Item 1. Financial Statements
Item 1. Financial Statements.
FULGENT GENETICS, INC.
Condensed Consolidated Balance Sheets
(in thousands, except par value data)
(unaudited)
September 30,
December 31,
2020
2019
Assets
Current assets
Cash and cash equivalents
$
53,031
$
11,965
Marketable securities
21,904
16,304
Trade accounts receivable, net of allowance for doubtful accounts of $1,169 and $751,
as of September 30, 2020 and December 31, 2019, respectively
90,680
6,555
Other current assets
30,000
2,255
Total current assets
195,615
37,079
Marketable securities, long-term
29,035
41,947
Equity method investments
1,621
872
Fixed assets, net
17,385
5,974
Operating lease right-of-use asset
2,680
2,633
Other long-term assets
975
251
Total assets
$
247,311
$
88,756
Liabilities and Stockholders’ Equity
Current liabilities
Accounts payable
$
18,674
$
1,581
Accrued liabilities
5,467
1,333
Income tax payable
14,627
24
Contract liabilities
18,456
365
Operating lease liabilities, short-term
512
420
Total current liabilities
57,736
3,723
Operating lease liabilities, long-term
2,231
2,256
Unrecognized tax benefits
389
—
Total liabilities
60,356
5,979
Commitments and contingencies (Note 8)
Stockholders’ equity
Common stock, $0.0001 par value per share, 50,000 shares authorized, 23,307 and
21,483 shares issued and outstanding at September 30, 2020 and December 31, 2019,
respectively
2
2
Preferred stock, $0.0001 par value per share, 1,000 shares authorized, no shares issued
or outstanding at September 30, 2020 and December 31, 2019
—
—
Additional paid-in capital
201,772
146,058
Accumulated other comprehensive income
607
146
Accumulated deficit
(15,426
)
(63,429
)
Total stockholders’ equity
186,955
82,777
Total liabilities and stockholders’ equity
$
247,311
$
88,756
The accompanying notes are an integral part of these condensed consolidated financial statements.
1
FULGENT GENETICS, INC.
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
(unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
2020
2019
2020
2019
Revenue
$
101,716
$
10,347
$
126,734
$
24,141
Cost of revenue
$
26,261
3,885
38,035
10,473
Gross profit
75,455
6,462
88,699
13,668
Operating expenses:
Research and development
$
3,177
1,744
7,004
4,742
Selling and marketing
5,014
1,687
9,871
4,263
General and administrative
3,741
1,522
7,575
4,682
Total operating expenses
11,932
4,953
24,450
13,687
Operating income (loss)
63,523
1,509
64,249
(19
)
Interest and other income, net
421
189
937
588
Income before income taxes, equity loss in investee and impairment loss
63,944
1,698
65,186
569
Provision for income taxes
14,526
61
13,961
81
Income before equity loss in investee and impairment loss
49,418
1,637
51,225
488
Equity loss in investee
(189
)
(175
)
(631
)
(603
)
Impairment loss in equity-method investment
(2,591
)
—
(2,591
)
—
Net income (loss)
$
46,638
$
1,462
$
48,003
$
(115
)
Net income (loss) per common share:
Basic
$
2.11
$
0.08
$
2.20
$
(0.01
)
Diluted
$
1.98
$
0.08
$
2.07
$
(0.01
)
Weighted-average common shares:
Basic
22,062
18,501
21,793
18,358
Diluted
23,539
19,456
23,135
18,358
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
FULGENT GENETICS, INC.
Condensed Consolidated Statements of Comprehensive Income (Loss)
(in thousands)
(unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
2020
2019
2020
2019
Net income (loss)
$
46,638
$
1,462
$
48,003
$
(115
)
Other comprehensive income (loss):
Foreign currency translation gain (loss)
18
(17
)
17
(16
)
Net unrealized gain (loss) on marketable securities, net of tax
(460
)
(7
)
444
230
Comprehensive income
$
46,196
$
1,438
$
48,464
$
99
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
FULGENT GENETICS, INC.
Condensed Consolidated Statements of Stockholders’ Equity
(in thousands, except per share data)
(unaudited)
Stockholders' Equity
Shares
Amount
Additional
Paid-In Capital
Accumulated
Other Comprehensive
Income (Loss)
Accumulated
Deficit
Total
Equity
Balance at December 31, 2019
21,483
$
2
$
146,058
$
146
$
(63,429
)
$
82,777
Equity-based compensation
—
—
924
—
—
924
Exercise of common stock options
33
—
12
—
—
12
Restricted stock awards
159
—
—
—
—
—
Repurchases of capital stock
(3
)
—
(46
)
—
—
(46
)
Other comprehensive gain (loss)
—
—
—
(339
)
—
(339
)
Net income (loss)
—
—
—
—
(1,956
)
(1,956
)
Balance at March 31, 2020
21,672
2
146,948
(193
)
(65,385
)
81,372
Equity-based compensation
—
—
1,080
—
—
1,080
Exercise of common stock options
11
—
28
—
—
28
Restricted stock awards
127
—
—
—
—
—
Other comprehensive gain (loss)
—
—
—
1,242
—
1,242
Net income (loss)
—
—
—
—
3,321
3,321
Balance at June 30, 2020
21,810
2
148,056
1,049
(62,064
)
87,043
Equity-based compensation
—
—
3,150
—
—
3,150
Exercise of common stock options
6
—
62
—
—
62
Restricted stock awards
183
—
—
—
—
—
Issuance of common stock at an
average of $38.50 per share, net
1,108
—
42,655
—
—
42,655
Issuance of common stock at an
average of $39.24 per share, net
200
—
7,849
—
—
7,849
Other comprehensive gain (loss)
—
—
—
(442
)
—
(442
)
Net income (loss)
—
—
—
—
46,638
46,638
Balance at September 30, 2020
23,307
$
2
$
201,772
$
607
$
(15,426
)
$
186,955
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
FULGENT GENETICS, INC.
