Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to inform the reader about matters affecting the financial condition and results of operations of EZCORP, Inc. and its subsidiaries (collectively, “we,” “us”, “our”, "EZCORP" or the “Company”). The following discussion should be read together with our condensed consolidated financial statements and related notes included elsewhere within this report. This discussion contains forward-looking statements. Our actual results could differ materially from those anticipated in these forward-looking statements. See “ Part I, Item 1A — Risk Factors ” of our Annual Report on Form 10-K for the year ended September 30, 2022, as supplemented by the information set forth in “Part I, Item 3 — Quantitative and Qualitative Disclosures about Market Risk” and “Part II, Item 1A — Risk Factors” of this Report, for a discussion of certain risks, uncertainties and assumptions associated with these statements.
Business Overview
EZCORP is a Delaware corporation headquartered in Austin, Texas. We are a leading provider of pawn services in the United States and Latin America. Pawn loans are nonrecourse loans collateralized by personal property. We also sell merchandise, primarily collateral forfeited from unpaid loans or goods purchased directly from customers.
We exist to serve our customers’ short-term cash needs, helping them to live and enjoy their lives. We are focused on three strategic pillars:
Strengthen the Core Relentless focus on superior execution and operational excellence in our core pawn business
Cost Efficiency and Simplification Shape a culture of cost efficiency through ongoing focus on simplification and optimization
Innovate and Grow Broaden customer engagement to service more customers more frequently in more locations
Pawn Activities
At our pawn stores, we advance cash against the value of collateralized tangible personal property. We earn pawn service charges (“PSC”) for those cash advances, and the PSC rate varies by state and transaction size. At the time of the transaction, we take possession of the pawned collateral, which consists of tangible personal property, generally jewelry, consumer electronics, tools, sporting goods or musical instruments. If the customer chooses to redeem their pawn, they will repay the amount advanced plus any accrued PSC. If the customer chooses not to redeem their pawn, the pawned collateral becomes our inventory, which we sell in our retail merchandise sales activities or, in some cases, scrap for its inherent gold or precious stone content. Consequently, the success of our pawn business is largely dependent on our ability to accurately assess the probability of pawn redemption and the estimated resale or scrap value of the collateralized personal property.
Our ability to offer quality second-hand goods at prices significantly lower than original retail prices attracts value-conscious customers. The gross profit on sales of inventory depends primarily on our assessment of the estimated resale or scrap value at the time the property is either accepted as pawn collateral or purchased and our ability to sell that merchandise in a timely manner. As a significant portion of our inventory and sales involve gold and jewelry, our results can be influenced by the market price of gold and diamonds.
Growth and Expansion
Our strategy is to expand the number of locations we operate through opening new (“de novo”) locations and through acquisitions and investments in both Latin America, the United States and potential new markets. Our ability to open de novo stores, acquire new stores and make other related investments is dependent on several variables, such as projected achievement of internal investment hurdles, the availability of acceptable sites or acquisition candidates, the alignment of acquirer/seller price expectations, the regulatory environment, local zoning ordinances, access to capital and the availability of qualified personnel.
Seasonality and Quarterly Results
In the United States, PSC is historically highest in our fourth fiscal quarter (July through September) due to a higher average loan balance during the summer lending season. PSC is historically lowest in our third fiscal quarter (April through June) following the tax refund season and merchandise sales are highest in our first and second fiscal quarters (October through March) due to the holiday season, jewelry sales
23
Table of Contents
surrounding Valentine’s Day and the availability of tax refunds. In Latin America, most of our customers receive additional compensation from their employers in December, and many receive additional compensation in June or July, applying downward pressure on loan balances and fueling some merchandise sales in those periods. In Mexico, we saw similar downward pressure in loan balances during the quarter due to a recent change in law related to company profit sharing payments to employees. We believe this change will impact pawn loan balances in May and June going forward. As a net effect of these and other factors and excluding discrete charges, our consolidated income/loss before tax is generally highest in our first fiscal quarter (October through December) and lowest in our third fiscal quarter (April through June).
