Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in
conjunction with our audited financial statements and notes thereto included herein. In connection with, and because we desire to take
advantage of, the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, we caution readers regarding
certain forward-looking statements in the following discussion and elsewhere in this report and in any other statement made by, or on
our behalf, whether or not in future filings with the Securities and Exchange Commission. Forward-looking statements are statements not
based on historical information and which relate to future operations, strategies, financial results, or other developments. Forward-looking
statements are necessarily based upon estimates and assumptions that are inherently subject to significant business, economic and competitive
uncertainties and contingencies, many of which are beyond our control and many of which, with respect to future business decisions, are
subject to change. These uncertainties and contingencies can affect actual results and could cause actual results to differ materially
from those expressed in any forward-looking statements made by, or our behalf. We disclaim any obligation to update forward-looking statements.
Narrative Description of the Business
Focus Universal
Inc. (the “Company,” “we,” “us,” or “our”) is a Nevada corporation. We have developed
four fundamental disruptive proprietary technologies that solve the most fundamental problems plaguing the internet of things (“IoT”)
industry through: (1) increasing overall chip integration by shifting it to the device level; (2) creating a faster 5G cellular technology
by using ultra-narrowband technology; (3) leveraging ultra-narrowband power line communication (“PLC”) technology; and (4)
User Interface Machine auto generation technology.
We also
manufacture and sell sensor devices and are a wholesaler of various air filters and digital, analog, and quantum light meter systems.
For the years ended December 31, 2020 and 2019,
we generated significant amount of our revenue from sales of a broad selection of agricultural sensors and measurement equipment which
is currently our primary revenue generating business segment.
Our Current Products Include:
We are a wholesaler of various digital, analog,
and quantum light meters and filtration products, including fan speed adjusters, carbon filters and HEPA filtration systems. We source
these products from manufacturers in China and then sell them to a major U.S. distributor, Hydrofarm, who resells our products directly
to consumers through retail distribution channels and in some cases, places its own branding on our products.
Strategy behind the AVX Acquisition
On March 15, 2019, the Company completed a transaction
with Patrick Calderone to purchase 100% of the outstanding stock of AVX, an IoT installation and management company based in southern
California.
Through our acquisition of AVX, and implementation
of our devices into AVX’s installation business, we are planning to offer ordinary families an entire smart home product line at
a fraction of the current market price. We have finished the design of smart lighting control, air conditioner, sprinkler, garden light
control, garage door control and heating control. We are developing a swimming pool control device, smoke detector and carbon monoxide
monitor. We believe these product lines could be completed by the end of 2021.
Ubiquitor Wireless Universal Sensor Device
Our USIP technology is an advanced software and
hardware integrated instrumentation platform that uses a large-scale modular design approach. The large-scale modular design approach
subdivides instruments into a foundation component (a USIP) and architecture-specific components (sensor nodes), which together replaces
the functions of traditional instruments at a fraction of their cost.
4
The USIP, which is compatible with a significant
percentage of the instruments currently manufactured, consists of universal and reusable hardware and software. The universal hardware
in the USIP is (i) a smartphone, computer, or any mobile device capable of running our software that includes a display and either hardware
controls or software control surfaces, and (ii) our Ubiquitor, which is designed to be the universal data logger that acts as a bridge
between the computer or mobile device and the sensor nodes. We call our flagship USIP device the “Ubiquitor” due to its ability
to measure and test a variety of electrical and physical phenomena such as voltage, current, temperature, pressure, sound, light, and
humidity—both wired and wirelessly.
We have created and assembled prototype models
of the Ubiquitor in limited quantities and plan to expand our assembly in the second half of 2021.
Recently, the Company has devoted a substantial
number of resources to research and development to bring the Ubiquitor and its App to full production and distribution. We anticipate
that the sales and marketing involved with bringing the Ubiquitor to market will require us to hire a number of new employees in order
to gain traction in the market. We intend to introduce the Ubiquitor in smart home installations to reduce costs and increase functionality,
as well as implement the Ubiquitor device in greenhouses and other agricultural warehouses that require regulation of light, humidity,
moisture, and other measurable scientific units required to create optimal growing conditions.
We also offer an array of traditional handheld
measurement and control meters through our wholesale distribution platform.
