Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
EZCORP, Inc.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands, except share and per share amounts) March 31,
2024
March 31,
2023
September 30,
2023
Assets:
Current assets:
Cash and cash equivalents $ 229,111 $ 243,128 $ 220,595
Restricted cash 8,581 8,451 8,373
Pawn loans 235,773 206,096 245,766
Pawn service charges receivable, net 38,268 33,116 38,885
Inventory, net 163,429 150,297 166,477
Prepaid expenses and other current assets 47,142 45,564 39,623
Total current assets 722,304 686,652 719,719
Investments in unconsolidated affiliates 13,162 10,681 10,987
Other investments 51,220 39,220 36,220
Property and equipment, net 63,306 59,775 68,096
Right-of-use assets, net 243,752 234,287 234,388
Goodwill 310,658 300,078 302,372
Intangible assets, net 61,714 59,620 58,216
Notes receivable, net — 1,233 —
Deferred tax asset, net 26,247 19,127 25,702
Other assets, net 15,779 9,859 12,011
Total assets $ 1,508,142 $ 1,420,532 $ 1,467,711
Liabilities and equity:
Current liabilities:
Current maturities of long-term debt, net $ 34,347 $ — $ 34,265
Accounts payable, accrued expenses and other current liabilities 62,838 72,695 81,605
Customer layaway deposits 20,352 18,761 18,920
Operating lease liabilities, current 55,658 53,921 57,182
Total current liabilities 173,195 145,377 191,972
Long-term debt, net 326,573 359,287 325,847
Deferred tax liability, net 465 368 435
Operating lease liabilities 197,285 191,874 193,187
Other long-term liabilities 10,228 11,038 10,502
Total liabilities 707,746 707,944 721,943
Commitments and contingencies (Note 9)
Stockholders’ equity:
Class A Non-voting Common Stock, par value $ 0.01 per share; shares authorized: 100 million; issued and outstanding: 52,057,309 as of March 31, 2024; 52,561,071 as of March 31, 2023; and 51,869,569 as of September 30, 2023
521 526 519
Class B Voting Common Stock, convertible, par value $ 0.01 per share; shares authorized: 3 million; issued and outstanding: 2,970,171
30 30 30
Additional paid-in capital 345,174 343,088 346,181
Retained earnings 477,683 405,961 431,140
Accumulated other comprehensive loss ( 23,012 ) ( 37,017 ) ( 32,102 )
Total equity 800,396 712,588 745,768
Total liabilities and equity $ 1,508,142 $ 1,420,532 $ 1,467,711
See accompanying notes to unaudited condensed consolidated financial statements
1
Table of Contents
EZCORP, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended
March 31,
Six Months Ended
March 31,
(in thousands, except per share amount) 2024 2023 2024 2023
Revenues:
Merchandise sales $ 164,687 $ 152,507 $ 344,090 $ 316,294
Jewelry scrapping sales 13,714 12,825 27,796 20,709
Pawn service charges 107,163 93,030 213,612 185,623
Other revenues 75 61 132 124
Total revenues 285,639 258,423 585,630 522,750
Merchandise cost of goods sold 106,259 97,339 221,469 202,216
Jewelry scrapping cost of goods sold 11,788 11,902 23,996 18,855
Gross profit 167,592 149,182 340,165 301,679
Operating expenses:
Store expenses 114,582 101,269 225,137 202,072
General and administrative 18,266 15,609 34,809 31,085
Depreciation and amortization 8,219 7,963 16,784 15,951
Loss (gain) on sale or disposal of assets and other 3 73 ( 169 ) 57
Other income ( 765 ) ( 2,465 ) ( 765 ) ( 2,465 )
Total operating expenses 140,305 122,449 275,796 246,700
Operating income 27,287 26,733 64,369 54,979
Interest expense 3,402 3,390 6,842 9,580
Interest income ( 2,882 ) ( 1,898 ) ( 5,521 ) ( 2,562 )
Equity in net (income) loss of unconsolidated affiliates ( 1,719 ) 32,501 ( 2,872 ) 30,917
Other (income) expense ( 165 ) 80 ( 436 ) ( 154 )
Income (loss) before income taxes 28,651 ( 7,340 ) 66,356 17,198
Income tax expense (benefit) 7,172 ( 550 ) 16,407 7,210
Net income (loss) $ 21,479 $ ( 6,790 ) $ 49,949 $ 9,988
Basic earnings (loss) per share $ 0.39 $ ( 0.12 ) $ 0.91 $ 0.18
Diluted earnings (loss) per share $ 0.29 $ ( 0.12 ) $ 0.65 $ 0.11
Weighted-average basic shares outstanding 55,093 55,648 55,084 55,981
Weighted-average diluted shares outstanding 83,045 55,648 84,948 65,269
See accompanying notes to unaudited condensed consolidated financial statements
2
Table of Contents
EZCORP, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Three Months Ended
March 31,
Six Months Ended
March 31,
(in thousands) 2024 2023 2024 2023
Net income (loss) $ 21,479 $ ( 6,790 ) $ 49,949 $ 9,988
Other comprehensive income:
Foreign currency translation adjustment, net of income tax expense for our investment in unconsolidated affiliate of $ 98 and $ 1,133 for the three months ended March 31, 2024, and 2023, respectively and $ 41 and $ 737 for the six months ended March 31, 2024, and 2023, respectively
4,457 16,148 9,090 18,652
Comprehensive income $ 25,936 $ 9,358 $ 59,039 $ 28,640
See accompanying notes to unaudited condensed consolidated financial statements
3
Table of Contents
EZCORP, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)
Common Stock Additional
Paid-in
Capital Retained
Earnings Accumulated
Other
Comprehensive Loss Total Stockholders’ Equity
(in thousands) Shares Par Value
Balances as of September 30, 2023 54,840 $ 549 $ 346,181 $ 431,140 $ ( 32,102 ) $ 745,768
Stock compensation — — 2,264 — — 2,264
Release of restricted stock, net of shares withheld for taxes 758 8 — — — 8
Taxes paid related to net share settlement of equity awards — — ( 3,253 ) — — ( 3,253 )
Foreign currency translation gain — — — — 4,633 4,633
Purchase and retirement of treasury stock ( 355 ) ( 4 ) ( 1,322 ) ( 1,681 ) — ( 3,007 )
Net income — — — 28,470 — 28,470
Balances as of December 31, 2023 55,243 $ 553 $ 343,870 $ 457,929 $ ( 27,469 ) $ 774,883
Stock compensation — — 2,580 — — 2,580
Release of restricted stock, net of shares withheld for taxes 89 1 ( 1 ) — — —
Foreign currency translation gain — — — — 4,457 4,457
Purchase and retirement of treasury stock ( 305 ) ( 3 ) ( 1,275 ) ( 1,725 ) — ( 3,003 )
Net income — — — 21,479 — 21,479
Balances as of March 31, 2024 55,027 $ 551 $ 345,174 $ 477,683 $ ( 23,012 ) $ 800,396
Common Stock Additional
Paid-in
Capital Retained
Earnings Accumulated
Other
Comprehensive Loss Total Stockholders’ Equity
(in thousands) Shares Par Value
Balances as of September 30, 2022 56,425 $ 564 $ 345,330 $ 402,006 $ ( 55,669 ) $ 692,231
Stock compensation — — 1,886 — — 1,886
Transfer of equity consideration for acquisition 10 — 99 — — 99
Release of restricted stock, net of shares withheld for taxes 235 2 — — — 2
Taxes paid related to net share settlement of equity awards — — ( 1,138 ) — — ( 1,138 )
Foreign currency translation gain — — — — 2,504 2,504
Purchase and retirement of treasury stock ( 822 ) ( 7 ) ( 3,165 ) ( 3,855 ) — ( 7,027 )
Net income — — — 16,778 — 16,778
Balances as of December 31, 2022 55,848 $ 559 $ 343,012 $ 414,929 $ ( 53,165 ) $ 705,335
Stock compensation — — 1,855 — — 1,855
Release of restricted stock, net of shares withheld for taxes 132 2 — — — 2
Taxes paid related to net share settlement of equity awards ( 1 ) — ( 11 ) — — ( 11 )
Foreign currency translation gain — — — — 16,148 16,148
Purchase and retirement of treasury stock ( 448 ) ( 5 ) ( 1,768 ) ( 2,178 ) — ( 3,951 )
Net loss — — — ( 6,790 ) — ( 6,790 )
Balances as of March 31, 2023 55,531 $ 556 $ 343,088 $ 405,961 $ ( 37,017 ) $ 712,588
See accompanying notes to unaudited condensed consolidated financial statements
4
Table of Contents
EZCORP, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Six Months Ended
March 31,
(in thousands) 2024 2023
Operating activities:
Net income $ 49,949 $ 9,988
Adjustments to reconcile net income to net cash flows from operating activities:
Depreciation and amortization 16,784 15,951
Amortization of debt discount and deferred financing costs 807 736
Non-cash lease expense 29,514 27,546
Deferred income taxes 515 ( 6,987 )
Other adjustments ( 1,429 ) ( 2,386 )
Provision for inventory reserve 183 280
Stock compensation expense 4,844 3,741
Equity in net (income) loss from investment in unconsolidated affiliates ( 2,872 ) 30,917
Net loss on extinguishment of debt — 3,545
Changes in operating assets and liabilities, net of business acquisitions:
Pawn service charges receivable 1,071 1,357
Inventory 1,617 ( 2,306 )
Prepaid expenses, other current assets and other assets ( 8,699 ) ( 3,639 )
Accounts payable, accrued expenses and other liabilities ( 57,531 ) ( 43,969 )
Customer layaway deposits 886 1,426
Income taxes 909 8,852
Dividends from unconsolidated affiliates — 1,775
Net cash provided by operating activities 36,548 46,827
Investing activities:
Loans made ( 433,194 ) ( 378,717 )
Loans repaid 262,970 230,604
Recovery of pawn loan principal through sale of forfeited collateral 188,351 171,504
Capital expenditures, net ( 13,654 ) ( 18,439 )
Acquisitions, net of cash acquired ( 8,610 ) ( 12,968 )
Issuance of notes receivable — ( 15,500 )
Investment in unconsolidated affiliate ( 850 ) ( 2,133 )
Investment in other investments ( 15,000 ) ( 15,000 )
Dividends from unconsolidated affiliates 1,745 —
Net cash used in investing activities ( 18,242 ) ( 40,649 )
Financing activities:
Taxes paid related to net share settlement of equity awards ( 3,253 ) ( 1,149 )
Proceeds from issuance of debt — 230,000
Debt issuance cost — ( 7,458 )
Cash paid on extinguishment of debt — ( 1,951 )
Payments on debt — ( 178,488 )
Purchase and retirement of treasury stock ( 6,010 ) ( 10,978 )
Payments of finance leases ( 276 ) —
Net cash (used in) provided by financing activities ( 9,539 ) 29,976
Effect of exchange rate changes on cash and cash equivalents and restricted cash ( 43 ) 1,056
Net increase in cash, cash equivalents and restricted cash 8,724 37,210
Cash and cash equivalents and restricted cash at beginning of period 228,968 214,369
Cash and cash equivalents and restricted cash at end of period $ 237,692 $ 251,579
See accompanying notes to unaudited condensed consolidated financial statements
5
Table of Contents
Notes to Condensed Consolidated Financial Statements
(Unaudited)
NOTE 1: ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Description of Business
EZCORP, Inc. (collectively with its subsidiaries, the “Company,” “we,” “us,” or “our”) is a provider of pawn loans in the United States (“U.S.”) and Latin America. Pawn loans are non-recourse loans collateralized by tangible property. We also sell merchandise, primarily collateral forfeited from pawn lending operations and pre-owned merchandise purchased from customers.
Basis of Presentation
The accompanying interim unaudited condensed consolidated financial statements (“Condensed Consolidated Financial Statements”) have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements.
These Condensed Consolidated Financial Statements should be read in conjunction with the audited consolidated financial statements and related notes contained in our Annual Report on Form 10-K for the year ended September 30, 2023, filed with the Securities and Exchange Commission (“SEC”) on November 15, 2023 (“2023 Annual Report”).
In the opinion of management, the accompanying Condensed Consolidated Financial Statements include all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation. Financial results for the three and six month periods ended March 31, 2024, are not necessarily indicative of results that may be expected for the fiscal year ending September 30, 2024 or any other period due, in part, to seasonal variations. There have been no changes that have had a material impact in significant accounting policies as described in our 2023 Annual Report .
Principles of Consolidation
The accompanying Condensed Consolidated Financial Statements include the accounts of EZCORP, Inc. and its wholly-owned subsidiaries. We use the equity method of accounting for entities in which we have a 50% or less investment and exercise significant influence. We account for equity investments for which we do not have significant influence and without readily determinable fair values at cost with adjustments for observable changes in price in orderly transactions for identical or similar investments of the same issuer or impairments. All inter-company accounts and transactions have been eliminated in consolidation.
Use of Estimates and Assumptions
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Such estimates and assumptions include the determination of inventory reserves, expected credit losses, useful lives of long-lived and intangible assets, valuation of share-based compensation, valuation of equity investments, valuation of deferred tax assets and liabilities, loss contingencies related to litigation and discount rates used for operating leases. We base our estimates on historical experience, observable trends and various other assumptions we believe are reasonable. Actual results may differ materially from these estimates under different assumptions or conditions.
Merchandise Sales Revenue Recognition
Customer layaway deposits are recorded as liabilities when a customer provides a deposit for merchandise. Customer layaway deposits are generally refundable upon cancellation. Our customer layaway deposits balance as of March 31, 2024, 2023 and September 30, 2023 was $ 20.4 million, $ 18.8 million and $ 18.9 million, respectively, and are generally recognized as revenue within a one-year period.
Investments
We account for our investment in Rich Data Corporation (“RDC”) in accordance with Accounting Standards Codification (“ASC”) 321, Investments — Equity Securities, and we have elected to use the measurement alternative to measure this investment at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions for identical or similar investments of the same issuer, if any. As of March 31, 2024, 2023 and September 30, 2023, the carrying value of our investment in RDC was $ 6.2 million.
Refer to Note 5: Strategic Investments for details on our investment in Founders One, LLC (“Founders”).
6
Table of Contents
Recently Issued Accounting Pronouncements
In October 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-06, Disclosure Improvements - Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative (“ASU 2023-06”). ASU 2023-06 will impact various disclosure areas, including the statement of cash flows, accounting changes and error corrections, earnings per share, debt, equity, derivatives, and transfers of financial assets. The amendments in this ASU 2023-06 will be effective on the date the related disclosures are removed from Regulation S-X or Regulation S-K by the SEC, and will no longer be effective if the SEC has not removed the applicable disclosure requirement by June 30, 2027. Early adoption is prohibited. We are currently evaluating the impact of this standard on our consolidated financial statements and related disclosures.
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”). ASU 2023-07 requires disclosure of significant segment expenses regularly provided to the chief operating decision maker (“CODM”) included within segment operating profit or loss. Additionally, the ASU requires a description of how the CODM utilizes segment operating profit or loss to assess segment performance. The requirements of this ASU 2023-07 are effective for the Company for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted, and retrospective application is required for all periods presented. We are currently evaluating the impact of this standard on our consolidated financial statements and related disclosures.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”). ASU 2023-09 requires disclosure of specific categories and disaggregation of information in the rate reconciliation table. The ASU also requires disclosure of disaggregated information related to income taxes paid, income or loss from continuing operations before income tax expense or benefit, and income tax expense or benefit from continuing operations. The requirements of this ASU 2023-09 are effective for the Company for fiscal years beginning after December 15, 2024. Early adoption is permitted, and the amendments should be applied on a prospective basis. Retrospective application is permitted. We are currently evaluating the impact of this standard on our consolidated financial statements and related disclosures.