Condensed Consolidated Statements of Stockholders’ Equity
(in thousands, except per share data)
(unaudited)
Stockholders' Equity
Shares
Amount
Additional
Paid-In Capital
Accumulated
Other Comprehensive
Income (Loss)
Accumulated
Deficit
Total
Equity
Balance at December 31, 2018
18,172
$
2
$
114,203
$
(35
)
$
(63,018
)
$
51,152
Equity-based compensation
—
—
583
—
—
583
Exercise of common stock options
9
—
4
—
—
4
Restricted stock awards
105
—
—
—
—
—
Other comprehensive gain (loss)
—
—
—
130
—
130
Net income (loss)
—
—
—
—
(1,908
)
(1,908
)
Balance at March 31, 2019
18,286
2
114,790
95
(64,926
)
49,961
Equity-based compensation
—
—
737
—
—
737
Exercise of common stock options
15
—
5
—
—
5
Restricted stock awards
92
—
—
—
—
—
Other comprehensive gain (loss)
—
—
—
108
—
108
Net income (loss)
—
—
—
—
331
331
Balance at June 30, 2019
18,393
2
115,532
203
(64,595
)
51,142
Equity-based compensation
—
—
951
—
—
951
Exercise of common stock options
43
—
16
—
—
16
Restricted stock awards
133
—
—
—
—
—
Issuance of common stock at an
average of $9.37 per share, net
104
—
979
—
—
979
Other comprehensive gain (loss)
—
—
—
(24
)
—
(24
)
Net income (loss)
—
—
—
—
1,462
1,462
Balance at September 30, 2019
18,673
$
2
$
117,478
$
179
$
(63,133
)
$
54,526
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
FULGENT GENETICS, INC.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
Nine Months Ended September 30,
2020
2019
Cash flow from operating activities:
Net income (loss)
$
48,003
$
(115
)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Equity-based compensation
5,154
2,271
Depreciation
1,840
1,549
Noncash lease expense
345
306
Loss on disposal of fixed asset
352
11
Amortization of premium of marketable securities
327
52
Provision for bad debt
441
37
Deferred taxes
(1,083
)
(21
)
Unrecognized tax benefits
389
—
Equity loss in investee
631
603
Impairment loss in equity method investment
2,591
—
Other
(7
)
41
Changes in operating assets and liabilities:
Accounts receivable
(84,557
)
588
Other current and long-term assets
(19,176
)
450
Accounts payable
14,675
(91
)
Accrued liabilities and other liabilities
22,169
202
Income tax payable
14,603
60
Operating lease liabilities
(325
)
(310
)
Net cash provided by operating activities
6,372
5,633
Cash flow from investing activities:
Purchases of fixed assets
(11,336
)
(721
)
Proceeds from disposal of fixed assets
8
—
Purchase of marketable securities
(13,563
)
(11,846
)
Maturities of marketable securities
13,119
19,600
Proceeds from sale of marketable securities
8,072
—
Purchase of equipment contributed to equity method investee
(1,380
)
—
Investment in equity method investee
(2,591
)
—
Net cash (used in) provided by investing activities
(7,671
)
7,033
Cash flow from financing activities:
Proceeds from public offerings of common stock, net of issuance costs
42,292
1,110
Proceeds from exercise of stock options
102
26
Repurchases of capital stock
(46
)
—
Net cash provided by financing activities
42,348
1,136
Effect of exchange rate changes on cash and cash equivalents
17
(16
)
Net increase in cash and cash equivalents
41,066
13,786
Cash and cash equivalents at beginning of period
11,965
6,736
Cash and cash equivalents at end of period
$
53,031
$
20,522
Supplemental disclosures of cash flow information:
Income taxes paid
$
28
$
20
Supplemental disclosures of non-cash investing and financing activities:
Purchases of fixed assets in accounts payable
$
2,822
$
880
Operating lease right-of-use assets obtained in exchange for lease liabilities
$
393
$
110
Public offerings proceeds included in other current assets
$
8,407
$
—
Public offerings costs included in accounts payable
$
374
$
131
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
FULGENT GENETICS, INC.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
Note 1. Overview and Basis of Presentation
The accompanying condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America, or U.S. GAAP. These financial statements include the assets, liabilities, revenues and expenses of all wholly-owned subsidiaries and entities in which the Company has a controlling financial interest or is deemed to be the primary beneficiary. In determining whether the Company is the primary beneficiary of an entity, the Company applies a qualitative approach that determines whether it has both (i) the power to direct the economically significant activities of the entity and (ii) the obligation to absorb losses of, or the right to receive benefits from, the entity that could potentially be significant to that entity. The Company uses the equity method to account for its investments in entities that it does not control, but in which it has the ability to exercise significant influence over operating and financial policies. All significant intercompany accounts and transactions are eliminated from the accompanying condensed consolidated financial statements.
