Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and
Analysis of Financial Condition and Results of Operations
References in this report (the “Quarterly
Report”) to “we,” “us” or the “Company” refer to FACT II Acquisition Corp. References to our
“management” or our “management team” refer to our officers and directors, references to the “Sponsor”
refer to FACT II Acquisition Parent LLC, and references to “Sponsor HoldCo” refer to FACT II Acquisition LLC. The following
discussion and analysis of our financial condition and results of operations should be read in conjunction with the unaudited condensed
consolidated financial statements and the notes thereto contained elsewhere in this Quarterly Report. Certain information contained in
the discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.
Special Note Regarding Forward-Looking Statements
This Quarterly Report includes “forward-looking
statements” within the meaning of applicable securities laws that are not historical facts and involve risks and uncertainties
that could cause actual results to differ materially from those expected and projected. All statements, other than statements of historical
fact included in this Quarterly Report including, without limitation, statements in this “Management’s Discussion and Analysis
of Financial Condition and Results of Operations” regarding the completion of an initial business combination, our financial position,
business strategy and the plans and objectives of management for future operations, are forward-looking statements. Words such as “expect,”
“believe,” “anticipate,” “intend,” “estimate,” “seek” and variations and
similar words and expressions are intended to identify such forward-looking statements. Such forward-looking statements relate to future
events or future performance, but reflect management’s current beliefs, based on information currently available. A number of factors
could cause actual events, performance or results to differ materially from the events, performance and results discussed in the forward-looking
statements, including our ability to identify a suitable target business and complete an initial business combination within the required
time period. For information identifying important factors that could cause actual results to differ materially from those anticipated
in the forward-looking statements, please refer to the “Risk Factors” section of our Annual Report on Form 10-K for the year
ended December 31, 2025, as filed with the Securities and Exchange Commission (“SEC”). Our securities filings can be accessed
on the EDGAR section of the SEC’s website at www.sec.gov. Except as expressly required by applicable securities law, we disclaim
any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events
or otherwise.
Overview
We are a blank check company incorporated on
June 19, 2024 as a Cayman Islands exempted company, formed for the purpose of effecting a merger, share exchange, asset acquisition,
share purchase, reorganization or similar business combination with one or more businesses. We intend to effectuate our initial business
combination using cash derived from the proceeds of our initial public offering (“IPO”) and the sale of our securities in
a private placement that closed simultaneously with the closing of the IPO, our shares, debt or a combination of cash, shares and debt.
Although we are not limited to a particular industry
or geographic region for purposes of completing an initial business combination, we are focusing our search on a target in an industry
where we believe our management’s expertise will provide us with a competitive advantage. We are an early stage and emerging growth
company and, as such, we are subject to all of the risks associated with early stage and emerging growth companies. We expect to continue
to incur significant costs in the pursuit of our acquisition plans. We cannot assure you that our plans to complete a business combination
will be successful.
Termination of the PAD Business Combination
Agreement
On November 26, 2025, we entered into a business
combination agreement, as amended by Amendment No. 1 thereto, dated May 17, 2026 (the “PAD Business Combination Agreement”)
with Sponsor HoldCo, Patriot Merger Subsidiary, Inc., a Florida corporation and our direct, wholly-owned subsidiary (“Merger Sub”)
and Precision Aerospace & Defense Group, Inc., a Florida corporation (“PAD”). The PAD Business Combination Agreement
provided, among other things, that on the terms and subject to the conditions set forth therein: (i) we would domesticate as a Delaware
corporation in accordance with Section 388 of the Delaware General Corporation Law and Part XII of the Companies Act (As Revised) of
the Cayman Islands (the “Domestication”); and (ii) following the Domestication, Merger Sub would merge with and into PAD
with PAD surviving the merger as our wholly-owned subsidiary (the “Merger”), in accordance with the PAD Business Combination
Agreement and the Florida Business Corporation Act.
On July 16, 2026, the PAD Business Combination
Agreement was terminated in accordance with its terms (the “Termination”). No termination fee was payable by either party.
As a result of the Termination, the voting and support agreement, dated November 26, 2025, by and among Sponsor HoldCo, the Company and
PAD (the “Sponsor Support Agreement”), terminated in accordance with its terms, and the voting and support agreements, dated
January 6, 2026 and January 19, 2026, by and among PAD, the Company and certain stockholders of PAD (the “PAD Stockholder Support
Agreements,” and together with the Sponsor Support Agreement, the “PAD Support Agreements”). Following the Termination,
we intend to continue to identify and evaluate opportunities to consummate an initial business combination. We must complete an initial
Business Combination by November 27, 2026, unless the period within which we must complete an initial business combination is extended
pursuant to our Amended and Restated Memorandum and Articles of Association (the “Extension Period”).