In March 2024, the FASB issued ASU 2024-02, Codification Improvements—Amendments to Remove References to the Concepts Statements (“ASU 2024-02”). ASU 2024-02 contains amendments to the Codification that remove references to various FASB Concepts Statements. The requirements of this ASU 2024-02 are effective for the Company for fiscal years beginning after December 15, 2024 and can be applied on a prospective or retrospective basis. This standard is not expected to have a significant impact on our consolidated financial statements and related disclosures.
NOTE 2: GOODWILL
The following table summarizes the changes in the carrying amount of goodwill by segment and in total:
Six Months Ended March 31, 2024
(in thousands) U.S. Pawn Latin America Pawn Consolidated
Balances as of September 30, 2023
$ 255,942 $ 46,430 $ 302,372
Acquisitions (a)
6,330 — 6,330
Effect of foreign currency translation changes — 1,956 1,956
Balances as of March 31, 2024 $ 262,272 $ 48,386 $ 310,658
Six Months Ended March 31, 2023
(in thousands) U.S. Pawn Latin America Pawn Consolidated
Balances as of September 30, 2022
$ 245,503 $ 41,325 $ 286,828
Acquisitions (a)
9,468 — 9,468
Effect of foreign currency translation changes — 3,782 3,782
Balances as of March 31, 2023
$ 254,971 $ 45,107 $ 300,078
(a) Amount represents goodwill recognized in connection with acquisitions within the U.S. Pawn segment that were immaterial, individually and in the aggregate, and we have therefore omitted certain disclosures.
7
Table of Contents
NOTE 3: EARNINGS (LOSS) PER SHARE
The following table reconciles the number of common shares used to compute basic and diluted earnings (loss) per share attributable to EZCORP Inc., shareholders:
Three Months Ended
March 31,
Six Months Ended
March 31,
(in thousands, except per share amounts) 2024 2023 2024 2023
Basic earnings (loss) per common share:
Net income (loss) - basic $ 21,479 $ ( 6,790 ) $ 49,949 $ 9,988
Weighted shares outstanding - basic 55,093 55,648 55,084 55,981
Basic earnings (loss) per common share $ 0.39 $ ( 0.12 ) $ 0.91 $ 0.18
Diluted earnings (loss) per common share:
Net income (loss) - basic $ 21,479 $ ( 6,790 ) $ 49,949 $ 9,988
Add: Convertible Notes interest expense (income), net of tax* 2,415 — 5,074 ( 2,733 )
Net income (loss) - diluted $ 23,894 $ ( 6,790 ) $ 55,023 $ 7,255
Weighted shares outstanding - basic 55,093 55,648 55,084 55,981
Equity-based compensation awards - effect of dilution** 974 — 1,156 1,067
Convertible Notes - effect of dilution*** 26,978 — 28,708 8,221
Weighted shares outstanding - diluted 83,045 55,648 84,948 65,269
Diluted earnings (loss) per common share $ 0.29 $ ( 0.12 ) $ 0.65 $ 0.11
Potential common shares excluded from the calculation of diluted earnings (loss) per common share above:
Equity-based compensation awards** — 1,014 — —
Convertible Notes*** — 30,417 — 20,141
Restricted stock**** 1,676 1,504 1,673 1,528
Total 1,676 32,935 1,673 21,669
* Effective January 1, 2024, we are required to combination settle the 2024 Convertible Notes. As such, no interest expense is included for the three months ended March 31, 2024 and only the first quarter of 2024 interest expense is included for the six months ended March 31, 2024. The six months ended March 31,2023 includes $ 5.4 million gain on the partial extinguishment of debt, associated with the 2025 Convertible Notes, which was recorded to “Interest expense” in the Company’s condensed consolidated statement of operations. See Note 7: Debt for additional information.
** Includes time-based share-based awards and performance based awards for which targets for fiscal year tranches have been achieved and vesting is subject only to achievement of service conditions.
*** As we are required to combination settle the 2024 Convertible Notes effective January 1, 2024, the 3.4 million principal shares are not included for the three months ended March 31, 2024 and only the weighted average shares of 1.7 million are included for the six months ended March 31, 2024. Additionally, no potential common shares related to the accreted value of the 2024 Convertible Notes are included for the three or six months ended March 31, 2024 as the average market rate was not above the initial conversion price of $ 10.00 per share for the noted reporting periods. See Note 7: Debt for conversion price, initial conversion rate and additional information on the 2024 Convertible Notes, 2025 Convertible Notes, and 2029 Convertible Notes.
**** Includes antidilutive share-based awards as well as performance-based share-based awards that are contingently issuable, but for which the condition for issuance has not been met as of the end of the reporting period.
8
Table of Contents
NOTE 4: LEASES
We determine if a contract contains a lease at inception. Our lease portfolio consists primarily of operating leases for pawn store locations and corporate offices with lease terms ranging from three to ten years and finance leases for vehicles with lease terms ranging from two to five years .
The table below presents balances of our lease assets and liabilities and their balance sheet locations for both operating and financing leases:
(in thousands) Balance Sheet Location March 31, 2024 March 31, 2023 September 30, 2023
Lease assets:
Operating lease right-of-use assets Right-of-use assets, net $ 243,752 $ 234,287 $ 234,388
Financing lease assets Other assets 2,094 1,289 2,178
Total lease assets $ 245,846 $ 235,576 $ 236,566
Lease liabilities:
Current:
Operating lease liabilities Operating lease liabilities, current $ 55,658 $ 53,921 $ 57,182
Financing lease liabilities Accounts payable, accrued expenses and other current liabilities 583 282 530
Total current lease liabilities $ 56,241 $ 54,203 $ 57,712
Non-current:
Operating lease liabilities Operating lease liabilities $ 197,285 $ 191,874 $ 193,187
Financing lease liabilities Other long-term liabilities 1,626 1,024 1,715
Total non-current lease liabilities $ 198,911 $ 192,898 $ 194,902
Total lease liabilities $ 255,152 $ 247,101 $ 252,614
The table below provides major components of our lease costs:
Three Months Ended
March 31,
Six Months Ended
March 31,
(in thousands) 2024 2023 2024 2023
Operating lease cost:
Operating lease cost * $ 19,840 $ 18,023 $ 38,906 $ 35,518
Variable lease cost 4,643 4,028 8,858 7,880
Total operating lease cost $ 24,483 $ 22,051 $ 47,764 $ 43,398
Financing lease cost:
Amortization of financing lease assets $ 164 $ 55 $ 315 $ 74
Interest on financing lease liabilities 63 24 128 35
Total financing lease cost $ 227 $ 79 $ 443 $ 109
Total lease cost $ 24,710 $ 22,130 $ 48,207 $ 43,507
* Includes a reduction for sublease rental income of $ 0.6 million and $ 1.1 million for the three months ended March 31, 2024 and 2023, respectively, and $ 1.7 million and $ 1.8 million for the six months ended March 31, 2024 and 2023, respectively.
Lease expense is recognized on a straight-line basis over the lease term with variable lease expense recognized in the period in which the costs are incurred. The components of lease expense are included in “Store expenses” and “General and administrative” under operating expenses, based on the underlying lease use. Cash paid for operating leases was $ 24.3 million and $ 18.9 million for the three months ended March 31, 2024 and 2023, respectively, and $ 44.6 million and $ 37.4 million for the six months ended March 31, 2024 and 2023, respectively. Cash paid for principal and interest on finance leases was $ 0.1 million and $ 0.1 million, respectively, for the three months ended March 31, 2024 and $ 0.3 million and $ 0.1 million for the six months ended March 31, 2024 respectively . There was no cash paid for principal or interest on finance leases during the three and six months ended March 31, 2023.
