revenues 16.3 % 17.1 %
Nine Months Ended
September 27,
2025 September 28,
2024 $ Change % Change
(Dollars in thousands)
Selling, general and administrative $ 97,907 $ 106,560 $ (8,653) (8.1) %
% of revenues 17.2 % 18.6 %
Selling, general and administrative expenses decreased for the three and nine months ended September 27, 2025 compared to the corresponding period in the prior year. The decrease for the three and nine month periods was primarily due to decreased employee compensation costs from lower performance-based compensation that was partially offset by an increase in employee costs from annual pay increases. The decrease for the three month period was further driven by lower commission expenses and consulting fees that were partially offset by increased stock-based compensation expense. The decrease for the nine month period was further driven by lower consulting fees, general operating expenses, commission expenses, and stock-based compensation expense, partially offset by increased restructuring charges from operating efficiency initiatives.
29
A detail of the changes is as follows (in thousands):
Three Months Ended September 27, 2025 compared to Three Months Ended September 28, 2024 Nine Months Ended September 27, 2025 compared to Nine Months Ended September 28, 2024
Employee compensation costs $ (1,467) $ (5,737)
Commission expenses (771) (671)
Stock-based compensation expense 727 (490)
Consulting fees (478) (1,909)
General operating expenses (647) (2,853)
Restructuring charges — 3,007
$ (2,636) $ (8,653)
Selling, general and administrative included stock-based compensation expense as follows (in thousands):
Three Months Ended Nine Months Ended
September 27,
2025 September 28,
2024 September 27,
2025 September 28,
2024
Stock-based compensation expense
$ 5,050 $ 4,323 $ 15,360 $ 15,850
Factory Start-Up Costs
Three Months Ended
September 27,
2025 September 28,
2024 $ Change % Change
(Dollars in thousands)
Factory start-up costs $ 964 $ — $ 964 —
% of revenues 0.5 % — %
Nine Months Ended
September 27,
2025 September 28,
2024 $ Change % Change
(Dollars in thousands)
Factory start-up costs $ 1,321 $ — $ 1,321 —
% of revenues 0.2 % — %
Factory start-up costs are current year costs associated with our newly purchased manufacturing site in Farmers Branch, Texas. The start-up costs consist of utilities, employee compensation costs, taxes and licenses, facility maintenance, and other expenses being incurred while the site is being brought to its intended use. These costs are expected to increase as we continue the build-out, with an expected production ramp beginning late in the fourth quarter of fiscal 2026.
30
Interest Income, Net
Three Months Ended Nine Months Ended
September 27,
2025 September 28,
2024 September 27,
2025 September 28,
2024
(Dollars in thousands)
Interest Income $ 2,126 $ 3,770 $ 8,276 $ 10,542
Weighted average balance of cash and investments $ 254,119 $ 363,178 $ 297,737 $ 349,157
Weighted average yield on cash and investments 3.93 % 4.68 % 4.22 % 4.59 %
Interest Expense $ 150 $ 120 $ 341 $ 321
Average debt outstanding $ 12,550 $ 13,651 $ 12,829 $ 13,920
Weighted average interest rate on debt 2.75 % 2.75 % 2.75 % 2.75 %
Interest income is earned on our cash, cash equivalents, restricted cash and marketable securities. The decrease in interest income for the three and nine months ended September 27, 2025, compared with the corresponding periods in the prior year, was attributable to lower invested balances and lower yields.
Interest expense primarily includes interest on our term loan, interest rate swap derivative contracts, commitment fee on our revolving credit facility, term loan issuance costs amortization charges, and our revolving credit facility issuance costs amortization charges. The interest expense for the three and nine months ended September 27, 2025 increased due to entering into the revolving credit facility within the quarter.
Other Income (Expense), Net
Other income (expense), net, primarily includes the effects of foreign currency and various other gains and losses. We partially mitigate our risks from currency movements by hedging certain balance sheet exposures, which minimizes the impacts during periods of foreign exchange volatility.