Financial Highlights
We remain focused on optimizing our balance of pawn loans outstanding (“PLO”) and the resulting higher PSC. The following chart presents sources of gross profit, including PSC, merchandise sales gross profit (“Merchandise sales GP”) and jewelry scrapping gross profit (“Jewelry Scrapping GP”) for the three and nine months ended June 30, 2023 and 2022:
The following chart presents sources of gross profit by geographic disbursement for the three and nine months ended June 30, 2023 and 2022:
24
Table of Contents
Results of Operations
Non-GAAP Constant Currency and Same Store Financial Information
To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with GAAP, we provide certain other non-GAAP financial information on a constant currency basis (“constant currency”) and “same store” basis. We use constant currency results to evaluate our Latin America Pawn operations, which are denominated primarily in Mexican pesos, Guatemalan quetzales and other Latin American currencies. We analyze results on a same store basis (which is defined as stores open during the entirety of the comparable periods) to better understand existing store performance without the influence of increases or decreases resulting solely from changes in store count. We believe presentation of constant currency and same store results is meaningful and useful in understanding the activities and business metrics of our Latin America Pawn operations and reflect an additional way of viewing aspects of our business that, when viewed with GAAP results, provide a better understanding and evaluation of factors and trends affecting our business. We provide non-GAAP financial information for informational purposes and to enhance understanding of our GAAP consolidated financial statements. We use this non-GAAP financial information to evaluate and compare operating results across accounting periods. Readers should consider the information in addition to, but not rather than or superior to, our financial statements prepared in accordance with GAAP. This non-GAAP financial information may be determined or calculated differently by other companies, limiting the usefulness of those measures for comparative purposes.
Constant currency results reported herein are calculated by translating consolidated balance sheet and consolidated statement of operations items denominated in local currency to U.S. dollars using the exchange rate from the prior-year comparable period, as opposed to the current period, in order to exclude the effects of foreign currency rate fluctuations. In addition, we have an equity method investment that is denominated in Australian dollars and is translated into U.S. dollars. We used the end-of-period rate for balance sheet items and the average closing daily exchange rate on a monthly basis during the appropriate period for statement of operations items. Our statement of operations constant currency results reflect the monthly exchange rate fluctuations and are not directly calculable from the rates below. Constant currency results, where presented, also exclude the foreign currency gain or loss. The end-of-period and approximate average exchange rates for each applicable currency as compared to U.S. dollars as of and for the three and nine months ended June 30, 2023 and June 30, 2022 were as follows:
June 30,
Three Months Ended
June 30,
Nine Months Ended
June 30,
2023 2022 2023 2022 2023 2022
Mexican peso 17.1 20.2 17.7 20.0 18.7 20.4
Guatemalan quetzal 7.7 7.6 7.6 7.5 7.6 7.5
Honduran lempira 24.4 24.2 24.3 24.2 24.3 24.1
Australian dollar 1.5 1.5 1.5 1.4 1.5 1.4
Operating Results
Segments
We manage our business and report our financial results in three reportable segments:
• U.S. Pawn — Represents all pawn activities in the United States;
• Latin America Pawn — Represents all pawn activities in Mexico and other parts of Latin America; and
• Other Investments — Represents our equity interest in the net income of Cash Converters along with our investments in Founders and RDC.
Store Count by Segment
Three Months Ended June 30, 2023
U.S. Pawn Latin America Pawn Consolidated
As of March 31, 2023
527 672 1,199
New locations opened 1 12 13
As of June 30, 2023
528 684 1,212
25
Table of Contents
Three Months Ended June 30, 2022
U.S. Pawn Latin America Pawn Consolidated
As of March 31, 2022
516 636 1,152
New locations opened — 8 8
Locations acquired 3 — 3
As of June 30, 2022
519 644 1,163
Nine Months Ended June 30, 2023
U.S. Pawn Latin America Pawn Consolidated
As of September 30, 2022 515 660 1,175
New locations opened 3 25 28
Locations acquired 10 — 10
Locations sold, combined or closed — (1) (1)
As of June 30, 2023
528 684 1,212
Nine Months Ended June 30, 2022
U.S. Pawn Latin America Pawn Consolidated
As of September 30, 2021 516 632 1,148
New locations opened — 12 12
Locations acquired 3 — 3
As of June 30, 2022
519 644 1,163
26
Table of Contents
Three Months Ended June 30, 2023 vs. Three Months Ended June 30, 2022
These tables, as well as the discussion that follows, should be read in conjunction with the accompanying Condensed Consolidated Financial Statements and related notes.
