FORUM ENERGY TECHNOLOGIES, INC. 10-Q

Item 1. Financial Statements Forum Energy Technologies, Inc. and Subsidiaries Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) Three Months Ended March 31, (in thousands, except per share information) 2025 2024 Revenue $ 193,279 $ 202,392 Cost of sales 134,918 138,633 Gross profit 58,361 63,759 Operating expenses Selling, general and administrative expenses 49,383 54,666 Transaction expenses 51 5,921 Loss (gain) on disposal of assets and other 123 ( 28 ) Total operating expenses 49,557 60,559 Operating income 8,804 3,200 Other expense (income) Interest expense 4,983 8,760 Foreign exchange losses (gains) and other, net ( 1,068 ) 1,227 Total other expense 3,915 9,987 Income (loss) before income taxes 4,889 ( 6,787 ) Income tax expense 3,767 3,528 Net income (loss) $ 1,122 $ ( 10,315 ) Weighted average shares outstanding Basic 12,303 12,201 Diluted 12,568 12,201 Earnings (loss) per share Basic $ 0.09 $ ( 0.85 ) Diluted $ 0.09 $ ( 0.85 ) Other comprehensive income (loss), net of tax of $ 0 : Net income (loss) $ 1,122 $ ( 10,315 ) Change in foreign currency translation 484 ( 804 ) Gain (loss) on pension liability 36 ( 15 ) Comprehensive income (loss) $ 1,642 $ ( 11,134 ) The accompanying notes are an integral part of these condensed consolidated financial statements. 4 Forum Energy Technologies, Inc. and Subsidiaries Condensed Consolidated Balance Sheets (Unaudited) (in thousands, except share information) March 31, 2025 December 31, 2024 Assets Current assets Cash and cash equivalents $ 31,143 $ 44,661 Accounts receivable—trade, net of allowances of $ 9,305 and $ 9,529 153,512 153,926 Inventories, net 263,600 265,487 Prepaid expenses and other current assets 18,251 19,179 Costs and estimated profits in excess of billings 11,752 11,632 Accrued revenue 311 752 Total current assets 478,569 495,637 Property and equipment, net of accumulated depreciation 61,896 63,421 Operating lease assets 68,077 70,389 Deferred financing costs, net 2,011 2,154 Goodwill 61,703 61,653 Intangible assets, net 104,155 109,230 Deferred income taxes, net 11,851 11,445 Other long-term assets 1,848 2,025 Total assets $ 790,110 $ 815,954 Liabilities and equity Current liabilities Current portion of long-term debt $ 1,830 $ 1,866 Accounts payable—trade 106,947 109,651 Accrued liabilities 71,097 77,239 Deferred revenue 9,025 8,584 Billings in excess of costs and profits recognized 5,787 4,516 Total current liabilities 194,686 201,856 Long-term debt, net of current portion 169,549 186,525 Deferred income taxes, net 22,532 23,678 Operating lease liabilities 70,727 73,145 Other long-term liabilities 12,574 10,850 Total liabilities 470,068 496,054 Commitments and contingencies Equity Common stock, $ 0.01 par value, 14,800,000 shares authorized, 13,183,778 and 12,999,246 shares issued 132 130 Additional paid-in capital 1,420,366 1,419,871 Treasury stock at cost, 814,153 and 708,900 shares ( 144,054 ) ( 142,057 ) Retained deficit ( 833,675 ) ( 834,797 ) Accumulated other comprehensive loss ( 122,727 ) ( 123,247 ) Total equity 320,042 319,900 Total liabilities and equity $ 790,110 $ 815,954 The accompanying notes are an integral part of these condensed consolidated financial statements. 5 Forum Energy Technologies, Inc. and Subsidiaries Condensed Consolidated Statements of Cash Flows (Unaudited) Three Months Ended March 31, (in thousands) 2025 2024 Cash flows from operating activities Net income (loss) $ 1,122 $ ( 10,315 ) Adjustments to reconcile net income (loss) to net cash provided by operating activities: Depreciation expense 3,689 4,072 Amortization of intangible assets 5,286 9,766 Inventory write down 390 534 Stock-based compensation expense 1,818 1,573 Deferred income taxes ( 1,559 ) ( 1,002 ) Other 334 1,299 Changes in operating assets and liabilities Accounts receivable—trade 1,113 8,783 Inventories 2,850 8,577 Prepaid expenses and other current assets 1,740 2,694 Cost and estimated profit in excess of billings ( 27 ) 2,822 Accounts payable, deferred revenue and other accrued liabilities ( 8,587 ) ( 24,071 ) Billings in excess of costs and profits recognized 1,157 291 Net cash provided by operating activities 9,326 5,023 Cash flows from investing activities Capital expenditures for property and equipment ( 2,110 ) ( 2,910 ) Proceeds from sale of property and equipment 14 177 Payments related to business acquisition, net of cash acquired — ( 150,086 ) Net cash used in investing activities ( 2,096 ) ( 152,819 ) Cash flows from financing activities Borrowings on Credit Facility 132,038 245,167 