Item 1. Financial Statements
Item
1. Financial Statements
FREQUENCY
ELECTRONICS, INC. and SUBSIDIARIES
Condensed
Consolidated Balance Sheets
(In
thousands, except par value)
July 31,
April 30,
2025
2025
(UNAUDITED)
ASSETS:
Current assets:
Cash
and cash equivalents
$ 4,512
$ 4,720
Accounts receivable, net of allowances of $ 102 at July 31, 2025 and $ 110 April 30, 2025
7,440
5,914
Contract
assets
14,213
17,914
Inventories
24,772
23,487
Prepaid
expenses and other
1,406
1,071
Total
current assets
52,343
53,106
Property,
plant, and equipment, net
6,494
6,188
Deferred
taxes
12,122
12,045
Goodwill
617
617
Cash surrender
value of life insurance and assets held in trust
11,128
10,882
Right-of-use
assets – operating leases
8,249
8,659
Restricted
cash
1,375
1,365
Other
assets
875
875
Total
assets
$ 93,203
$ 93,737
LIABILITIES
AND STOCKHOLDERS’ EQUITY:
Current
liabilities:
Accounts
payable – trade
$ 1,095
$ 1,359
Accrued
liabilities
6,213
5,899
Loss
provision accrual
133
460
Income
taxes payable
103
103
Operating
lease liability – current portion
2,067
2,027
Contract
liabilities
13,105
13,607
Total
current liabilities
22,716
23,455
Deferred
compensation
7,876
7,933
Operating
lease liability – non-current portion
6,292
6,729
Total
liabilities
36,884
38,117
Stockholders’
equity:
Preferred stock - $ 1.00 par value; authorized 600 shares, no shares issued
-
-
Common stock - $ 1.00 par value; authorized 20,000 shares, 9,784 shares issued and 9,749 shares outstanding at July 31, 2025; 9,717 shares issued and 9,704 shares outstanding at April 30, 2025
9,784
9,717
Additional
paid-in capital
43,056
42,475
Retained
earnings
4,293
3,659
Common stock reacquired and held in treasury -at cost ( 35 shares at July 31, 2025 and 13 shares at April 30, 2025)
( 814 )
( 231 )
Total
stockholders’ equity
56,319
55,620
Total
liabilities and stockholders’ equity
$ 93,203
$ 93,737
See
accompanying notes to condensed consolidated financial statements.
3
Table of Contents
FREQUENCY
ELECTRONICS, INC. and SUBSIDIARIES
Condensed
Consolidated Statements of Operations
(In
thousands, except per share data)
(Unaudited)
Three
Months Ended July 31,
2025
2024
Revenues
$ 13,812
$ 15,077
Cost
of revenues
8,730
8,379
Gross
margin
5,082
6,698
Selling
and administrative expenses
3,585
2,845
Research
and development expenses
1,133
1,488
Operating
income
364
2,365
Other
income (expense):
Income
on investments
218
224
Interest
expense
( 23 )
( 26 )
Other
expense, net
( 2 )
-
Income
before (benefit) provision for income taxes
557
2,563
(Benefit)
provision for income taxes
( 77 )
133
Net
income
$ 634
$ 2,430
Net income per common
share:
Basic
and diluted income per share
$ 0.07
$ 0.25
Weighted average shares
outstanding:
Basic
and diluted
9,723
9,538
See
accompanying notes to condensed consolidated financial statements.
4
Table of Contents
FREQUENCY
ELECTRONICS, INC. and SUBSIDIARIES
Condensed
Consolidated Statements of Cash Flows
(In
thousands)
(Unaudited)
Three
Months Ended July 31,
2025
2024
Cash flows from operating activities:
Net
income
$ 634
$ 2,430
Non-cash
charges to earnings
1,268
1,328
Net
changes in operating assets and liabilities
( 741 )
( 5,216 )
Net
cash provided by (used in) operating activities
1,161
( 1,458 )
Cash flows
from investing activities:
Purchase
of fixed assets
( 776 )
( 327 )
Net
cash used in investing activities
( 776 )
( 327 )
Cash flows
from financing activities:
Purchase
of Treasury stock
( 583 )
( 62 )
Net
cash used in financing activities
( 583 )
( 62 )
Net decrease
in cash and cash equivalents and restricted cash
( 198 )
( 1,847 )
Cash
and cash equivalents and restricted cash at beginning of period
6,085
19,265
Cash
and cash equivalents and restricted cash at end of period
$ 5,887
$ 17,418
Supplemental
disclosures of cash flow information:
Cash
paid during the period for:
Interest
$ 23
$ 27
Income
Taxes
$ -
$ 7
See
accompanying notes to condensed consolidated financial statements.