U.S. Pawn
The following table presents selected summary financial data for our U.S. Pawn segment:
Three Months Ended June 30,
Change
(in thousands) 2023 2022
Gross profit:
Pawn service charges $ 68,790 $ 59,322 16%
Merchandise sales 102,177 94,005 9%
Merchandise sales gross profit 39,378 38,120 3%
Gross margin on merchandise sales 39 % 41 % (200)bps
Jewelry scrapping sales 13,098 5,404 142%
Jewelry scrapping sales gross profit 1,997 898 122%
Gross margin on jewelry scrapping sales 15 % 17 % (200)bps
Other revenues 27 21 29%
Gross profit 110,192 98,361 12%
Segment operating expenses:
Store expenses 75,389 66,036 14%
Depreciation and amortization 2,505 2,572 (3)%
Segment operating contribution 32,298 29,753 9%
Other segment income (1) (1) —%
Segment contribution $ 32,299 $ 29,754 9%
Other data:
Net earning assets (a) $ 293,787 $ 261,511 12%
Inventory turnover 2.6 2.5 4%
Average monthly ending pawn loan balance per store (b) $ 325 $ 290 12%
Monthly average yield on pawn loans outstanding 14 % 14 % —bps
* Represents a percentage computation that is not mathematically meaningful.
(a) Balance includes pawn loans and inventory.
(b) Balance is calculated based upon the average of the monthly ending balances during the applicable period.
PLO ended the quarter at $178.9 million, up 12% (9% on a same store basis).
Total revenue was up 16% and gross profit increased 12%, reflecting increased PSC and higher merchandise sales.
PSC increased 16% as a result of higher average PLO.
Merchandise sales increased 9% and gross margin decreased to 39% from 41%, within our target range. Aged general merchandise was 1.0% of total general merchandise inventory.
Net inventory increased 13%, as expected with the growth in PLO. Inventory turnover increased to 2.6x from 2.5x.
Store expenses increased 14%, primarily due to increased labor in-line with store activity, higher store count and, to a lesser extent, expenses related to our loyalty program.
Segment contribution increased 9% to $32.3 million, due to the changes noted above.
27
Table of Contents
Segment store count increased by one de novo store during this quarter.
Latin America Pawn
The following table presents selected summary financial data for the Latin America Pawn segment, including constant currency results, after translation to U.S. dollars from its functional currencies noted above under “Results of Operations — Non-GAAP Constant Currency and Same Store Financial Information.”
Three Months Ended June 30,
(in thousands) 2023 (GAAP)
2022 (GAAP)
Change (GAAP) 2023 (Constant Currency)
Change (Constant Currency)
Gross profit:
Pawn service charges $ 25,029 $ 20,969 19% $ 22,984 10%
Merchandise sales 45,803 34,329 33% 41,616 21%
Merchandise sales gross profit 13,533 10,047 35% 12,340 23%
Gross margin on merchandise sales 30 % 29 % 100bps 30 % 100bps
Jewelry scrapping sales 833 1,764 (53)% 778 (56)%
Jewelry scrapping sales gross profit (24) 103 (123)% (20) (119)%
Gross margin on jewelry scrapping sales (3) % 6 % * (3) % *
Other revenues, net 40 7 * 39 *
Gross profit 38,578 31,126 24% 35,343 14%
Segment operating expenses:
Store expenses 29,543 23,394 26% 26,757 14%
Depreciation and amortization 2,303 1,987 16% 2,084 5%
Other (2,632) — * (2,145) *
Segment operating contribution 9,364 5,745 63% 8,647 51%
Other segment income (350) (352) (1)% (376) 7%
Segment contribution $ 9,714 $ 6,097 59% $ 9,023 48%
Other data:
Net earning assets (a) $ 90,536 $ 75,357 20% $ 79,982 6%
Inventory turnover 3.4 3.7 (8)% 3.4 (8)%
Average monthly ending pawn loan balance per store (b) $ 74 $ 69 7% $ 67 (3)%
Monthly average yield on pawn loans outstanding 17 % 16 % 100bps 17 % 100bps
* Represents a percentage computation that is not mathematically meaningful.
