Item 1. Financial Statements
Item 1. Financial Statements
Forum Energy Technologies, Inc. and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income (Loss)
(Unaudited)
Three Months Ended March 31,
(in thousands, except per share information) 2023 2022
Revenue $ 188,957 $ 155,174
Cost of sales 136,855 116,555
Gross profit 52,102 38,619
Operating expenses
Selling, general and administrative expenses 45,511 44,305
Loss (gain) on disposal of assets and other ( 260 ) 22
Total operating expenses 45,251 44,327
Operating income (loss) 6,851 ( 5,708 )
Other expense (income)
Interest expense 4,549 7,624
Foreign exchange and other losses (gains), net 2,972 ( 5,986 )
Total other expense 7,521 1,638
Loss before income taxes ( 670 ) ( 7,346 )
Income tax expense 2,816 1,853
Net loss $ ( 3,486 ) $ ( 9,199 )
Weighted average shares outstanding
Basic 10,179 5,683
Diluted 10,179 5,683
Loss per share
Basic $ ( 0.34 ) $ ( 1.62 )
Diluted $ ( 0.34 ) $ ( 1.62 )
Other comprehensive income (loss), net of tax of $ 0 :
Net loss $ ( 3,486 ) $ ( 9,199 )
Change in foreign currency translation 4,158 ( 6,992 )
Gain on pension liability 15 30
Comprehensive income (loss) $ 687 $ ( 16,161 )
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
Forum Energy Technologies, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(Unaudited)
(in thousands, except share information) March 31, 2023 December 31, 2022
Assets
Current assets
Cash and cash equivalents $ 46,764 $ 51,029
Accounts receivable—trade, net of allowances of $ 11,102 and $ 10,690
164,033 154,247
Inventories, net 287,614 269,828
Prepaid expenses and other current assets 23,196 21,957
Accrued revenue 671 665
Costs and estimated profits in excess of billings 14,538 15,139
Total current assets 536,816 512,865
Property and equipment, net of accumulated depreciation 62,596 62,963
Operating lease assets 57,039 57,270
Deferred financing costs, net 1,086 1,166
Intangible assets, net 185,629 191,481
Deferred income taxes, net 99 184
Other long-term assets 6,691 8,828
Total assets $ 849,956 $ 834,757
Liabilities and equity
Current liabilities
Current portion of long-term debt $ 988 $ 782
Accounts payable—trade 129,934 118,261
Accrued liabilities 58,839 76,544
Deferred revenue 13,420 14,401
Billings in excess of costs and profits recognized 421 305
Total current liabilities 203,602 210,293
Long-term debt, net of current portion 151,999 239,128
Deferred income taxes, net 1,051 902
Operating lease liabilities 64,299 64,626
Other long-term liabilities 12,162 12,773
Total liabilities 433,113 527,722
Commitments and contingencies
Equity
Common stock, $ 0.01 par value, 14,800,000 shares authorized, 10,858,424 and 6,223,454 shares issued
109 62
Additional paid-in capital 1,366,184 1,253,613
Treasury stock at cost, 708,885 and 570,247 shares
( 142,057 ) ( 138,560 )
Retained deficit ( 684,081 ) ( 680,595 )
Accumulated other comprehensive loss ( 123,312 ) ( 127,485 )
Total equity 416,843 307,035
Total liabilities and equity $ 849,956 $ 834,757
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Forum Energy Technologies, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Three Months Ended March 31,
(in thousands) 2023 2022
Cash flows from operating activities
Net loss $ ( 3,486 ) $ ( 9,199 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation expense 2,570 3,423
Amortization of intangible assets 6,016 6,218
Inventory write down 892 194
Stock-based compensation expense 841 2,151
Deferred income taxes 421 ( 266 )
Noncash losses and other, net 1,398 2,283
Changes in operating assets and liabilities
Accounts receivable—trade ( 10,047 ) ( 9,168 )
Inventories ( 18,123 ) ( 23,031 )