Repayments on Credit Facility ( 148,585 ) ( 148,696 ) Proceeds from issuance of Seller Term Loan — 59,677 Payment of capital lease obligations ( 455 ) ( 147 ) Deferred financing costs ( 693 ) ( 3,070 ) Repurchases of stock ( 1,997 ) — Payment of withheld taxes on stock-based compensation plans ( 1,321 ) ( 1,090 ) Net cash provided by (used in) financing activities ( 21,013 ) 151,841 Effect of exchange rate changes on cash 265 ( 1,722 ) Net increase (decrease) in cash, cash equivalents and restricted cash ( 13,518 ) 2,323 Cash, cash equivalents and restricted cash at beginning of period 44,661 46,165 Cash, cash equivalents and restricted cash at end of period $ 31,143 $ 48,488 Supplemental cash flow disclosures Cash paid for interest $ 1,942 $ 1,764 Cash paid for income taxes 1,585 7,047 Noncash activities Operating lease assets obtained in exchange for lease obligations $ 629 $ 2,775 Finance lease assets obtained in exchange for lease obligations 262 750 Accrued purchases of property and equipment 814 — Stock issuance related to business acquisition — 44,220 The accompanying notes are an integral part of these condensed consolidated financial statements. 6 Forum Energy Technologies, Inc. and Subsidiaries Condensed Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) Three Months Ended March 31, 2025 (in thousands) Common stock Additional paid-in capital Treasury stock Retained deficit Accumulated other comprehensive income / (loss) Total equity Balance at December 31, 2024 $ 130 $ 1,419,871 $ ( 142,057 ) $ ( 834,797 ) $ ( 123,247 ) $ 319,900 Stock-based compensation expense — 1,818 — — — 1,818 Restricted stock issuance, net of forfeitures 2 ( 1,323 ) — — — ( 1,321 ) Treasury stock — — ( 1,997 ) — — ( 1,997 ) Currency translation adjustment — — — — 484 484 Change in pension liability — — — — 36 36 Net income — — — 1,122 — 1,122 Balance at March 31, 2025 $ 132 $ 1,420,366 $ ( 144,054 ) $ ( 833,675 ) $ ( 122,727 ) $ 320,042 The accompanying notes are an integral part of these condensed consolidated financial statements. 7 Forum Energy Technologies, Inc. and subsidiaries Condensed Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) Three Months Ended March 31, 2024 (in thousands) Common stock Additional paid-in capital Treasury stock Retained deficit Accumulated other comprehensive income / (loss) Total equity Balance at December 31, 2023 $ 109 $ 1,369,288 $ ( 142,057 ) $ ( 699,471 ) $ ( 115,236 ) $ 412,633 Stock-based compensation expense — 1,573 — — — 1,573 Restricted stock issuance, net of forfeitures 1 ( 1,091 ) — — — ( 1,090 ) Stock issuance related to business acquisition 20 44,200 — — — 44,220 Currency translation adjustment — — — — ( 804 ) ( 804 ) Change in pension liability — — — — ( 15 ) ( 15 ) Net loss — — — ( 10,315 ) — ( 10,315 ) Balance at March 31, 2024 $ 130 $ 1,413,970 $ ( 142,057 ) $ ( 709,786 ) $ ( 116,055 ) $ 446,202 The accompanying notes are an integral part of these condensed consolidated financial statements. 8 Table of Contents Forum Energy Technologies, Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements (Continued) (Unaudited) 1. Organization and Basis of Presentation Forum Energy Technologies, Inc. (the “Company,” “FET ® ,” “we,” “our,” or “us”), a Delaware corporation, is a global manufacturing company serving the oil, natural gas, industrial and renewable energy industries. With headquarters located in Houston, Texas, FET provides value added solutions that increase the safety and efficiency of energy exploration and production. Basis of Presentation The Company's accompanying unaudited condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany transactions have been eliminated in consolidation. In management's opinion, all adjustments, consisting of normal recurring adjustments, necessary for the fair statement of the Company’s financial position, results of operations and cash flows have been included. Operating results for the three months ended March 31, 2025 are not necessarily indicative of the results that may be expected for the year ending December 31, 2025 or any other interim period. These interim financial statements are unaudited and have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States of America (“U.S. GAAP”) for complete consolidated financial statements and should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2024, which are included in the Company’s 2024 Annual Report on Form 10-K filed with the SEC on March 3, 2025. 