Filter and Handheld Meter Wholesaler
We are a wholesaler of various filtration products
and digital meters. We source our products from manufacturers in China and then sell to a major U.S. distributor who resells our products
directly to consumers through retail distribution channels. Specifically, we sell the following products:
Fan Speed Adjuster device . We provide a
fan speed adjuster device to retailers and distributors. Designed specifically for centrifugal fans with brushless motors, our adjuster
device helps ensure longer life by preventing damage to fan motors by adjusting the speed of centrifugal fans without causing the motor
to hum. These devices are rated for 350 watts max, have 120VAC voltage capacity and feature an internal, electronic auto-resetting circuit
breaker.
Carbon filter devices . We also sell two
types of carbon filter devices to distributors. These Carbon filter devices are professional grade filters specifically designed and used
to filter air in greenhouses that might be polluted by fermenting organics. One of these filters can be attached to a centrifugal fan
to scrub the air in a constant circle or can be attached to an exhaust line as a single pass filter, which moves air out of the growing
area and filters unwanted odors and removes pollens, dust, and other debris in the air. The other filter is designed to be used with fans
from 0-6000 C.F.M.
HEPA filtration device . We provide an organic
air high efficiency particulate arrestance (“HEPA”) filtration device at wholesale prices to distributors and retailers. Manufactured,
tested, certified, and labeled in accordance with current HEPA filter standards, this device is targeted towards greenhouses and grow
rooms and designed to keep insects, bacteria, and mold out of grow rooms. We sell these devices in various sizes.
Digital light meter . We provide a handheld
digital light meter that is used to measure luminance in FC units, or foot-candles. The meter we sell is designed to be full cosine corrected
for the angular incidence of light (meaning if you are not holding the sensor perpendicular to the light source, the sensor will still
read the light correctly). The meter has a built-in low battery indicator and is designed to accurately measure to 40,000 FC.
Quantum par meter . We provide a handheld
quantum par meter used to measure photosynthetically active radiation (“PAR”). This fully portable handheld PAR meter is designed
to measure PAR flux in wavelengths ranging from 400 to 700 nm. It is designed to measure up to 10,000 umol.
5
Research and Development Efforts of Power Line
Communication
Power Line Communication (“PLC”) is
a communication technology that enables sending data over existing power cables. One advantage is that PLC does not require substantial
new investment for its communications infrastructure, it utilizes existing power lines. These power lines form a distribution network
that already penetrates in to every residential, commercial and industrial premises. Ideally, the power lines could be used to carry voice,
data and video traffic. Given that the power grid is an established ubiquitous network, connectivity via PLC is potentially the most cost-effective,
scalable interconnectivity approach for the internet of things. We believe PLC can be an integral part of our communication infrastructure
for the IoT, which enables reliable, real-time measurements, monitoring and control. A large variety of appliances may be interconnected
by transmitting data through the same wires that provide electrical energy.
Wireless networks allow
multiple users to access large amounts of information without the hassle of running wires to and from each IoT device (See “Risk
Factors” above). However, wireless networks are far from perfect; and there are a number of disadvantages that an individual or
organization may face when using a wireless network. Thus, we hope that our proprietary power line communication technology could potentially
offer a promising alternative to wireless networks.
Since every room in residential and commercial
structures already include multiple power outlets, the power line infrastructure represents an excellent network to share data among intelligent
devices, specifically in the smart home installations that we are currently performing. Using PLC would mean that costly ethernet cable
networks to carry network information could be eliminated, as the same signals may be carried on the existing power lines.
We plan to leverage the communications technology
of PLC to enhance the Ubiquitor and make the Ubiquitor a central component of the smart home and gardening systems we are currently developing.
The goal would be that our Ubiquitor would be used to send or receive control signals from a smart device, and control hundreds of devices
in near real time. We intend to apply the same concept to commercial and industrial applications.
Intellectual Property Protection
On November 4, 2016, we filed a U.S. patent application
number 15/344,041 with the USPTO. On March 5, 2018, we issued a press release announcing that the USPTO published an Issue Notification
for U.S. Patent Application No. 9924295 entitled “Universal Smart Device,” which covers a patent application regarding the
Company’s Universal Smart Device. The patent was issued on March 20, 2018.
Pursuant to recent research and development efforts,
we recently received an issue notification from the USPTO for an application filed on June 2, 2017 that is a process for improving a spectral
response curve of a photo sensor. The small and cost-effective multicolor sensor and its related software protected by the potential patent
we believe could achieve a spectral response that approximates an ideal photo response to take optical measurement. The patent was issued
on February 26, 2019.