5
Table of Contents
FREQUENCY
ELECTRONICS, INC. and SUBSIDIARIES
Condensed
Consolidated Statements of Changes in Stockholders’ Equity
Three
months ended July 31, 2025 and 2024
(In
thousands, except share data)
(Unaudited)
Additional
Retained earnings
Treasury stock
Accumulated other
comprehensive
Common stock
paid in
(accumulated
(at cost)
Income
Shares
Amount
capital
deficit)
Shares
Amount
(loss)
Total
Balance at April 30, 2025
9,716,999
$ 9,717
$ 42,475
$ 3,659
13,088
$ ( 231 )
$ -
$ 55,620
Contribution of stock to 401(k) plan
12,405
12
269
-
-
-
-
281
Stock-based compensation expense
54,866
55
312
-
-
-
-
367
Shares withheld on employee taxes on vested equity
awards
-
-
-
-
21,910
( 583 )
-
( 583 )
Net income
-
-
-
634
-
-
-
634
Balance at July 31, 2025
9,784,270
$ 9,784
$ 43,056
$ 4,293
34,998
$ ( 814 )
$ -
$ 56,319
Additional
Treasury stock
Accumulated other
comprehensive
Common stock
paid in
Accumulated
(at cost)
Income
Shares
Amount
capital
deficit
Shares
Amount
(loss)
Total
Balance at April 30, 2024
9,511,560
$ 9,512
$ 50,334
$ ( 20,027 )
741
$ ( 3 )
$ -
$ 39,816
Contribution of stock to 401(k) plan
26,457
26
215
-
-
-
-
241
Stock-based compensation expense
27,815
28
316
-
-
-
-
344
Shares withheld on employee taxes on vested equity
awards
-
-
-
-
4,569
( 62 )
-
( 62 )
Exercise of stock options and stock appreciation rights - net of shares tendered for exercise price
1,819
2
( 2 )
-
-
-
-
-
Dividends payable
-
-
( 9,567 )
-
-
-
-
( 9,567 )
Net income
-
-
-
2,430
-
-
-
2,430
Balance at July 31, 2024
9,567,651
$ 9,568
$ 41,296
$ ( 17,597 )
5,310
$ ( 65 )
$ -
$ 33,202
See
accompanying notes to condensed consolidated financial statements.
6
Table of Contents
FREQUENCY
ELECTRONICS, INC. and SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
(Unaudited)
NOTE
A – CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In
the opinion of management of Frequency Electronics, Inc. (the “Company”), the accompanying unaudited condensed consolidated
interim financial statements reflect all adjustments (which include only normal recurring adjustments) necessary to present fairly, in
all material respects, the condensed consolidated financial position of the Company as of July 31, 2025 and the results of its operations,
changes in stockholders’ equity for the three months ended July 31, 2025 and 2024, and cash flows for the three months ended July
31, 2025 and 2024. The April 30, 2025 condensed consolidated balance sheet was derived from audited financial statements. These financial
statements are prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”).
Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been
condensed or omitted. These condensed consolidated interim financial statements should be read in conjunction with the annual consolidated
financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended April 30, 2025, filed on July
18, 2025 with the Securities and Exchange Commission (the “Form 10-K”). The results of operations for such interim periods
are not necessarily indicative of the operating results for the full fiscal year.
Certain
prior year amounts have been reclassified for consistency with the current year presentation. These reclassifications had no effect on
the previously reported changes in net assets.
NOTE
B – EARNINGS PER SHARE
Reconciliation
of the weighted average shares outstanding for basic and diluted earnings per share (“EPS”) for the three months ended July
31, 2025 and 2024, respectively, were as follows:
Three
months ended July 31,
2025
2024
Weighted average shares
outstanding:
Basic EPS
shares outstanding (weighted average)
9,723,165
9,538,339
Effect
of dilutive securities
**
**
Diluted
EPS shares outstanding
9,723,165
9,538,339
** For
the three months ended July 31, 2025 there were no shares to exclude from the calculation of dilutive securities. For the three months
ended July 31, 2024 dilutive securities are excluded from the calculation of EPS since the inclusion of such shares would be antidilutive.
The exercisable shares excluded for the three months ended July 31, 2024 were 76,000 shares.
On
July 22, 2024, the Company’s Board of Directors declared a special cash dividend of $ 1.00 per share of common stock. The special
dividend was paid on August 29, 2024, to stockholders of record as of the close of business on August 8, 2024. The total amount of the
special dividend payment was approximately $ 9.6 million.
NOTE
C – CONTRACT ASSETS AND LIABILITIES
Contract
assets primarily relate to the Company’s rights to consideration for work completed but not billed at the reporting date on contracts
with customers. Contract assets are transferred to accounts receivable when the rights become unconditional. Contract liabilities primarily
relate to contracts where advance payments or deposits have been received, but performance obligations have not yet been satisfied, and
therefore, revenue has not been recognized. During the three months ended July 31, 2025, we recognized $ 4.1 million of our contract liabilities
at April 30, 2025 as revenue. During the three months ended July 31, 2024, we recognized $ 7.7 million of our contract liabilities at
April 30, 2024 as revenue. If contract losses are anticipated, a loss provision is recorded for the full amount of such losses when they
are determinable.
7
Table of Contents
FREQUENCY
ELECTRONICS, INC. and SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
(Unaudited)
NOTE
D – EMPLOYEE BENEFIT PLANS
During
the three months ended July 31, 2025, the Company made contributions of 12,405 shares of its common stock to the Company’s profit-sharing
plan and trust under Section 401(k) of the Internal Revenue Code. During the three months ended July 31, 2024, the Company made contributions
of 26,457 shares of its common stock to the Company’s profit-sharing plan and trust under Section 401(k) of the Internal Revenue
Code. Such contributions are in accordance with the Company’s discretionary match of employee voluntary contributions to this plan.
Deferred
compensation expense charged to selling and administrative expenses during the three months ended July 31, 2025, was approximately $ 133,000 ,
inclusive of approximately $ 23,000 of interest expense. Payments made related to deferred compensation were approximately $ 183,000 for
the same period. Deferred compensation expense charged to selling and administrative expenses during the three months ended July 31,
2024, was approximately $ 143,000 , inclusive of approximately $ 27,000 of interest expense. Payments made related to deferred compensation
were approximately $ 179,000 for the same period.
