Item 1. Financial Statements
Item 1. Financial Statements.
EVgo Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
March 31,
December 31,
2022
2021
(in thousands)
(unaudited)
Assets
Current assets
Cash and restricted cash
$
441,079
$
484,881
Accounts receivable, net
2,815
2,559
Accounts receivable, capital build
7,902
9,621
Receivable from related party
—
1,500
Prepaid expenses
4,168
6,395
Other current assets
1,414
1,389
Total current assets
457,378
506,345
Property, equipment and software, net
166,134
133,282
Right-of-use assets, net
23,753
—
Restricted cash
300
300
Other assets
2,698
3,115
Intangible assets, net
69,323
72,227
Goodwill
31,052
31,052
Total assets
$
750,638
$
746,321
Liabilities, redeemable noncontrolling interest and stockholders’ deficit
Current liabilities
Accounts payable
$
8,442
$
2,946
Payables to related parties
25
—
Accrued liabilities
28,929
27,078
Lease liabilities, current
3,004
—
Deferred revenue, current
4,634
5,144
Customer deposits
10,730
11,592
Other current liabilities
164
111
Total current liabilities
55,928
46,871
Lease liabilities, noncurrent
19,621
—
Earnout liability, at fair value
7,475
5,211
Asset retirement obligations
14,074
12,833
Capital-build liability
24,385
23,169
Deferred revenue, noncurrent
21,658
21,709
Warrant liability, at fair value
71,334
48,461
Other liabilities
—
146
Total liabilities
214,475
158,400
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
Table of Contents
EVgo Inc. and Subsidiaries
Condensed Consolidated Balance Sheets (continued)
March 31,
December 31,
2022
2021
(in thousands, except share data)
(unaudited)
Redeemable noncontrolling interest
2,517,988
1,946,252
Stockholders’ deficit
Preferred stock, $ 0.0001 par value; 10,000,000 shares authorized as of March 31, 2022 and December 31, 2021; none issued and outstanding
—
—
Class A common stock, $ 0.0001 par value; 1,200,000,000 shares authorized as of March 31, 2022 and December 31, 2021; 68,269,448 and 68,020,630 shares issued and outstanding (excluding 718,750 shares subject to possible forfeiture) as of March 31, 2022 and December 31, 2021, respectively
7
7
Class B common stock, $ 0.0001 par value; 400,000,000 shares authorized as of March 31, 2022 and December 31, 2021; 195,800,000 shares issued and outstanding as of March 31, 2022 and December 31, 2021
20
20
Accumulated deficit
( 1,981,852 )
( 1,358,358 )
Total stockholders’ deficit
( 1,981,825 )
( 1,358,331 )
Total liabilities, redeemable noncontrolling interest and stockholders’ deficit
$
750,638
$
746,321
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
Table of Contents
EVgo Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(unaudited)
Three Months
Three Months
Ended
Ended
March 31,
March 31,
(in thousands, except per share data)
2022
2021
Revenue
$
7,700
$
3,569
Revenue from related party
—
561
Total revenue
7,700
4,130
Cost of revenue
4,846
3,361
Depreciation and amortization
3,454
2,447
Cost of sales
8,300
5,808
Gross loss
( 600 )
( 1,678 )
General and administrative
25,428
12,004
Depreciation, amortization and accretion
3,887
2,510
Total operating expenses
29,315
14,514
Operating loss
( 29,915 )
( 16,192 )
Interest expense, related party
—
( 876 )
Interest income
55
0
Other (expense) income, net
( 263 )
458
Change in fair value of earnout liability
( 2,264 )
—
Change in fair value of warrant liability
( 22,874 )
—
Total other expense, net
( 25,346 )
( 418 )
Loss before income tax expense
( 55,261 )
( 16,610 )
Income tax expense
( 5 )
( 0 )
Net loss
( 55,266 )
( 16,610 )
Less: net loss attributable to redeemable noncontrolling interest
( 40,867 )
( 16,610 )
Net loss attributable to Class A common stockholders
$
( 14,399 )
$
—
Net loss per share to Class A common stockholders, basic and diluted
$
( 0.21 )
N/A
Weighted-average basic and diluted shares used in computation of earnings per share
68,023
N/A
The accompanying notes are an integral part of these condensed consolidated financial statements.
8
Table of Contents
EVgo Inc. and Subsidiaries
Condensed Consolidated Statements of Stockholders’ and Member’s Equity (Deficit)
(unaudited)
For the Three Months Ended March 31, 2022
Additional
Class A Common Stock
Class B Common Stock
Paid-In
Accumulated
Stockholders’
(in thousands)
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance, December 31, 2021
68,021
$
7
195,800
$
20
$
—
$
( 1,358,358 )
$
( 1,358,331 )
Share-based compensation
—
—
—
—
2,999
—
2,999
Warrants exercised
—
—
—
—
2
—
2
Release of warrant liability
—
—
—
—
0
—
0
Issuance of stock under share-based compensation plans, including income tax effect
248
—
—
—
—
—
—
Non-controlling interest adjustment to fair value
—
—
—
—
( 3,001 )
( 609,095 )
( 612,096 )
Net loss 1
—
—
—
—
—
( 14,399 )
( 14,399 )
Balance, March 31, 2022
68,269
$
7
195,800
$
20
$
—
$
( 1,981,852 )
$
( 1,981,825 )
1 Excludes $ 40.9 million of net loss attributable to redeemable noncontrolling interest.
For the Three Months Ended March 31, 2021
Additional
LLC Interests
Paid-In
Accumulated
Member’s
(in thousands)
Shares
Amount
Capital
Deficit
Equity
Balance, December 31, 2020 (as previously reported)
—
$
136,348
$
929
$
( 47,790 )
$
89,487
Retroactive application of recapitalization
195,800
—
—
—
—
Balance, December 31, 2020 (as adjusted)
195,800
136,348
929
( 47,790 )
89,487
Share-based compensation
—
—
480
—
480
Net loss
—
—
—
( 16,610 )
( 16,610 )
Balance, March 31, 2021
195,800
$
136,348
$
1,409
$
( 64,400 )
$
73,357
The accompanying notes are an integral part of these condensed consolidated financial statements.