Provision for Income Taxes
Three Months Ended Nine Months Ended
September 27,
2025 September 28,
2024 September 27,
2025 September 28,
2024
(In thousands, except percentages)
Provision for income taxes $ 5,937 $ 2,211 $ 9,384 $ 7,564
Effective tax rate 29.1 % 10.6 % 21.9 % 11.2 %
Provision for income taxes reflects the tax provision on our operations in foreign and U.S. jurisdictions, offset by tax benefits from tax credits and the foreign-derived intangible income deduction. Our effective tax rate may vary from period to period based on changes in estimated taxable income or loss by jurisdiction, changes to the valuation allowance, changes to U.S. federal, state or foreign tax laws, changes in stock-based compensation expense/benefit, future expansion into areas with varying country, state, and local income tax rates, and deductibility of certain costs and expenses by jurisdiction. The increase in our effective tax rate for the three and nine months ended September 27, 2025 compared to the corresponding periods in the prior year was primarily driven by changes in the estimated taxable income by jurisdiction and the impact of implementing the One Big Beautiful Bill Act (“OBBBA”) tax law changes. Although the impacts of OBBBA applied for the current fiscal year, the changes were adopted within the three months ended September 27, 2025. The increase in our effective tax rate for the three months ended September 27, 2025 compared to the corresponding period in the prior year was further impacted by discrete stock-based compensation impacts in the prior year on the provision for income tax expense, that did not repeat in the current year.
One Big Beautiful Bill
On July 4, 2025, the OBBBA, which included a broad range of tax reform provisions that affected our financial results, was signed into law in the United States. Among other provisions, the OBBBA repealed the capitalization of domestic Research and Development (“R&D”) expenditures and included a reduced deduction rate on Foreign-derived Deduction Eligible Income and income from non-U.S. subsidiaries. We evaluated the impact of these provisions and implemented our current strategy that optimizes our overall effective tax rate. We will continue to evaluate the full impact of these legislative changes as more guidance becomes available.
31
Liquidity and Capital Resources
Capital Resources
Our working capital decreased to $429.1 million at September 27, 2025, compared to $473.8 million at December 28, 2024.
Cash and cash equivalents primarily consist of deposits held at banks and money market funds. Marketable securities primarily consist of corporate bonds, U.S. treasuries, U.S. agency securities, and commercial paper. We typically invest in highly rated securities with low probabilities of default. Our investment policy requires investments to be rated single A or better, and limits the types of acceptable investments, issuer concentration and duration of the investment.
Our cash, cash equivalents and marketable securities totaled approximately $266.0 million at September 27, 2025, compared to $360.0 million at December 28, 2024. We have the full amount available under our $150 million revolving credit facility as of September 27, 2025. Based on our historical results of operations, we expect that our cash, cash equivalents, and marketable securities on hand, the cash we expect to generate from operations, and the available capacity under our revolving credit facility, will be sufficient to fund our short-term and long-term liquidity requirements primarily arising from: research and development, capital expenditures, working capital, outstanding commitments, and other liquidity requirements associated with existing operations. However, we cannot be certain that our cash, cash equivalents, and marketable securities on hand, and cash generated from operations, will be available in the future to fund all of our capital and operating requirements. In addition, any future strategic investments and significant acquisitions may require additional cash and capital resources. To the extent necessary, we may consider entering into short and long-term debt obligations, raising cash through a stock issuance, or obtaining new financing facilities, which may not be available on terms favorable to us. If we are unable to obtain sufficient cash or capital to meet our needs on a timely basis and on favorable terms, our business and operations could be materially and adversely affected.
If we are unsuccessful in maintaining or growing our revenues, maintaining or reducing our cost structure, or increasing our available cash through debt or equity financings, our cash, cash equivalents and marketable securities may decline.
We utilize a variety of tax planning and financing strategies to manage our worldwide cash and deploy funds to locations where needed. As part of these strategies, we indefinitely reinvest a portion of our foreign earnings. Should we require additional capital in the United States, we may elect to repatriate indefinitely-reinvested foreign funds or raise capital in the United States.