(a) Balance includes pawn loans and inventory.
(b) Balance is calculated based upon the average of the monthly ending balances during the applicable period.
2023 Change
(GAAP)
2023 Change
(Constant Currency)
Same Store data:
PLO 11% (2)%
PSC 17% 7%
Merchandise Sales 27% 15%
Merchandise Sales Gross Profit 44% 32%
Store Expenses 21% 9%
28
Table of Contents
PLO improved to $50.5 million, up 14% (1% on constant currency basis). On a same store basis, PLO increased 11% (decreased 2% on a constant currency basis). PLO balance was lower than expected with a greater pay down during the quarter driven by a change in Mexican law, which significantly increased profit share required to be paid by companies to employees by May 30.
Total revenue was up 26% (15% on constant currency basis), while gross profit increased 24% (14% on a constant currency basis), reflecting increased PSC, higher merchandise sales and improved merchandise sales gross profit.
PSC increased 19% (10% on a constant currency basis) as a result of higher average PLO and yield.
Merchandise sales gross margin increased from 29% to 30%. Aged general merchandise increased to 2.4% from 1.3% of total merchandise inventory.
Net inventory increased 30% (13% on a constant currency basis), as expected with the growth in PLO. Inventory turnover remained strong at 3.4x, down from 3.7x.
Store expenses increased 26% (14% on a constant currency basis), primarily due to rent linked to inflation, higher store count and, to a lesser extent, expenses related to our loyalty program. Same-store expenses increased 21% (9% on a constant currency basis).
Segment contribution increased 59% (48% on a constant currency basis) to $9.7 million, primarily due to the reversal of contingent consideration liability in connection with a previously completed acquisition, which was recorded to “Other,” and the changes in revenue and store expenses described above.
Segment store count increased by 12 de novo stores during the quarter.
Other Investments
The following table presents selected financial data for our Other Investments segment after translation to U.S. dollars from its functional currency of primarily Australian dollars:
Three Months Ended June 30,
Change
(in thousands) 2023 2022
Gross profit:
Consumer loan fees, interest and other $ 15 $ 21 (29)%
Gross profit 15 21 (29)%
Segment operating expenses:
Equity in net income of unconsolidated affiliates (1,523) (1,758) (13)%
Segment operating contribution 1,538 1,779 (14)%
Other segment expense 10 19 (47)%
Segment contribution $ 1,528 $ 1,760 (13)%
Segment contribution was $1.5 million, a decrease of $0.2 million due to the decrease in our share of equity in income of Cash Converters.
29
Table of Contents
Other Items
The following table reconciles our consolidated segment contribution discussed above to net income attributable to EZCORP, Inc., including items that affect our consolidated financial results but are not allocated among segments:
Three Months Ended June 30,
Percentage Change
(in thousands) 2023 2022
Segment contribution $ 43,541 $ 37,611 16%
Corporate expenses (income):
General and administrative 17,876 18,715 (4)%
Depreciation and amortization 3,218 3,187 1%
Interest expense 3,414 2,693 27%
Interest income (2,327) — *
Other expense (income) 50 (66) (176)%
Income before income taxes 21,310 13,082 63%
Income tax expense 3,088 867 *
Net income $ 18,222 $ 12,215 49%
* Represents a percentage computation that is not mathematically meaningful.
Segment contribution increased $5.9 million or 16% over the prior year quarter primarily due to improved operating results of the U.S. Pawn and Latin America Pawn segments above.
General and administrative expense decreased $0.8 million or 4%, primarily due to the litigation accrual charge of $2.0 million recorded in prior period, offset by an increase in costs primarily related to our Workday implementation.
Interest income increased $2.3 million, due primarily to our treasury management with increased market interest rates, and, to a lesser extent, loans to certain strategic investees.
Income tax expense increased $2.2 million primarily due to an increase in income before income taxes of $8.2 million this quarter compared to the prior year quarter as a result of improved operating results within the U.S. Pawn segment and the Latin American Pawn segment.