9
Table of Contents
EVgo Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(unaudited)
Three Months
Three Months
Ended
Ended
March 31,
March 31,
(in thousands)
2022
2021
Cash flows from operating activities
Net loss
$
( 55,266 )
$
( 16,610 )
Adjustments to reconcile net loss to net cash (used in) provided by operating activities
Depreciation, amortization and accretion
7,341
4,957
Net loss on disposal of property and equipment
1,010
231
Share-based compensation
3,506
480
Interest expense, related party
—
876
Change in fair value of earnout liability
2,264
—
Change in fair value of warrant liability
22,874
—
Other
288
33
Changes in operating assets and liabilities
Accounts receivable, net
( 257 )
175
Receivables from related parties
1,499
( 31 )
Prepaid expenses and other current and noncurrent assets
3,538
( 1,887 )
Operating lease assets and liabilities, net
( 2,135 )
—
Accounts payable
154
( 708 )
Payables to related parties
25
1,386
Accrued liabilities
( 2,596 )
( 440 )
Deferred revenue
( 561 )
20,553
Customer deposits
( 862 )
( 865 )
Other current and noncurrent liabilities
( 653 )
( 370 )
Net cash (used in) provided by operating activities
( 19,831 )
7,780
Cash flows from investing activities
Purchases of property, equipment and software
( 28,274 )
( 7,827 )
Proceeds from insurance for property losses
202
—
Net cash used in investing activities
( 28,072 )
( 7,827 )
Cash flows from financing activities
Proceeds from note payable, related party
—
17,000
Proceeds from exercise of warrants
2
—
Capital-build funding, net
4,099
—
Payment of transaction costs for CRIS Business Combination
—
( 1,272 )
Net cash provided by financing activities
4,101
15,728
Net (decrease) increase in cash and restricted cash
( 43,802 )
15,681
Cash and restricted cash, beginning of period
485,181
7,914
Cash and restricted cash, end of period
$
441,379
$
23,595
The accompanying notes are an integral part of these condensed consolidated financial statements.
10
Table of Contents
EVgo Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows (continued)
(unaudited)
Three Months
Three Months
Ended
Ended
March 31,
March 31,
(in thousands)
2022
2021
Supplemental disclosure of noncash investing and financing activities
Accrued transaction costs for CRIS Business Combination
$
182
$
3,411
Asset retirement obligations incurred
$
1,001
$
628
Non-cash increase in accounts receivable, capital-build and capital-build liability
$
2,380
$
812
Purchases of property and equipment in accounts payable and accrued liabilities
$
24,454
$
4,830
Fair value adjustment to redeemable noncontrolling interest
$
612,096
$
—
The accompanying notes are an integral part of these condensed consolidated financial statements.
11
Table of Contents
EVgo Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(unaudited)
Note 1 – Description of Business and Nature of Operations
EVgo owns and operates a public direct current (“DC”) fast charging network in the United States (“U.S.”). EVgo was founded in October 2010 as NRG EV Services, LLC, a Delaware corporation and wholly owned subsidiary of NRG Energy, Inc., an integrated power company based in Houston, Texas. EVgo’s network of charging stations provides electric vehicle (“EV”) charging infrastructure to consumers and businesses. Its network is capable of natively charging (i.e., charging without an adaptor) all EV models and charging standards currently available in the U.S. EVgo partners with national and regional chains of grocery stores, automotive original equipment manufacturers (“OEMs”), hotels, shopping centers, gas stations, parking lot operators, local governments and independent property owners in order to locate and deploy its EV charging infrastructure.
COVID-19 Outbreak
The global outbreak of COVID-19 has resulted in significant volatility in the global and domestic economies, changes in consumer and business behavior, market downturns and restrictions on business and individual activities, which has led to overall reduced economic activity. The COVID-19 pandemic also impacted the Company’s operations through construction delays and supply chain and shipping constraints. EVgo also experienced delays in its negotiations with commercial or public-entity property owners, landlords and/or tenants (collectively, the “Site Hosts”) as they devoted more time to day-to-day operations and employee health and safety. Finally, for some contractual commitments, EVgo is required to adhere to a construction schedule over specific timeframes. Those timelines were impacted due to delays associated with COVID-19, and it is possible that the ongoing pandemic could continue to impact these timelines in the future.
How COVID-19 will affect EVgo’s future business results is unclear. While the disruption is expected to be temporary, there is considerable uncertainty around the duration and magnitude of this disruption. Development and commissioning lead times may be extended as a result of the measures taken by the state and local governments to mitigate the spread of COVID-19. The extent of the financial impact and duration cannot be reasonably estimated at this time.
Note 2 – Summary of Significant Accounting Policies
Basis of Presentation and Consolidation
The condensed consolidated financial statements are unaudited and prepared in accordance with GAAP for interim financial information, as set by the Financial Accounting Standards Board (“FASB”), and pursuant to the rules and regulations of the SEC. References to GAAP issued by the FASB in these notes to the condensed consolidated financial statements are to the FASB Accounting Standards Codification (“ASC”). The unaudited condensed consolidated financial statements include the accounts of the Company and its subsidiaries and all intercompany transactions have been eliminated in consolidation. These unaudited condensed consolidated financial statements include all adjustments considered necessary, in the opinion of management, for a fair presentation of the condensed consolidated balance sheets, condensed consolidated statements of operations, condensed consolidated statements of stockholders’ and member’s equity and condensed consolidated statements of cash flows for the periods presented.
The results of operations for the three months ended March 31, 2022 are not necessarily indicative of the operating results for the full year ending December 31, 2022 or any other period. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021 (the “Annual Report”).
12
Table of Contents
GAAP defines subsequent events as events or transactions that occur after the balance sheet date but before financial statements are issued or are available to be issued. Based on their nature, magnitude and timing, certain subsequent events may be required to be reflected in the condensed consolidated financial statements at the balance sheet date and/or required to be disclosed in the notes to the condensed consolidated financial statements. The Company has evaluated subsequent events accordingly.
Reclassifications
During the third quarter of 2021, the Company changed its presentation of certain costs, including network platform service fees, certain storage and freight costs, pre-operational rent/license fees, call center expenses and certain costs related to field and customer operations. In previous periods, these costs were included as a component of cost of sales. The Company now presents these costs as a component of general and administrative expenses. Management believes this presentation better reflects the nature of the costs, financial performance of the Company, enables better alignment between revenues and cost of sales and provides more clarity about the changes in cost of sales and general and administrative expenses, resulting in improved financial reporting and comparability and consistency of financial results.
All periods presented have been retrospectively revised to reflect the effects of the change to cost of sales and general and administrative expenses. There was no net impact to loss from operations, net loss attributable to the Company or net loss per share for any periods presented. The condensed consolidated balance sheets, condensed consolidated statements of stockholders’ and member’s equity (deficit), and the condensed consolidated statements of cash flows are not affected by changes in the presentation of certain costs.
The following is a reconciliation for the respective periods:
General and
Administrative
(in thousands)
Cost of Sales
Expenses
For the three months ended March 31, 2022
Computed under previous method
$
10,035
$
23,693
Change in presentation
( 1,735 )
1,735
As adjusted
$
8,300
$
25,428
For the three months ended March 31, 2021
As previously reported
$
6,740
$
11,072
Change in presentation
( 932 )
932
As adjusted
$
5,808
$
12,004
The Company has also made certain reclassifications to prior period amounts to conform to current period presentation.
Use of Estimates
The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts and disclosures. Accordingly, actual results could differ from those estimates. Significant estimates made by management include, but are not limited to, charging station depreciable lives, costs associated with asset retirement obligations, the fair value of the share-based compensation, earnout liability, warrant liability and the fair value measurements of assets and liabilities allocated for acquired businesses. Accordingly, the actual results could differ significantly from those estimates.