2. Recent Accounting Pronouncements From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board ("FASB"), which the Company adopts as of the specified effective date. Unless otherwise discussed, management believes that the impact of recently issued standards, which are not yet effective, will not have a material impact on the Company's consolidated financial statements upon adoption. Accounting Standards Issued But Not Yet Adopted Income Taxes (Topic 740). In December 2023, FASB issued ASU 2023-09, which improves income tax disclosures. This update is effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. This update should be applied prospectively but retrospective application is permitted. The Company is currently evaluating the impact of this standard on its consolidated financial statements. Disaggregation of Income Statement Expenses (Subtopic 220-40). In November 2024, FASB issued ASU 2024-03 to improve financial reporting by requiring entities to disclose additional information about specific expense categories in the notes to financial statements at interim and annual reporting periods. This update is effective for fiscal years beginning after December 15, 2026. Early adoption is permitted, and this update may be applied either prospectively or retrospectively. The Company is currently evaluating the impact of this standard on its consolidated financial statements. 3. Revenue Revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to receive in exchange for those goods or services. For a detailed discussion of our revenue recognition policies, refer to the Company’s 2024 Annual Report on Form 10-K. Disaggregated Revenue Refer to Note 9 Business Segments for disaggregated revenue by product line and geography. 9 Table of Contents Forum Energy Technologies, Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements (Continued) (Unaudited) Contract Balances Contract balances are determined on a contract by contract basis. Contract assets represent revenue recognized for goods and services provided to our customers when payment is conditioned on something other than the passage of time. Similarly, the Company records a contract liability when we receive consideration, or such consideration is unconditionally due, from a customer prior to transferring goods or services to the customer under the terms of a sales contract. Such contract liabilities typically result from billings in excess of costs incurred on construction contracts and advance payments received on product sales. The following table reflects the changes in our contract assets and contract liabilities balances for the three months ended March 31, 2025 (in thousands): March 31, 2025 December 31, 2024 Increase (Decrease) $ % Accrued revenue $ 311 $ 752 Costs and estimated profits in excess of billings 11,752 11,632 Contract assets $ 12,063 $ 12,384 $ ( 321 ) ( 3 ) % Deferred revenue $ 9,025 $ 8,584 Billings in excess of costs and profits recognized 5,787 4,516 Contract liabilities $ 14,812 $ 13,100 $ 1,712 13 % During the three months ended March 31, 2025, our contract assets decreased by $ 0.3 million and our contract liabilities increased $ 1.7 million primarily due to the timing of milestone billings for projects in our Subsea product line. During the three months ended March 31, 2025, we recognized $ 5.4 million of revenue that was included in the contract liabilities balance at the beginning of the period. Substantially all of our contracts are less than one year in duration. As such, we have elected to apply the practical expedient which allows an entity to exclude disclosures about its remaining performance obligations if such obligation is part of a contract that has an original expected duration of one year or less . 4. Inventories The Company's significant components of inventory at March 31, 2025 and December 31, 2024 were as follows (in thousands): March 31, 2025 December 31, 2024 Raw materials and parts $ 97,368 $ 99,185 Work in process 29,694 27,880 Finished goods 171,839 174,114 Total inventories 298,901 301,179 Less: inventory reserve ( 35,301 ) ( 35,692 ) Inventories, net $ 263,600 $ 265,487 10 Table of Contents Forum Energy Technologies, Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements (Continued) (Unaudited) 5. Goodwill and Intangible Assets Goodwill The changes in the carrying amount of goodwill from December 31, 2024 to March 31, 2025, were as follows (in thousands): Artificial Lift and Downhole Goodwill, December 31, 2024 $ 61,653 Impact on non-U.S. local currency translation 50 Goodwill, March 31, 2025 $ 61,703 Goodwill is not amortized and is tested for impairment at least annually or when events and