9
Table of Contents
The weighted-average term and discount rates for leases are as follows:
Six Months Ended
March 31,
2024 2023
Weighted-average remaining lease term (years):
Operating leases 4.88 5.16
Financing leases 3.17 3.97
Weighted-average discount rate:
Operating leases 8.41 % 8.42 %
Financing leases 11.14 % 11.14 %
As of March 31, 2024, maturities of lease liabilities under ASC 842 by fiscal year were as follows:
(in thousands) Operating Leases Financing Leases
Remaining 2024 $ 35,375 $ 382
Fiscal 2025
75,330 849
Fiscal 2026
64,181 849
Fiscal 2027
49,593 536
Fiscal 2028
34,224 28
Thereafter 50,899 —
Total lease liabilities $ 309,602 $ 2,644
Less: portion representing imputed interest 56,659 435
Total net lease liabilities $ 252,943 $ 2,209
Less: current portion 55,658 583
Total long term net lease liabilities $ 197,285 $ 1,626
We recorded $ 35.0 million and $ 34.5 million in non-cash additions to our operating right-of-use assets and lease liabilities for the six months ended March 31, 2024 and 2023, respectively. We recorded $ 0.2 million and $ 1.2 million in non-cash finance lease additions for the six months ended March 31, 2024 and 2023, respectively.
10
Table of Contents
NOTE 5: STRATEGIC INVESTMENTS
Cash Converters International Limited
As of March 31, 2024, we owned 273,939,157 shares, or approximately 43.7 %, of Cash Converters. We acquired our original investment (representing approximately 30 % of the outstanding shares) in November 2009 and have increased our ownership through the acquisition of additional shares periodically since that time.
We received cash dividends from Cash Converters of $ 1.7 million and $ 1.8 million during the six months ended March 31, 2024 and 2023, respectively.
The following tables present summary financial information for Cash Converters’ most recently reported results at December 31, 2023 after translation to U.S. dollars:
December 31,
(in thousands) 2023 2022
Current assets $ 186,572 $ 189,179
Non-current assets 137,271 98,301
Total assets $ 323,843 $ 287,480
Current liabilities $ 101,097 $ 91,601
Non-current liabilities 79,926 56,792
Shareholders’ equity 142,820 139,087
Total liabilities and shareholders’ equity $ 323,843 $ 287,480
Half-Year Ended December 31,
(in thousands) 2023 2022
Gross revenues $ 124,874 $ 98,768
Gross profit $ 73,675 $ 63,800
Net profit (loss) $ 6,499 $ ( 73,197 )
During the three and six m onths ended March 31, 2024, we recorded our share of income of $ 1.7 million and $ 2.9 million, respectively, from Cash Converters. During the three and six months ended March 31, 2023 we recorded a loss of $ 32.5 million and $ 30.9 million, respectively, from Cash Converters, which included $ 32.4 million as our share of their non-cash goodwill impairment charge during the quarter ended March 31, 2023 that was recorded to “Equity in net (income) loss of unconsolidated affiliates” in the condensed consolidated statements of operations.
See Note 6: Fair Value Measurements for the fair value and carrying value of our investment in Cash Converters.
Founders One, LLC
In October 2021, we invested $ 15.0 million in exchange for a non-redeemable voting participating preferred equity interest in Founders One, LLC (“Founders”), a then newly-formed entity with one other member.
On December 2, 2022, we contributed an additional $ 15.0 million to Founders associated with our preferred interest. In addition, we loaned $ 15.0 million to Founders in exchange for a Demand Promissory Note secured by the common interest in Founders held by the other member.
In October 2023, we contributed an additional $ 15.0 million to Founders associated with our preferred interest, bringing our total preferred equity investment in Founders to $ 45.0 million.
We have an interest in Founders, a variable interest entity, but because the Company is not the primary beneficiary, we do not consolidate Founders. Further, as we are not the appointed manager, we do not have the ability to direct the activities of the investment entity that most significantly impact its economic performance. Consequently, our preferred equity investment in Founders is accounted for utilizing the measurement alternative within ASC 321, Investments — Equity Securities. As of March 31, 2024, our $ 45.0 million carrying value of the preferred equity investment and $ 15.0 million Demand Promissory Note are included in “Other investments” and “Prepaid expenses and other current assets” in our condensed consolidated balance sheets, respectively. As of March 31, 2024, our maximum exposure for losses related to our investment in Founders was our $ 45.0 million preferred equity investment and $ 15.0 million Demand Promissory Note plus accrued and unpaid interest.
See Note 6: Fair Value Measurements for the fair value and carrying value of our loan to Founders .
11
Table of Contents
NOTE 6: FAIR VALUE MEASUREMENTS
The fair value of a financial instrument is the amount that could be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy prioritizes the quality and reliability of the information used to determine fair values. Categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The fair value hierarchy is defined into the following three categories:
• Level 1 — Quoted market prices in active markets for identical assets or liabilities.
• Level 2 — Other observable market-based inputs or unobservable inputs that are corroborated by market data.
• Level 3 — Unobservable inputs that are not corroborated by market data.
We have elected not to measure at fair value any eligible items for which fair value measurement is optional.
There were no transfers in or out of Level 1, Level 2 or Level 3 for financial assets or liabilities measured at fair value on a recurring basis during the periods presented.
Financial Assets and Liabilities Not Measured at Fair Value
The tables below present our estimates of fair value of financial assets and liabilities that were not measured at fair value:
Carrying Value Estimated Fair Value
March 31, 2024 March 31, 2024 Fair Value Measurement Using
(in thousands) Level 1 Level 2 Level 3
Financial assets:
Promissory note receivable due April 2024 $ 1,268 $ 1,268 $ — $ — $ 1,268
Promissory note receivable from Founders 17,706 17,706 — — 17,706
Investments in unconsolidated affiliates 13,162 41,135 40,285 — 850
Financial liabilities:
2024 Convertible Notes $ 34,347 $ 34,303 $ — $ 34,303 $ —
2025 Convertible Notes 102,817 97,171 — 97,171 —
2029 Convertible Notes 223,756 268,893 — 268,893 —
Carrying Value Estimated Fair Value
March 31, 2023 March 31, 2023 Fair Value Measurement Using
(in thousands) Level 1 Level 2 Level 3
Financial assets:
Promissory note receivable due April 2024 $ 1,233 $ 1,233 $ — $ — $ 1,233
Promissory note receivable from Founders 15,600 15,600 — — 15,600
Investments in unconsolidated affiliates 10,681 42,917 42,917 — —
Financial liabilities:
2024 Convertible Notes $ 34,184 $ 34,389 $ — $ 34,389 $ —
2025 Convertible Notes 102,312 94,690 — 94,690 —
2029 Convertible Notes 222,791 221,529 — 221,529 —
12
Table of Contents
Carrying Value Estimated Fair Value
September 30, 2023
September 30, 2023
Fair Value Measurement Using
(in thousands) Level 1 Level 2 Level 3
Financial assets:
Promissory note receivable due April 2024 $ 1,251 $ 1,251 $ — $ — $ 1,251
Promissory note receivable from Founders 16,500 16,500 — — 16,500
Investments in unconsolidated affiliates 10,987 35,998 35,998 — —
Financial liabilities:
2024 Convertible Notes $ 34,265 $ 35,765 $ — $ 35,765 $ —
2025 Convertible Notes 102,563 96,137 — 96,137 —
2029 Convertible Notes 223,284 224,112 — 224,112 —
Based primarily on the short-term nature of cash and cash equivalents, pawn loans, pawn service charges receivable and other liabilities, we estimate that their carrying value approximates fair value. We consider our cash and cash equivalents, including money market accounts, to be measured using Level 1 inputs and our pawn loans, pawn service charges receivable and other liabilities to be measured using Level 3 inputs. Significant increases or decreases in the underlying assumptions used to value pawn loans, pawn service charges receivable, fees and interest receivable and other debt could significantly increase or decrease these fair value estimates.