Prepaid expenses and other assets 1,037 1,298
Cost and estimated profit in excess of billings 769 ( 6,871 )
Accounts payable, deferred revenue and other accrued liabilities ( 5,527 ) 11,851
Billings in excess of costs and estimated profits earned 111 ( 3,758 )
Net cash used in operating activities $ ( 23,128 ) $ ( 24,875 )
Cash flows from investing activities
Capital expenditures for property and equipment ( 1,083 ) ( 860 )
Proceeds from sale of property and equipment 264 118
Net cash used in investing activities $ ( 819 ) $ ( 742 )
Cash flows from financing activities
Borrowings on Credit Facility 119,426 95,883
Repayments on Credit Facility ( 94,426 ) ( 95,883 )
Payment of capital lease obligations ( 273 ) ( 239 )
Repurchases of stock ( 5,370 ) ( 360 )
Net cash provided by (used in) financing activities $ 19,357 $ ( 599 )
Effect of exchange rate changes on cash 325 ( 40 )
Net decrease in cash, cash equivalents and restricted cash ( 4,265 ) ( 26,256 )
Cash, cash equivalents and restricted cash at beginning of period 51,029 46,858
Cash, cash equivalents and restricted cash at end of period $ 46,764 $ 20,602
Noncash activities
Operating lease right of use assets obtained in exchange for lease obligations $ 1,835 $ 1,320
Finance lease right of use assets obtained in exchange for lease obligations 926 100
Conversion of debt to common stock 113,650 —
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
Forum Energy Technologies, Inc. and Subsidiaries
Condensed Consolidated Statements of Changes in Stockholders’ Equity
(Unaudited)
Three Months Ended March 31, 2023
(in thousands) Common stock Additional paid-in capital Treasury stock Retained
deficit Accumulated
other
comprehensive
income / (loss) Total equity
Balance at December 31, 2022 $ 62 $ 1,253,613 $ ( 138,560 ) $ ( 680,595 ) $ ( 127,485 ) $ 307,035
Stock-based compensation expense — 841 — — — 841
Restricted stock issuance, net of forfeitures 1 ( 1,874 ) — — — ( 1,873 )
Conversion of debt to common stock 46 113,604 — — — 113,650
Treasury stock — — ( 3,497 ) — — ( 3,497 )
Currency translation adjustment — — — — 4,158 4,158
Change in pension liability — — — — 15 15
Net loss — — — ( 3,486 ) — ( 3,486 )
Balance at March 31, 2023 $ 109 $ 1,366,184 $ ( 142,057 ) $ ( 684,081 ) $ ( 123,312 ) $ 416,843
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
Forum Energy Technologies, Inc. and subsidiaries
Condensed Consolidated Statements of Changes in Stockholders’ Equity
(Unaudited)
Three Months Ended March 31, 2022
(in thousands) Common stock Additional paid-in capital Treasury stock Retained
deficit Accumulated
other
comprehensive
income / (loss) Total equity
Balance at December 31, 2021 $ 61 $ 1,249,962 $ ( 135,562 ) $ ( 684,307 ) $ ( 101,028 ) $ 329,126
Stock-based compensation expense — 2,151 — — — 2,151
Restricted stock issuance, net of forfeitures 1 ( 361 ) — — — ( 360 )
Currency translation adjustment — — — — ( 6,992 ) ( 6,992 )
Change in pension liability — — — — 30 30
Net loss — — — ( 9,199 ) — ( 9,199 )
Balance at March 31, 2022 $ 62 $ 1,251,752 $ ( 135,562 ) $ ( 693,506 ) $ ( 107,990 ) $ 314,756
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
Table of Contents
Forum Energy Technologies, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
1. Organization and Basis of Presentation
Forum Energy Technologies, Inc. (the “Company,” “FET,” “we,” “our,” or “us”), a Delaware corporation, is a global company serving the oil, natural gas, industrial and renewable energy industries. With headquarters located in Houston, Texas, FET provides value added solutions that increase the safety and efficiency of energy exploration and production.