Concentration of Business and Credit Risk
The Company maintains its cash accounts in a commercial bank. The total cash balances held in a commercial bank are secured by the Federal Deposit Insurance Corporation up to $ 250,000 . At various times throughout the period, the Company had uninsured balances. The Company has not experienced any losses on such accounts and believes it is not
13
Table of Contents
exposed to any significant credit risk on cash. The Company mitigates its risk with respect to cash by maintaining its deposits at high-quality financial institutions and monitoring the credit ratings of those institutions.
The Company had three customers that comprised 46.6 % of the Company’s total accounts receivable as of March 31, 2022. The Company had two customers that comprised 32.4 % of the Company’s total accounts receivable as of December 31, 2021. For the three months ended March 31, 2022 and 2021, two customers represented 28.6 % and two customers represented 34.5 % of total revenue, respectively.
For the three months ended March 31, 2022, EVgo had four vendors that provided 84.3 % of total charging equipment and services to the Company. For the three months ended March 31, 2021, EVgo had three vendors that provided 62.3 % of total charging equipment and services to the Company.
Cash and Restricted Cash
Cash and restricted cash include cash held in cash depository accounts in major banks in the U.S. and are stated at cost. The Company does not hold any highly liquid assets that can be considered as cash equivalents. Cash that is held by a major bank and has restrictions on its availability to the Company is classified as restricted cash.
The Company had unused letters of credit of $ 0.7 million, as of March 31, 2022 and December 31, 2021, associated with the construction of its charging stations and in connection with one of its operating leases. Cash balances collateralizing these letters of credit are considered restricted cash.
Accounts Receivable and Allowance for Doubtful Accounts
Accounts receivable are amounts due from customers under normal trade terms. Payment terms for accounts receivable related to capital-build agreements are specified in the individual agreements and vary depending on the counterparty. Management reviews accounts receivable on a recurring basis to determine if any accounts receivable will potentially be uncollectible. The Company reserves for any accounts receivable balances that are determined to be uncollectible in the allowance for doubtful accounts. After all attempts to collect an account receivable have failed, the account receivable is written off against the allowance for doubtful accounts. The allowance for doubtful accounts was $ 0.8 million and $ 0.7 million as of March 31, 2022 and December 31, 2021, respectively.
Newly Adopted Accounting Standards
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) (“ASC 842”). Subsequent to the initial ASU, the FASB issued various related corrective and clarifying ASUs for this topic, all of which have been codified in ASC 842. ASC 842 requires lessees to report most leases as assets and liabilities on the balance sheet. The Company adopted ASC 842 effective January 1, 2022, using the modified retrospective transition method as allowed under ASU 2018-11, Leases (Topic 842): Targeted Improvements , which includes the ability for the Company to recognize the cumulative effect of the adoption being recorded as an adjustment to retained earnings on the adoption date. The Company elected to apply the package of practical expedients which allows the Company to carry forward its identification of contracts that are or contain leases, its historical lease classification and its initial direct costs for existing leases. The Company did not elect the hindsight practical expedient. The Company also elected to recognize leases with an initial term of 12 months or less on a straight-line basis without recognizing a right-of-use asset or lease liability. As of the adoption date, the Company recorded operating lease right-of-use assets and operating lease liabilities of $ 19.1 million and $ 18.4 million, respectively. The difference between the right-of-use assets and lease liabilities was primarily due to existing prepaid and accrued rent balances. There was no impact to opening retained earnings as a result of the Company’s adoption of the guidance. The adoption of this standard for both lessee and lessor accounting did not materially impact the Company’s condensed consolidated statements of cash flows or operating loss in the Company’s condensed consolidated statements of operations. Refer to Note 5 for additional information.
On May 3, 2021, the FASB issued ASU 2021-04, Earnings Per Shar e (Topic 260), Debt-Modifications and Extinguishments (Subtopic 470-50), Compensation-Stock Compensation (Topic 718), and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40): Issuer’s Accounting for Certain Modifications or Exchanges of
14
Table of Contents
Freestanding Equity-Classified Written Call Options (“ASU 2021-04”). This new standard provides clarification and reduces diversity in an issuer’s accounting for modifications or exchanges of freestanding equity-classified written call options (such as warrants) that remain equity classified after modification or exchange. The Company adopted ASU 2021-04 as of January 1, 2022, to be applied prospectively to modifications or exchanges occurring after the effective date, which did not have a material impact on the Company’s condensed consolidated financial statements or disclosures.
Recently Issued Accounting Standards
In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASC 326”). The amendments in ASC 326 will provide more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. Subsequent to the initial ASU, the FASB issued various related corrective and clarifying ASUs for this topic, all of which have been codified in ASC 326. The ASU is effective for annual reporting periods beginning after December 15, 2022. The Company is currently evaluating the potential impact of adopting this guidance on its condensed consolidated financial statements.
In October 2021, the FASB issued ASU 2021-08, Business Combinations (Topic 805), Accounting for Contract Assets and Contract Liabilities from Contracts with Customers , which requires contract assets and contract liabilities acquired in a business combination to be recognized and measured by the acquirer on the acquisition date in accordance with ASC Topic 606, Revenue From Contracts With Customers (“ASC 606”), as if it had originated the contracts. The new standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022. Early adoption is permitted. The adoption of the standard will impact future business combinations and require the Company to measure acquired contract assets and liabilities in accordance with ASC 606. The Company expects the adoption of the standard to result in measuring acquired contract assets and liabilities as if it had originated the contracts. The standard will not impact acquired contract assets or liabilities from business combinations occurring prior to the effective date of adoption.
In November 2021, the FASB issued ASU 2021-10, Government Assistance (Topic 832), Disclosures by Business Entities about Government Assistance . This ASU provided guidance to increase the transparency of government assistance including the disclosure of (1) the types of assistance, (2) an entity’s accounting for the assistance, and (3) the effect of the assistance on an entity’s financial statements. Under the new guidance, an entity is required to provide the following annual disclosures about transactions with a government that are accounted for by applying a grant or contribution accounting model by analogy: (1) information about the nature of the transactions and the related accounting policy used to account for the transactions, (2) the line items on the balance sheet and income statement that are affected by the transactions, and the amounts applicable to each financial statement line item and, (3) significant terms and conditions of the transactions, including commitments and contingencies. This update will be effective for the Company’s financial statements as of and for the year ended December 31, 2022. The Company does not expect this accounting guidance to materially impact its consolidated results of operations or financial position.
Note 3 – Business Combination
PlugShare LLC
On July 9, 2021, the Company entered into the PlugShare Agreement to acquire 100 % of the outstanding common stock of PlugShare (f/k/a Recargo, Inc.). Effective as of December 29, 2021, Recargo Inc., a California corporation, converted into EVgo Recargo, LLC, a California limited liability company. Effective as of March 16, 2022, EVgo Recargo, LLC changed its name to PlugShare LLC. PlugShare operates as a cloud-based data solutions provider in the electric vehicle sector and generates revenue through a variety of services that leverage its user base and its generated data. The Company believes that the acquisition of PlugShare will allow it to expand its revenue base and will result in certain synergies within its operations.