In addition, we have been notified that the USPTO
published a notice of allowance for a patent application we filed on March 12, 2018 as application No. 15/925,400. The patent title is
a “Universal Smart Device” which is a universal smart instrument that unifies heterogeneous measurement probes into a single
device that can analyze, publish, and share the data analyzed. The issue fee was paid on March 14, 2019.
On November 29, 2019, the Company filed an international
utility patent application filed through the patent cooperation treaty as application PCT/US2019/63880. On in late April 2020, the Company
was notified that it received a favorable international search report from the International Searching Authority regarding this patent
application, which patents the Company’s powerline communication technology. The World International Property Organization report
cited only three category “A” documents indicating that the Company’s application met both the novelty and non-obviousness
patentability requirements. Consequently, the Company is optimistic that the patent covering the claims for its PLC technology will be
issued in due course and will allow the Company to implement strong protections on the PLC technology worldwide.
6
Impact
of the Covid-19 pandemic on our operations
During 2020,
our subsidiary AVX was negatively impacted by COVID-19 pandemic. AVX encountered delays in certain projects due to the pandemic’s
restriction and access control at job sites as well as halts in projects due to confirmed cases at the clients’ sites. We also
had employees contract the virus. We were also negatively impacted due to delay in research and development work due to confirmed COVID-19
cases in the office. In 2021, we had delays in receiving inventory for Perfecular to fulfill our sales order due to shortage of shipment
containers caused by the pandemic, which resulted in delays in completing our sales cycles.
Results of Operations
For the three months ended June 30, 2021 compared to the three
months ended June 30, 2020
Revenue, cost of revenue and gross
profit
Our consolidated gross revenue for the three months ended June 30, 2021 and 2020 was $261,680
and $434,548, respectively, which included revenue from related parties of $4,950 and $6,595, respectively. Cost of revenue for the three
months ended June 30, 2021 and 2020 were $208,583 and $313,157, respectively. Revenue for the three months ended June 30, 2021 decreased
$172,868 due to an inability to ship goods sold by Perfecular, Inc. because the required shipping container was not available, resulting
in gross profit of $53,097 and $121,391 for the three months ended June 30, 2021 and 2020, respectively.
Operating Costs and Expenses
The major components of our operating expenses
for the three months ended June 30, 2021 and 2020 are outlined in the table below:
For the three months ended June 30, 2021
For the three months ended June 30, 2020
Increase
(Decrease)
$
Selling expense
$ 446
$ 1,949
$ (1,503 )
Officer compensation
34,000
34,000
–
Research and development
47,222
61,797
(14,575 )
Professional fees
293,603
394,031
(100,428 )
General and administrative
341,361
289,517
51,844
Total operating expenses
$ 716,632
$ 781,294
$ (64,662 )
Selling expense for the three months ended June
30, 2021 was $446, compared to $1,949 for the three months ended June 30, 2020. Selling expense incurred was mainly from third party advertising
fees. The decrease of selling expense was due to a decrease in advertising fees.
Officer compensation was $34,000 and $34,000 for
the three months ended June 30, 2021 and 2020, respectively.
Research and development costs were $47,222 and $61,797 for the three months ended June 30, 2021 and 2020, respectively.
The decrease in 2021 is accounted for by decreased spending on supplies in 2021. The decrease of research and development costs was due
to the fact that our newly developed products have completed the development stage and entered the testing phase.
Professional fees were $394,031 during the three
months ended June 30, 2020 compared to $293,603 during the three months ended June 30, 2021. The decrease in professional fees mainly
resulted from fewer stock options being granted to the board of directors.
7
General and administrative expenses of $341,361
incurred during the three months ended June 30, 2021 primarily consisted of salaries of $75,845, insurance expense of $86,309 and depreciation
expense of $39,156. General and administrative expenses of $289,517 incurred during the three months ended June 30, 2020 primarily consisted
of salaries of $115,153, insurance expense of $47,029 and depreciation expense of $40,529. The increase was mainly due to increased insurance
premiums because of possible future NASDAQ listing. Salaries decreased due to a decrease in the number of employees.
Net Losses
During the three months ended June 30, 2021 and
2020, due to the factors discussed above we incurred net losses of $480,145 and $627,667 respectively.
For the six months ended June 30, 2021 compared to the six months
ended June 30, 2020
Revenue, cost of revenue and gross
profit
Our consolidated gross revenue for the six months ended
June 30, 2021 and 2020 was $625,143 and $745,157, respectively, which included revenue from related parties of $15,141 and $21,267, respectively.