Cash Flows
The following table sets forth our net cash flows from operating, investing and financing activities:
Nine Months Ended
September 27,
2025 September 28,
2024
(In thousands)
Net cash provided by operating activities $ 69,423 $ 81,621
Net cash used in investing activities $ (156,495) $ (26,152)
Net cash used in financing activities $ (9,560) $ (46,256)
Operating Activities
Net cash provided by operating activities consists of net income for the period, adjusted for certain non-cash items and changes in certain operating assets and liabilities. Net cash provided by operating activities for the nine months ended September 27, 2025 was attributable to net income of $31.1 million and net non-cash expenses of $79.4 million, partially offset by the increase in net working capital of $41.1 million. The cash used in net working capital was primarily driven by increased accounts receivable, net, of $28.1 million, increased inventories of $13.9 million, decreased operating lease liabilities of $6.1 million, and increased prepaid expenses and other current assets of $4.5 million, partially offset by increased deferred revenue of $6.2 million and accounts payable of $5.7 million. The non-cash expenses mainly consisted of depreciation, amortization, stock-based compensation, and the provision for excess and obsolete inventories.
Investing Activities
Net cash used in investing activities for the nine months ended September 27, 2025 primarily related to $92.3 million of property, plant and equipment purchases, with $55.0 million of the property, plant and equipment purchases relating to our new Farmers Branch manufacturing facility in Texas, and $67.2 million used to acquire our equity investment in FICT, partially offset by $2.9 million in net proceeds from the maturities and sale of marketable securities.
32
Financing Activities
Net cash used in financing activities for the nine months ended September 27, 2025 primarily related to $26.2 million used to purchase common stock under our stock repurchase program, $8.6 million used to pay tax withholdings for net share settlements of employee stock awards, partially offset by $26.1 million received from issuances of common stock through a private placement of $15.0 million and under our employee stock purchase plan of $11.1 million.
Debt
Revolving Credit Agreement
On July 29, 2025, we entered into a Revolving Credit Agreement (the “Credit Agreement”) with Wells Fargo Bank, National Association, as Administrative Agent, and the lenders party thereto, providing us with a $150 million revolving credit facility (the “Facility”). The Facility has a maturity date of July 29, 2030. The Facility may be used for working capital and other general corporate purposes, subject to the terms and conditions set forth in the Credit Agreement. No amounts were outstanding under the Facility as of September 27, 2025.
Borrowings under the Facility will bear interest at a fluctuating rate per annum equal to, at our option, (i) the forward-looking secured overnight financing rate (“SOFR”) term, (ii) a base rate set forth in the Credit Agreement, or (iii) a combination thereof, plus, in each case, an applicable margin calculated based on our leverage ratio. Voluntary prepayments are permissible without penalty, subject to certain conditions pertaining to minimum notice and minimum prepayment and reduction amounts as described in the Credit Agreement.
The Facility also bears a quarterly commitment fee ranging from 0.15% to 0.25% on the daily amount by which the commitments under the Facility exceed the outstanding amount. The commitment fee as of September 27, 2025 was 0.15%.
The Credit Agreement contains customary representations and warranties, and affirmative and negative covenants and events of default, including limitations on subsidiary indebtedness and liens, and the requirement to maintain specified financial ratios including the requirement to maintain a consolidated total net leverage ratio not exceeding 3.50 to 1.00 as of the last day of each fiscal quarter with an increase to 4.00 to 1.00 for four quarters following a permitted acquisition. We were in compliance with the Facility's covenants as of September 27, 2025.
Building Term Loan and Interest Rate Swap
On June 22, 2020, we entered into an $18.0 million 15-year credit facility loan agreement (the “Building Term Loan”). The proceeds of the Building Term Loan were used to purchase a building adjacent to our leased facilities in Livermore, California. On May 19, 2023, we amended the Building Term Loan, replacing the benchmark reference rate London Interbank Offered Rate (“LIBOR”) with the term SOFR, with no change to the amount or timing of contractual cash flows.