Income tax expense includes other items that do not necessarily correspond to pre-tax earnings and create volatility in our effective tax rate. These items include the net effect of state taxes, non-deductible items and changes in valuation allowances for certain foreign operations. See Annual Report on Form 10-K for the year ended September 30, 2022 Note 11: Income Taxes of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data” for quantification of these items.
30
Table of Contents
Nine Months Ended June 30, 2023 vs. Nine Months Ended June 30, 2022
The tables below and discussion that follows should be read in conjunction with the accompanying condensed consolidated financial statements and related notes.
U.S. Pawn
The following table presents selected summary financial data for the U.S. Pawn segment:
Nine Months Ended June 30,
Change
(in thousands) 2023 2022
Gross profit:
Pawn service charges $ 208,045 $ 174,651 19%
Merchandise sales 329,231 296,147 11%
Merchandise sales gross profit 125,533 123,817 1%
Gross margin on merchandise sales 38 % 42 % (400)bps
Jewelry scrapping sales 30,088 13,864 117%
Jewelry scrapping sales gross profit 4,221 2,585 63%
Gross margin on jewelry scrapping sales 14 % 19 % (500)bps
Other revenues 84 67 25%
Gross profit 337,883 301,120 12%
Segment operating expenses:
Store expenses 220,639 195,217 13%
Depreciation and amortization 7,820 7,867 (1)%
Loss on sale or disposal of assets and other 84 — *
Segment operating contribution 109,340 98,036 12%
Other segment income (2) (1) 100%
Segment contribution $ 109,342 $ 98,037 12%
Other data:
Average monthly ending pawn loan balance per store (a) $ 317 $ 290 9%
Monthly average yield on pawn loans outstanding 14 % 14 % —bps
* Represents a percentage computation that is not mathematically meaningful.
(a) Balance is calculated based upon the average of the monthly ending balances during the applicable period.
Pawn service charges increased 19% as a result of higher average PLO for the year.
Merchandise sales increased 11% compared to the prior year. Merchandise sales increase was driven primarily by our continued focus on customer engagement and pricing merchandise to maintain strong inventory turnover. Offsetting the sales increase, merchandise sales gross margin decreased 400 bps, within our target range.
Store expenses increased 13%, primarily due to increased labor in-line with store activity, higher store count and, to a lesser extent, expenses related to our loyalty program.
Segment contribution increased $11.3 million, primarily due to the changes described above.
31
Table of Contents
Latin America Pawn
The following table presents selected summary financial data our Latin America Pawn segment, including constant currency results, after translation to U.S. dollars from functional currencies. See “Results of Operations — Non-GAAP Constant Currency and Same Store Financial Information” above.
Nine Months Ended June 30,
(in thousands) 2023 (GAAP)
2022 (GAAP)
Change (GAAP) 2023 (Constant Currency)
Change (Constant Currency)
Gross profit:
Pawn service charges $ 71,397 $ 58,348 22% $ 67,137 15%
Merchandise sales 135,043 103,463 31% 125,905 22%
Merchandise sales gross profit 41,456 30,269 37% 38,640 28%
Gross margin on merchandise sales 31 % 29 % 200bps 31 % 200bps
Jewelry scrapping sales 4,552 5,938 (23)% 4,296 (28)%
Jewelry scrapping sales gross profit (394) 470 (184)% (363) (177)%
Gross margin on jewelry scrapping sales (9) % 8 % (1,700)bps (8) % (1,600)bps
Other revenues, net 75 247 (70)% 71 (71)%
Gross profit 112,534 89,334 26% 105,485 18%
Segment operating expenses:
Store expenses 86,365 66,727 29% 80,593 21%
Depreciation and amortization 6,850 5,858 17% 6,369 9%
Other (5,097) — * (4,481) *
Segment operating contribution 24,416 16,749 46% 23,004 37%
Other segment income (a) (823) (593) 39% (1,099) 85%
Segment contribution $ 25,239 $ 17,342 46% $ 24,103 39%
Other data:
Average monthly ending pawn loan balance per store (a) $ 72 $ 63 14% $ 67 6%
Monthly average yield on pawn loans outstanding 17 % 16 % 100bps 17 % 100bps
* Represents a percentage computation that is not mathematically meaningful.