The Company remeasured its acquisition-related contingent obligation associated with the acquisition in June 2021 of PLO del Bajio S. de R.S. de C.V., which owned stores operating under the name "Cash Apoyo Efectivo," at the end of each reporting period. This remeasurement resulted in a $ 2.5 million reduction of the obligation with an offset recorded to "Other" as an operating item in our condensed consolidated statement of operations during the second quarter of fiscal 2023. The remaining obligation of $ 2.5 million is included in "Accounts payable, accrued expenses and other current liabilities" in our Consolidated Balance Sheet as of March 31, 2023. The key assumptions used to determine the fair value of acquisition-related contingent consideration are estimated by management, not observable in the market and, therefore, considered Level 3 inputs within the fair value hierarchy.
In March 2019, we received $ 1.1 million in previously escrowed seller funds as a result of settling certain indemnification claims with the seller of GPMX. In April 2019, we loaned the $ 1.1 million back to the seller of GPMX in exchange for a promissory note. The note bears interest at the rate of 2.89 % per annum and is secured by certain marketable securities owned by the seller and held in a U.S. brokerage account. Based primarily on the short-term nature of the note, we estimate that its carrying value approximates fair value as of March 31, 2024. As of March 31, 2024, our $ 1.3 million carrying value of the promissory note is recorded within “Prepaid expenses and other current assets” in our condensed consolidated balance sheets. All principal and accrued interest was received in April 2024.
In December 2022, we loaned $ 15.0 million to Founders in exchange for a Demand Promissory Note secured by the common interest in Founders held by the other member. As of March 31, 2024, the interest rate on the note was 15.00 % per annum, and all principal and accrued interest is due on demand. Based primarily on the short-term nature of the note, we estimate that its carrying value approximates fair value as of March 31, 2024.
We use the equity method of accounting to account for our ownership interest in Cash Converters. The inputs used to generate the fair value of the investment in Cash Converters were considered Level 1 inputs. These inputs consist of (a) the quoted stock price on the Australian Stock Exchange multiplied by (b) the number of shares we owned multiplied by (c) the applicable foreign currency exchange rate as of the end of our reporting period. We included no control premium for owning a large percentage of outstanding shares.
We measured the fair value of the 2024, 2025 and 2029 Convertible Notes using quoted price inputs. The notes are not actively traded, and thus the price inputs represent a Level 2 measurement. As the quoted price inputs are highly variable from day to day, the fair value estimates disclosed above could significantly increase or decrease.
13
Table of Contents
NOTE 7: DEBT
The following table presents the Company's debt instruments outstanding:
March 31, 2024 March 31, 2023 September 30, 2023
(in thousands) Gross Amount Debt Issuance Costs Carrying Amount Gross Amount Debt Issuance Costs Carrying Amount Gross Amount Debt Issuance Costs Carrying Amount
2029 Convertible Notes $ 230,000 $ ( 6,244 ) $ 223,756 $ 230,000 $ ( 7,209 ) $ 222,791 $ 230,000 $ ( 6,716 ) $ 223,284
2025 Convertible Notes 103,373 ( 556 ) 102,817 103,373 ( 1,061 ) 102,312 103,373 ( 810 ) 102,563
2024 Convertible Notes 34,389 ( 42 ) 34,347 34,389 ( 205 ) 34,184 34,389 ( 124 ) 34,265
Total $ 367,762 $ ( 6,842 ) $ 360,920 $ 367,762 $ ( 8,475 ) $ 359,287 $ 367,762 $ ( 7,650 ) $ 360,112
Less current portion 34,389 ( 42 ) 34,347 — — — 34,389 ( 124 ) 34,265
Total long-term debt $ 333,373 $ ( 6,800 ) $ 326,573 $ 367,762 $ ( 8,475 ) $ 359,287 $ 333,373 $ ( 7,526 ) $ 325,847
The following table presents the Company’s contractual maturities related to the debt instruments as of March 31, 2024:
Schedule of Contractual Maturities
(in thousands) 2029 Convertible Notes 2025 Convertible Notes 2024 Convertible Notes Total
Remaining 2024 $ — $ — $ 34,389 $ 34,389
Fiscal 2025
— 103,373 — 103,373
Fiscal 2026
— — — —
Fiscal 2027
— — — —
Fiscal 2028
— — — —
Thereafter 230,000 — — 230,000
Total long-term debt $ 230,000 $ 103,373 $ 34,389 $ 367,762
14
Table of Contents
The following table presents the Company’s interest expense related to the Convertible Notes for the three and six months ended March 31, 2024 and 2023:
Three Months Ended
March 31,
Six Months Ended
March 31,
(in thousands) 2024 2023 2024 2023
2029 Convertible Notes:
Contractual interest expense $ 2,157 $ 2,156 $ 4,313 $ 2,587
Amortization of deferred financing costs 228 197 472 249
Total interest expense $ 2,385 $ 2,353 $ 4,785 $ 2,836
2025 Convertible Notes:
Contractual interest expense $ 614 $ 614 $ 1,228 $ 1,556
Amortization of deferred financing costs 123 120 254 308
Gain on extinguishment — — — ( 5,389 )
Total interest expense $ 737 $ 734 $ 1,482 $ ( 3,525 )
2024 Convertible Notes:
Contractual interest expense $ 247 $ 247 $ 494 $ 1,123
Amortization of deferred financing costs 39 41 81 179
Loss on extinguishment — — — 8,935
Total interest expense $ 286 $ 288 $ 575 $ 10,237
3.750 % Convertible Senior Notes Due 2029
In December 2022, we issued $ 230.0 million aggregate principal amount of 3.750 % Convertible Senior Notes Due 2029 (the “2029 Convertible Notes”), for which $ 230.0 million remains outstanding as of March 31, 2024. The 2029 Convertible Notes were issued pursuant to an indenture dated December 12, 2022 (the “2022 Indenture”) by and between the Company and Truist Bank, as trustee. The 2029 Convertible Notes were issued in a private offering under Rule 144A under the Securities Act of 1933. The 2029 Convertible Notes pay interest semi-annually in arrears at a rate of 3.750 % per annum on June 15 and December 15 of each year, commencing June 15, 2023, and mature on December 15, 2029 (the “2029 Maturity Date”), unless converted, redeemed or repurchased in accordance with the terms prior to such date. At maturity, the holders of the 2029 Convertible Notes will be entitled to receive cash equal to the principal of the 2029 Convertible Notes plus accrued interest.
The effective interest rate for the three and six months ended March 31, 2024 was approximately 4.28 %. As of March 31, 2024, the remaining unamortized debt issuance costs will be amortized using the effective interest method through the 2029 Maturity Date assuming no early conversion.
The 2029 Convertible Notes are convertible based on an initial conversion rate of 89.0313 shares of Class A Common Stock per $1,000 principal amount (equivalent to an initial conversion price of $ 11.23 per share). The conversion rate will not be adjusted for any accrued and unpaid interest. The 2029 Convertible Notes contain certain make-whole fundamental change premiums and customary anti-dilution adjustments. Upon conversion, we may settle in cash, shares of Class A Common Stock or any combination thereof, at our election.