17
Results of Operations
We have neither engaged in any operations nor
generated any revenues to date. Our only activities from June 19, 2024 (inception) through June 30, 2026 were organizational activities,
activities necessary to prepare for and consummate our IPO, and subsequent to the IPO, identifying a target company for our initial business
combination and negotiating and attempting to complete the proposed PAD Business Combination, which terminated on July 16, 2026. We intend
to continue to identify and evaluate opportunities to consummate an initial business combination. We do not expect to generate any operating
revenues until after the completion of our initial business combination. Subsequent to our IPO, we have generated non-operating income
in the form of interest income on cash held in a trust account established in connection with our IPO (the “Trust Account”).
We incur expenses as a result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well
as for due diligence expenses in connection with seeking a target for, and completing, our initial business combination.
For the three months ended June 30, 2026, we
had net income of $859,927, which consists of interest income on cash held in the Trust Account of $1,559,305, and interest earned on
bank account of $887, offset by general and administrative expenses of $700,265.
For the six months ended June 30, 2026, we had
net income of $1,894,060, which consists of interest income on cash held in the Trust Account of $3,108,089, and interest earned on bank
account of $3,852, offset by general and administrative expenses of $1,217,881.
For the three months ended June 30, 2025, we
had net income of $1,631,524, which consists of interest income on cash held in the Trust Account of $1,819,161 and interest earned on
bank account of $11,921, offset by general and administrative expenses of $199,558.
For the six months ended June 30, 2025, we had
net income of $3,079,421, which consists of interest income on cash held in the Trust Account of $3,604,845, change on overallotment
liability of $26,558 and interest earned on bank account of $11,921, offset by general and administrative expenses of $563,903.
Liquidity and Capital Resources
On November 25, 2024, the registration statement
relating to our IPO was declared effective by the SEC. On November 27, 2024, we consummated our IPO of 17,500,000 units at $10.00 per
unit, generating gross proceeds of $175,000,000. Cohen & Company Capital Markets, a division of J.V.B. Financial Group, LLC (“CCM”),
and Seaport Global Securities LLC (“Seaport”) acted as underwriters of the IPO, which has now terminated.
Simultaneously with the closing of our IPO, we
consummated the sale of 663,125 private placement units at a price of $10.00 per private placement unit, generating gross proceeds of
$6,631,250, as follows: (A) 17,500 private placement units ($175,000 in the aggregate) with the Sponsor, (B) (i) 260,000 private placement
units and (ii) 162,500 private placement units and 325,000 restricted Class A ordinary shares ($4,225,000 in the aggregate) with Sponsor
HoldCo, (C) 178,500 private placement units ($1,785,000 in the aggregate) with CCM and (D) 44,625 private placement units ($446,250 in
the aggregate) with Seaport.
Following the closing of our IPO and the concurrent
private placement, a total of $175,875,000 was placed in the Trust Account. We incurred $11,028,226 of transaction costs, consisting
of $3,500,000 of cash underwriting fee, $7,000,000 of deferred underwriting fee, and $528,226 of other offering costs. No offering expenses
were paid or are payable, directly or indirectly, to our directors or officers, to persons owning 10% or more of any class of our equity
securities, or to any of our affiliates.
For the six months ended June 30, 2026, cash
used in operating activities was $374,314. Net income of $1,894,060 was affected by interest earned on cash held in the Trust Account
of $3,108,089 and net change in operating assets and liabilities of $839,715.
For the six months ended June 30, 2025, cash
used in operating activities was $359,456. Net income of $3,079,421 was affected by interest earned on cash held in the Trust Account
of $3,604,845, change in fair value of overallotment liability of $26,558, and net change in operating assets and liabilities of $192,526.
18
As of June 30, 2026, we had cash held in the
Trust Account of $186,893,545. We intend to use substantially all of the funds held in the Trust Account, including any amounts representing
interest earned on the Trust Account (which interest shall be net of any franchise and income taxes payable and excluding deferred underwriting
commissions), to complete our initial business combination. To the extent that our share capital or debt is used, in whole or in part,
as consideration to complete our initial business combination, the remaining proceeds held in the Trust Account will be used as working
capital to finance the operations of the target business or businesses, make other acquisitions and pursue our growth strategies.