(a) Balance is calculated based upon the average of the monthly ending balances during the applicable period.
2023 Change
(GAAP)
2023 Change
(Constant Currency)
Same Store data:
PLO 11% (2)%
PSC 20% 13%
Merchandise Sales 25% 17%
Merchandise Sales Gross Profit 52% 42%
Store Expenses 25% 16%
During the nine months ended June 30, 2023, our Latin America pawn segment opened twenty-five de novo stores.
PSC increased 22% to $71.4 million (15% to $67.1 million on a constant currency basis) as a result of higher average PLO for the year.
Merchandise sales increased 31% (22% on a constant currency basis) and 25% on a same store basis (17% on a constant currency basis). Merchandise sales increase was driven primarily by our continued focus on customer engagement, pricing merchandise to maintain strong inventory turnover and increase in stores. Merchandise sales gross margin increased 200 bps from 29% to 31% and on a constant currency basis, within our target range.
32
Table of Contents
Store expenses increased by 29% (21% on a constant currency basis) primarily due to higher store count and increased labor in-line with store activity. On a same-store basis, store expenses increased 25% (16% on a constant currency basis) due to rising labor costs resulting from growing transaction volume.
Segment contribution increased $7.9 million, or 46%, to $25.2 million. This increase was primarily due to the reversal of contingent consideration liability in connection with a previously completed acquisition, which was recorded to “Other,” and the changes in revenue and store expenses described above.
Other Investments
The following table presents selected financial data for our Other Investments segment after translation to U.S. dollars from its functional currency of primarily Australian dollars:
Nine Months Ended June 30,
Change
(in thousands) 2023 2022
Gross profit:
Consumer loan fees, interest and other 47 93 (49)%
Gross profit 47 93 (49)%
Segment operating expenses:
Equity in net loss (income) of unconsolidated affiliates 29,394 (1,457) *
Segment operating (loss) contribution (29,347) 1,550 *
Other segment loss 20 15 33%
Segment (loss) contribution $ (29,367) $ 1,535 *
* Represents a percentage computation that is not mathematically meaningful.
Segment loss was $29.4 million, a decrease of $30.9 million from the prior-year nine months ended June 30, 2022, primarily due to the net loss on our share of Cash Converters related to their non-cash goodwill impairment charge.
33
Table of Contents
Other Items
The following table reconciles our consolidated segment contribution discussed above to net income attributable to EZCORP, Inc., including items that affect our consolidated financial results but are not allocated among segments:
Nine Months Ended June 30,
Percentage Change
(in thousands) 2023 2022
Segment contribution $ 105,214 $ 116,914 (10)%
Corporate expenses (income):
General and administrative 48,964 46,487 5%
Depreciation and amortization 9,307 9,045 3%
Gain on sale or disposal of assets — (688) (100)%
Interest expense 12,994 7,651 70%
Interest income (4,421) (122) *
Other income (138) (11) *
Income from continuing operations before income taxes 38,508 54,552 (29)%
Income tax expense 10,298 11,729 (12)%
Net income $ 28,210 $ 42,823 (34)%
* Represents a percentage computation that is not mathematically meaningful.
Segment contribution decreased $11.7 million or 10% over the prior year nine months ended June 30, 2022, primarily due to the net loss on our share of losses in Cash Converters’ net results related to their non-cash goodwill impairment charge, partially offset by the improved operating results of the segments above.
General and administrative expenses increased $2.5 million or 5%, primarily due to the impact related to the reversal of incentive compensation for the departed CEO in the prior period and to a lesser extent, an overall increase in incentive-based compensation and costs primarily related to our Workday implementation, partially offset by the litigation accrual charge of $2.0 million recorded in prior period.
Interest expense increased $5.3 million, primarily driven by the net loss recorded on the partial extinguishments of the 2024 convertible notes and 2025 convertible notes, and higher average total debt outstanding at overall higher average effective interest rates due to the issuance of the 2029 convertible notes during December 2022. See Note 7: Debt to the consolidated financials for further discussion.