Nature of the Business
Fulgent Genetics, Inc., together with its subsidiaries, collectively referred to as the Company, unless otherwise noted or the context otherwise requires, is a technology company offering comprehensive genetic testing providing physicians with clinically actionable diagnostic information they can use to improve the quality of patient care. The Company has developed a proprietary technology platform that allows it to offer a broad and flexible test menu and continually expand and improve its proprietary genetic reference library, while maintaining accessible pricing, high accuracy and competitive turnaround times. Combining next generation sequencing, or NGS, with its technology platform, the Company performs full-gene sequencing with deletion/duplication analysis in single-gene tests; pre-established, multi-gene, disease-specific panels; and customized panels that can be tailored to meet specific customer needs. In 2019, the Company launched its first patient-initiated product, Picture Genetics, a new line of at-home screening tests that combines the Company’s advanced NGS solutions with actionable results and genetic counseling options for individuals. Since March 2020, the Company has commercially launched several tests for the detection of SARS-CoV-2, the virus that causes the novel coronavirus, or COVID-19, including NGS and reverse transcription polymerase chain reaction – based, or RT-PCR-based, tests. The Company has received Emergency Use Authorizations, or EUAs, from the U.S. Food and Drug Administration, or the FDA, for the RT-PCR-based tests for the detection of SARS-CoV-2 using upper respiratory specimens (nasal, nasopharyngeal, and oropharyngeal swabs) and for the at-home testing service through Picture Genetics. The Company’s at-home testing service for COVID-19 and RT-PCR-based test have been granted EUAs by the FDA only for the detection of nucleic acid from SARS-CoV-2, not for any other viruses or pathogens. The Company believes its test menu offers more genes for testing than its competitors in today’s market, which enables it to provide expansive options for test customization and clinically actionable results. A cornerstone of the Company’s business is its ability to provide expansive options and flexibility for all clients’ unique testing needs.
Unaudited Interim Financial Information
The accompanying unaudited interim condensed consolidated financial statements have been prepared on the same basis as the Company’s audited consolidated financial statements as of and for the fiscal year ended December 31, 2019, which are included in the Company’s annual report on Form 10-K filed with the Securities and Exchange Commission, or SEC, on March 13, 2020, or the 2019 Annual Report, and, in the opinion of management, include all adjustments, which are normal and recurring in nature , necessary for a fair presentation of the Company’s financial position and results of operations. Operating results for interim periods are not necessarily indicative of the results that may be expected for a full fiscal year or any other period. The accompanying Condensed Consolidated Balance Sheet as of December 31, 2019 has been derived from the Company’s audited consolidated financial statements at that date but does not include all of the disclosures required by U.S. GAAP. As such, the information included in this quarterly report on Form 10-Q should be read in conjunction with the Company’s audited consolidated financial statements included in the 2019 Annual Report, including the notes thereto.
7
Note 2. Summary of Significant Accounting Policies
See the summary of the Company’s significant accounting policies set forth in the notes to its consolidated financial statements included in the 2019 Annual Report.
Use of Estimates
The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenue and expenses during the reporting periods. These estimates, judgments and assumptions are based on historical data and experience available at the date of the accompanying condensed consolidated financial statements, as well as various other factors management believes to be reasonable under the circumstances, including but not limited to the potential impacts arising from the recent global pandemic related to COVID-19. As the extent and duration of the impacts from COVID-19 remain unclear, the Company’s estimates and assumptions may evolve as conditions change. Actual results could differ significantly from these estimates.
On an on-going basis, management evaluates its estimates, primarily those related to: (i) revenue recognition criteria, (ii) accounts receivable and allowances for doubtful accounts, (iii) the useful lives of fixed assets, (iv) estimates of tax liabilities and (v) valuation of equity method investments.
Foreign Currency Translation and Foreign Currency Transactions
The Company translates the assets and liabilities of its non-U.S. dollar functional currency subsidiaries into U.S. dollars using exchange rates in effect at the end of each period. Expenses for these subsidiaries are translated using rates that approximate those in effect during the period. Gains and losses from these translations are recognized in foreign currency translation included in accumulated other comprehensive income (loss) in the accompanying Condensed Consolidated Statements of Stockholders’ Equity. Gains and losses from these translations were not significant in the three and nine months ended September 30, 2020 and 2019. The Company and its subsidiaries that use the U.S. dollar as their functional currency remeasure monetary assets and liabilities at exchange rates in effect at the end of each period, and inventories, property and nonmonetary assets and liabilities at historical rates. Loss from these remeasurements were $3,000 and $62,000 in the three and nine months ended September 30, 2020. Gain and losses from these remeasurements were not significant in the three and nine months ended September 30, 2019.
Leases
The Company determines if an arrangement is a lease at inception. Operating leases are included as operating lease right-of-use, or ROU, assets, operating lease liabilities, short-term, and operating lease liabilities, long-term, on the Company’s Condensed Consolidated Balance Sheets.
Lease ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term, including options to extend the lease when it is reasonably certain that the Company will exercise that option. The Company uses its incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments since its leases do not provide an implicit rate. The lease ROU asset includes any base rent payments made and excludes lease incentives and variable operating expenses. Lease expense for lease payments is recognized on a straight-line basis over the lease term.
Concentration of Customers
In certain periods, a small number of customers has accounted for a significant portion of the Company’s revenue. After aggregating customers that are under common control or are affiliates, one customer contributed 37% and 35% of the Company’s revenue for the three and nine months ended September 30, 2020, respectively. One customer contributed 40% and 33% of the Company’s revenue for the three and nine months ended September 30, 2019, respectively. Two customers comprised 29% and 26%, respectively, of total accounts receivable as of September 30, 2020. No customer comprised 10% or more of total accounts receivable as of December 31, 2019. Revenue from the U.S. government was less than 10% of total revenue for the three and nine months ended September 30, 2020 and 2019.
8
Revenue from Contracts with Customers
Disaggregation of Revenue
The Company classifies its customers into three payor types, Institutional, including hospitals, medical institutions, other laboratories, governmental bodies, municipalities and large corporations, Patients who pay directly or Insurance, as the Company believes this best depicts how the nature, amount, timing, and uncertainty of its revenue and cash flows are affected by economic factors. The following table summarizes revenue from contracts with customers by payor type for the three and nine months ended September 30, 2020 and 2019 .
Three Months Ended September 30,
Nine Months Ended September 30,
2020
2019
2020
2019
(in thousands)
Testing Services by payor
Institutional
$
34,527
$
10,031
$
58,459
$
23,310
Patient
1,078
128
1,339
373
Insurance
66,111
188
66,936
458
Total Revenue
$
101,716
$
10,347
$
126,734
$
24,141
Contract Balances
Receivables from contracts with customers —As of September 30, 2020 and December 31, 2019, receivables from contracts with customers were approximately $90.7 million and $6.6 million, respectively, and are included within trade accounts receivable on the Condensed Consolidated Balance Sheets.