Basis of Presentation
The Company's accompanying unaudited condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany transactions have been eliminated in consolidation.
In management's opinion, all adjustments, consisting of normal recurring adjustments, necessary for the fair statement of the Company’s financial position, results of operations and cash flows have been included. Operating results for the three months ended March 31, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023 or any other interim period.
These interim financial statements are unaudited and have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States of America for complete consolidated financial statements and should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2022, which are included in the Company’s 2022 Annual Report on Form 10-K filed with the SEC on February 28, 2023.
2. Recent Accounting Pronouncements
From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board, which the Company adopts as of the specified effective date. Unless otherwise discussed, management believes that the impact of recently issued standards, which are not yet effective, will not have a material impact on the Company's consolidated financial statements upon adoption.
Accounting Standard Adopted in 2023
Inflation Reduction Act of 2022. In August 2022, the Inflation Reduction Act of 2022 (“IRA”) was signed into law. The IRA, among other provisions, imposes a 15% corporate alternative minimum tax on the adjusted financial statement income of certain large corporations effective for tax years beginning after December 31, 2022 and a 1% excise tax on stock repurchases made by publicly traded U.S. corporations after December 31, 2022. The adoption of this standard did not have a material impact on our consolidated financial statements.
Reference Rate Reform (Topic 848) . In March 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) 2020-04 , which provides temporary, optional practical expedients and exceptions to enable a smoother transition to the new reference rates which will replace the London Interbank Offered Rate (“LIBOR”) and other reference rates expected to be discontinued. In January 2021, the FASB issued ASU 2021-01, which expanded the scope to include derivative instruments impacted by the discounting transition. In December 2022, the FASB issued ASU 2022-06, which extended the temporary accounting rules from December 31, 2022 to December 31, 2024. Effective April 2023, the Company transitioned its Credit Facility from LIBOR to the Secured Overnight Financing Rate. The Company plans to adopt the guidance prospectively in second quarter 2023 and does not expect it to have a material impact on the Company's consolidated financial statements.
3. Revenue
Revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to receive in exchange for those goods or services. For a detailed discussion of our revenue recognition policies, refer to the Company’s 2022 Annual Report on Form 10-K.
Disaggregated Revenue
Refer to Note 9 Business Segments for disaggregated revenue by product line and geography.
8
Table of Contents
Forum Energy Technologies, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
Contract Balances
Contract balances are determined on a contract by contract basis. Contract assets represent revenue recognized for goods and services provided to our customers when payment is conditioned on something other than the passage of time. Similarly, the Company records a contract liability when we receive consideration, or such consideration is unconditionally due, from a customer prior to transferring goods or services to the customer under the terms of a sales contract. Such contract liabilities typically result from billings in excess of costs incurred on construction contracts and advance payments received on product sales.
The following table reflects the changes in our contract assets and contract liabilities balances for the three months ended March 31, 2023 (in thousands):
March 31, 2023 December 31, 2022 Decrease
$ %
Accrued revenue $ 671 $ 665
Costs and estimated profits in excess of billings 14,538 15,139
Contract assets - current 15,209 15,804
Contract assets - noncurrent 2,413 2,638
Contract assets $ 17,622 $ 18,442 $ ( 820 ) ( 4 ) %
Deferred revenue $ 13,420 $ 14,401
Billings in excess of costs and profits recognized 421 305
Contract liabilities $ 13,841 $ 14,706 $ ( 865 ) ( 6 ) %
During the three months ended March 31, 2023, our contract assets decreased by $ 0.8 million and our contract liabilities decreased by $ 0.9 million primarily due to the timing of milestone billings for projects in our Subsea Technologies product line.
During the three months ended March 31, 2023, we recognized $ 7.3 million of revenue that was included in the contract liability balance at the beginning of the period.
Substantially all of our contracts are less than one year in duration. As such, we have elected to apply the practical expedient which allows an entity to exclude disclosures about its remaining performance obligations if the performance obligation is part of a contract that has an original expected duration of one year or less.