circumstances indicate that fair value may be below its carrying value. Intangible Assets Intangible assets consisted of the following as of March 31, 2025 and December 31, 2024, respectively (in thousands): March 31, 2025 Gross Carrying Amount Accumulated Amortization Net Intangibles Amortization Period (In Years) Customer relationships $ 214,050 $ ( 127,055 ) $ 86,995 2 - 15 Patents and technology 29,503 ( 18,509 ) 10,994 10 - 19 Trade names and other 29,086 ( 22,920 ) 6,166 8 - 19 Total intangible assets $ 272,639 $ ( 168,484 ) $ 104,155 December 31, 2024 Gross Carrying Amount Accumulated Amortization Net Intangibles Amortization Period (In Years) Customer relationships $ 212,990 $ ( 121,405 ) $ 91,585 2 - 15 Patents and technology 29,166 ( 17,867 ) 11,299 10 - 19 Trade names and other 28,913 ( 22,567 ) 6,346 8 - 19 Total intangible assets $ 271,069 $ ( 161,839 ) $ 109,230 Intangible assets with definite lives are tested for impairment whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. 11 Table of Contents Forum Energy Technologies, Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements (Continued) (Unaudited) 6. Debt Debt as of March 31, 2025 and December 31, 2024 consisted of the following (in thousands): March 31, 2025 December 31, 2024 2029 Bonds $ 100,000 $ 100,000 Credit Facility 73,844 90,392 Other debt 3,427 3,373 Long-term debt, principal amount 177,271 193,765 Debt issuance cost ( 5,892 ) ( 5,374 ) Long-term debt, carrying value 171,379 188,391 Less: current portion ( 1,830 ) ( 1,866 ) Long-term debt, net of current portion $ 169,549 $ 186,525 2029 Bonds The 10.5 % senior secured bonds due 2029 (“2029 Bonds”) were issued pursuant to the Bond Terms, dated as of November 5, 2024 (“Bond Terms”), between the Company and Nordic Trustee AS, as bond trustee and security agent (“Bond Trustee”). The 2029 Bonds are the Company’s senior secured obligations and are jointly and severally guaranteed on a senior secured basis by each of the Company’s direct and indirect domestic subsidiaries that guarantees its Credit Facility and certain of the Company’s foreign subsidiaries. The 2029 Bonds will mature on November 7, 2029. Interest on the 2029 Bonds will accrue at a rate of 10.5 % per annum payable semi-annually in arrears on May 7 and November 7 of each year in cash, beginning May 7, 2025. Prepayment of the 2029 Bonds prior to May 7, 2027 requires the payment of make-whole amounts, and prepayments on or after that date are subject to prepayment premiums that decline over time. The 2029 Bonds contain the following financial covenants: (i) a maximum leverage ratio of 4.0 x; and (ii) a minimum liquidity test equal to $ 25.0 million, in each case, for the Company and its consolidated subsidiaries. The Bond Terms also contain certain equity cure rights with respect to such financial covenants. The 2029 Bonds are also subject to negative covenants as set forth in the Bond Terms. As of March 31, 2025, the Company was in compliance with all of its 2029 Bonds financial covenants. Upon the occurrence of certain change of control events, as specified in the Bond Terms, each holder of the 2029 Bonds will have the right to require that the Company repurchase all or some of such holder’s 2029 Bonds in cash at a purchase price equal to 101 % of the aggregate principal amount thereof. The Bond Terms contain certain customary events of default, including, among other things: (i) default in the payment of any amount when due; (ii) default in the performance or breach of any other covenant in the Finance Documents, as defined in the Bond Terms, which default continues uncured for a period of 20 business days after the earlier of (1) the Company’s actual knowledge of such event or (2) the Company’s receipt of notice from the Bond Trustee; and (iii) certain voluntary or involuntary events of bankruptcy, insolvency or reorganization of the Company. Credit Facility Our senior secured asset-based lending facility (“Credit Facility”) matures on the earliest of (a) September 8, 2028 and (b) the date that is 91 days prior to the maturity of the 2029 Bonds (which will not apply if the 2029 Bonds are repaid prior to such 91st day). Th e Credit Facility provides revolving credit commitments of $ 250.0 million (with a sublimit of up to $ 70.0 million available for the issuance of letters of credit for the account of the Company and certain of its domestic subsidiaries) (the “U.S. Line”), of which up to $ 50.0 million is available to certain of our Canadian subsidiaries for loans in U.S. or Canadian dollars (with a sublimit of up to $ 10.0 million available for the issuance of letters of credit for the account of our Canadian subsidiaries) (the “Canadian Line”). Lender commitments under the Credit Facility, subject to certain limitations, may be increased by an additional $ 100.0 million . 