Contracts assets and liabilities —As of September 30, 2020 and December 31, 2019, contract assets from contracts with customers were $1.5 million and $150,000, respectively, associated with contract execution and certain costs to fulfill a contract, and included in other current assets in the accompanying Condensed Consolidated Balance Sheets. Contract liabilities are recorded when the Company receives payment or bills prior to completing its obligation to transfer goods or services to a customer. The Company had $18.5 million and $365,000 of contract liabilities as of September 30, 2020 and December 31, 2019, respectively. Revenues of $252,000 and $48,000 for the three months and $254,000 and $37,000 for the nine months were recognized for the periods ended September 30, 2020 and 2019, respectively, related to contract liabilities at the beginning of the respective periods were recognized.
Transaction Price Allocated to Future Performance Obligations
The Company does not have material future obligations associated with testing services that extend beyond one year.
Recent Accounting Pronouncements
The Company evaluates all Accounting Standards Updates, or ASUs, issued by the Financial Accounting Standards Board, or FASB, for consideration of their applicability. ASUs not included in the Company’s disclosures were assessed and determined to be either not applicable or are not expected to have a material impact on the Company’s condensed consolidated financial statements.
ASU No. 2016-13
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses: Measurement of Credit Losses on Financial Instruments . ASU No. 2016-13 replaces the incurred loss impairment methodology in current U.S. GAAP with a methodology that reflects expected credit losses. The update is intended to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. Entities will apply the standard’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. The standard will be effective for annual reporting periods beginning after December 15, 2019, including interim periods within those reporting periods for public business entities that meet the definition of an SEC filer, excluding entities eligible to be smaller reporting companies as defined by the SEC. For all other entities, the amendments in this update are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Early application of the amendments is permitted. The Company does not expect the adoption of the new guidance under the standard to materially affect its financial position or results of operations and plans to adopt during the fiscal year 2023.
9
ASU No. 2018-15
In August 2018, the FASB issued ASU No. 2018-15, Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract , which provides new guidance on the accounting for implementation, set-up, and other upfront costs incurred in a hosted cloud computing arrangement. Under the new guidance, entities will apply the same criteria for capitalizing implementation costs as they would for an internal-use software license arrangement. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. This ASU can be adopted prospectively to eligible costs incurred on or after the date of adoption or retrospectively. The adoption of this update did not have a material impact on the Company’s condensed consolidated financial statements or disclosures.
ASU No. 2019-12
In December 2019, the FASB issued ASU No. 2019-12, Simplifying the Accounting for Income Taxes (Topic 740) , which is intended to reduce the complexity of accounting standards while maintaining or enhancing the helpfulness of information provided to financial statement users. The amendment in this ASU simplifies the accounting for income taxes by removing some exceptions including the incremental approach for intraperiod tax allocation, t he requirement to recognize a deferred tax liability for equity method investments, the ability not to recognize a deferred tax liability for a foreign subsidiary, and the general methodology for calculating income taxes in an interim period. Other changes include requiring entities to recognize franchise tax that is partially based on income as an income-based tax and account for any incremental amount incurred as a non-income-based tax, evaluate tax basis step-up in goodwill obtained in a transaction that is not a business combination, and reflect the effect of an enacted change in tax laws or rates in the annual effective tax rate computation in the interim period that includes the enactment date, making minor codification improvements for income taxes related to employee stock ownership plans and investments in qualified affordable housing projects accounted for using the equity method, and specifying that an entity is not required to allocate the consolidated current and deferred tax expense to a legal entity that is not subject to tax in its separate financial statements. For public business entities, this amendment is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020 with early adoption permitted. The Company has decided not to early adopt the amendments. The Company is currently evaluating the amendment and has not yet determined the impact on its condensed consolidated financial statements.
Note 3. Marketable Securities
The Company’s marketable securities consisted of the following:
September 30, 2020
Amortized
Cost Basis
Unrealized
Gains
Unrealized
Losses
Aggregate
Fair Value
(in thousands)
Marketable securities:
Short-term
Money market accounts
$
38,101
$
—
$
—
$
38,101
Corporate debt securities
21,739
165
—
21,904
Less: Cash equivalents
(38,101
)
—
—
(38,101
)
Total short-term marketable securities
21,739
165
—
21,904
Long-term
Corporate debt securities
27,422
609
—
28,031
U.S. government agency securities
1,000
4
—
1,004
Total long-term marketable securities
28,422
613
—
29,035
Total marketable securities
$
50,161
$
778
$
—
$
50,939
10
December 31, 2019
Amortized
Cost Basis
Unrealized
Gains
Unrealized
Losses
Aggregate
Fair Value
(in thousands)
Marketable securities:
Short-term
Money market accounts
$
4,700
$
—
$
—
$
4,700
Corporate debt securities
17,962
43
(2
)
18,003
Less: Cash equivalents
(6,399
)
—
—
(6,399
)
Total short-term marketable securities
16,263
43
(2
)
16,304
Corporate debt securities
41,861
116
(30
)
41,947
Total long-term marketable securities
41,861
116
(30
)
41,947
Total marketable securities
$
58,124
$
159
$
(32
)
$
58,251
There were no gross unrealized losses on the Company’s marketable securities as of September 30, 2020. Gross unrealized losses on the Company’s marketable securities were $32,000 as of December 31, 2019.