Cost of revenue for the six months ended June 30, 2021 and 2020 were $500,846 and $651,229, respectively. Revenue for the six months
ended June 30, 2021 decreased $120,014 due to an inability to ship goods sold by Perfecular, Inc. because the required shipping container
was not available. Regardless of the decrease in revenue, gross profit increased to $124,297 compared to $93,928 for the six months ended
June 30, 2021 and 2020, respectively.
Operating Costs and Expenses
The major components of our operating expenses
for the six months ended June 30, 2021 and 2020 are outlined in the table below:
For the six months ended June 30, 2021
For the six months ended June 30, 2020
Increase
(Decrease)
$
Selling expense
$ 958
$ 17,019
$ (16,061 )
Officer compensation
73,100
68,000
5,100
Research and development
110,372
132,193
(21,821 )
Professional fees
671,150
827,570
(156,420 )
General and administrative
651,445
679,330
(27,885 )
Total operating expenses
$ 1,507,025
$ 1,724,112
$ (217,087 )
Selling expense for the six months ended June
30, 2021 was $958, compared to $17,019 for the six months ended June 30, 2020. Selling expense incurred were mainly third party advertising
fees. The decrease of selling expense was due to a decrease in advertising fees.
Officer compensation was $73,100 and $68,000 for
the six months ended June 30, 2021 and 2020, respectively. The increase was due to an adjustment of the Chief Financial Officer’s
compensation.
Research and development costs were $110,372 and $132,193 for the six months ended June 30, 2021 and
2020, respectively. The decrease was due to a decrease in the supplies needed for the research and development. The decrease of research
and development costs was due to the fact that we completed the development stage and our newly developed products entered the testing
phase.
8
Professional fees were $827,570 during the six
months ended June 30, 2020 compared to $671,150 during the six months ended June 30, 2021. The decrease was due to a decrease in the stock
option fee in 2021 compared to the prior period.
General and administrative expenses of $651,445 incurred during the six months ended June 30,
2021 primarily consisted of salaries of $261,751, depreciation expense of $80,872, and insurance expense of $135,144. General and administrative
expenses of $679,330 incurred during the six months ended June 30, 2020 primarily consisted of salaries of $262,774, insurance expense
of $132,034 and depreciation expense of $81,125. The decrease was due to decreased office expenses.
Net Losses
During the six months ended June 30, 2021 and
2020, the company incurred net losses of $1,162,661 and $1,549,973 respectively, due to the factors discussed above.
Liquidity and Capital Resources
Working Capital
June 30,
2021
December 31,
2020
Current Assets
$ 1,735,090
$ 1,007,630
Current Liabilities
(571,968 )
(527,559 )
Working Capital
$ 1,163,122
$ 480,071
Cash Flows
The table below, for the periods indicated, provides
selected cash flow information:
For the six months ended June 30, 2021
For the six months ended June 30, 2020
Net cash used in operating activities
$ (964,297 )
$ (1,183,486 )
Net cash used in investing activities
–
–
Net cash provided by financing activities
1,762,407
355,860
Net change in cash
$ 798,110
$ (827,626 )
Cash Flows from Operating Activities
Our net
cash outflows from operating activities of $964,297 for the six months ended June 30, 2021, was primarily the result of our net loss
of $1,162,661 and changes in our operating assets and liabilities offset by the add-back of non-cash expenses. The change in operating
assets and liabilities includes a decrease in accounts receivable of $40,219, an increase of accounts receivable – related party
of $5,016, a decrease in inventory of $32,248, an increase in other receivables of $2,400, an increase in prepaid expenses of $98,821,
a decrease in deposits of $100,000, an increase in accounts payable and accrued liabilities of $32,400, a decrease in accounts payable
– related party of $17,471, an increase in other current liabilities of $164, and a decrease in customer deposits of $52,751. Non-cash
expense includes add-backs of $5,749 in bad debt expense, $1,329 in inventory reserve reductions, $80,872 in depreciation expense, $151,500
in SBA loan forgiveness, $1,675 in amortization of right-of-use assets, $24,000 in stock-based compensation, and $213,675 in stock option
compensation.