The
whole-life insurance policies on the lives of certain participants covered by deferred compensation agreements have been placed in a
Trust. Upon the death of any insured participant, cash received from life insurance policies in excess of the Company’s deferred
compensation obligations to the estate or beneficiaries of the deceased, are also placed in the Trust. These assets belong to the Company
until a change of control event, as defined in the Trust agreement, should occur. At that time, the Company is required to add sufficient
cash to the Trust so as to match the deferred compensation liability described above. Such funds will be used to continue the deferred
compensation arrangements following a change of control. The Life Insurance Policies amounted to $ 7.0 million at July 31, 2025 and at
April 30, 2025. The business account and U.S. securities within the Trust are valued on a Level 1 basis and amounted to $ 3.7 million
and $ 3.5 million at July 31, 2025 and April 30, 2025, respectively. The fixed income corporate debt securities within the Trust are valued
on a Level 2 basis and amounted to $ 0.4 million at July 31, 2025 and at April 30, 2025. Level 2 securities are valued at the closing
prices and are consistent with quoted prices of similar assets reported in active markets.
NOTE
E – INVENTORIES
Inventories,
which are reported at the lower of cost and net realizable value, consisted of the following (in thousands):
July
31,
2025
April
30,
2025
Raw
materials and component parts
$ 14,765
$ 14,668
Work in
progress
9,500
8,444
Finished
goods
507
375
$ 24,772
$ 23,487
NOTE
F – RIGHT-OF-USE ASSETS AND LEASE LIABILITIES
The
Company’s leases primarily represent offices, warehouses, vehicles, manufacturing and research and development (“R&D”)
facilities, which expire at various times through 2030 and are operating leases. Contractual arrangements are evaluated at inception
to determine if the agreement contains a lease. The leases contain renewal options, early termination, rent abatement, and escalation
clauses that are factored into our determination of lease payments when appropriate. We include options to extend or terminate leases
in the right-of-use (“ROU”) operating lease asset and liability when it is reasonably certain we will exercise these options.
As of July 31, 2025, lease options were not included in the calculation of the ROU operating lease asset and liability. ROU assets and
lease liabilities are recorded based on the present value of future lease payments which will factor in certain qualifying initial direct
costs incurred as well as any lease incentives that may have been received. Lease expenses for operating lease payments are recognized
on a straight-line basis over the lease term.
The
Company elected the practical expedient for short-term leases which allows leases with terms of twelve months or less to be recorded
on a straight-line basis over the lease term without being recognized on the consolidated balance sheet. The Company has also elected
the practical expedient to account for lease and non-lease components as a single component.
8
Table of Contents
FREQUENCY
ELECTRONICS, INC. and SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
(Unaudited)
The
table below presents ROU assets and liabilities recorded on the respective consolidated balance sheets as follows (in thousands):
July
31,
2025
April
30,
2025
Assets
Right-of-use
assets - operating leases
$ 8,249
$ 8,659
Liabilities
Operating
lease liabilities, current portion
2,067
2,027
Operating
lease liabilities, non-current portion
6,292
6,729
Total
lease liabilities
$ 8,359
$ 8,756
Total
operating lease expense was $ 0.6 million and $ 0.5 million for the three months ended July 31, 2025 and 2024, respectively, the majority
of which is included in cost of revenues and the remaining amount in selling and administrative expenses on the unaudited condensed consolidated
statements of operations. There were no ROU assets or lease liabilities that were recorded for any leases that had not commenced as of
July 31, 2025.
The
maturities of lease liabilities at July 31, 2025 are as follows:
Fiscal Year
Ending April 30,
(in thousands)
Remainder of
2026
$ 1,553
2027
1,942
2028
2,265
2029
2,416
2030
1,550
Thereafter
-
Total lease payments
9,726
Less
imputed interest
( 1,367 )
Present value of future
lease payments
8,359
Less
current obligations under leases
( 2,067 )
Long-term
lease obligations
6,292
As
of July 31, 2025 and 2024, the weighted-average remaining lease term for all operating leases was 4.30 years and 4.81 years, respectively.
The Company does not generally have access to the rate implicit in the leases and therefore selected a rate that is reflective of companies
with similar credit ratings for secured debt as the discount rate. The weighted average discount rate for operating leases as of July
31, 2025 and 2024, was 6.86 % and 6.34 %, respectively.
9
Table of Contents
FREQUENCY
ELECTRONICS, INC. and SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
(Unaudited)
NOTE
G – SEGMENT INFORMATION
The
Company operates under two reportable segments based on the geographic locations of its subsidiaries:
(1) FEI-NY – operates out of New York and its operations consist principally of precision time and frequency control products used in three principal markets: communication satellites (both commercial and U.S. Government-funded); terrestrial cellular telephone or other ground-based telecommunication stations; and other components and systems for the U.S. military.
The FEI-NY segment also includes the operations of the Company’s wholly owned subsidiary, FEI-Elcom. FEI-Elcom, in addition to its own product line, provides design and technical support for the FEI-NY segment’s communication satellite business.
(2)
FEI-Zyfer
– operates out of California and its products incorporate Global Positioning System (GPS) technologies into systems and
subsystems for secure communications, both government and commercial, and other locator applications. This segment also provides
sales and support for the Company’s wireline telecommunications family of products, including US5G, which are sold in the U.S.
market.