4. Inventories
The Company's significant components of inventory at March 31, 2023 and December 31, 2022 were as follows (in thousands):
March 31, 2023 December 31, 2022
Raw materials and parts $ 95,435 $ 94,182
Work in process 34,240 27,489
Finished goods 197,566 187,448
Total inventories 327,241 309,119
Less: inventory reserve ( 39,627 ) ( 39,291 )
Inventories, net $ 287,614 $ 269,828
9
Table of Contents
Forum Energy Technologies, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
5. Intangible Assets
Intangible assets consisted of the following as of March 31, 2023 and December 31, 2022, respectively (in thousands):
March 31, 2023
Gross Carrying Amount Accumulated Amortization Net Intangibles Amortization Period (In Years)
Customer relationships $ 266,996 $ ( 151,891 ) $ 115,105 10 - 35
Patents and technology 88,984 ( 36,794 ) 52,190 5 - 19
Non-compete agreements 188 ( 188 ) — 5
Trade names 42,710 ( 27,599 ) 15,111 7 - 19
Trademarks 5,089 ( 1,866 ) 3,223 15
Total intangible assets $ 403,967 $ ( 218,338 ) $ 185,629
December 31, 2022
Gross Carrying Amount Accumulated Amortization Net Intangibles Amortization Period (In Years)
Customer relationships $ 266,537 $ ( 147,496 ) $ 119,041 10 - 35
Patents and technology 88,863 ( 35,298 ) 53,565 5 - 19
Non-compete agreements 188 ( 188 ) — 5
Trade names 42,638 ( 27,071 ) 15,567 7 - 19
Trademarks 5,089 ( 1,781 ) 3,308 15
Total intangible assets $ 403,315 $ ( 211,834 ) $ 191,481
6. Debt
Notes payable and lines of credit as of March 31, 2023 and December 31, 2022 consisted of the following (in thousands):
March 31, 2023 December 31, 2022
2025 Notes $ 134,208 $ 256,970
Unamortized debt discount ( 7,143 ) ( 15,314 )
Debt issuance cost ( 1,753 ) ( 3,759 )
Credit Facility 25,000 —
Other debt 2,675 2,013
Total debt 152,987 239,910
Less: current portion ( 988 ) ( 782 )
Long-term debt, net of current portion $ 151,999 $ 239,128
2025 Notes
In August 2020, we exchanged $ 315.5 million principal amount of our previous 6.25 % unsecured notes due 2021 for new 9.00 % convertible secured notes due August 2025 (the “2025 Notes”). The 2025 Notes pay interest at the rate of 9.00 %, of which 6.25 % is payable in cash and 2.75 % is payable in cash or additional notes, at the Company’s option. The 2025 Notes are secured by a first lien on substantially all of the Company’s assets, except for Credit Facility priority collateral, which secures the 2025 Notes on a second lien basis. During the quarter ended March 31, 2023, $ 122.8 million or 48 % of the principal amount of the 2025 Notes mandatorily converted into approximately 4.5 million shares of common stock.
10
Table of Contents
Forum Energy Technologies, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
Credit Facility
In September 2021, we amended our senior secured revolving credit facility ( “ Credit Facility”) to, among other things, extend the maturity date to September 2026, reduce the aggregate amount of the commitment under the Credit Facility, and change the interest rate applicable to outstanding loans. Following such amendment, our Credit Facility provides revolving credit commitments of $ 179.0 million (with a sublimit of up to $ 45.0 million available for the issuance of letters of credit for the account of the Company and certain of its domestic subsidiaries) (the “U.S. Line”), of which up to $ 20.0 million is available to certain of our Canadian subsidiaries for loans in U.S. or Canadian dollars (with a sublimit of up to $ 3.0 million available for the issuance of letters of credit for the account of our Canadian subsidiaries) (the “Canadian Line”).