The Building Term Loan bears interest at a rate equal to the applicable SOFR rate plus 1.86% per annum. Interest payments are payable in monthly installments over a fifteen-year period. The interest rate at September 27, 2025, before consideration of interest rate swap discussed in the next paragraph, was 6.14%. As of September 27, 2025, the balance outstanding pursuant to the Building Term Loan was $12.5 million.
On March 17, 2020, we entered into an interest rate swap agreement to hedge the interest payment on the Building Term Loan for the notional amount of $18.0 million, and an amortization period that matches the debt. As future levels of LIBOR over the life of the loan were uncertain, we entered into this interest-rate swap agreement to hedge the exposure in interest rate risks associated with movement in LIBOR rates. This agreement was amended on May 19, 2023 to replace the benchmark reference rate LIBOR with SOFR to match the Building Term Loan agreement (as amended). After the amendment, the interest rate swap continues to convert our floating-rate interest into a fixed-rate at 2.75%. As of September 27, 2025, the notional amount of the loan that is subject to this interest rate swap is $12.5 million.
Stock Repurchase Programs
On October 30, 2023, our Board of Directors authorized a two-year program to repurchase up to $75.0 million of outstanding common stock, with the primary purpose of offsetting potential dilution from issuance of common stock under our stock-based compensation programs. During fiscal 2024 we repurchased and retired 1,309,635 shares of common stock for $53.3 million. On March 29, 2025, our Board of Directors approved an increase to the repurchase program, authorizing the repurchase of an additional $1.6 million in shares of common stock. During the first fiscal quarter of 2025, we repurchased and retired 665,000 shares of common stock for $22.1 million, utilizing the remaining shares available for repurchase under the program.
33
On April 24, 2025, our Board of Directors authorized a new two-year program to repurchase up to $75.0 million of outstanding common stock to offset potential dilution from issuance of common stock under our stock-based compensation programs. This share repurchase program will expire on April 24, 2027. During the nine months ended September 27, 2025, we repurchased and retired 135,000 shares of common stock for $4.1 million under this plan, and as of September 27, 2025, $70.9 million remained available for future repurchases.
Contractual Obligations and Commitments
The following table summarizes our significant contractual commitments to make future payments in cash under contractual obligations as of September 27, 2025:
Payments Due In Fiscal Year
Remainder
2025
2026
2027
2028
2029
Thereafter Total
Operating leases $ 2,269 $ 7,961 $ 7,527 $ 4,038 $ 311 $ 1,254 $ 23,360
Term loans - principal payments 281 1,142 1,175 1,208 1,242 7,490 12,538
Term loans - interest payments (1)
394 736 664 591 515 1,344 4,244
Revolver - commitment fee (2)
56 224 224 229 224 129 1,086
Total $ 3,000 $ 10,063 $ 9,590 $ 6,066 $ 2,292 $ 10,217 $ 41,228
(1) Represents our minimum interest payment commitments at 6.14% per annum, excluding the interest rate swap described in Debt , above.
(2) Represents our quarterly commitment fee of 0.15% on the daily amount by which the commitments under the Facility exceed the outstanding amount. This commitment assumes no borrowings.
The table above excludes our gross liability for unrecognized tax benefits and our deferred grant. The gross liability for unrecognized tax benefits was $52.0 million as of September 27, 2025. The timing of any payments which could result from these unrecognized tax benefits will depend upon a number of factors and, accordingly, the timing of payment cannot be estimated. The deferred grant was $18.0 million as of September 27, 2025, and consists of cash received from a California Competes Grant awarded from the California Governor's Office of Business and Economic Development. The timing of any potential repayments is dependent upon a number of factors, including the number of employees and capital investments within California over the 5-year term. Accordingly, the timing of any repayment cannot be estimated.
Off-Balance Sheet Arrangements
Historically, we have not participated in transactions that have generated relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. As of September 27, 2025, we were not involved in any such off-balance sheet arrangements.
Recent Accounting Standards
For a description of a recent change in accounting standards, including the expected dates of adoption and estimated effects, if any, in our condensed consolidated financial statements, see Note 1, Basis of Presentation and Significant Accounting Policies, in Part I, Item 1 of this Form 10-Q.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.