Prior to June 15, 2029, the 2029 Convertible Notes will be convertible only under the following circumstances: (1) during any fiscal quarter commencing after the fiscal quarter ending on March 31, 2023 (and only during such fiscal quarter), if the last reported sale price of our Class A Common Stock for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on the last trading day of the immediately preceding fiscal quarter is greater than or equal to 130 % of the conversion price on each applicable trading day; (2) during the five business day period after any five consecutive trading day period (the “measurement period”) in which the trading price, as defined in the 2022 Indenture, per $1,000 principal amount of notes for each trading day of the measurement period was less than 98 % of the product of the last reported sale price of our Class A Common Stock and the conversion rate on such trading day; (3) if we call any or all of the 2029 Convertible Notes for redemption, at any time prior to the close of business on the business day immediately preceding the redemption date; or (4) upon the occurrence of specified corporate events, as defined in the 2022 Indenture. On or after June 15, 2029 until the close of business on the business day immediately preceding the 2029 Maturity Date, holders of 2029 Convertible Notes may, at their option, convert their 2029 Convertible Notes at any time, regardless of the foregoing circumstances.
15
Table of Contents
We may not redeem the 2029 Convertible Notes prior to December 21, 2026. At our option, we may redeem for cash all or any portion of the 2029 Convertible Notes on or after December 21, 2026, if the last reported sale price of the Class A Common Stock has been at least 130 % of the conversion price then in effect for at least 20 trading days (whether or not consecutive), including the trading day immediately preceding the date on which we provide notice of redemption, during any 30 consecutive trading day period ending on, and including, the trading day immediately preceding the date on which we provide notice of redemption. The redemption price will be equal to 100 % of the principal amount of the 2029 Convertible Notes to be redeemed, plus accrued and unpaid interest to, but excluding, the redemption date.
The stock trading price condition and other triggers are measured on a quarter-by-quarter basis and were not met as of March 31, 2024. As of March 31, 2024, the if-converted value of the 2029 Convertible Notes did not exceed the principal amount.
Note Repurchases
In December 2022, the Company repurchased approximately $ 109.4 million aggregate principal amount of 2.875 % Convertible Senior Notes Due 2024 for approximately $ 117.5 million plus accrued interest and approximately $ 69.1 million aggregate principal amount of 2.375 % Convertible Senior Notes Due 2025 for approximately $ 62.9 million plus accrued interest and recognized a $ 3.5 million loss on extinguishment of debt recorded to “Interest expense” in the Company’s condensed consolidated statement of operations for the three months ended December 31, 2022.
2.375 % 2025 Convertible Senior Notes Due 2025
In May 2018, we issued $ 172.5 million aggregate principal amount of 2.375 % Convertible Senior Notes Due 2025 (the “2025 Convertible Notes”), for which $ 103.4 million remains outstanding as of March 31, 2024. The 2025 Convertible Notes were issued pursuant to an indenture dated May 14, 2018 (the “2018 Indenture”) by and between the Company and Wells Fargo Bank, National Association, as the original trustee. Effective October 1, 2019, Truist (formerly BB&T) assumed the duties and responsibilities as trustee under the 2018 Indenture. The 2025 Convertible Notes were issued in a private offering under Rule 144A under the Securities Act of 1933. The 2025 Convertible Notes pay interest semi-annually in arrears at a rate of 2.375 % per annum on May 1 and November 1 of each year, commencing November 1, 2018, and mature on May 1, 2025 (the “2025 Maturity Date”), unless converted, redeemed or repurchased in accordance with the terms prior to such date.
The effective interest rate for the three and six months ended March 31, 2024 was approximately 2.88 % for the 2025 Convertible Notes. As of March 31, 2024, the remaining unamortized debt issuance costs will be amortized using the effective interest method through the 2025 Maturity Date assuming no early conversion.
The 2025 Convertible Notes are convertible based on an initial conversion rate of 62.8931 shares of Class A Common Stock per $1,000 principal amount (equivalent to an initial conversion price of $ 15.90 per share). The conversion rate will not be adjusted for any accrued and unpaid interest. The 2025 Convertible Notes contain certain make-whole fundamental change premiums and customary anti-dilution adjustments. Upon conversion, we may settle in cash, shares of Class A Common Stock or any combination thereof, at our election.
Prior to November 1, 2024, the 2025 Convertible Notes are convertible only under the following circumstances: (1) during any fiscal quarter commencing after the fiscal quarter ended on June 30, 2018 (and only during such fiscal quarter), if the last reported sale price of our Class A Common Stock for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on the last trading day of the immediately preceding fiscal quarter is greater than or equal to 130 % of the conversion price on each applicable trading day; (2) during the five business day period after any five consecutive trading day period (the “measurement period”) in which the trading price, as defined in the 2018 Indenture, per $1,000 principal amount of notes for each trading day of the measurement period was less than 98 % of the product of the last reported sale price of our Class A Common Stock and the conversion rate on such trading day; (3) if we call any or all of the 2025 Convertible Notes for redemption, at any time prior to the close of business on the business day immediately preceding the redemption date; or (4) upon the occurrence of specified corporate events, as defined in the 2018 Indenture. On or after November 1, 2024 until the close of business on the business day immediately preceding the 2025 Maturity Date, holders of 2025 Convertible Notes may, at their option, convert their 2025 Convertible Notes at any time, regardless of the foregoing circumstances.
At our option, we may redeem for cash all or any portion of the 2025 Convertible Notes if the last reported sale price of the Class A Common Stock has been at least 130 % of the conversion price then in effect for at least 20 trading days (whether or not consecutive), including the trading day immediately preceding the date on which we provide notice of redemption, during any 30 consecutive trading day period ending on, and including, the trading day immediately preceding the date on which we provide notice of redemption. The redemption price will be equal to 100 % of the principal amount of the 2025 Convertible Notes to be redeemed, plus accrued and unpaid interest to, but excluding, the redemption date.
The stock trading price condition and other triggers are measured on a quarter-by-quarter basis and were not met as of March 31, 2024. As of March 31, 2024, the if-converted value of the 2025 Convertible Notes did not exceed the principal amount.
16
Table of Contents
2.875 % Convertible Senior Notes Due 2024
In July 2017, we issued $ 143.75 million aggregate principal amount of 2.875 % Convertible Senior Notes Due 2024 (the “2024 Convertible Notes”), of which $ 34.4 million remains outstanding as of March 31, 2024. The 2024 Convertible Notes were issued pursuant to an indenture dated July 5, 2017 (the “2017 Indenture”) by and between the Company and Wells Fargo Bank, National Association, as the original trustee. Effective October 1, 2019, Truist (formerly BB&T) assumed the duties and responsibilities as trustee under the 2017 Indenture. The 2024 Convertible Notes were issued in a private offering under Rule 144A under the Securities Act of 1933. The 2024 Convertible Notes pay interest semi-annually in arrears at a rate of 2.875 % per annum on January 1 and July 1 of each year, commencing January 1, 2018, and mature on July 1, 2024 (the “2024 Maturity Date”), unless converted, redeemed or repurchased in accordance with the terms prior to such date. At maturity, the holders of the 2024 Convertible Notes will be entitled to receive cash equal to the principal of the 2024 Convertible Notes plus accrued interest.
The effective interest rate for the three and six months ended March 31, 2024 was approximately 3.35 %. As of March 31, 2024, the remaining unamortized debt issuance costs will be amortized using the effective interest method through the 2024 Maturity Date assuming no early conversion.
The 2024 Convertible Notes are convertible based on an initial conversion rate of 100 shares of Class A Common Stock per $1,000 principal amount (equivalent to an initial conversion price of $ 10.00 per share). The conversion rate will not be adjusted for any accrued and unpaid interest. The 2024 Convertible Notes contain certain make-whole fundamental change premiums and customary anti-dilution adjustments.
Until the close of business on the business day immediately preceding the 2024 Maturity Date, holders of 2024 Convertible Notes may, at their option, convert their 2024 Convertible Notes at any time.