Availability under the Credit Facility is subject to a borrowing base calculated by reference to eligible accounts receivable in the U.S., Canada and certain other jurisdictions (subject to a cap) and eligible inventory in the U.S. and Canada. Such eligible accounts receivable and eligible inventory serve as priority collateral for the Credit Facility, which is also secured on a second lien basis by substantially all of the Company's other assets. The amount of eligible inventory included in the borrowing base is restricted to the lesser of $ 125.0 million (subject to a quarterly reduction of $ 0.5 million) and 80.0 % of the total borrowing base. Our borrowing capacity under the Credit Facility could be reduced or eliminated, depending on future fluctuations in our receivables and inventory. As of March 31, 2023, our total borrowing base was $ 178.3 million, of which $ 25.0 million was drawn and $ 24.0 million was used for security of outstanding letters of credit, resulting in remaining availability of $ 129.3 million.
Prior to the amendment discussed below, borrowings under the U.S. Line were subject to an interest rate equal to, at the Company's option, either (a) the LIBOR, subject to a floor of 0.00 %, plus a margin of 2.25 % to 2.75 %, or (b) a base rate plus a margin of 1.25 % to 1.75 %, in each case based upon the Company's quarterly total net leverage ratio, with the U.S. Line base rate determined by reference to the greatest of (i) the federal funds rate plus 0.50 % per annum, (ii) the one-month adjusted LIBOR plus 1.00 % per annum, and (iii) the rate of interest announced, from time to time, by Wells Fargo at its principal office in San Francisco as its prime rate, subject to a floor of 0.00 %.
Borrowings under the Canadian Line were subject to an interest rate during the reporting period equal to, our subsidiary's option, either (a) the Canadian Dollar Offered Rate (“CDOR”), subject to a floor of 0.00 %, plus a margin of 2.25 % to 2.75 %, or (b) a base rate plus a margin of 1.25 % to 1.75 %, in each case based upon the Company's quarterly net leverage ratio. The Canadian line base rate is determined by reference to the greater of (i) the one-month CDOR plus 1.00 % and (ii) the prime rate for Canadian dollar commercial loans made in Canada as reported by Thomson Reuters, subject to a floor of 0.00 %. The weighted average interest rate under the Credit Facility was approximately 7.96 % for the three months ended March 31, 2023.
The Credit Facility also provides for a commitment fee in the amount of (a) 0.375 % on the unused portion of commitments if average usage of the Credit Facility is greater than 50 % and (b) 0.500 % on the unused portion of commitments if average usage of the Credit Facility is less than or equal to 50 %.
If excess availability under the Credit Facility falls below the greater of 12.5 % of the borrowing base and $ 22.4 million, we will be required to maintain a fixed charge coverage ratio of at least 1.00 :1.00 as of the end of each fiscal quarter until excess availability under the Credit Facility exceeds such thresholds for at least 60 consecutive days. Furthermore, the Credit Facility includes an obligation to prepay outstanding loans with cash on hand in excess of certain thresholds and includes a cross-default to the 2025 Notes.
In April 2023, the Credit Facility was amended to, among other things, (a) replace the interest rate benchmark for borrowings denominated in U.S. dollars from LIBOR to the Secured Overnight Financing Rate; (b) reset existing capacity under the general "Permitted Dispositions" basket; and (c) increase the domestic letter of credit sublimit from $ 45.0 million to $ 70.0 million.
Deferred Loan Costs
We have incurred loan costs that have been deferred and are amortized to interest expense over the term of the 2025 Notes and the Credit Facility. In connection with the September 2021 Credit Facility amendment, we deferred approximately $ 1.6 million of loan costs that will be amortized over the facility's remaining life.
Other Debt
Other debt consists primarily of various finance leases of equipment.
11
Table of Contents
Forum Energy Technologies, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
Letters of Credit and Guarantees
We execute letters of credit in the normal course of business to secure the delivery of product from specific vendors and also to guarantee our fulfillment of performance obligations relating to certain large contracts. We had $ 24.0 million and $ 21.8 million in total outstanding letters of credit as of March 31, 2023 and December 31, 2022, respectively.