Note 4. Fair Value Measurements
The authoritative guidance on fair value measurements establishes a framework with respect to measuring assets and liabilities at fair value on a recurring basis and non-recurring basis. Under the framework, fair value is defined as the exit price, or the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants, as of the measurement date. The framework also establishes a three-tier hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs market participants would use in valuing the asset or liability and are developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s assumptions about the factors market participants would use in valuing the asset or liability and are developed based on the best information available in the circumstances. The hierarchy consists of the following three levels:
Level 1:
Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity can access at the measurement date.
Level 2 :
Inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3:
Inputs are unobservable inputs for the asset or liability.
The following tables present information about the Company’s financial assets measured at fair value on a recurring basis, based on the three-tier fair value hierarchy:
September 30, 2020
Total
Level 1
Level 2
Level 3
(in thousands)
Marketable securities and cash equivalents:
Corporate debt securities
$
49,935
$
—
$
49,935
$
—
U.S. government agency securities
1,004
—
1,004
—
Money market accounts
38,101
38,101
—
—
Total marketable securities and cash equivalents
$
89,040
$
38,101
$
50,939
$
—
December 31, 2019
Total
Level 1
Level 2
Level 3
(in thousands)
Marketable securities and cash equivalents:
Corporate debt securities
$
59,950
$
—
$
59,950
$
—
Money market accounts
4,700
4,700
—
—
Total marketable securities and cash equivalents
$
64,650
$
4,700
$
59,950
$
—
11
The Company’s Level 1 assets include money market instruments and are valued based upon observable market prices. Level 2 assets consist of U.S. government agency securities and corporate debt securities. Level 2 securities are valued based upon observable inputs that include reported trades, broker/dealer quotes, bids and offers. As of September 30 , 2020 , the Company had no investments that were measured using unobservable (L evel 3) inputs.
There were no transfers between fair value measurement levels during the three and nine months ended September 30, 2020.
There were no g ross unrealized losses for cash equivalents and marketable securities as of September 30, 2020 . As of September 30, 2020 , there were no unrealized losses for securities in an unrealized loss position for more than 12 months. During the nine months ended September 30, 2020 , the Company did not recognize other-than-temporary impairment losses related to its marketable securities.
Note 5. Fixed Assets
Major classes of fixed assets consisted of the following:
September 30,
December 31,
Useful Lives
2020
2019
(in thousands)
Medical lab equipment
5 Years
$
13,207
$
10,493
Computer hardware
3 Years
1,939
1,705
Computer software
3 Years
541
541
Furniture and fixtures
5 Years
434
235
General equipment
5 Years
38
—
Automobile
5 Years
31
—
Leasehold improvements
Shorter of lease term or estimated useful life
1,525
876
Assets not yet placed in service
9,485
114
Total
27,200
13,964
Accumulated depreciation
(9,815
)
(7,990
)
Property and equipment, net
$
17,385
$
5,974
Depreciation expense on fixed assets totaled $722,000 and $503,000 for the three months and $1.8 million and $1.5 million for the nine months ended September 30, 2020 and 2019, respectively.
Note 6. Significant Balance Sheet Accounts
Other current assets consisted of the following:
September 30,
December 31,
2020
2019
(in thousands)
Reagents and supplies
$
17,747
$
277
Other receivable
8,414
16
Prepaid expenses
2,055
1,288
Contract assets
1,476
150
Marketable securities interest receivable
294
478
Prepaid income taxes
14
46
Total
$
30,000
$
2,255
Reagents and supplies includes reagents used for DNA sequencing applications in the Company’s DNA sequencing equipment and collection kits for COVID-19 tests. Other receivable primarily consists of proceeds to be received from public offerings of the Company’s common stock.
12
Note 7. Reporting Segment and Geographic Information
The Company views its operations and manages its business in one reporting segment. Long-lived assets were primarily located in the United States as of September 30, 2020 and December 31, 2019 with an insignificant amount located in Canada. Revenue by region during the three and nine months ended September 30, 2020 and 2019 were as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
2020
2019
2020
2019
(in thousands)
Revenue:
United States
$
100,223
$
8,479
$
122,000
$
18,779
Foreign:
Canada
376
548
1,324
1,602
Other Countries
1,117
1,320
3,410
3,760
Total
$
101,716
$
10,347
$
126,734
$
24,141
Note 8. Commitments and Contingencies
Operating Leases
See Note 9, Leases, for further information.
FF Gene Biotech
See Note 14, Equity Method Investments, for a description of the Company’s commitments related to its joint venture, FF Gene Biotech (as defined in Note 14).
Purchase Obligations
As of September 30, 2020, the Company had non-cancelable purchase obligations of $13.1 million, which is payable within twelve months, for computer equipment, medical lab equipment, reagents and other supplies.
Contingencies
From time to time, the Company may be subject to legal proceedings and claims arising in the ordinary course of business. In the opinion of management, the outcome of these matters would not have a material effect on the Company’s consolidated financial position, results of operations or cash flows.
Note 9. Leases
The Company has various non-cancelable operating leases with varying terms through August 2023 primarily for office space. The Company has options to renew some of these leases for three years after their expiration. The Company considers these options, which may be elected at the Company’s sole discretion, in determining the lease term on a lease-by-lease basis. The Company does not have any finance leases or leases with variable lease payments.
The determination of whether an arrangement contains a lease is made at inception by evaluating whether the arrangement conveys the right to use an identified asset and whether the Company obtains substantially all of the economic benefits from and has the ability to direct the use of the asset.
The Company’s headquarters is located in Temple City, California, which is comprised of various corporate offices and a laboratory certified under the Clinical Laboratory Improvement Amendments of 1988, or CLIA, accredited by the College of American Pathologists, or CAP, and licensed by the State of California Department of Public Health. Additional offices are located in El Monte, California and Atlanta, Georgia and are used for certain research and development, customer service, report generation and other administrative functions. During the three months ended September 30, 2020, the Company opened another CLIA-certified laboratory in Houston, Texas to expand its capacity.