Income tax expense decreased $1.4 million, primarily due to a decrease in income before income taxes of $16.0 million for the nine months ended June 30, 2023 compared to the same prior year nine month period offset by an increase in tax expense for the non-deductible loss realized on the refinancing of the convertible notes in the current year.
Income tax expense includes other items that do not necessarily correspond to pre-tax earnings and create volatility in our effective tax rate. These items include the net effect of state taxes, non-deductible items and changes in valuation allowances for certain foreign operations. See Annual Report on Form 10-K for the year ended September 30, 2022 Note 11: Income Taxes of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data” for quantification of these items.
Liquidity and Capital Resources
Cash and Cash Equivalents
Our cash and equivalents balance was $238.0 million at June 30, 2023 compared to $206.0 million at September 30, 2022. At June 30, 2023, our cash and equivalents were held in cash depository accounts with major banks or invested in high quality, short-term liquid investments.
34
Table of Contents
Cash Flows
The table and discussion below presents a summary of the selected sources and uses of our cash:
Nine Months Ended
June 30,
Percentage
Change
(in thousands) 2023 2022
Net cash provided by operating activities $ 74,309 $ 48,494 53%
Net cash used in investing activities (70,547) (81,589) (14)%
Net cash provided by (used in) financing activities 26,972 (792) *
Effect of exchange rate changes on cash, cash equivalents and restricted cash 1,420 1,219 16%
Net increase (decrease) in cash, cash equivalents and restricted cash $ 32,154 $ (32,668) (198)%
* Represents a percentage computation that is not mathematically meaningful.
The increase in cash flows provided by operating activities year-over-year was primarily due to an increase in net income (when considering adjustments for non-cash items affecting net income) as well as changes in working capital primarily related to the timing of payments of accounts payable and prepaid expenses.
The $11.0 million decrease in cash flows used in investing activities year-over-year was primarily due to a $60.5 million increase in cash inflows from the sale of forfeited collateral, offset by $20.2 million increase in cash flows used to fund acquisitions and strategic investments and an increase of $19.7 million in net pawn lending outflows. Of the $20.2 million increase year-over-year used in funding acquisitions and other investments, the largest amount is $15.0 million related to a note receivable from Founders, as discussed in Note 5: Strategic Investments in Part I, Item 1 - Notes to Interim Condensed Consolidated Financial Statements.
The $27.8 million increase in cash flows provided by financing activities was primarily related to the December 2022 financing of the 2029 Convertible Notes, in which we issued $230.0 million (less issuance costs) principal amount of 3.750% Convertible Senior Notes Due 2029 offset by the extinguishment of approximately $109.4 million aggregate principal amount of our 2024 Convertible Notes for approximately $117.5 million plus accrued interest and approximately $69.1 million aggregate principal amount of our 2025 Convertible Notes for approximately $62.9 million plus accrued interest. In addition, we used approximately $5.0 million of the net proceeds from the 2029 Convertible Notes offering to repurchase 578,703 shares of our Class A common stock from purchasers of the notes in privately negotiated transactions. Further, the Company repurchased and retired 1,037,703 shares of our Class A Common Stock for $9.0 million under the Common Stock Repurchase Program for the nine month period ended June 30, 2023.
The net effect of these changes was a $32.2 million increase in cash on hand during the current year to date period, resulting in a $246.5 million ending cash and restricted cash balance.
Sources and Uses of Cash
In December 2022, we issued $230.0 million aggregate principal amount of 2029 Convertible Notes. In conjunction with the issuance of the 2029 Convertible Notes, we extinguished approximately $109.4 million aggregate principal amount of our 2024 Convertible Notes for approximately $117.5 million plus accrued interest and approximately $69.1 million aggregate principal amount of our 2025 Convertible Notes for approximately $62.9 million plus accrued interest. In addition, we used approximately $5.0 million of the net proceeds from the 2029 Convertible Notes offering to repurchase 578,703 shares of our Class A common stock from purchasers of the notes in privately negotiated transactions. See Note 7 of Notes to Interim Condensed Consolidated Financial Statements included in “Part I, Item 1 — Financial Statements.” The shares repurchased in conjunction with the transactions discussed above were authorized separately from, and not considered part of, the publicly announced share repurchase program referred to below.