7. Income Taxes
For interim periods, our income tax expense or benefit is computed based on our estimated annual effective tax rate and any discrete items that impact the interim periods. For the three months ended March 31, 2023 and 2022, the Company recorded a tax expense of $ 2.8 million and $ 1.9 million, respectively. The estimated annual effective tax rates for all periods were impacted by losses in jurisdictions where the recording of a tax benefit is not available. Furthermore, the tax expense or benefit recorded can vary from period to period depending on the Company’s relative mix of earnings and losses by jurisdiction.
We have deferred tax assets related to net operating loss and other tax carryforwards in the U.S. and in certain states and foreign jurisdictions. We recognize deferred tax assets to the extent that we believe these assets are more likely than not to be realized. In making such a determination, we consider all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax-planning and recent operating results. As of March 31, 2023, we do not anticipate being able to fully utilize all of the losses prior to their expiration in the following jurisdictions: the U.S., the U.K., Germany, Singapore, China and Saudi Arabia. As a result, we have certain valuation allowances against our deferred tax assets as of March 31, 2023.
8. Fair Value Measurements
The Company had $ 25.0 million of borrowings outstanding under the Credit Facility as of March 31, 2023. The Credit Facility incurs interest at a variable interest rate, and therefore, the carrying amount approximates fair value. The fair value of the debt is classified as a Level 2 measurement because interest rates charged are similar to other financial instruments with similar terms and maturities.
The fair value of our 2025 Notes is estimated using Level 2 inputs in the fair value hierarchy and is based on quoted prices for those or similar instruments. At March 31, 2023, the fair value and the carrying value of our 2025 Notes approximated $ 130.3 million and $ 125.3 million, respectively. At December 31, 2022, the fair value and the carrying value of our 2025 Notes approximated $ 272.8 million and $ 237.9 million, respectively.
There were no other significant outstanding financial instruments as of March 31, 2023 and December 31, 2022 that required measuring the amounts at fair value on a recurring basis. We did not change our valuation techniques associated with recurring fair value measurements from prior periods, and there were no transfers between levels of the fair value hierarchy during the three months ended March 31, 2023.
12
Table of Contents
Forum Energy Technologies, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
9. Business Segments
The Company reports results of operations in the following three reporting segments: Drilling & Downhole, Completions, and Production. The amounts indicated below as “Corporate” relate to costs and assets not allocated to the reportable segments. Summary financial data by segment follows (in thousands):
Three Months Ended March 31,
2023 2022
Revenue
Drilling & Downhole $ 76,794 $ 71,260
Completions 73,667 52,542
Production 38,995 31,505
Eliminations ( 499 ) ( 133 )
Total revenue $ 188,957 $ 155,174
Segment operating income (loss)
Drilling & Downhole $ 8,438 $ 5,986
Completions 3,556 ( 715 )
Production 1,629 ( 1,752 )
Corporate ( 7,032 ) ( 9,205 )
Total segment operating income (loss) 6,591 ( 5,686 )
Loss (gain) on disposal of assets and other ( 260 ) 22
Operating income (loss) $ 6,851 $ ( 5,708 )
A summary of consolidated assets by reportable segment is as follows (in thousands):
March 31, 2023 December 31, 2022
Drilling & Downhole $ 348,581 $ 340,819
Completions 373,222 366,771
Production 98,427 95,089
Corporate 29,726 32,078
Total assets $ 849,956 $ 834,757
Corporate assets primarily include cash, certain prepaid assets and deferred loan costs.