As of June 30, 2026, we had cash and cash equivalents
of $170,477 in our operating bank account. We intend to use the funds held outside the Trust Account primarily to identify and evaluate
target businesses, perform business due diligence on prospective target businesses, travel to and from the offices, plants or similar
locations of prospective target businesses or their representatives or owners, review corporate documents and material agreements of
prospective target businesses, and structure, negotiate and complete an initial business combination.
In order to fund working capital deficiencies
or finance transaction costs in connection with an initial business combination, either of Sponsor HoldCo, the Sponsor, any of their
respective affiliates or certain of our directors and officers may, but are not obligated to, loan us funds as may be required (“Working
Capital Loans”). If we complete an initial business combination, we may repay such loaned amounts out of the proceeds of the Trust
Account released to us. In the event that an initial business combination does not close, we may use a portion of the working capital
held outside the Trust Account to repay such loaned amounts, but no proceeds from our Trust Account would be used for such repayment.
Upon consummation of a business combination, the Working Capital Loans would either be repaid, without interest, or, at the option of
the applicable lender, up to $2,000,000 of any such Working Capital Loans may be convertible into Class A ordinary shares or units at
a price of $10.00 per Class A ordinary share or unit, as applicable. Such Class A ordinary shares would be identical to the shares underlying
the private placement units, and such units would be identical to the private placement units. Except for the foregoing, the terms of
such Working Capital Loans, if any, have not been determined and no written agreements exist with respect to such loans. As of June 30,
2026 and December 31, 2025, there were no Working Capital Loans outstanding.
We have incurred and expect to continue to incur
significant professional costs to remain as a publicly traded company and to incur significant transaction costs in pursuit of the consummation
of a business combination. In connection with our assessment of going concern considerations in accordance with Financial Accounting
Standard Board’s Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about an Entity’s
Ability to Continue as a Going Concern,” management has determined that our current conditions, including the termination of the
PAD Business Combination Agreement and the limited period remaining to identify and complete an alternative initial business combination,
raise substantial doubt about our ability to continue as a going concern within one year after the date that our financial statements
are issued. In addition, management has determined that if we are unable to complete an initial business combination within the Extension
Period, then we will cease all operations except for the purpose of liquidating. While we would intend to complete a business combination
before the end of the Extension Period, there can be no assurance that any plans to raise capital or to consummate an initial business
combination will be successful.
Off-Balance Sheet Arrangements
We have no obligations, assets or liabilities
that would be considered off-balance sheet arrangements as of June 30, 2026. We do not participate in transactions that create relationships
with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established
for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet financing arrangements,
established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any non-financial assets.
Contractual Obligations
We do not have any long-term debt, capital lease
obligations, operating lease obligations or long-term liabilities.
The underwriters of our IPO had a 45-day option
from the date of our IPO to purchase up to an additional 2,625,000 units to cover over-allotments, if any. The over-allotment option
expired unexercised on January 10, 2025 and Sponsor HoldCo forfeited 875,000 founder shares upon such expiration.
19
The underwriters were entitled to a cash underwriting
discount of $0.20 per Unit, or $3,500,000 in the aggregate, which was paid upon the closing of our IPO. In addition, the underwriters
were entitled to a deferred fee of $0.40 per Unit sold in the offering of our IPO, or $7,000,000 in the aggregate, payable based on the
percentage of funds remaining in the Trust Account after the redemption of public shares, solely in the event that we complete an initial
business combination, subject to the terms of the underwriting agreement.
Critical Accounting Estimates
The preparation of unaudited condensed consolidated
financial statements and related disclosures in conformity with accounting principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent
assets and liabilities at the date of the unaudited condensed consolidated financial statements, and income and expenses during the periods
reported. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate
of the effect of a condition, situation or set of circumstances that existed at the date of the unaudited condensed consolidated financial
statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming
events. Accordingly, the actual results could materially differ from those estimates. As of June 30, 2026, we did not have any critical
accounting estimates to be disclosed.
Recent Accounting Standards
Management does not believe that any recently
issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on our unaudited condensed consolidated
financial statements.
Item 3. Quantitative and Qualitative Disclosures
About Market Risk
Not required for smaller reporting companies.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.