13
The Company adopted new accounting standard Accounting Standard s Codification, or ASC , 842 , Leases , on January 1, 2019. Upon adoption , the Company recorded ROU assets of $ 3.0 million and short-term and long-term lease liabilities of $ 384,000 and $ 2.6 million , respectively. The difference between the ROU asset and liability is due to the existing balance of deferred rent at the date of ad option . There was no impact to retained earnings upon adoption. The Company entered into three operating leases with an existing landlord during the nine months ended September 30, 2020 . Upon entering into the l eases, the Company recorded ROU assets of $ 393,000 and short-term and long-term lease liabilities of $58,000 and $335,000, respectively. The Company also entered into nine short-term leases during the three months ended September 30, 2020 and thirteen short-term leases during the n ine months ended September 30 , 2020 and elected short-term lease recognition exemption for such leases .
As the Company’s leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on information available at the commencement date in determining the discount rate used to calculate present value lease payment. The Company determined its incremental borrowing rate based on inquiries with its bank. The Company’s lease agreements do not contain any residual value guarantees, material restrictive covenants, bargain purchase options or asset retirement obligations. Lease expense for the Company’s operating leases is recognized on a straight-line basis over the lease term. The Company’s leases do not contain variable lease payments.
The following was operating lease expense:
Three months ended September 30,
Nine months ended September 30,
2020
2019
2020
2019
(in thousands)
Operating lease cost
$
167
$
146
$
468
$
438
Short-term lease cost
56
—
59
—
Total lease cost
$
223
$
146
$
527
$
438
Supplemental cash flow information related to leases was the following:
Three months ended September 30,
Nine months ended September 30,
2020
2019
2020
2019
(in thousands)
Cash paid for amounts included in the measurement of lease liabilities
$
336
$
140
$
647
$
391
Noncash lease expense
$
125
$
105
$
345
$
306
Right-of-use assets obtained in exchange for new operating lease liabilities
$
—
$
110
$
393
$
110
Supplemental information related to leases was the following:
September 30, 2020
Weighted average remaining lease term - operating leases
5.0 years
Weighted average discount rate - operating leases
5.87
%
14
The following is a maturity analysis of operating lease liabilities using undiscounted cash flows on an annual basis with renewal periods included:
Operating Leases
(in thousands)
Year Ending December 31,
2020 (remaining 3 months)
$
164
2021
662
2022
668
2023
637
2024
400
2025
387
Thereafter
262
Total lease payments
3,180
Less imputed interest
(437
)
Total
$
2,743
Note 10. Equity-Based Compensation
The Company has included equity-based compensation expense as part of cost of revenue and operating expenses in the accompanying Condensed Consolidated Statements of Operations as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
2020
2019
2020
2019
(in thousands)
Cost of revenue
$
428
$
174
$
929
$
483
Research and development
887
279
1,563
690
Selling and marketing
1,184
332
1,577
643
General and administrative
651
166
1,085
455
Total
$
3,150
$
951
$
5,154
$
2,271
Note 11. Income Taxes
Provision for income taxes consists of U.S. federal and state income taxes. A deferred tax liability is recognized for all taxable temporary differences, and a deferred tax asset is recognized for all deductible temporary differences, operating losses and tax credit carryforwards. A valuation allowance is provided when it is more likely than not that some portion or all of a deferred tax asset will not be realized.
In order to determine the Company’s quarterly provision for income taxes, the Company used an estimated annual effective tax rate for the full fiscal year ending December 31, 2020, which is based on expected annual income and statutory tax rates in the various jurisdictions in which the Company operates, adjusted for discrete items recognized during the period. Certain significant or unusual items are separately recognized in the quarter during which they occur and can cause the effective tax rate to vary from quarter to quarter.
As of September 30, 2020, the Company has unrecognized income tax benefits related to federal and state R&D credits totaling $389,000. If recognized, the unrecognized tax benefits would be recorded as a benefit to income tax expense on the Consolidated Statements of Operations. The Company does not currently anticipate significant changes in the amount of unrecognized income tax benefits over the next year.
The Company’s effective tax rates were 23% and 21% for the three and nine months ended September 30, 2020, respectively, compared with 4% and 14% for the three and nine months ended September 30, 2019, respectively. The change in effective tax rates for the three and nine months ended September 30, 2020, relative to the comparative 2019 periods, was primarily attributable to a significant increase in income for the three and nine months ended September 30, 2020, partially offset by a reduction in the valuation allowance on deferred tax assets and increased windfall tax deductions related to stock-based compensation.
15
Note 12. Income ( Loss ) per Share
The following table presents the calculation of basic and diluted income (loss) per share for the three and nine months ended September 30, 2020 and 2019:
Three Months Ended September 30,
Nine Months Ended September 30,
2020
2019
2020
2019
(in thousands, except per share data)
Net income (loss)
$
46,638
$
1,462
$
48,003
$
(115
)
Weighted-average common shares—outstanding, basic
22,062
18,501
21,793
18,358
Weighted-average common shares—outstanding, diluted
23,539
19,456
23,135
18,358
Net income (loss) per common share, basic
$
2.11
$
0.08
$
2.20
$
(0.01
)
Net income (loss) per common share, diluted
$
1.98
$
0.08
$
2.07
$
(0.01
)
The following securities have been excluded from the calculation of diluted income (loss) per share because their effect would have been anti-dilutive:
Three Months Ended September 30,
Nine Months Ended September 30,
2020
2019
2020
2019
(in thousands)
Options
—
19
10
351
Restricted Stock Units
5
20
167
1,056
The anti-dilutive shares described above were calculated using the treasury stock method. During the nine months ended September 30, 2019, the Company had outstanding stock options and restricted stock units that were excluded from the weighted-average share calculation due to the Company’s net loss position.