The following table presents our revenues disaggregated by product line (in thousands):
Three Months Ended March 31,
2023 2022
Drilling Technologies $ 40,777 $ 29,235
Downhole Technologies 23,211 19,564
Subsea Technologies 12,806 22,461
Stimulation and Intervention 47,326 30,159
Coiled Tubing 26,341 22,383
Production Equipment 19,896 15,167
Valve Solutions 19,099 16,338
Eliminations ( 499 ) ( 133 )
Total revenue $ 188,957 $ 155,174
13
Table of Contents
Forum Energy Technologies, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
The following table presents our revenues disaggregated by geography (in thousands):
Three Months Ended March 31,
2023 2022
United States $ 129,186 $ 97,232
Middle East 17,982 11,153
Canada 13,668 11,389
Europe & Africa 11,672 15,377
Latin America 8,768 10,964
Asia-Pacific 7,681 9,059
Total revenue $ 188,957 $ 155,174
10. Commitments and Contingencies
In the ordinary course of business, the Company is, and in the future could be, involved in various pending or threatened legal actions, some of which may or may not be covered by insurance. Management has reviewed such pending judicial and legal proceedings, the reasonably anticipated costs and expenses in connection with such proceedings, and the availability and limits of insurance coverage, and has established reserves that are believed to be appropriate in light of those outcomes that are believed to be probable and can be estimated. The reserves accrued at March 31, 2023 and December 31, 2022, respectively, are immaterial. In the opinion of management, the Company’s ultimate liability, if any, with respect to these actions is not expected to have a material adverse effect on the Company’s financial position, results of operations or cash flows.
In October of 2017, one of our subsidiaries, Global Tubing LLC (“Global Tubing”), filed suit against Tenaris Coiled Tubes, LLC and Tenaris, S.A. (together “Tenaris”) in the United States District Court for the Southern District of Texas seeking a declaration that its DURACOIL TM products do not infringe certain Tenaris patents related to coiled tubing. Tenaris filed counterclaims against Global Tubing alleging DURACOIL TM products infringe three patents. Tenaris sought unspecified damages and a permanent injunction. In response, Global Tubing alleged that its products do not infringe and the Tenaris patents are invalid and unenforceable. On March 20, 2023, the court agreed with Global Tubing, finding all patents unenforceable and dismissing all Tenaris infringement claims. Global Tubing intends to seek an award of its attorneys’ fees and costs incurred as a result of the litigation.
For further disclosure regarding certain litigation matters, refer to Note 12 of the notes to the consolidated financial statements included in Item 8 of the Company’s 2022 Annual Report on Form 10-K filed with the SEC on February 28, 2023.
14
Table of Contents
Forum Energy Technologies, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
11. Earnings (Loss) Per Share
The calculation of basic and diluted earnings per share for each period presented was as follows (dollars and shares in thousands, except per share amounts):
Three Months Ended March 31,
2023 2022
Net loss $ ( 3,486 ) $ ( 9,199 )
Weighted average shares outstanding - basic 10,179 5,683
Dilutive effect of stock options and restricted stock — —
Dilutive effect of convertible notes due 2025 — —
Weighted average shares outstanding - diluted 10,179 5,683
Loss per share
Basic $ ( 0.34 ) $ ( 1.62 )
Diluted $ ( 0.34 ) $ ( 1.62 )
For the three months ended March 31, 2023 and 2022, we excluded all potentially dilutive restricted shares and stock options in calculating diluted earnings per share as the effect was anti-dilutive due to net losses incurred for these periods.
12. Stockholders' Equity
Stock-based compensation
During the three months ended March 31, 2023, the Company granted 86,912 time-based restricted stock units to employees that vest ratably over three years .
In addition, during the three months ended March 31, 2023, the Company granted 86,912 performance restricted stock units to employees (assuming target performance) that vest based upon the total shareholder return of the Company's common stock as compared to a group of peer companies over three different performance periods. The performance periods run from January 1, 2023 through December 31, 2023, January 1, 2023 through December 31, 2024 and January 1, 2023 through December 31, 2025, and 1/3 of each award is allocated to each performance period. The performance restricted stock units may settle for between 0 % and 200 % of the target units granted in shares of the Company’s common stock.
13. Related Party Transactions
The Company has sold and purchased inventory, services and fixed assets to and from affiliates of a former director. The dollar amounts of these related party activities are not significant to the Company’s unaudited condensed consolidated financial statements.
15
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.