9
Our net cash outflows from operating activities
of $1,183,486 for the six months ended June 30, 2020 was primarily the result of our net loss of $1,549,973 and changes in our operating
assets and liabilities offset by the add-back of non-cash expenses. The change in operating assets and liabilities includes an increase
in accounts receivable of $123,035, an increase of accounts receivable – related party of $22,410, an increase in inventory of $10,117,
increase in other receivables of $900, a decrease in prepaid expenses of $18,356, a decrease in accounts payable and accrued liabilities
of $20,041, a decrease in other current liabilities of $12,334, a decrease in interest payable – related party of $1,750, and a
decrease in customer deposit of $92,419. Non-cash expense included add-backs of $3,954 in bad debt expense, $4,113 in inventory reserve,
$81,125 in depreciation expense, $24,000 in stock-based compensation, $518,700 in stock option compensation, and a net of $755 in amortization
of right-of-use assets.
We expect that cash flows from operating activities
may fluctuate in future periods as a result of a number of factors, including fluctuations in our net revenues and operating results,
utilization of new revenue streams, collection of accounts receivable, and timing of billings and payments.
Cash Flows from Investing Activities
There were no investing activities for the six
months ended June 30, 2021 and 2020.
Cash Flows from Financing Activities
For the six months ended June 30, 2021, cash inflows
of $1,762,407 were due to proceeds of SBA loans of $267,297, payment of a SBA loan of $227, proceeds from bank loan of $1,500,000, and
repayment of the bank loan of $4,663. For the six months ended June 30, 2020 the Company paid off a promissory note, resulting in cash
outflows of $50,000 and obtained loans from the SBA in the amount of $405,860.
Going Concern
In the long term, the continuation of the Company
as a going concern is dependent upon the continued financial support from its shareholders, the ability of the Company to repay its debt
obligations, to obtain necessary equity financing to continue operations, and the attainment of profitable operations. For the period
ended June 30, 2021, the Company had a net loss of $1,162,661 and negative cash flow from operating activities of $964,297. In 2021, the
Company has obtained a $1,500,000 loan from a financial institution and has a $1,500,000 loan commitment from a private related party.
The loan from the financial institution requires monthly payments with the final payment due in 2026. The related party loan will accrue
interest at 10% until March 15, 2022, or six months from the date the loan is funded, whichever is later (the “Initial Interest
Accrual Date”). Interest on any unpaid principal after Initial Interest Accrual Date shall accrue at a fixed rate of 12% per annum
until paid. The Company reserves the right to prepay this loan agreement (in whole or in part) after 6 months of the first day with no
prepayment penalty. The Company may make, in its sole discretion, payments of interest only, or interest and principal, provided that
the principal is not paid in full prior to six months from the date the loan is funded. The Company also plans to raise $10 million through
an underwritten public offering in 2021.
With the January 1, 2021 beginning cash amount
of $583,325 and the loan of $1,500,000, the Company will have enough cash to cover its projected annual cash burn rate of $1,967,074.
With the additional $1,500,000 related party loan, the Company will have adequate reserves to continue operations in 2021 and 2022. The
related party which will provide the loan to the Company is owned by a director of the Company, which we have evaluated to be a reliable
source of cashflow. The $10 million planned public offering will contribute to a projected December 31, 2021 cash balance of $11,000,000.
Historically, the Company has been successful in reaching planned its fund-raising targets.
In 2020 the Company had negative operating cashflow
of approximately $1.96 million, mainly resulting from net loss. The Company is currently developing its products and licenses and expects
to generate profit once the products and licenses available for the market, which will begin to alleviate the negative cashflow. Currently,
the Company is testing 4 Mbps ultra-narrowband power line communication printed circuit boards. The testing is completed in Q2 2021. The
ultra-narrowband power line communication products will launch in Q4, 2021. A portable universal smart device is also in the final printed
circuit board layout stage. The Company is planning to launch this product in Q4 2021. Initially, new products would require cash to manufacture
and promote. The Company expects to begin generating positive cashflow with the launch of above-mentioned products from Q2 of 2022.
10
Overall, we expect that with the loan we obtained,
along with the committed related-party loan, and planned capital raising will provide adequate cash for the Company to continue operation
as a going concern throughout 2021 and 2022. The Company expects the loans and offering will generate cash for 2021’s operation
and be able to pay off the loans obtained through the offering with sufficient cashflow for 2021 and 2022. Thus, the previous factors
raising substantial doubt to continue as a going concern have been alleviated.
Off-Balance Sheet Arrangements
As of June 30, 2021, we did not have any off-balance-sheet
arrangements, as defined in Item 303(a)(4)(ii) of Regulation SK.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK.
We are a smaller reporting company as defined
by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.