On May 3, 2022, our Board authorized the repurchase of up to $50 million of our Class A Common Stock over three years. As of June 30, 2023, we have repurchased 1,275,646 shares of our Class A Common Stock under the program for $11.0 million. Execution of the program will be responsive to fluctuating market conditions and valuations, liquidity needs and the expected return on investment compared to other opportunities.
Under the stock repurchase program, we may purchase Class A Non-Voting common stock from time to time at management’s discretion in accordance with applicable securities laws, including through open market transactions, block or privately negotiated transactions, or any combination thereof. In addition, we may purchase shares pursuant to a trading plan meeting the requirements of Rule 10b5-1 under the Securities Exchange Act of 1934.
35
Table of Contents
The amount and timing of purchases will be dependent on a variety of factors, including stock price, trading volume, general market conditions, legal and regulatory requirements, general business conditions, the level of cash flows and corporate considerations determined by management and the Board, such as liquidity and capital needs and the availability of attractive alternative investment opportunities. The Board of Directors has reserved the right to modify, suspend or terminate the program at any time. See Note 8 of Notes to Interim Condensed Consolidated Financial Statements included in “Part I, Item 1 — Financial Statements.”
We anticipate that cash flows from operations and cash on hand will be adequate to fund ongoing operations, debt service requirements, tax payments, any future stock repurchases, strategic investments, our contractual obligations, planned de novo store growth, capital expenditures and working capital requirements through the next twelve months. We continue to explore acquisition opportunities, both large and small, and may choose to pursue additional debt, equity or equity-linked financings in the future should the need arise. Depending on the level of acquisition activity and other factors, our ability to repay our longer-term debt obligations, including the convertible debt maturing in 2024, 2025 and 2029, may require us to refinance these obligations through the issuance of new debt securities, equity securities, convertible securities or through new credit facilities.
Contractual Obligations
In “Part II, Item 7 — Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended September 30, 2022, we reported that we had $608.0 million in total contractual obligations as of September 30, 2022. There have been no material changes to this total obligation since September 30, 2022, other than the convertible debt refinancing and lease liabilities changes as further discussed in Note 7: Debt and Note 4: Leases, respectively, of Notes to Interim Condensed Consolidated Financial Statements included in “Part I, Item 1 — Financial Statements.”
We are responsible for the maintenance, property taxes and insurance at most of our locations. In the fiscal year ended September 30, 2022, these collectively amounted to $15.2 million.
Recently Adopted Accounting Policies and Recently Issued Accounting Pronouncements
We reviewed all recently issued accounting pronouncements and concluded that they were either not applicable or not expected to have a material impact on our Condensed Consolidated Financial Statements.
Cautionary Statement Regarding Risks and Uncertainties that May Affect Future Results
This Quarterly Report on Form 10-Q, including Management’s Discussion and Analysis of Financial Condition and Results of Operations, includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. We intend that all forward-looking statements be subject to the safe harbors created by these laws. All statements, other than statements of historical facts, regarding our strategy, future operations, financial position, future revenues, projected costs, prospects, plans and objectives are forward-looking statements. These statements are often, but not always, made with words or phrases like “may,” “should,” “could,” “will,” “predict,” “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “projection” and similar expressions. Such statements are only predictions of the outcome and timing of future events based on our current expectations and currently available information and, accordingly, are subject to substantial risks, uncertainties and assumptions. Actual results could differ materially from those expressed in the forward-looking statements due to a number of risks and uncertainties, many of which are beyond our control. In addition, we cannot predict all of the risks and uncertainties that could cause our actual results to differ from those expressed in the forward-looking statements. Accordingly, you should not regard any forward-looking statements as a representation that the expected results will be achieved. Important risk factors that could cause results or events to differ from current expectations are identified and described in “ Part I, Item 1A — Risk Factors ” of our Annual Report on Form 10-K for the year ended September 30, 2022 and “Part II, Item 1A — Risk Factors” of this Report.
We specifically disclaim any responsibility to publicly update any information contained in a forward-looking statement except as required by law. All forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary statement.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.