12 Table of Contents Forum Energy Technologies, Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements (Continued) (Unaudited) Availability under the Credit Facility is subject to a borrowing base calculated by reference to eligible accounts receivable in the U.S., Canada and certain other jurisdictions (subject to a cap) and eligible inventory in the U.S. and Canada. Our borrowing capacity under the Credit Facility could be reduced or eliminated, depending on future fluctuations in our receivables and inventory. As of March 31, 2025, our total borrowing base was $ 168.5 million, of which $ 73.8 million amount was drawn and $ 17.3 million was used as security for outstanding letters of credit, resulting in remaining availability of $ 77.4 million. Borrowings under the U.S. Line bear interest at a rate equal to, at our option, either (a) the Secured Overnight Financing Rate (“SOFR”), subject to a floor of 0.00 %, plus a margin of 2.25 % to 2.75 %, or (b) a base rate plus a margin of 1.25 % to 1.75 %, in each case based upon the Company's quarterly total net leverage ratio. The U.S. Line base rate is determined by reference to the greatest of (i) the federal funds rate plus 0.50 % per annum, (ii) the one-month adjusted term SOFR plus 1.00 % per annum, and (iii) the “prime rate” of interest announced by Wells Fargo Bank, National Association, subject to a floor of 0.00 %. Borrowings under the Canadian Line bear interest at a rate equal to, at our Canadian borrowers’ option, either (a) Canadian Overnight Repo Rate Average (“CORRA”), subject to a floor of 0.00 %, plus a margin of 2.25 % to 2.75 %, or (b) a base rate plus a margin of 1.25 % to 1.75 %, in each case based upon the Company's quarterly net leverage ratio. The Canadian Line base rate is determined by reference to the greater of (i) the one-month CORRA plus 1.00 % per annum and (ii) the prime rate for Canadian dollar commercial loans made in Canada as reported by Thomson Reuters, subject to a floor of 0.00 %. The weighted average interest rate under the Credit Facility was approximately 7.55 % and 8.34 % for the three months ended March 31, 2025 and 2024, respectively. The Credit Facility also provides for a commitment fee in the amount of (a) 0.375 % on the unused portion of revolving commitments if average usage of the Credit Facility is greater than 50 % and (b) 0.500 % on the unused portion of revolving commitments if average usage of the Credit Facility is less than or equal to 50 %. If excess availability under the Credit Facility falls below the greater of 12.5 % of the borrowing base and $ 31.25 million, we will be required to maintain a fixed charge coverage ratio of at least 1.00 :1.00 as of the end of each fiscal quarter until excess availability under the Credit Facility exceeds such threshold for 60 consecutive days. Subject to customary exceptions, all obligations under the Credit Facility are guaranteed, jointly and severally, by our wholly-owned U.S. subsidiaries and, in the case of the Canadian Line, our wholly-owned Canadian subsidiaries, and are secured by substantially all assets of each such entity and the Company, subject to customary exclusions. The Credit Facility contains various covenants that, among other things, limit our ability (none of which are absolute) to incur additional indebtedness or issue certain preferred shares, grant certain liens, make certain loans and investments, pay dividends, make distributions or make other restricted payments, enter into mergers or acquisitions unless certain conditions are satisfied, change our lines of business, prepay certain indebtedness, enter into certain affiliate transactions or engage in certain asset dispositions. If an event of default exists under the Credit Facility, the lenders will have the right to accelerate the maturity of the obligations outstanding under the Credit Facility and exercise other rights and remedies. Obligations outstanding under the Credit Facility, however, will be automatically accelerated upon an event of default arising from a bankruptcy or insolvency event. An event of default includes, among other things, nonpayment of principal, interest, fees or other amounts within certain grace periods; representations and warranties proving to be untrue in any material