The
Company measures segment performance based on total revenues and profits generated by each geographic location rather than on the specific
types of customers or end-users. Consequently, the Company determined that the segments indicated above most appropriately reflect
the way the Company’s chief operating decision maker (“CODM”) views the business.
The
accounting policies of the two segments are the same as those described in “Note 1. Summary of Accounting Policies” to the
consolidated financial statements included in the Form 10-K. Our Chief Executive Officer (“CEO”) serves as our CODM who evaluates
the segment performance and allocates resources to them based on operating income which is defined as income before investment income,
interest expense, other expenses, and income taxes. Operating income by segment is used to monitor segment results compared to prior
periods, forecasted results, and the annual plan. All acquired assets, including intangible assets, are included in the assets of both
reporting segments.
10
Table of Contents
FREQUENCY
ELECTRONICS, INC. and SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
(Unaudited)
The
tables below present segment revenues, significant segment expenses, which consist of segment cost of revenues and segment R&D expenses,
and segment operating income for each reportable segment and on a consolidated basis as reported in the consolidated statements of operations
for the three months ended July 31, 2025 and 2024 (in thousands):
Three
Months Ended July 31,
2025
2024
Revenues:
FEI-NY
$ 10,354
$ 10,975
FEI-Zyfer
3,718
4,272
Less intersegment revenues
( 260 )
( 170 )
Consolidated revenues
$ 13,812
$ 15,077
Cost of revenues:
FEI-NY
$ 6,947
$ 6,588
FEI-Zyfer
2,091
1,946
Less intersegment cost
of revenues
( 308 )
( 155 )
Consolidated cost of
revenues
$ 8,730
$ 8,379
Research and development expenses:
FEI-NY
$ 550
$ 881
FEI-Zyfer
583
607
Consolidated research
and development expenses
$ 1,133
$ 1,488
Operating income:
FEI-NY
$ 166
$ 1,377
FEI-Zyfer
300
1,140
Less intersegment margin
48
( 15 )
Corporate
( 150 )
( 137 )
Consolidated operating
income
$ 364
$ 2,365
Included
in the determination of operating income is selling, general, and administrative expenses of $ 2.7 million and $ 2.1 million for the three
months ended July 31, 2025 and 2024, respectively, for the FEI-NY segment, and $ 0.7 million and $ 0.6 million for the three months ended
July 31, 2025 and 2024, respectively, for the FEI-Zyfer segment.
11
Table of Contents
FREQUENCY
ELECTRONICS, INC. and SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
(Unaudited)
The
tables below present the identifiable assets of each reportable segment and on a consolidated basis as reported in the consolidated balance
sheets as of July 31, 2025 and April 30, 2025 and the depreciation and amortization charges related to these identifiable assets for
the three months then ended (in thousands):
July
31,
2025
April
30,
2025
Identifiable assets:
FEI-NY
$ 38,235
$ 39,125
FEI-Zyfer
23,946
23,865
Less intersegment
balances
( 92 )
( 140 )
Corporate
31,114
30,887
Consolidated
identifiable assets
$ 93,203
$ 93,737
Three
Months Ended July 31,
2025
2024
Depreciation and amortization:
FEI-NY
$ 432
$ 433
FEI-Zyfer
38
28
Consolidated
depreciation and amortization expense
$ 470
$ 461
Total
revenue recognized over time as Percentage of Completion (“POC”) and Passage of Title (“POT”) was approximately
$ 12.4 million and $ 1.4 million, respectively, of the $ 13.8 million reported for the three months ended July 31, 2025. Total revenue recognized
over time as POC and POT was approximately $ 14.5 million and $ 0.6 million, respectively, of the $ 15.1 million reported for the three
months ended July 31, 2024.
The
amounts by segment and product line were as follows (in thousands):
Three
Months Ended July 31,
2025
2024
POC
Revenue
POT
Revenue
Total
Revenue
POC
Revenue
POT
Revenue
Total
Revenue
FEI-NY
$ 9,748
$ 606
$ 10,354
$ 10,507
$ 468
$ 10,975
FEI-Zyfer
2,680
1,038
3,718
4,001
271
4,272
Intersegment
-
( 260 )
( 260 )
-
( 170 )
( 170 )
Revenue
$ 12,428
$ 1,384
$ 13,812
$ 14,508
$ 569
$ 15,077
Three
Months Ended July 31,
2025
2024
Revenues by product line:
Satellite revenue
$ 6,514
$ 8,263
Government non-space revenue
6,859
6,270
Other
commercial & industrial revenue
439
544
Consolidated
revenues
$ 13,812
$ 15,077
12
Table of Contents
FREQUENCY
ELECTRONICS, INC. and SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
(Unaudited)
NOTE
H – INVESTMENT IN MORION, INC.
The
Company has an investment in Morion, Inc., a privately-held Russian company, which manufactures high precision quartz resonators and
crystal oscillators. The Company has also previously licensed certain technology to Morion.
The
Company’s investment consists of 4.6 % of Morion’s outstanding shares. However, due to the Russia-Ukraine conflict and resulting
sanctions, the future status of FEI’s investment in Morion became uncertain and accordingly, such investment was entirely written
off in fiscal year 2022. Accordingly, the carrying value of this investment was $ 0 as of July 31, 2025 and April 30, 2025.