The Company accounted for the acquisition of PlugShare as a business combination under ASC 805, Business Combinations (“ASC 805”). Pursuant to ASC 805, the purchase price is allocated to the identifiable assets acquired and liabilities assumed based on their estimated fair values at the date of acquisition. Any excess of the amount paid over the
15
Table of Contents
estimated fair values of the identifiable net assets acquired is allocated to goodwill. The total purchase price was $ 25.0 million, per the terms of the PlugShare Agreement, none of which were contingent upon future financial results.
The following unaudited pro forma financial information presents consolidated revenue and net loss for the period indicated as if the PlugShare acquisition had occurred on January 1, 2021:
Three Months Ended
March 31,
(in thousands)
2021
Pro forma revenue
$
4,505
Pro forma net loss
$
( 17,481 )
The above unaudited pro forma results have been calculated by combining the historical results of the Company and PlugShare, as if the acquisition had occurred as of the beginning of the earliest period presented in the Company’s condensed consolidated financial statements and exclude the impact of acquisition-related expenses. The pro forma table above also includes estimates for additional depreciation, amortization and accretion related to the fair values of property, plant and equipment, intangible assets, capital build liability, and asset retirement obligations that were included as the basis of those assets acquired and liabilities assumed in the business acquisition. Pro forma net loss was adjusted to exclude acquisition-related costs incurred during the periods presented. No other material pro forma adjustments were deemed necessary. The pro forma financial information is not necessarily indicative of the results that would have been achieved had the transactions occurred on the date indicated or that may be achieved in the future.
Note 4 – Revenue Recognition
Disaggregation of Revenue
Three
Three
Months Ended
Months Ended
March 31,
March 31,
(in thousands)
2022
2021
Charging revenue, retail
$
3,502
$
1,803
Charging revenue, OEM
151
332
Charging revenue, commercial
709
491
Network revenue, OEM
490
532
Ancillary revenue
1,470
403
Regulatory credit sales
1,378
569
Total revenue
$
7,700
$
4,130
The following table provides information about contract assets and liabilities from contracts with customers:
March 31,
December 31,
(in thousands)
2022
2021
Contract assets
$
—
$
32
Contract liabilities
37,022
38,445
16
Table of Contents
The following table provides the activity for contract liabilities during the period presented:
Three Months Ended
March 31,
(in thousands)
2022
Balance as of December 31, 2021
$
38,445
Additions
377
Recognized in revenue
( 1,276 )
Marketing activities
( 524 )
Balance as of March 31, 2022
$
37,022
It is anticipated that deferred revenue as of March 31, 2022 will be recognized for the years ending December 31, as follows:
(in thousands)
2022
$
1,481
2023
1,219
2024
687
2025
7
$
3,394
ASC 606 does not require disclosure of the transaction price to remaining performance obligations if the contract contains variable consideration allocated entirely to a wholly unsatisfied performance obligation. Under many customer contracts, each unit of product represents a separate performance obligation and therefore future volumes are wholly unsatisfied and disclosure of the transaction price allocated to wholly unsatisfied performance obligations is not required. Under these contracts, variability arises as both volume and pricing are not known until the product is delivered. As of March 31, 2022 and December 31, 2021, there was $ 22.9 million in variable consideration for wholly unsatisfied performance obligations, which is included in deferred revenue on the condensed consolidated balance sheets.
Note 5 – Lease Accounting
As disclosed in Note 2, the Company adopted ASC 842, which governs the accounting for the Company’s leases, effective January 1, 2022.
As a lessee, the Company enters into agreements with various Site Hosts, which allow the Company to lease space to operate the charging stations on their property, and with various parties to lease its office and laboratory space. The Company, at the inception of the contract, determines whether a contract is or contains a lease. For leases with an initial contractual term in excess of 12 months, the Company records the related operating or finance right-of-use asset and lease liability. Some leases also include renewal and/or early termination options, which can be exercised under specific conditions. Renewal and termination options are not included in the measurement of the right-of-use assets and lease liabilities unless the Company is reasonably certain to exercise the options.
The Company’s lease agreements primarily require lease payments based on a minimum annual rental amount, a percentage of annual sales volume, periodic adjustments related to inflation or a combination of such lease payments. The Company has elected the practical expedient to not separate non-lease components from lease components in the measurement of liabilities for all asset classes. Lease liabilities are recognized at the present value of the fixed lease payments using an implicit rate and, if not available, an incremental borrowing rate based on estimated collateralized borrowings available to the Company. The Company incurs initial direct costs and landlord incentives that increase or decrease the calculated right-of-use asset, respectively. The Company recognizes lease expense for operating leases on a straight-line basis over the lease term. The Company considers variable lease payments generally as revenue sharing and expenses them as incurred. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.
17
Table of Contents
As a lessor, the Company has entered into agreements to lease charging equipment, charging stations and other technical installations or sublease properties leased from Site Hosts to third parties. The Company, at the inception of a lease contract, determines if it is an operating, sales-type or direct financing lease. The leases provide for fixed monthly payments and sometimes include provisions for contingent variable rent based on number of charging sessions and minutes used, which are recognized when earned. Fixed payments received under lease agreements for operating leases are recognized on a straight-line basis over the lease term and are reported in revenue in the condensed consolidated statements of operations.
Lessee Accounting
The Company has entered into agreements with Site Hosts, which allow the Company to operate the charging stations on the Site Hosts’ property. Additionally, the Company leases offices and laboratory space under agreements with third-party landlords. The agreements with the Site Hosts and landlords are deemed to be operating leases and contain terms ranging from one to 10 years . Certain leases contain renewal options that can extend the term from one to seven years . The Company has not entered into any finance leases.
As of March 31, 2022, the components of the Company’s leases are as follows:
March 31,
(in thousands)
2022
Assets
Right-of-use assets, net
$
23,753
Liabilities
Lease liabilities, current
$
3,004
Lease liabilities, noncurrent
19,621
Total lease liabilities
$
22,625
In addition to the amounts disclosed above, the Company has estimated additional operating lease commitments of $ 34.7 million for leases where the Company has not yet taken possession of the underlying asset as of March 31, 2022. As such, the related operating lease right-of-use assets and operating lease liabilities have not been recognized in the Company’s condensed consolidated balance sheet as of March 31, 2022.
For the three months ended March 31, 2022, the Company’s lease costs consisted of the following:
Three
Months Ended
March 31,
(in thousands)
2022
Operating lease costs 1
Cost of sales
$
361
Selling, general and administrative expenses
673
Variable lease costs
Cost of sales
90
Selling, general and administrative expenses
21
Short-term lease costs
12
$
1,157
1 Rental expense for all property and equipment operating leases was $ 0.5 million for the three months ended March 31, 2021.