respect; failure to perform or otherwise comply with covenants in the Credit Facility or other loan documents, subject, in certain instances, to grace periods; cross-defaults to certain other indebtedness if such default occurs at the final maturity of such indebtedness or if the effect of such default is to cause, or permit the holders of such indebtedness to cause, the acceleration of such indebtedness; bankruptcy or insolvency events; material monetary judgment defaults; invalidity or unenforceability of the Credit Facility or any other loan document; and the occurrence of a Change of Control (as defined in the Credit Facility). As of March 31, 2025, the Company was in compliance with all of its Credit Facility financial covenants. 13 Table of Contents Forum Energy Technologies, Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements (Continued) (Unaudited) Other Debt Other debt consists of various finance leases of equipment. Letters of Credit and Guarantees We execute letters of credit in the normal course of business to secure the delivery of product from specific vendors and also to guarantee our fulfillment of performance obligations relating to certain large contracts. The Company had $ 17.3 million and $ 17.8 million in total outstanding letters of credit as of March 31, 2025 and December 31, 2024, respectively. 7. Income Taxes For interim periods, our income tax expense or benefit is computed based on our estimated annual effective tax rate and any discrete items that impact the interim periods. For the three months ended March 31, 2025 and 2024, the Company recorded a tax expense of $ 3.8 million and $ 3.5 million, respectively. The estimated annual effective tax rates for all periods were impacted by losses in jurisdictions where the recording of a tax benefit is not available. Furthermore, the tax expense or benefit recorded can vary from period to period depending on the Company’s relative mix of earnings and losses by jurisdiction. Finally, the Company believes that it is reasonably possible that a decrease of approximately $ 1.5 million of noncurrent unrecognized tax benefits may occur by the end of 2025 as a result of a lapse of the statute of limitations. The Organization for Economic Co-operation and Development introduced Base Erosion and Profit Shifting (“BEPS”) Pillar 2 rules that impose a global minimum tax rate of 15%. Numerous countries, including European Union member states, have enacted a global minimum tax and more countries are expected to enact similar minimum tax regimes in 2025. Based on current enacted legislation, we do not expect a material impact on our future effective tax rate. We have deferred tax assets related to net operating loss and other tax carryforwards in the U.S. and in certain states and foreign jurisdictions. We recognize deferred tax assets to the extent that we believe these assets are more likely than not to be realized. In making such a determination, we consider all available positive and negative evidence, including, but not limited to, our recent history of pretax losses over the prior three year period, the goodwill and intangible asset impairments for various reporting units, the future reversals of existing taxable temporary differences, the projected future taxable income or loss and tax-planning. As of March 31, 2025, we do not anticipate being able to fully utilize all of the losses prior to their expiration in the following jurisdictions: the U.S., the U.K., Singapore and China. As a result, we have certain valuation allowances against our deferred tax assets as of March 31, 2025. 8. Fair Value Measurements The Company had $ 73.8 million and $ 100.0 million borrowings outstanding under the Credit Facility and 2029 Bonds as of March 31, 2025, respectively. The Credit Facility incurs interest at a variable interest rate and therefore, the carrying amount approximates fair value. The fair value of the debt is classified as a Level 2 measurement because interest rates charged are similar to other financial instruments with similar terms and maturities. The fair value of our 2029 Bonds is estimated using Level 2 inputs in the fair value hierarchy and is based on quoted prices for those or similar instruments. At March 31, 2025, the fair value and the carrying value of our 2029 Bonds approximated $ 102.0 million and $ 94.1 million, respectively. At December 31, 2024, the fair value and the carrying value of our 2029 Bonds approximated $ 99.5 million and $ 94.6 million, respectively. There were no other significant outstanding financial instruments as of March 31, 2025 and December 31, 2024 that required measuring the amounts at fair value on a recurring basis. We did not change our valuation techniques associated with recurring fair value measurements from prior periods, and there were no transfers between levels of the fair value hierarchy during the three months ended March 31, 2025. 