During
the three months ended July 31, 2025 and 2024, the Company did not acquire any product from Morion. During the three months ended July
31, 2025 and 2024, the Company did not receive dividends from Morion.
Prior
purchases of materials from Morion consisted primarily of quartz crystal blanks, which were used in the fabrication of quartz resonators.
However, on October 30, 2024, the U.S. Department of Treasury’s Office of Foreign Assets Control designated Morion as a Specially
Designated National, resulting in the blocking of all Morion property and property interests. As a result, the Company has terminated
all commercial relationships with Morion, including the licensing of technology to Morion and the purchase of any products from Morion.
The Company has established alternate sources of supply with respect to items previously acquired from Morion. The Company is also capable
of fabricating the crystal blanks in-house.
NOTE
I – RESTRICTED CASH
As
of July 31, 2025 and April 30, 2025, restricted cash consisted of approximately $ 1.4 million, in both periods, primarily related to a
letter of credit required for contractual restrictions during the period of performance for one of the Company’s contracts. Restricted
cash is classified as current or non-current based on the remaining performance period of the contract.
A
reconciliation of cash and cash equivalents and restricted cash from the condensed consolidated balance sheets to the condensed consolidated
statements of cash flows is shown below (in thousands):
July
31,
2025
April
30,
2025
Cash
and cash equivalents
$ 4,512
$ 4,720
Restricted
cash
1,375
1,365
Total
cash and cash equivalents and restricted cash
$ 5,887
$ 6,085
NOTE
J – RECENT ACCOUNTING PRONOUNCEMENTS
In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic
740): Improvements to Income Tax Disclosures (“ASU 2023-09”), which requires companies to annually disclose categories in
the effective tax rate reconciliation and additional information about income taxes paid. The new guidance is effective for annual periods
beginning after December 15, 2024, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted.
The Company adopted ASU 2023-09 as of July 31, 2025 and determined there to be no material impact to the interim financial statements.
13
Table of Contents
FREQUENCY
ELECTRONICS, INC. and SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
(Unaudited)
NOTE
K – DEFERRED INCOME TAXES
Deferred
income taxes arise from temporary differences between the tax basis of assets and liabilities and their reported amounts in the financial
statements, which will result in taxable or deductible amounts in the future.
On
July 4, 2025, President Trump signed H.R.1, the One Big Beautiful Bill Act (“OBBBA”) into law. In accordance with U.S. GAAP,
the Company will account for the tax effects of changes in tax law in the period of enactment which is the quarter ended July 31, 2025.
The OBBBA made changes to the U.S. tax code, including, but not limited to: (1) allowing taxpayers to fully deduct domestic research
expenditures for tax years beginning after December 31, 2024, (2) provides a catch-up relief provision for taxpayers to accelerate deductions
for unamortized domestic research expenditures, (3) provides a permanent provision for 100 % bonus depreciation deductions for most tangible
personal property with a recovery period of 20 years or less, acquired and placed in service after January 19, 2025, and (4) for tax
years beginning after December 31, 2024, restores Adjusted Taxable Income by adding back amortization and depreciation to calculate the
limitation on interest deductions (effectively returning to EBITDA).
As required by the authoritative guidance on accounting for income
taxes, we evaluate the realization of deferred tax assets on a jurisdictional basis at each reporting date. We consider all positive and
negative evidence, including the reversal of deferred tax liabilities, projected future taxable income, tax planning strategies, and results
of recent operations. Accounting for income taxes requires that a valuation allowance be established when it is more likely than not that
all or a portion of the deferred tax assets will not be realized. In circumstances where there is sufficient negative evidence indicating
that the deferred tax assets will not be realizable, we establish a valuation allowance. In general, the favorable research and expenditure
provisions and permanent bonus depreciation provision will allow the Company to accelerate deductions and reduce cash taxes. The enactment
of the OBBBA did not have a material impact on our provision or effective tax rate as of July 31, 2025. We continue to evaluate the OBBBA
and its requirements, as well as its application to our business and its impact on cash taxes and our effective tax rate.
As
of July 31, 2025, the Company maintains a valuation allowance of $ 1.4 million primarily against certain deferred tax assets, including
state tax credits and capital losses because the realization of these tax attributes requires sufficient taxable income be sourced to
the respective state jurisdiction and capital gain income is required to utilize capital losses. If these estimates and assumptions change
in the future, the Company may be required to adjust its existing valuation allowance resulting in a change to deferred income tax expense.
NOTE
L – PRODUCT WARRANTIES
The
Company generally provides its customers with a one-year warranty regarding the manufactured quality and functionality of its products.
The Company establishes warranty reserves based on its product history, current information on repair costs and annual sales levels.