Because we did not elect an alternative settlement method prior to January 1, 2024, conversions will be settled by combination settlement, which is $1,000 cash (per the $1,000 principal value) plus stock equal to the accreted value as defined in the 2017 Indenture.
As of March 31, 2024, based on the terms of the 2017 Indenture, the if-converted value of the 2024 Convertible Notes exceeded the principal amount by $ 2.2 million, or approximately 205,000 Class A common shares. As of March 31, 2024, no holders of the 2024 Convertible Notes have delivered a conversion notice.
NOTE 8: COMMON STOCK AND STOCK COMPENSATION
Common Stock Repurchase Program
On May 3, 2022, the Company’s Board of Directors (the “Board”) authorized the repurchase of up to $ 50 million of our Class A Common Stock over three years (the “Common Stock Repurchase Program”). Execution of the program will be responsive to fluctuating market conditions and valuations, liquidity needs and the expected return on investment compared to other opportunities.
The amount and timing of purchases will be dependent on a variety of factors, including stock price, trading volume, general market conditions, legal and regulatory requirements, general business conditions, the level of cash flows, and corporate considerations determined by management and the Board, such as liquidity and capital needs and the availability of attractive alternative investment opportunities. The Board of Directors has reserved the right to modify, suspend or terminate the program at any time. As of March 31, 2024, we had repurchased and retired 2,287,402 shares of our Class A Common Stock for $ 20.0 million under the Common Stock Repurchase Program, of which 305,475 and 660,357 shares were repurchased and retired for $ 3.0 million and $ 6.0 million during the three and six months ended March 31, 2024, respectively. During the three and six months ended March 31, 2023, 448,331 and 691,393 shares were repurchased and retired for $ 3.9 million and $ 6.0 million, respectively, under the Common Stock Repurchase Program. The repurchase amount is allocated between “Additional paid-in capital” and “Retained earnings” in our condensed consolidated balance sheets.
Other Common Stock Repurchases
During December 2022, the Company used approximately $ 5.0 million of the net proceeds from the 2029 Convertible Notes offering to repurchase for cash 578,703 shares of its Class A common stock from purchasers of the notes in privately negotiated transactions. Such transactions were authorized separately from, and not considered a part of, the publicly announced share repurchase program discussed above. The repurchase amount is allocated between “Additional paid-in capital” and “Retained earnings” in our condensed consolidated balance sheets.
17
Table of Contents
Stock Compensation
We maintain a Board-approved incentive plan to retain the services of our valued officers, directors and employees and to incentivize such persons to make contributions to our company and motivate excellent performance (the “Incentive Plan”). Under the Incentive Plan, we grant awards of restricted stock or restricted stock units to employees and non-employee directors. Awards granted to employees are typically subject to performance and service conditions. Awards granted to non-employee directors are time-based awards subject only to service conditions. Awards granted under the Incentive Plan are measured at the grant date fair value with compensation costs associated with the awards recognized over the requisite service period, usually the vesting period, on a straight-line basis.
The following table presents a summary of stock compensation activity:
Shares Weighted Average
Grant Date Fair Value
Outstanding as of September 30, 2023
2,555,899 $ 6.80
Granted (a)
1,430,997 7.56
Released (b)
( 1,225,328 ) 5.25
Cancelled ( 32,566 ) 6.96
Outstanding as of March 31, 2024
2,729,002 $ 7.89
(a) Includes performance adjustment of 353,993 shares awarded above their target grants resulting from the achievement of performance targets established at the grant date.
(b) 377,231 shares were withheld to satisfy related income tax withholding.
NOTE 9: CONTINGENCIES
Currently, and from time to time, we are involved in various claims, disputes, lawsuits, investigations, and legal and regulatory proceedings. We accrue for contingencies if it is probable that a liability has been incurred and the amount of the loss can be reasonably estimated. Because these matters are inherently unpredictable and unfavorable developments or resolutions can occur, assessing contingencies requires judgments and is highly subjective about future events, and the amount of resulting loss may differ from these estimates. We do not believe the resolution of any particular matter will have a material adverse effect on our financial condition, results of operations or liquidity.
NOTE 10: SEGMENT INFORMATION
Our operations are primarily managed on a geographical basis and are comprised of three reportable segments. The factors for determining our reportable segments include the manner in which our chief operating decision maker evaluates performance for purposes of allocating resources and assessing performance.
We currently report our segments as follows:
• U.S. Pawn — all pawn activities in the United States;
• Latin America Pawn — all pawn activities in Mexico and other parts of Latin America; and
• Other Investments — primarily our equity interest in the net income of Cash Converters along with our investment in RDC and our investment in and notes receivable from Founders.
There are no inter-segment revenues presented below, and the amounts below were determined in accordance with the same accounting principles used in our condensed consolidated financial statements.
18
Table of Contents
The following income (loss) before income taxes tables present revenue for each reportable segment, disaggregated revenue within our reportable segments and Corporate, segment profits and segment contribution.
Three Months Ended March 31, 2024
(in thousands) U.S. Pawn Latin America Pawn Other Investments Total Segments Corporate Items Consolidated
Revenues:
Merchandise sales $ 114,849 $ 49,838 $ — $ 164,687 $ — $ 164,687
Jewelry scrapping sales 12,686 1,028 — 13,714 — 13,714
Pawn service charges 80,010 27,153 — 107,163 — 107,163
Other revenues 29 15 31 75 — 75
Total revenues 207,574 78,034 31 285,639 — 285,639
Merchandise cost of goods sold 72,798 33,461 — 106,259 — 106,259
Jewelry scrapping cost of goods sold 10,794 994 — 11,788 — 11,788
Gross profit 123,982 43,579 31 167,592 — 167,592
Segment and corporate expenses (income):
Store expenses 80,840 33,742 — 114,582 — 114,582
General and administrative — — — — 18,266 18,266
Depreciation and amortization 2,516 2,392 — 4,908 3,311 8,219
(Gain) loss on sale or disposal of assets and other ( 30 ) ( 66 ) — ( 96 ) 99 3
Other income — — — — ( 765 ) ( 765 )
Interest expense — — — — 3,402 3,402
Interest income — ( 608 ) ( 633 ) ( 1,241 ) ( 1,641 ) ( 2,882 )
Equity in net income of unconsolidated affiliates — — ( 1,719 ) ( 1,719 ) — ( 1,719 )
Other expense (income) — 1 14 15 ( 180 ) ( 165 )
Segment contribution $ 40,656 $ 8,118 $ 2,369 $ 51,143
Income (loss) before income taxes $ 51,143 $ ( 22,492 ) $ 28,651