14 Table of Contents Forum Energy Technologies, Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements (Continued) (Unaudited) 9. Business Segments The Company operates in the following two reportable segments: (1) Drilling and Completions and (2) Artificial Lift and Downhole. The Drilling and Completions segment designs, manufactures and supplies products and solutions to the drilling, subsea, coiled tubing, well stimulation and intervention markets, including applications in oil and natural gas, renewable energy, defense and communications. The Artificial Lift and Downhole segment designs, manufactures and supplies products and solutions for the artificial lift, production and infrastructure markets. The Company’s reportable segments are strategic units that offer distinct products and services. They are managed separately since each business segment requires different marketing strategies. Operating segments have not been aggregated as part of a reportable segment. The Company evaluates the performance of its reportable segments based on operating income. This segmentation is representative of the manner in which our Chief Operating Decision Maker and our board of directors make decisions on how to allocate resources and assess performance. We consider the Chief Operating Decision Maker to be the Chief Executive Officer. Summary financial data by segment follows (in thousands): Three Months Ended March 31, 2025 Drilling and Completions Artificial Lift and Downhole Total Revenue from external customers $ 115,483 $ 77,796 $ 193,279 Intersegment revenue 86 — 86 Segment revenue 115,569 77,796 193,365 Elimination of intersegment revenue ( 86 ) Total consolidated revenue 193,279 Less: Cost of sales 84,354 50,650 135,004 Selling, general and administrative expenses 21,836 19,849 41,685 Segment operating income $ 9,379 $ 7,297 $ 16,676 Three Months Ended March 31, 2024 Drilling and Completions Artificial Lift and Downhole Total Revenue from external customers $ 119,050 $ 83,342 $ 202,392 Intersegment revenue 21 — 21 Segment revenue 119,071 83,342 202,413 Elimination of intersegment revenue ( 21 ) Total consolidated revenue 202,392 Less: Cost of sales 88,036 50,618 138,654 Selling, general and administrative expenses 26,476 20,938 47,414 Segment operating income $ 4,559 $ 11,786 $ 16,345 15 Table of Contents Forum Energy Technologies, Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements (Continued) (Unaudited) A reconciliation of segment operating income to income (loss) before income taxes is as follows (in thousands): Three Months Ended March 31, 2025 2024 Segment operating income $ 16,676 $ 16,345 Less: Other corporate expenses 7,698 7,252 Transaction expenses 51 5,921 Loss (gain) on disposal of assets and other 123 ( 28 ) Interest expense 4,983 8,760 Foreign exchange losses (gains) and other, net ( 1,068 ) 1,227 Income (loss) before income taxes $ 4,889 $ ( 6,787 ) A summary of consolidated assets by reportable segment is as follows (in thousands): March 31, 2025 December 31, 2024 Drilling and Completions $ 410,785 $ 418,583 Artificial Lift and Downhole 352,790 371,178 Corporate 26,535 26,193 Total assets $ 790,110 $ 815,954 Corporate assets primarily include cash, certain prepaid assets and deferred loan costs. The following table presents our revenues disaggregated by product line (in thousands): Three Months Ended March 31, 2025 2024 Drilling $ 32,113 $ 36,472 Subsea 22,140 21,835 Stimulation and Intervention 37,428 38,560 Coiled Tubing 23,888 22,204 Downhole 47,668 52,243 Production Equipment 19,059 18,482 Valve Solutions 11,069 12,617 Eliminations ( 86 ) ( 21 ) Total revenue $ 193,279 $ 202,392 16 Table of Contents Forum Energy Technologies, Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements (Continued) (Unaudited) The following table presents our revenues disaggregated by geography (in thousands): Three Months Ended March 31, 2025 2024 United States $ 103,903 $ 111,317 Canada 31,437 35,639 Europe & Africa 19,788 21,602 Middle East 19,645 17,355 Asia-Pacific 10,443 10,168 Latin America 8,063 6,311 Total revenue $ 193,279 $ 202,392 10. Commitments and Contingencies In the ordinary course of business, the Company is, and in the