As of July 31, 2025 and April 30, 2025, respectively, changes in the carrying amount of accrued product warranty costs, reported in accrued
expenses on the consolidated balance sheets, were as follows (in thousands):
July
31,
2025
April
30,
2025
Balance at beginning
of year
$ 567
$ 542
Warranty costs incurred
( 72 )
( 253 )
Product
warranty accrual
68
278
Balance
at end of year
$ 563
$ 567
14
Table of Contents
FREQUENCY
ELECTRONICS, INC. and SUBSIDIARIES
Item
2. Management ’ s Discussion and Analysis of Financial Condition and Results of Operations
“Safe
Harbor ” Statement under the Private Securities Litigation Reform Act of 1995 :
The
statements in this Quarterly Report on Form 10-Q (“Form 10-Q”) regarding future earnings and operations and other statements
relating to the future constitute “forward-looking” statements pursuant to the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995. Forward-looking statements inherently involve risks and uncertainties that could cause actual results
to differ materially from the forward-looking statements. Factors that would cause or contribute to such differences include but are
not limited to, our inability to integrate operations and personnel, actions by significant customers or competitors, general domestic
and international economic conditions, reliance on key customers, including the U.S government, continued acceptance of the Company’s
products in the marketplace, competitive factors, new products and technological changes, product prices and raw material costs, dependence
upon third-party vendors, other supply chain related issues, increasing costs for materials, operating related expenses, competitive
developments, changes in manufacturing and transportation costs, the availability of capital, the outcome of any litigation and arbitration
proceedings, and failure to maintain an effective system of internal controls over financial reporting. The factors listed above are
not exhaustive. Other sections of this Form 10-Q and in Part I, Item 1A (Risk Factors) of the Company’s Annual Report on Form 10-K
for the fiscal year ended April 30, 2025 (the “Form 10-K”) include additional factors that could materially and adversely
impact the Company’s business, financial condition and results of operations. Moreover, the Company operates in a very competitive
and rapidly changing environment. New factors emerge from time to time and it is not possible for management to predict the impact of
all these factors on the Company’s business, financial condition or results of operations or the extent to which any factor, or
combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Given these
risks and uncertainties, investors should not rely on forward-looking statements as a prediction of actual results. Any or all of the
forward-looking statements contained in this Form 10-Q and any other public statement made by the Company or its management may turn
out to be incorrect. The Company expressly disclaims any obligation to update or revise any forward-looking statements, whether as a
result of new information, future events or otherwise, except as required by law.
Critical
Accounting Policies and Estimates
The
Company believes its most critical accounting policies to be the recognition of revenue and costs on production contracts and the valuation
of inventory. Both of these areas require the Company to make use of reasonable estimates including estimating the cost to complete a
contract, the realizable value of its inventory and the market value of its products. Changes in estimates can have a material impact
on the Company’s financial position and results of operations. The Company’s significant accounting policies did not change
during the three months ended July 31, 2025.
Revenue
Recognition
Revenues
are reported in operating results predominantly over time using the cost-to-cost method. Under this method, revenue is recorded based
upon the ratio that incurred costs bear to total estimated contract costs with related cost of revenues recorded as the costs are incurred.
Each month management reviews estimated contract costs through a process of aggregating actual costs incurred and estimating additional
costs to completion based upon the current available information regarding labor, outside services, materials, overhead costs, and status
of the contract. The effect of any change in the estimated gross margin rate (“GM Rate”) for a contract is reflected in revenues
in the period in which the change is known. Provisions for the full amount of anticipated losses on contracts are made in the period
in which they become determinable.
Significant
judgment is used in evaluating the financial information for certain contracts to determine an appropriate budget and estimated cost.
The Company evaluates this information continuously and bases its judgments on historical experience, design specifications, and expected
costs for material and labor.
Inventories
In
accordance with industry practice, inventoried costs contain amounts relating to contracts and programs with long production cycles,
a portion of which will not be realized within one year. Inventory write downs are established for slow-moving materials based
on percentage of usage over a ten-year period, obsolete items on a gradual basis over five years with no usage and costs incurred on
programs for which production-level orders cannot be determined as probable. Such write-downs are based upon management’s
experience and estimates for future business. Any changes arising from revised estimates are reflected in cost of revenues in the
period the revision is made.
15
Table of Contents
FREQUENCY
ELECTRONICS, INC. and SUBSIDIARIES
(Continued)
Income
Taxes
We
are subject to income taxes in the U.S. and significant judgment is required in determining our provision for income taxes, our deferred
tax assets and liabilities and any valuation allowance recorded against our net deferred tax assets that are not more likely than not
to be realized. We monitor the realizability of our deferred tax assets taking into account all relevant factors at each reporting period.
In completing our assessment of realizability of our deferred tax assets, we consider our history of income (loss) measured at pre-tax
income (loss) adjusted for permanent book-tax differences on a jurisdictional basis, volatility in actual earnings, excess tax benefits
related to stock-based compensation in recent prior years and impacts of the timing of reversal of existing temporary differences. We
also rely on our assessment of the Company’s projected future results of business operations, including uncertainty in future operating
results relative to historical results, volatility in the market price of our common stock and its performance over time, variable macroeconomic
conditions impacting our ability to forecast future taxable income, and changes in business that may affect the existence and magnitude
of future taxable income. Our valuation allowance assessment is based on our best estimate of future results considering all available
information.
Our
provision for or benefit from income taxes for interim periods is determined using an estimate of our annual effective tax rate, adjusted
for discrete items, if any, that are taken into account in the relevant period. Each quarter, we update our estimate of the annual effective
tax rate, and if our estimated tax rate changes, we make a cumulative adjustment.