Note 13. Related Parties
Linda Marsh, who is a member of the Company’s board of directors, is currently the Senior Executive Vice President of AHMC Healthcare Inc. , or AHMC. The Company performs genetic testing and other testing services, on an arms-length basis, for AHMC, and the Company recognized $1.3 million in revenue in the three and nine months ended September 30, 2020. As of September 30, 2020, $1.2 million was owed to the Company by AHMC in connection with this relationship.
The Spouse of our founder, Chief Executive Officer and Chairman of our board of directors, Ming Hsieh, is the owner of JEM Enterprise, or JEM. In the three months ended September 30, 2020, the Company purchased $200,000 of office furniture and supplies from JEM. The Company believed $200,000 was a fair market price for the furniture purchased. As of September 30, 2020, no money was owed to JEM by the Company in connection with this relationship.
As more fully described in Note 14, Equity Method Investments, in April 2017, the Company, through an affiliated company formed for the purpose of the relationship, entered into a cooperation agreement, or JV Agreement, with Xilong Scientific Co., Ltd., or Xilong Scientific, and Fuzhou Jinqiang Investment Partnership (LP), or FJIP, to form a joint venture under the laws of the People’s Republic of China, or PRC, called Fujian Fujun Gene Biotech Co., Ltd., or FF Gene Biotech. Xilong Scientific is an affiliate of Xi Long USA, Inc., a company which at one point owned greater than 10% of the Company’s common stock. XiLong USA, Inc. has since reported beneficial ownership of 4.92% of the Company’s common stock in a Schedule 13G filed with the SEC on June 12, 2020. FJIP is owned by key management of FF Gene Biotech, including Dr. Han Lin Gao, the Chief Scientific Officer and a large stockholder of the Company and the owner of approximately 25% of FJIP.
16
Note 14. Equity Method Investments
FF Gene Biotech
In April 2017, the Company, through an affiliated company formed for the purpose of the relationship, entered into the JV Agreement with Xilong Scientific and FJIP to form FF Gene Biotech, a joint venture formed under the laws of the PRC to offer genetic testing services to customers in the PRC. Pursuant to the terms of the JV Agreement, the Company has agreed to contribute to FF Gene Biotech genetic sequencing and other equipment with a total cost of 60,000,000 renminbi, or RMB, over a five-year period for a 30% ownership interest in FF Gene Biotech (previously three-year per original agreement and amended in April 2019). Xilong Scientific has agreed to contribute to FF Gene Biotech 102,000,000 RMB over a five-year period for a 51% ownership interest in the FF Gene Biotech (previously three-year per original agreement and amended in April 2019). FJIP has agreed to contribute to FF Gene Biotech 19,000,000 RMB over a ten-year period for a 19% ownership interest in FF Gene Biotech (previously five-year per original agreement and amended in April 2019). The Company’s maximum exposure to fund losses of FF Gene Biotech as a result of its minority ownership of this entity is equal to its contribution obligation under the JV Agreement as described above. As of September 30, 2020 , 29,700,000 RMB (or approximately $4.4 million U.S. dollars) remains to be contributed to the investee under the terms of the JV agreement. To date, the Company has purchased and contributed equipment with an aggregate fair value of $4.5 million pursuant to its contribution commitment under the JV Agreement., of which, $1.4 million was contributed in the nine months ended September 30, 2020. The Company accounted for this contribution in accordance with ASC 845, Nonmonetary Transactions , and recorded an investment based on the fair value of the contributed equipment, which is the same as carryover basis.
The Company concluded FF Gene Biotech is a variable interest entity as FF Gene Biotech lacks sufficient capital to operate independently. The Company concluded that it alone does not have the power to direct the most significant activities of FF Gene Biotech and therefore is not the primary beneficiary of the entity. Judgment regarding the level of influence over FF Gene Biotech includes consideration of key factors such as the Company's ownership interest, representation on the board of directors or other management body and participation in policy-making decisions.
The Company accounts for its 30% interest in FF Gene Biotech using the equity method of accounting. The Company recorded its proportionate share of the losses of FF Gene Biotech in the three and nine months ended September 30, 2020 in the accompanying Condensed Consolidated Statements of Operations, and recorded its contribution to date, net of its proportionate share in the accumulated losses of FF Gene Biotech, in the accompanying Condensed Consolidated Balance Sheet as of September 30, 2020 .
Summarize Financial Information
In the nine months ended September 30, 2020, FF Gene did not constitute 20 percent or more of the Company’s consolidated assets, equity or income from continuing operation, thus the results of operations of FF Gene was not significant to the Company. Summarized financial information for FF Gene Biotech for the nine months ended September 30, 2019 is as follows.
Nine Months Ended September 30,
2019
Consolidated Statements of Operations Data:
(in thousands)
Net sales
$
2,126
Gross profit
1,123
Net loss
(2,322
)
Share of loss from investments accounted for using the equity method
(603
)
17
BostonMolecu l es , Inc.
In September 2020, the Company entered into a Series A Preferred Stock Purchase Agreement, or the Series A Purchase Agreement, with BostonMolecules, Inc., or BostonMolecules, a Delaware corporation, pursuant to which the Company purchased 333 shares of Series A Preferred Stock of BostonMolecules, $0.0001 par value per share, or the BostonMolecules Shares, at a purchase price of $7,500 per share and an aggregate purchase price of $2.5 million. The BostonMolecules Shares represent an approximate 25% ownership interest in BostonMolecules. In connection with its purchase of the BostonMolecules Shares, the Company was granted the right to designate a member of BostonMolecules board of directors and the Company has designated Ming Hsieh to hold this position.
The Company concluded that it has the ability to exercise significant influence over the operating and financial policies of BostonMolecules and therefore concluded the purchase is an equity-method investment. Judgment regarding the level of influence over BostonMolecules includes consideration of key factors such as the Company's ownership interest and representation on the board of directors.