18
Table of Contents
As of March 31, 2022, the maturities of operating lease liabilities for the years ending December 31, are as follows:
(in thousands)
2022
$
3,068
2023
4,605
2024
4,080
2025
3,109
2026
2,686
2027
2,403
Thereafter
8,274
Total undiscounted operating lease payments
28,225
Less: imputed interest
( 5,600 )
Total discounted operating lease liabilities
$
22,625
The following table shows future minimum payments under noncancellable operating leases with initial terms of greater than one year, based on the expected due dates of the various installments as of December 31, 2021, as previously reported in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, prior to the adoption of ASC 842:
(in thousands)
2022
$
3,486
2023
3,515
2024
2,987
2025
2,093
2026
1,767
Thereafter
5,570
$
19,418
Other supplemental information, as of March 31, 2022, consisted of the following:
March 31,
(dollars in thousands)
2022
Weighted-average remaining lease term
7.6 years
Weighted-average discount rate
5.71
%
Other supplemental cash flow information, for the three months ended March 31, 2022, consisted of the following:
Three
Months Ended
March 31,
(in thousands)
2022
Cash paid for amounts included in measurement of operating lease liabilities
$
910
Right-of-use assets obtained in exchange for new operating lease liabilities
$
5,008
Lessor Accounting
The Company leases charging equipment, charging stations and other technical installations and subleases properties leased from Site Hosts to third parties under operating leases where EVgo is the lessor. Initial lease terms are generally one to three years with renewal options.
Since the leasing arrangements the Company enters into with lessees are operating leases, the underlying asset is carried at its carrying value as owned and operated systems within property, equipment and software, net, on the condensed consolidated balance sheets and is depreciated to estimated residual value over its expected useful life.
19
Table of Contents
For the three months ended March 31, 2022, the Company’s lease income consisted of the following components:
Three
Months Ended
March 31,
(in thousands)
2022
Operating lease income:
Fixed lease income
$
261
Variable lease income
170
Total lease income 1
$
431
1 Lease income was $ 0.4 million for the three months ended March 31, 2021.
As of March 31, 2022, future minimum rental payments due to the Company as lessor under operating leases (including subleases) for the fiscal years ending December 31, are as follows:
(in thousands)
2022
$
677
2023
480
2024
480
2025
480
2026
240
$
2,357
The components of charging equipment and charging stations leased to third parties under operating leases and which are included within the Company’s property, equipment and software, net, are as follows:
March 31,
(in thousands)
2022
Charging station equipment and construction costs
$
4,065
Less: accumulated depreciation
( 775 )
$
3,290
Note 6 – Property, Equipment and Software, Net
Property, equipment and software, net, consisted of the following as of:
March 31,
December 31,
(in thousands)
2022
2021
Construction in process
$
58,663
$
39,116
Charging equipment
8,090
8,611
Charging station equipment
49,211
42,799
Charging station installation costs
75,195
63,932
Software
6,137
5,295
Office equipment and vehicles
1,051
846
198,347
160,599
Less accumulated depreciation and amortization
( 32,213 )
( 27,317 )
Total property, equipment and software, net
$
166,134
$
133,282
20
Table of Contents
Depreciation and amortization expense consisted of the following for the periods presented:
Three Months Ended
March 31,
March 31,
(in thousands)
2022
2021
Cost of sales
Depreciation of property and equipment
$
4,618
$
3,243
Amortization of capital-build liability
( 1,164 )
( 796 )
General and administrative expenses
Depreciation of property and equipment
63
34
Amortization of software
461
—
$
3,978
$
2,481
Note 7 – Intangible Assets, Net
Intangible assets, net, consisted of the following as of:
March 31, 2022
Remaining
Weighted
Gross
Net
Average
Carrying
Accumulated
Carrying
Amortization
(in thousands)
Amount
Amortization
Value
Period
Trade name
$
5,000
$
( 614 )
$
4,386
14.4 years
Host relationships
41,500
( 7,642 )
33,858
9.9 years
Customer relationships
19,000
( 9,027 )
9,973
2.6 years
Developed technology
14,000
( 1,898 )
12,102
12.4 years
User base
11,000
( 1,996 )
9,004
3.4 years
$
90,500
$
( 21,177 )
$
69,323
Amortization of intangible assets was $ 2.9 million and $ 2.1 million for the three months ended March 31, 2022 and 2021, respectively.
Note 8 – Asset Retirement Obligations
Asset retirement obligations represent the present value of the estimated costs to remove the commercial charging stations and restore the sites to the condition prior to installation. The Company reviews estimates of removal costs on an ongoing basis. Accretion expense was $ 0.5 million and $ 0.3 million for the three months ended March 31, 2022 and 2021, respectively. Asset retirement obligation activity for the three months ended March 31, 2022 was as follows:
March 31,
(in thousands)
2022
Beginning balance
$
12,833
Liabilities incurred
1,001
Accretion expense
459
Liabilities settled
( 219 )
Ending balance
$
14,074
Note 9 – Commitments and Contingencies
Nissan Agreements
EVgo has executed two program services agreements with Nissan North America, Inc. (“Nissan”). These agreements provide for a capital build program, joint marketing activities and charging credit programs for purchasers or lessees of Nissan EVs. Under the joint-marketing activities provisions of the first agreement (the “Nissan Agreement”), EVgo was
21
Table of Contents
to spend a specified amount annually on joint-marketing activities that were mutually agreed-upon with Nissan. Credits for charging were allocated annually to purchasers or lessees of Nissan EVs and allowed each participant to charge their vehicle for 12 to 24 months at no charge to the participant, up to the amount of the charging credit allocated to such participant. In the event a participant did not use the entire amount of its charging credit within 12 or 24 months, a portion of the remaining dollar value of such credit rolled over to subsequent periods and a portion was retained by the Company.
Under the terms of the Nissan Agreement, purchasers or lessees of Nissan LEAF electric vehicles in certain markets could receive charging services at an EVgo station or a participating third-party charging station. Pursuant to the Nissan Agreement, the Company was required to support, maintain and make available at least 850 chargers through July 7, 2021. The Company fulfilled all build, support and maintenance obligations under the Nissan Agreement.
On June 13, 2019, EVgo entered into a second agreement with Nissan (the “Nissan 2.0 Agreement”). The Nissan 2.0 Agreement includes a capital-build program requiring the Company to install, operate and maintain public, high-power dual-standard chargers in specified markets pursuant to a schedule that outlines the build timelines for the chargers to be constructed (the “Build Schedule”). Under the terms of the Nissan 2.0 Agreement, the Build Schedule is negotiated at the beginning of each year. All chargers for each program year must be installed by August 31. In 2021, EVgo worked with Nissan to revise the annual Build Schedule to extend the milestone dates. Furthermore, Nissan waived penalties for installation delays in program year one.