RESULTS
OF OPERATIONS
The
table below sets forth for the three months ended July 31, 2025 and 2024, respectively, the percentage of consolidated revenues represented
by certain items in the Company’s condensed consolidated statements of operations or notes to the condensed consolidated financial
statements:
Three
Months ended July 31,
2025
2024
Revenues
FEI-NY
75.0 %
72.8 %
FEI-Zyfer
26.9
28.3
Less intersegment revenues
(1.9 )
(1.1 )
100.0
100.0
Cost of revenues
63.2
55.6
Gross margin
36.8
44.4
Selling and administrative expenses
26.0
18.9
Research and development
expenses
8.2
9.8
Operating income
2.6
15.7
Other income, net
1.4
1.3
(Benefit) provision for
income taxes
(0.6 )
0.9
Net income
4.6 %
16.1 %
Revenues
Three months
ended July 31,
(in
thousands)
Segment
2025
2024
Change
FEI-NY
$ 10,354
$ 10,975
$ (621 )
(5.7 )%
FEI-Zyfer
3,718
4,272
(554 )
(13.0 )
Intersegment revenues
(260 )
(170 )
(90 )
52.9
$ 13,812
$ 15,077
$ (1,265 )
(8.4 )%
For
the three months ended July 31, 2025, revenues from commercial and U.S. Government communication satellite programs accounted for approximately
47% of consolidated revenues compared to approximately 55% of consolidated revenues during this same period in the prior fiscal year.
Revenues are recognized primarily over time under the percentage-of-completion (“POC”) method. Revenues from the satellite
market are recorded in the FEI-NY segment. Revenues from non-space U.S. Government/Department of Defense (“DOD”) customers,
which are recorded in both the FEI-NY and FEI-Zyfer segments, accounted for approximately 50% of consolidated revenues for the three
months ended July, 31, 2025 compared to approximately 42% of consolidated revenue during the same period in the prior fiscal year. Other
commercial and industrial revenues for the three months ended July 31, 2025 and 2024 accounted for approximately 3% of consolidated revenue.
16
Table of Contents
FREQUENCY
ELECTRONICS, INC. and SUBSIDIARIES
(Continued)
The
revenue for the three months ended July, 31, 2025 is lower than revenues in the prior period due to several customer imposed program
delays. These delays are not expected to result in revenue reductions as the revenue shortfalls are anticipated to be realized in the
upcoming quarters, predominately in this fiscal year.
Gross
Margin
Three
Months ended July 31,
(in
thousands)
2025
2024
Change
$
5,082
$
6,698
$
(1,616
)
(24.1
) %
GM Rate
36.8
%
44.4
%
For the three months ended
July 31, 2025, both gross margin (“GM”) and GM rate decreased compared to the same period in the prior fiscal year. The decrease
in GM was primarily due to a decrease in revenue; and the decrease in GM rate was attributable to quarterly fluctuations in the mix of
business activity between higher margin programs and lower margin programs, including cumulative catch-up adjustments for some ongoing
programs. As we have stated in the past, gross margins on the manufacturing of existing products are generally high; whereas, gross margins
on development efforts and new products are typically lower.
Selling,
General, and Administrative Expenses
Three Months
ended July 31,
(in
thousands)
2025
2024
Change
$ 3,585
$ 2,845
$ 740
26.0 %
For
the three months ended July 31, 2025 and 2024, selling, general, and administrative (“SG&A”) expenses were approximately
26% and 19%, respectively, of consolidated revenues. The increase in SG&A expenses during the three months ended July 31, 2025
was an increase in payroll related expenses, including stock compensation, and investments in the future growth of the Company, including
expansion into Colorado and Quantum sensing, which are expected to continue through the fiscal year.
Research
and Development Expenses
Three Months
ended July 31,
(in
thousands)
2025
2024
Change
$ 1,133
$ 1,488
$ (355 )
(23.9 )%
Research
and Development (“R&D”) expenditures represent investments intended to keep the Company’s products at the leading
edge of time and frequency technology and enhance future competitiveness. Fluctuations in R&D expenditures will occur in some periods
due to current operational needs supporting ongoing programs. The Company plans to continue to invest in R&D in the future to keep
its products at the state of the art.
Operating
Income
Three Months
ended July 31,
(in
thousands)
2025
2024
Change
$ 364
$ 2,365
$ (2,001 )
(84.6 )%
17
Table of Contents
FREQUENCY
ELECTRONICS, INC. and SUBSIDIARIES
(Continued)
For
the three months ended July 31, 2025, operating income decreased due to lower revenue and gross margin and increased SG&A as described
above.
Other
Income (Expense), net
Three Months
ended July 31,
(in
thousands)
2025
2024
Change
Investment income, net
$ 218
$ 224
$ (6 )
(2.7 )%
Interest expense
(23 )
(26 )
3
(11.5 )%
Other expense, net
(2 )
-
(2 )
- %
$ 193
$ 198
$ (5 )
(2.5 )%
Other
income (expense), net is derived from various sources. The income can come from reclaiming of metal, refunds, interest on deferred trust
assets, or the sale of a fixed asset. Interest expense is related to the deferred compensation payments made to retired employees. The
majority of the approximately $0.2 million of investment income for the three months ended July 31, 2025, was from interest income and
unrealized gains on assets held in the Frequency Electronics, Inc. Deferred Compensation Trust.
(Benefit)
Provision for Income Tax
Three Months
ended July 31,
(in
thousands)
2025
2024
Change
$ (77 )
$ 133
$ (210 )
(157.9 )%
Three
Months ended July 31,
Effective
tax rate on pre-tax book income:
2025
2024
-13.9
%
5.2
%
18
Table of Contents
FREQUENCY
ELECTRONICS, INC. and SUBSIDIARIES
(Continued)
On
July 4, 2025, President Trump signed the OBBBA into law. In accordance with U.S. GAAP, the Company will account for the tax effects of
changes in tax law in the period of enactment which is the quarter ended July 31, 2025. The OBBBA made changes to the U.S. tax code,
including, but not limited to: (1) allowing taxpayers to fully deduct domestic research expenditures for tax years beginning after December
31, 2024, (2) provides a catch-up relief provision for taxpayers to accelerate deductions for unamortized domestic research expenditures,
(3) a permanent provision for 100% bonus depreciation deductions for most tangible personal property with a recovery period of 20 years
or less, acquired and placed in service after January 19, 2025, and (4) for tax years beginning after December 31, 2024, restores Adjusted
Taxable Income by adding back amortization and depreciation to calculate the limitation on interest deductions (effectively returning
to EBITDA).