Three Months Ended March 31, 2023
(in thousands) U.S. Pawn Latin America Pawn Other Investments Total Segments Corporate Items Consolidated
Revenues:
Merchandise sales $ 108,740 $ 43,767 $ — $ 152,507 $ — $ 152,507
Jewelry scrapping sales 9,814 3,011 — 12,825 — 12,825
Pawn service charges 69,945 23,085 — 93,030 — 93,030
Other revenues 32 19 10 61 — 61
Total revenues 188,531 69,882 10 258,423 — 258,423
Merchandise cost of goods sold 67,643 29,696 — 97,339 — 97,339
Jewelry scrapping cost of goods sold 8,550 3,352 — 11,902 — 11,902
Gross profit 112,338 36,834 10 149,182 — 149,182
Segment and corporate expenses (income):
Store expenses 71,946 29,323 — 101,269 — 101,269
General and administrative — — — — 15,609 15,609
Depreciation and amortization 2,560 2,332 — 4,892 3,071 7,963
Loss (gain) on sale or disposal of assets 81 ( 8 ) — 73 — 73
Other income — ( 2,465 ) — ( 2,465 ) — ( 2,465 )
Interest expense — — — — 3,390 3,390
Interest income ( 1 ) ( 298 ) — ( 299 ) ( 1,599 ) ( 1,898 )
Equity in net loss of unconsolidated affiliates — — 32,501 32,501 — 32,501
Other (income) expense — ( 46 ) 6 ( 40 ) 120 80
Segment contribution (loss) $ 37,752 $ 7,996 $ ( 32,497 ) $ 13,251
Income (loss) before income taxes $ 13,251 $ ( 20,591 ) $ ( 7,340 )
19
Table of Contents
Six Months Ended March 31, 2024
(in thousands) U.S. Pawn Latin America Pawn Other Investments Total Segments Corporate Items Consolidated
Revenues:
Merchandise sales $ 240,362 $ 103,728 $ — $ 344,090 $ — $ 344,090
Jewelry scrapping sales 25,501 2,295 — 27,796 — 27,796
Pawn service charges 159,083 54,529 — 213,612 — 213,612
Other revenues 66 31 35 132 — 132
Total revenues 425,012 160,583 35 585,630 — 585,630
Merchandise cost of goods sold 151,507 69,962 — 221,469 — 221,469
Jewelry scrapping cost of goods sold 22,078 1,918 — 23,996 — 23,996
Gross profit 251,427 88,703 35 340,165 — 340,165
Segment and corporate expenses (income):
Store expenses 158,095 67,042 — 225,137 — 225,137
General and administrative — — — — 34,809 34,809
Depreciation and amortization 5,140 4,731 — 9,871 6,913 16,784
(Gain) loss on sale or disposal of assets and other ( 4 ) ( 262 ) — ( 266 ) 97 ( 169 )
Other income — — — — ( 765 ) ( 765 )
Interest expense — — — — 6,842 6,842
Interest income — ( 1,028 ) ( 1,206 ) ( 2,234 ) ( 3,287 ) ( 5,521 )
Equity in net loss of unconsolidated affiliates — — ( 2,872 ) ( 2,872 ) — ( 2,872 )
Other (income) expense — ( 47 ) 15 ( 32 ) ( 404 ) ( 436 )
Segment contribution $ 88,196 $ 18,267 $ 4,098 $ 110,561
Income (loss) before income taxes $ 110,561 $ ( 44,205 ) $ 66,356
Six Months Ended March 31, 2023
(in thousands) U.S. Pawn Latin America Pawn Other Investments Total Segments Corporate Items Consolidated
Revenues:
Merchandise sales $ 227,054 $ 89,240 $ — $ 316,294 $ — $ 316,294
Jewelry scrapping sales 16,990 3,719 — 20,709 — 20,709
Pawn service charges 139,255 46,368 — 185,623 — 185,623
Other revenues 57 35 32 124 — 124
Total revenues 383,356 139,362 32 522,750 — 522,750
Merchandise cost of goods sold 140,899 61,317 — 202,216 — 202,216
Jewelry scrapping cost of goods sold 14,766 4,089 — 18,855 — 18,855
Gross profit 227,691 73,956 32 301,679 — 301,679
Segment and corporate expenses (income):
Store expenses 145,250 56,822 — 202,072 — 202,072
General and administrative — ( 3 ) — ( 3 ) 31,088 31,085
Depreciation and amortization 5,315 4,547 — 9,862 6,089 15,951
Loss (gain) on sale or disposal of assets 84 ( 27 ) — 57 — 57
Other income — ( 2,465 ) — ( 2,465 ) — ( 2,465 )
Interest expense — — — — 9,580 9,580
Interest income ( 1 ) ( 467 ) — ( 468 ) ( 2,094 ) ( 2,562 )
Equity in net loss of unconsolidated affiliates — — 30,917 30,917 — 30,917
Other expense (income) — 24 10 34 ( 188 ) ( 154 )
Segment contribution (loss) $ 77,043 $ 15,525 $ ( 30,895 ) $ 61,673
Income (loss) before income taxes $ 61,673 $ ( 44,475 ) $ 17,198
20
Table of Contents
The following table presents separately identified segment assets:
(in thousands) U.S. Pawn Latin America Pawn Other
Investments (a)
Corporate Items Total
As of March 31, 2024
Pawn loans $ 173,744 $ 62,029 $ — $ — $ 235,773
Pawn service charges receivable, net 33,218 5,050 — — 38,268
Inventory, net 121,863 41,566 — — 163,429
Total assets 1,003,447 330,256 81,238 93,201 1,508,142
As of March 31, 2023
Pawn loans $ 157,043 $ 49,053 $ — $ — $ 206,096
Pawn service charges receivable, net 28,944 4,172 — — 33,116
Inventory, net 112,147 38,150 — — 150,297
Total assets 901,745 291,886 66,011 160,890 1,420,532
As of September 30, 2023
Pawn loans $ 190,624 $ 55,142 $ — $ — $ 245,766
Pawn service charges receivable, net 34,318 4,567 — — 38,885
Inventory, net 128,901 37,576 — — 166,477
Total assets 984,539 313,164 63,707 106,301 1,467,711
(a) Segment assets as of September 30, 2023 have been recast to conform to current year presentation as CCV no longer meets the 10 percent threshold to be considered its own segment.
21
Table of Contents
NOTE 11: SUPPLEMENTAL CONSOLIDATED FINANCIAL INFORMATION
The following table provides supplemental information on net amounts included in our condensed consolidated balance sheets:
(in thousands) March 31, 2024 March 31, 2023 September 30, 2023
Gross pawn service charges receivable $ 48,812 $ 42,335 $ 50,881
Allowance for uncollectible pawn service charges receivable ( 10,544 ) ( 9,219 ) ( 11,996 )
Pawn service charges receivable, net $ 38,268 $ 33,116 $ 38,885
Gross inventory $ 166,557 $ 153,348 $ 169,138
Inventory reserves ( 3,128 ) ( 3,051 ) ( 2,661 )
Inventory, net $ 163,429 $ 150,297 $ 166,477
Prepaid expenses and other $ 8,846 $ 7,677 $ 4,106
Accounts receivable, notes receivable and other 33,849 27,817 30,548
Income taxes prepaid and receivable 4,447 10,070 4,969
Prepaid expenses and other current assets $ 47,142 $ 45,564 $ 39,623
Property and equipment, gross $ 281,239 $ 325,458 $ 345,461
Accumulated depreciation ( 217,933 ) ( 265,683 ) ( 277,365 )
Property and equipment, net $ 63,306 $ 59,775 $ 68,096
Accounts payable $ 11,413 $ 18,443 $ 23,022
Accrued payroll 12,176 8,842 11,472
Incentive accrual 9,454 8,997 18,544
Other payroll related expenses 5,178 8,351 5,262
Accrued sales and VAT taxes 5,111 6,949 5,565
Accrued income taxes payable 3,014 3,662 2,628
Other current liabilities 16,492 17,451 15,112
Accounts payable, accrued expenses and other current liabilities $ 62,838 $ 72,695 $ 81,605
The following table provides supplemental disclosure of condensed consolidated statements of cash flows information:
Six Months Ended
March 31,
(in thousands) 2024 2023
Supplemental disclosure of cash flow information
Cash and cash equivalents at beginning of period $ 220,595 $ 206,028
Restricted cash at beginning of period 8,373 8,341
Total cash and cash equivalents and restricted cash at beginning of period $ 228,968 $ 214,369
Cash and cash equivalents at end of period $ 229,111 $ 243,128
Restricted cash at end of period 8,581 8,451
Total cash and cash equivalents and restricted cash at end of period $ 237,692 $ 251,579
Non-cash investing and financing activities:
Pawn loans forfeited and transferred to inventory $ 183,532 $ 159,398
Transfer of equity consideration for acquisition — 99
Acquisition earn-out contingency — 2,000
Accrued acquisition consideration 616 1,145
22
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.