The Company initially accounted for its 25% interest in BostonMolecules using the equity method of accounting. The primary purpose of the investment was to gain access to certain technologies and products BostonMolecules was developing, however, after the investment was made, similar products became available in the market, and the development of BostonMolecules’ products was delayed. Since the current expected performance of BostonMolecules is significantly worse than anticipated when the investment was initially made and recoverability of the Company's investment is not expected, the Company determined its investment has been fully impaired. Total investment and direct costs associated with the investment were $2.6 million for the nine months ended September 30, 2020. The Company recorded the impairment loss using the equity method in the accompanying Condensed Consolidated Statements of Operations.
The Company also entered into a distribution agreement with BostonMolecules in June 2020, or the Distribution Agreement, and upon the closing of the aforementioned investment, the Distribution Agreement was amended and restated, as amended and restated, the Amended Distribution Agreement. P ursuant to the Amended Distribution Agreement, the Company will purchase, use and distribute COVID-19 test kits from BostonMolecules and offer a testing service using these test kits for its customers within the United States and Canada. Pursuant to the Amended Distribution Agreement, the Company may purchase the COVID-19 test kits from BostonMolecules at a price that is no less favorable than the lowest price charged by BostonMolecules to any third party in the United States and Canada for these test kits or their substantial equivalent during the same calendar year. The Company did not purchase any test kits from BostonMolecules in the three and nine months ended September 30, 2020.
Equity method investments as of September 30, 2020 and December 31, 2019 consisted of the following:
September 30, 2020
December 31, 2019
Carrying
Value
Ownership
Percentage
Carrying
Value
Ownership
Percentage
(in thousands)
FF Gene Biotech
$
1,621
30
%
$
872
30
%
BostonMolecules
—
25
%
—
0
%
Total equity method investments
$
1,621
$
872
Note 15. Equity Distribution Agreements
In August 2019, the Company entered into an Equity Distribution Agreement, or the Equity Distribution Agreement, with Piper Sandler & Co. (formerly known as Piper Jaffray & Co.), or Piper, as sales agent, as amended on August 4, 2020, pursuant to which the Company offered and sold, from time to time through Piper, shares of its common stock having an aggregate offering price of $44.9 million. Piper received a commission of up to 3% of the gross proceeds received by the Company for sales pursuant to the Equity Distribution Agreement. During the three months ended September 30, 2020, the Company sold an aggregate of 1,107,884 shares of its common stock pursuant to the Equity Distribution Agreement at a weighted-average selling price of $38.50 per share, which resulted in $42.7 million of net proceeds to the Company. Shares sold under the Equity Distribution Agreement were offered and sold pursuant to the Company’s registration statement on Form S-3 (File No. 333-233227) filed with the SEC on August 12, 2019 and declared effective on August 23, 2019, and prospectus supplements and accompanying base prospectus filed with the Securities and Exchange Commission on August 30, 2019, May 6, 2020 and August 5, 2020.
18
In September 2020, the Company entered into an Equity Distribution Agreement, or the 2020 Equity Distribution Agreement, with Piper as sales agent, pursuant to which the Company may offer and s ell , from time to time through Piper, shares of its common stock having an aggregate offering price of up to $125.0 million. Piper may receive a commission of up to 3% of the gross proceeds received by the Company for sales pursuant to the 2020 Equity Distrib ution Agreement. During the three months ended September 30, 2020, the Company sold an aggregate of 200,000 shares of its common stock pursuant to the 2020 Equity Distribution Agreement at a weighted-average selling price of $39.24 per share, which resulte d in $7.8 million of net proceeds to the Company. Shares sold under the 2020 Equity Distribution Agreement were offered and sold pursuant to the Company’s registration statement on Form S-3 (File No. 333-239964) filed with the SEC on July 21, 2020, as amended on August 5, 2020, and declared effective on August 12, 2020, and prospectus supplement and accompanying base prospectus filed with the Securities and Exchange Commission on September 25, 2020.
Note 16. Subsequent Event
On October 20, 2020, the Company closed escrow relating to an Agreement for Purchase and Sale of Property, or Purchase Agreement, for the purchase of real property located at 4399-4401 Santa Anita Avenue, El Monte, California, or the Property, from 4401 Santa Anita Corporation, a California corporation, or the Seller. The Company paid an aggregate of $15.4 million in exchange for the Property which consists of approximately 61,612 total square feet of building situated on 2.6 acres of land. In connection with the signing of the Purchase Agreement the Company provided a refundable $350,000 deposit to Seller, which was included in other current assets in the accompanying Condensed Consolidated Balance Sheets . In connection with the closing of escrow, the Company paid the remaining amount owed pursuant to the Purchase Agreement of approximately $15.0 million to Seller.
The $15.0 million paid in connection with the close of escrow was financed using a margin loan with the custodian of the Company’s marketable security investment account. The marketable securities in the brokerage account were used as collateral for the margin loan. The custodian can issue a margin call at any time. The interest rate on the margin loan was the effective federal funds rate, or EFFR, plus a spread, and the EFFR and/or the spread can be changed by Bank of New York at any time. The interest was 1% at the time of withdrawal of $15.0 million from the margin account. The Company did not make any other withdrawals from the margin account.
Subsequent to September 30, 2020, the Company sold an aggregate of 940,018 shares of its common stock pursuant to the 2020 Equity Distribution Agreement at a weighted-average selling price of $43.48 per share, which resulted in $40.9 million of gross proceeds to the Company. Shares sold under the 2020 Equity Distribution Agreement were offered and sold pursuant to the Company’s registration statement on Form S-3 (File No. 333-239964) filed with the SEC on July 21, 2020, as amended on August 5, 2020, and declared effective on August 12, 2020, and prospectus supplement and accompanying base prospectus filed with the Securities and Exchange Commission on September 25, 2020.
19
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.