EVgo’s ability to meet Build Schedule obligations may be impacted by delays in permitting, slower than expected third-party approvals of certain site acquisitions, delays in utility interconnection resulting from industry adaptation to the requirements of high-powered charger installation, as well as supply chain issues. Going forward, EVgo is uncertain if these, or other potential issues in the procurement, installation, or energization of DCFC, will be resolved in a timely fashion. At this time, EVgo’s ability to meet future Build Schedule obligations may continue to be impacted by circumstances similar to those experienced during the first half of 2021, or other potential issues including, but not limited to, equipment design and procurement, timing of third-party funding agreements, and the siting, permitting, construction, energizing of DCFC or delays in releasing public grant funding.
The contract is accounted for under ASC 606, which includes performance obligations related to memberships, charging credits and joint marketing activities. The capital-build program is considered a set-up activity and not a performance obligation under ASC 606. Nissan has the right to terminate the Nissan 2.0 Agreement, without penalty or obligation of any kind, upon 30 days’ written notice if it is unable to secure funding to make payments required under the Nissan 2.0 Agreement. Nissan receives budget approvals annually from Nissan Motor Company Limited. As of March 31, 2022, Nissan has fulfilled its annual payment obligations under the Nissan 2.0 Agreement. If Nissan terminates the Nissan 2.0 Agreement due to a lack of funding, EVgo will still be required to perform the following: (i) meet charger installation milestones through the date of termination; (ii) provide an aggregate of $ 1.6 million in joint marketing activities and (iii) provide $ 4.8 million worth of charging credits that shall continue to be administered.
Pursuant to the Nissan 2.0 Agreement, as modified by the aforementioned extension and other amendments, EVgo is required to install an aggregate of 210 chargers by February 29, 2024 at a number of sites to be mutually agreed upon during each Build Schedule. Pursuant to the current Build Schedule, EVgo is required to install 58 chargers by August 31, 2022. If the Company fails to meet future Build Schedule obligations, Nissan may invoke a penalty of up to $ 35,000 per delayed site beyond a designated cure period, up to 56 sites, which would result in an adjustment to the consideration received for the Company’s performance obligations under the Nissan 2.0 Agreement.
General Motors Agreement
On July 20, 2020, EVgo entered into a five-year contract (the “GM Agreement”) with General Motors (“GM”) to build 2,750 fast chargers that EVgo will own and operate as part of the Company’s public network. On November 2, 2021, EVgo entered into an amendment agreement with GM in order to adjust stall installation targets and expand the overall number of chargers to be installed to 3,250 fast chargers. EVgo believes this agreement will serve to accelerate the Company’s development plans and enhance customer acquisition and brand equity among retail drivers. Pursuant to the GM Agreement, EVgo is required to meet certain quarterly milestones measured by the number of charger stalls installed, and GM is required to make certain payments based on chargers installed.
22
Table of Contents
Under the GM Agreement, EVgo is required to install a total of 3,250 chargers by December 31, 2025, 72 % of which are required to be installed by December 31, 2023. Meeting these milestones will require additional funds beyond the amounts committed by GM, and EVgo may face delays in construction, commission or aspects of installation of the chargers the Company is obligated to develop. EVgo is also required to maintain network availability (i.e., the percentage of time a charger is operational and available on the network) of at least 93 %. In addition to the capital build program, EVgo committed to providing a certain number of new GM EV cars with an EVgo charging credit and limited time access to other EVgo services at a discounted rate.
The GM Agreement is subject to early termination in certain circumstances, including in the event EVgo fails to meet the quarterly charger-installation milestones or maintain the specified level of network availability. If GM opts to terminate the agreement, EVgo may not be entitled to receive continued payments from GM and instead may be required to pay liquidated damages to GM. In the event EVgo fails to meet a charger-installation milestone or maintain the required network availability in a calendar quarter, GM has the right to provide EVgo with a notice of such deficiency within 30 days of the end of the quarter. If the same deficiency still exists at the end of the quarter immediately following the quarter for which a deficiency notification was delivered, GM may immediately terminate the agreement and seek pre-agreed liquidated damages of up to $ 15.0 million.
As of March 31, 2022, there were approximately 2,600 stalls that had been approved by GM, of which approximately 2,100 stalls were already in the active engineering and construction development pipeline. As of March 31, 2022, EVgo had 13 stalls left to install in order to meet its charger-installation milestone. EVgo is required to open to the public 363 additional stalls by June 30, 2022, or GM will have the right, if it so chooses, to send EVgo a stall count breach notice, which would trigger a cure period through September 30, 2022. EVgo may not meet the charger-installation milestones under the GM Agreement in the future, particularly as a consequence of delays in permitting, commissioning and utility interconnection resulting from COVID-19 and supply chain disruptions in business operations across the utility, engineering and permitting chain, as well as industry and regulatory adaptation to the requirements of high-powered charger installation, including slower than expected third-party approvals between utilities and landowners of sites where charger stations will be located.
Legal Proceedings
In the ordinary course of the Company’s business, the Company may be subject to lawsuits, investigations, claims and proceedings, including, but not limited to, contractual disputes or employment, health and safety matters. Although the outcome of any potential future litigation is uncertain, the Company believes it has adequate insurance coverage in the event of any future litigation or disputes. Although the Company is not currently facing any material pending or threatened litigation, future events or circumstances, currently unknown to management, may potentially have a material effect on its financial position, liquidity or results of operations in any future reporting period.
Note 10 – Related Party Transactions
Receivable from Related Party
As of December 31, 2021, the Company had a $ 1.5 million receivable from EVgo Holdings for its indemnification relating to a matter settled between SAF Partners II, LLC and EV Holdings Investments, LLC.
Payables to Related Parties
As of March 31, 2022, the Company owed $ 25,000 for tax refunds received on behalf of EVgo Holdings and EVgo Management Holdings, LLC.
Note Payable, Related Party
On January 16, 2020, EVgo Services entered into the Secured Demand Grid Promissory Note (“Demand Note”) with EVgo Holdings whereby EVgo Services funded the operations of EVgo Holdco with loans upon request at an interest rate of the Federal Reserve discount rate plus 7.0 % (compounded annually) with a maturity date of January 16, 2027. The
23
Table of Contents
Demand Note was secured by the assets of EVgo Holdco and did not have a stated credit limit. For the three months ended March 31, 2022, the Company incurred no interest expense while interest expense incurred was $ 0.9 million for the three months ended March 31, 2021. On July 1, 2021, the outstanding balance of the Demand Note (including accrued interest of $ 1.9 million) of $ 59.6 million was converted to equity of EVgo Services, which was contributed by EVgo Holdings to EVgo Holdco immediately thereafter in connection with the CRIS Business Combination.
Consulting Services
LS Power Equity Advisors, LLC provides consulting and corporate development services to the Company from time to time. There were no such services rendered during the three months ended March 31, 2022. The Company recorded $ 0.7 million for consulting and corporate development services rendered by LS Power Equity Advisors, LLC to general and administrative expenses in the condensed consolidated statement of operations for the three months ended March 31, 2021.