future could be, involved in various pending or threatened legal actions, some of which may or may not be covered by insurance. Management has reviewed such pending judicial and legal proceedings, the reasonably anticipated costs and expenses in connection with such proceedings, and the availability and limits of insurance coverage, and has established reserves that are believed to be appropriate in light of those outcomes that are believed to be probable and can be estimated. The reserves accrued at March 31, 2025 and December 31, 2024, respectively, are immaterial. In the opinion of management, the Company’s ultimate liability, if any, with respect to these actions is not expected to have a material adverse effect on the Company’s financial position, results of operations or cash flows. For further disclosure regarding certain litigation matters, refer to Note 12 of the notes to the consolidated financial statements included in Item 8 of the Company’s 2024 Annual Report on Form 10-K filed with the SEC on March 3, 2025. 11. Earnings (Loss) Per Share The calculation of basic and diluted earnings (loss) per share for each period presented was as follows (dollars and shares in thousands, except per share amounts): Three Months Ended March 31, 2025 2024 Net income (loss) $ 1,122 $ ( 10,315 ) Weighted average shares outstanding - basic 12,303 12,201 Dilutive effect of stock options and restricted stock 265 — Weighted average shares outstanding - diluted 12,568 12,201 Earnings (loss) per share Basic $ 0.09 $ ( 0.85 ) Diluted $ 0.09 $ ( 0.85 ) For the three months ended March 31, 2025, the diluted earnings per share excludes approximately nine thousand shares because they were anti-dilutive. For the three months ended 2024, we excluded all potentially dilutive stock options and restricted stock in calculating diluted earnings per share as the effect was anti-dilutive due to net losses incurred for the period. Diluted earnings per share was calculated using treasury stock method for the stock options and restricted stock. 17 Table of Contents Forum Energy Technologies, Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements (Continued) (Unaudited) 12. Stock-based Compensation Restricted Stock and Time-Based Restricted Stock Units During the three months ended March 31, 2025, the Company granted 190,392 time-based restricted stock units to employees that vest after three years . Also, during the three months ended March 31, 2025, the Company granted 34,228 time-based restricted stock and 8,557 time-based restricted stock units to non-employee members of the Board of Directors that vest after one year . Performance Share Awards During the three months ended March 31, 2025, the Company granted 95,197 performance restricted stock units (assuming target performance) to employees that vest based upon the Company's total shareholder return compared to the total shareholder return of a group of peer companies over three different performance periods. The performance periods run from January 1, 2025 through December 31, 2025, January 1, 2025 through December 31, 2026 and January 1, 2025 through December 31, 2027, and one-third of each award is allocated to each performance period. The performance restricted stock units may settle for between 0 % and 200 % of the target units granted. During the three months ended March 31, 2025, the Company granted 95,197 performance restricted stock units (assuming target performance) to employees that vest based upon the Company's free cash flow over three different performance periods. The performance periods run from January 1, 2025 through December 31, 2025, January 1, 2025 through December 31, 2026 and January 1, 2025 through December 31, 2027, and one-third of each award is allocated to each performance period. The performance restricted stock units may settle for between 0 % and 200 % of the target units granted. During the three months ended March 31, 2025, the Company granted 114,000 performance restricted stock units (assuming target performance) to employees that vest based upon the Company's minimum stock price threshold of $ 21.91 per share, for 20 consecutive trading days during the period commencing on grant date of March 5, 2025 and ending on the third anniversary thereof. 13. Related Party Transactions The Company has sold and purchased inventory, services and fixed assets to and from affiliates of certain directors. The dollar amounts of these related party activities are not significant to the Company’s unaudited condensed consolidated financial statements. 18