The
estimated annual effective tax rate for the fiscal year ending April 30, 2026 is 20.96%. This calculation reflects an estimated income
tax expense based on our current fiscal year annual pretax income forecast which includes non-deductible expenses, estimated research
and development credits, and state income taxes. The estimate of the annual effective tax rate is based on evaluations of possible future
events and may be subject to revision in subsequent reporting periods.
For the three months ending July
31, 2025, the Company recorded an income tax benefit of $77,270 which includes a discrete income tax benefit of $193,919. The discrete
income tax benefit is primarily due to stock compensation windfall tax benefits. For the three months ending July 31, 2024, the Company
recorded an income tax provision of $132,930 which included a discrete income tax expense of $6,894.
The
effective tax rate for the three months ended July 31, 2025 was an income tax benefit of 13.89% on pretax income of $0.6 million compared
to an income tax provision of 5.19% on pretax income of $2.6 million in the comparable prior fiscal year period. The effective tax rate
for the three months ended July 31, 2025 differs from the U.S. federal statutory rate of 21% primarily due to non-deductible expenses,
state income taxes, R&D credits and discrete items.
LIQUIDITY
AND CAPITAL RESOURCES
The
Company’s consolidated balance sheets continue to reflect a strong working capital position of approximately $29.6 million at July
31, 2025 and approximately $29.7 million at April 30, 2025. Included in working capital at July 31, 2025 and April 30, 2025 was $4.5
million and $4.7 million, respectively, of cash and cash equivalents. The Company’s current ratio was 2.3 to 1 at both July 31,
2025 and at April 30, 2025.
Net
cash provided by operating activities for the three months ended July 31, 2025 was approximately $1.2 million and net cash used in operating
activities for the three months ended July 31, 2024 was approximately $1.5 million. The increase in net cash provided by operating
activities in the first three months of fiscal 2026 as compared to the prior fiscal year period was primarily due to timing of billings
and cash collections. For the three months ended July 31, 2025 and 2024, the Company incurred approximately $1.3 million, in both
periods, of non-cash operating expenses including amortization of ROU assets, depreciation and amortization, inventory net realizable
value adjustments, deferred compensation, and accruals for employee benefit programs.
Net
cash used in investing activities for the three months ended July 31, 2025 and 2024 was approximately $0.8 million and $0.3 million,
respectively, all relating to purchases of capital expenditures.
Net
cash used in financing activities for the three months ended July 31, 2025 and 2024 was $0.6 million and $0.1 million, respectively,
all related to purchase of treasury stock.
The
Company has been authorized by its Board of Directors to repurchase up to $5.0 million worth of shares of its common stock when appropriate
opportunities arise. During the three months ended July 31, 2025, the Company acquired 21,910 shares, at a weighted average share price
of $26.60 per share, for withholdings pursuant to RSU tax repayments. As of July 31, 2025, the Company has repurchased approximately
$4.4 million of its common stock out of the $5.0 million authorization. During the three months ended, July 31, 2024, the Company
repurchased 4,569 shares of outstanding common stock at a weighted average share price of $13.60 per share.
The
Company will continue to expend resources for R&D to develop, improve and acquire products for space applications, guidance and targeting
systems, and communication systems that management believes will result in future growth and profitability. The Company anticipates securing
additional customer funding for a portion of its R&D activities and will allocate internal funds depending on market conditions and
identification of new opportunities. The Company expects internally generated cash will be adequate to fund these R&D efforts.
The Company may also pursue acquisitions to expand its range of products and may use internally generated cash and external funding in
connection with such acquisitions.
19
Table of Contents
FREQUENCY
ELECTRONICS, INC. and SUBSIDIARIES
(Continued)
As
of July 31, 2025, the Company’s consolidated funded backlog was approximately $71 million compared to approximately $70 million
at April 30, 2025. Approximately 64% of the backlog, as of July 31, 2025, is expected to be realized in the next twelve months. The Company
excludes from backlog any contracts or awards for which it has not received authorization to proceed. On fixed price contracts, the Company
excludes any unfunded portion. Over time, as partially funded contracts become fully funded, the Company will add the additional funding
to its backlog. The backlog is subject to change for various reasons, including possible cancellation of orders, change orders, terms
of the contracts and other factors beyond the Company’s control. Accordingly, the backlog is not necessarily indicative of future
revenues or profits (losses) which may be realized when the results of such contracts are reported.
The
Company believes that its liquidity is adequate to meet its short-term operating and investment needs through at least September 15,
2026 and its long-term operation and investment needs for the foreseeable future thereafter.
The
Company does not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on the
Company’s financial condition, revenues or expenses, results of operations, liquidity, capital expenditures, or capital resources
that is material to investors.
Item
3. Quantitative and Qualitative Disclosures about Market Risk
Not
applicable to smaller reporting companies.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.