Low Carbon Fuel Standards
The Company may enter into agreements to facilitate the purchase and sale of California Low Carbon Fuel Standard Credits (“LCFS”) with a subsidiary of LS Power at prevailing market prices. For the three months ended March 31, 2022, the Company recognized no regulatory credit income through the LCFS trading program with LS Power’s subsidiary. For the three months ended March 31, 2021, the Company recognized $ 0.6 million of such regulatory credit income, which is included in revenue from related party in the condensed consolidated statement of operations.
Note 11 – Fair Value Measurements
The fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of observable inputs (market data obtained from independent sources) and minimize the use of unobservable inputs (internal assumptions about how market participants would price assets and liabilities).
The following table presents information about the Company’s liabilities that are measured at fair value on a recurring basis and indicates the level within the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value as of March 31, 2022:
March 31,
(in thousands)
Level
2022
Earnout liability
3
$
7,475
Warrant liability – Public Warrants
1
$
58,449
Warrant liability – Private Placement Warrants
3
$
12,885
The warrants are accounted for as liabilities in accordance with ASC 815 and are presented as warrant liabilities on the condensed consolidated balance sheets. The warrant liabilities are measured at fair value at inception and on a recurring basis, with changes in fair value presented within change in fair value of warrant liability in the condensed consolidated statements of operations. The Private Placement Warrants were valued using a Monte Carlo simulation methodology. The close price of the Public Warrants price was used as the fair value as of each relevant date (see Note 12).
As of March 31, 2022 and December 31, 2021, the carrying values of certain accounts such as accounts receivable, accounts payable and accrued expenses are deemed to approximate their fair values due to their short-term nature. There were no assets measured on a recurring basis using significant unobservable inputs (Level 3) as of March 31, 2022 or December 31, 2021.
24
Table of Contents
The following table presents a reconciliation for all liabilities measured and recognized at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2022:
Private Warrant
Earnout
(in thousands)
Liability
Liability
Fair value as of December 31, 2021
$
8,847
$
5,211
Change in fair value of liability
4,038
2,264
Fair value as of March 31, 2022
$
12,885
$
7,475
Note 12 – Warrant Liability
Assumptions used in the valuation of the Private Placement Warrant liability are as follows:
March 31,
2022
Stock price
$
12.86
Risk-free interest rate
2.43
%
Expected term
4.3 years
Expected volatility
75
%
Dividend rate
—
%
Exercise price
$
11.50
There were no transfers in or out of Level 3 from other levels in the fair value hierarchy during the three months ended March 31, 2022.
Note 13 – Earnout Liability
The estimated fair value of the 1,437,500 shares of Class A common stock held by the Company’s initial stockholders that are subject to potential forfeiture (the “Earnout Shares”) issued and outstanding at the closing of the CRIS Business Combination on the CRIS Close Date was $ 18.3 million based on a Monte Carlo simulation valuation model using a distribution of potential outcomes on a monthly basis over the earnout period between the CRIS Close Date and the five-year anniversary of the CRIS Close Date using the most reliable information available. On July 2, 2021, the volume-weighted average price (“VWAP”) of shares of Class A common stock equaled or exceeded $ 12.50 for 20 trading days within a 30-trading day period within five years of the CRIS Close Date and, as a result, 718,750 Earnout Shares valued at $ 10.9 million were deemed to be earned and reclassified into equity on that date. The estimated fair value of the earnout liability related to the 718,750 Earnout Shares subject to a VWAP of $ 15.00 (the “$ 15.00 Triggering Event”) originally valued at $ 8.8 million was remeasured to $ 5.2 million as of December 31, 2021 and to $ 7.5 million as of March 31, 2022. The change in fair value of the earnout liability resulted in a loss of $ 2.3 million recognized in the condensed consolidated statement of operations for the three months ended March 31, 2022 (see Note 11).
Assumptions used in the valuation of the earnout liability are as follows:
March 31,
2022
Stock price
$
12.86
Expected volatility
75
%
Risk-free interest rate
2.43
%
Expected term (years)
1.9 years
Dividend rate
—
%
Note 14 – Income Taxes
The Company’s provision for income taxes consists primarily of income taxes, in federal and state jurisdictions where EVgo OpCo and its subsidiaries conduct business, that are incurred by the Company as a result of the Company’s
25
Table of Contents
ownership interest in EVgo OpCo. For the three months ended March 31, 2022 and 2021, the Company’s provision for income taxes and effective tax rate were deemed to be de minimis. Prior to July 1, 2021, EVgo Holdco and its subsidiaries were not taxable entities for U.S. federal income tax purposes or for any of the states in which such entities operated. On July 1, 2021, pursuant to the CRIS Business Combination, the Company acquired an interest in EVgo Holdco and its subsidiaries through EVgo OpCo, and the Company’s allocable share of EVgo OpCo’s income became subject to U.S. federal and state income taxes in jurisdictions in which EVgo OpCo and its subsidiaries operate.
In assessing the realization of its deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. Valuation allowances are recorded to reduce deferred tax assets when it is more likely than not that a tax benefit will not be realized. Management considered all available material evidence, both positive and negative, in assessing the appropriateness of a valuation allowance for the Company’s deferred tax assets, including the generation of future taxable income, the scheduled reversal of deferred tax liabilities and other available material evidence. After consideration of all of the information available, management believes that significant uncertainty exists with respect to future realization of the deferred tax assets and has therefore maintained a full valuation allowance against its net deferred tax assets as of March 31, 2022 and December 31, 2021 .
In addition, there were no unrecognized tax benefits for uncertain tax positions, nor any amounts accrued for interest and penalties as of March 31, 2022 or December 31, 2021.
Note 15 – Tax Receivable Agreement
In connection with the CRIS Business Combination, EVgo entered into the Tax Receivable Agreement with EVgo Holdings (along with permitted assigns, the “TRA Holders”) and LS Power Equity Advisors, LLC, as agent. The Tax Receivable Agreement generally provides for payment by the Company, Thunder Sub or any of their subsidiaries (other than EVgo OpCo and its subsidiaries) (the “Company Group”) to the TRA Holders of 85 % of the net cash savings, if any, in U.S. federal, state and local income tax or franchise tax that the Company Group actually realizes or is deemed to realize in certain circumstances after the CRIS Business Combination as a result of (i) certain increases in tax basis that occur as a result of the Company Group’s acquisition (or deemed acquisition for U.S. federal income tax purposes) of all or a portion of the TRA Holders’ EVgo OpCo Units pursuant to the CRIS Business Combination or the exercise of the redemption or call rights set forth in the EVgo OpCo A&R LLC Agreement and (ii) imputed interest deemed to be paid by the Company Group as a result of, and additional tax basis arising from, any payments the Company Group makes under the Tax Receivable Agreement. The Company Group will retain the benefit of any remaining net cash savings. If the Company Group elects to terminate the Tax Receivable Agreement early (or it is terminated early due to the Company Group’s failure to honor a material obligation thereunder or due to certain mergers, asset sales, other forms of business combinations or other changes of control), the Company Group is required to make an immediate payment equal to the present value of the anticipated future payments to be made by it under the Tax Receivable Agreement (based upon certain assumptions and deemed events set forth in the Tax Receivable Agreement, including (i) that the Company Group has sufficient taxable income on a current basis to fully utilize the tax benefits covered by the Tax Receivable Agreement, and (ii) that any EVgo OpCo Units (other than those held by the Company Group) outstanding on the termination date or change of control date, as applicable, are deemed to be redeemed on such date).
Amounts payable by the Company under the Tax Receivable Agreement are accrued through a charge to income when it is probable that a liability has been incurred and the amount is estimable. As of March 31, 2022 and December 31, 2021, no transactions have occurred that would result in a cash tax savings benefit that would trigger the recording of a liability by the Company based on the terms of the Tax Receivable Agreement.
26
Table of Contents
Note 16 – Net Loss Per Share
The following table sets forth the computation of basic and diluted earnings per share for the three months ended March 31, 2022:
Three Months Ended
March 31,
(in thousands, except per share data)
2022
Numerator
Net loss
$
( 55,266 )
Less: net loss attributable to redeemable noncontrolling interest
( 40,867 )
Net loss attributable to Class A common stockholders
( 14,399 )
Less: net loss attributable to participating securities
( 151 )
Net loss attributable to Class A common stockholders, basic and diluted
$
( 14,248 )
Denominator
Weighted average common stock outstanding
68,742
Less: weighted average unvested Earnout Shares outstanding
( 719 )
Weighted average common stock outstanding, basic and diluted
68,023
Net loss per share – basic and diluted
$
( 0.21 )
Prior to the consummation of the CRIS Business Combination, EVgo OpCo was wholly owned by EVgo Holdings. In connection with the CRIS Business Combination, EVgo Holdings contributed all of the equity interests in EVgo Holdco to EVgo OpCo in exchange for 195,800,000 EVgo OpCo Units, the Company contributed all of its assets and 195,800,000 shares of Class B common stock to Thunder Sub, Thunder Sub transferred 195,800,000 shares of Class B common stock and the right to enter into the Tax Receivable Agreement to EVgo Holdings, and Thunder Sub contributed all of its remaining assets to EVgo OpCo in exchange for EVgo OpCo Units equal to the number of shares of Class A common stock outstanding. The shares of Class B common stock owned by EVgo Holdings have been evaluated and are excluded from net income per share calculations as they do not participate in earnings or loss of the Company. Therefore, retrospective application of the conversion of these ownership interests into shares of Class B common stock would not result in an appropriate or meaningful presentation of earnings (loss) per common share (“EPS”). Therefore, the EPS information presented only relates to the periods subsequent to the consummation of the CRIS Business Combination on July 1, 2021 and has not been presented for the three months ended March 31, 2021.
The Company’s potentially dilutive securities consist of the Company’s Public Warrants, Private Placement Warrants, restricted stock units and unvested Earnout Shares. For the period in which EPS is presented, the following securities were excluded from the computation of diluted EPS since their impact would have been antidilutive as of March 31, 2022:
(in thousands)
March 31, 2022
Public Warrants
14,949
Private Placement Warrants
3,149
Restricted stock units
1,781
19,879
Additionally, 718,750 unvested Earnout Shares (participating securities, as noted above) were excluded from the computation of diluted EPS since their vesting threshold (i.e., the $ 15.00 Triggering Event) had not yet been met as of March 31, 2022.
27
Table of Contents
Note 17 – Share-Based Compensation
The following table sets forth the Company’s total share-based compensation expense included in the Company’s condensed consolidated statements of operations:
Three Months Ended
Three Months Ended
March 31,
March 31,
(in thousands)
2022
2021
Cost of sales
$
11
$
3
General and administrative
3,495
477
Total share-based compensation expense
$
3,506
$
480
Note 18 – Redeemable Noncontrolling Interest
As of March 31, 2022, EVgo Holdings owns 195,800,000 EVgo OpCo Units, representing a 73.9 % economic ownership interest in EVgo OpCo, and a corresponding number of shares of Class B common stock, representing a 73.9 % voting interest in the Company. EVgo Holdings is entitled to one vote per share of Class B common stock but is not entitled to receive dividends or any assets upon liquidation, dissolution, distribution or winding-up of the Company. Each EVgo OpCo Unit is redeemable, together with one share of Class B common stock, for either one share of Class A common stock or, at EVgo OpCo’s election, the cash equivalent market value of one share of Class A common stock in accordance with the terms of the EVgo OpCo A&R LLC Agreement.
The EVgo OpCo Units held by EVgo Holdings have been classified as a redeemable noncontrolling interest in the Company. The cash redemption feature of the EVgo OpCo Units, together with a corresponding number of shares of Class B common stock, at the option of EVgo OpCo is considered outside of the control of the Company. Therefore, in accordance with ASC Topic 480, Distinguishing Liabilities from Equity , the EVgo OpCo Units are classified as temporary equity in the Company’s condensed consolidated balance sheets.
The redeemable noncontrolling interest held by EVgo Holdings in EVgo OpCo, through its ownership of EVgo OpCo Units, was initially measured at its carrying amount on the CRIS Close Date. Net income or loss is attributed to the redeemable noncontrolling interest during each reporting period based on its ownership percentage, as appropriate. Subsequent to that, the redeemable noncontrolling interest is measured at its fair value (i.e., based on the Class A common stock price) at the end of each reporting period, with the remeasurement amount being no less than the initial carrying amount, as adjusted for the redeemable noncontrolling interest’s share of net income or loss. The offset of any fair value adjustment is recorded to equity, with no impact to net income or loss.
The table below presents the reconciliation of changes in redeemable noncontrolling interest for the three months ended March 31, 2022:
(in thousands)
Balance as of December 31, 2021
$
1,946,252
Net income attributable to redeemable noncontrolling interest for the period
( 40,867 )
Equity-based compensation attributable to redeemable noncontrolling interest during the period
507
Adjustment to revise redeemable noncontrolling interest to its redemption value at period-end
612,096
Balance as of March 31, 2022
$
2,517,988
Note 19 – Subsequent Events
Restricted Stock Units
In April 2022, the Company granted 2,004,459 restricted stock units to employees and members of the Board of Directors under the EVgo Inc. 2021 Long Term Incentive Plan. The fair value of the restricted stock units awarded was $ 25.3 million, which was estimated on the dates of grant based on the fair value of the Company’s Class A common stock, using similar methods and assumptions as those previously disclosed by the Company. Each award will vest based on
28
Table of Contents
continued service, which is generally over a period of three years . The grant date fair value of the awards will be recognized as share-based compensation expense over the requisite service periods.
Stock Options
On April 1, 2022, the Company granted stock options covering 375,428 underlying shares of Class A common stock to employees with a fair value of approximately $ 3.3 million, which was estimated using the Black-Scholes option pricing model. The options vest over a three-year period and have a term of 10 years .
29
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.