Item 2. Management’s Discussion and Analysis
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
You
should read the following discussion and analysis of our financial condition and results of operations in conjunction with (i) our unaudited
interim condensed financial statements and the related notes thereto included elsewhere in this Quarterly Report on Form 10-Q and (ii)
our audited financial statements and notes thereto and management’s discussion and analysis of financial condition and results
of operations Included in our Annual Report on Form 10-K for the year ended December 31, 2020 filed with the Securities and Exchange
Commission (the “SEC”) on March 16, 2021 (the “2020 10-K”).
Forward-Looking
Statements
This
Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act and Section
21E of the Securities Exchange Act of 1934 (the “Exchange Act”), including, without limitation, statements regarding our
expectations, beliefs, intentions or future strategies that are signified by the words “expect,” “anticipate,”
“intend,” “believe,” “may,” “plan”, “seek” or similar language. All forward-looking
statements included in this document are based on information available to us on the date hereof, and we assume no obligation to update
any such forward-looking statements. Our business and financial performance are subject to substantial risks and uncertainties. Actual
results could differ materially from those projected in the forward-looking statements. In evaluating our business, you should carefully
consider other matters set forth in our SEC filings including the Risk Factors set forth in Part I, Item 1A of our 2020 10-K.
Overview
We
are an innovative pharmaceutical company focused on developing, acquiring, and commercializing rare disease products and certain hospital
injectable products. We seek to improve the formula, delivery system, or safety of existing molecules in order to address unmet patient
needs. We pursue what we perceive to be low-risk candidates where existing published literature, historical clinical trials, or physician
usage has established safety and/or efficacy of the molecule, thereby reducing the incremental clinical burden required for us to bring
the product to patients.
Eton
owns or receives profit share or royalty payments on six FDA-approved products:
●
Alkindi
Sprinkle® (hydrocortisone granules). Alkindi Sprinkle is a replacement therapy for adrenalcortical insufficiency in pediatric
patients. We commercialize the product with our internal sales force focused on pediatric endocrinologists and we estimate that approximately
10,000 children in the United States suffer from adrenal insufficiency. Eton licensed the product from Diurnal Group plc in March
2020 and the product was approved by the FDA in September 2020 and launched in December 2020.
●
Carglumic
acid tablets. Carglumic acid tablets are a generic version if Carbaglu®, indicated for the treatment of hyperammonemia due
to N-acetylglutamate Synthase (NAGS) deficiency. The product was approved by the FDA and licensed by Eton in October 2021. We intend
to market the product with our internal sales force and expect the product to be available in the fourth quarter of 2021.
●
Biorphen®
(phenylephrine hydrochloride injection). Biorphen is the first and only FDA-approved formulation of ready-to-use injectable phenylephrine.
The product is used for the treatment of clinically important hypotension resulting primarily from vasodilation in the setting of
anesthesia. We commercialize Biorphen under a co-promotion agreement with Xellia Pharmaceuticals. Biorphen was approved by the FDA
in October 2019 and sales commenced at the end of 2019.
●
Rezipres®
(ephedrine hydrochloride injection). Rezipres is a ready-to-use formulation of injectable ephedrine indicated for the treatment
of clinically important hypotension occurring in the setting of anesthesia. The product was approved by the FDA in June 2021 and
we expect to launch the product in the coming months.
●
Alaway
Preservative Free® (ketotifen ophthalmic solution). Alaway Preservative Free (formerly known as EM-100) is the first and
only FDA-approved preservative-free ophthalmic product for the treat of allergic conjunctivitis. Eton sold the product to Bausch
Health and the product was approved by the FDA in September 2020. Bausch Health launched the product early in 2021 and currently
commercializes the product via the over-the-counter channel and we receive a royalty on sales of the product.
●
Eprontia®
(topiramate oral solution). Eprontia is indicated for the treatment of epilepsy and migraine and is the first and only FDA-approved
liquid formulation of topiramate. Eton sold the product to Azurity Pharmaceuticals as part of a multi-product transaction in February
2021. The product was approved by the FDA in November 2021 and we will receive royalties on sales of the product and milestone payments
when certain launch and commercial success metrics are met. Azurity Pharmaceuticals is expected to launch the product in the fourth
quarter of 2021.
In
February 2021, we sold three pediatric neurology products we had under development to Azurity Pharmaceuticals (“Azurity”)
and anticipate additional revenues from Azurity based on various product-related milestones including the commercial launch for these
products. Of these three products, Eprontia® (topiramate oral solution) was approved by the FDA in November 2021 and two are currently
under review with the FDA. We have three additional product candidates under development, two of which have been submitted to the FDA.
We
encountered difficulty in creating significant market pull-through demand for Biorphen in 2020 and 2021 as our in-person sales calls
to key personnel at hospitals and surgical centers and introductory product presentation seminars were cancelled as a result of the COVID-19
pandemic. We are working on other promotional efforts to drive further adoption in the market, but we expect that our Biorphen sales
and marketing efforts will continue to be adversely affected by the pandemic. In September 2020, we reduced the selling price for Biorphen,
which we sell through wholesalers, and recognized a $192 reduction to revenue based on the shelf stock inventory held at our wholesale
customers. These same adverse pandemic factors have adversely impacted our Alkindi Sprinkle sales in 2021.
Results
of Operations
For
the three-month period ended September 30, 2021 we had $775 in revenues from product sales and royalties which generated a total gross
profit of $158 after recognizing a $432 cost of sales provision related to writing down slow-moving Biorphen inventories in the period.
For the three-month period ended September 30, 2020 we had negative net sales of $161 for Biorphen due to a $192 wholesaler price reduction
combined with low sales volume primarily as a result of the COVID-19 pandemic marketing and promotion factors discussed above. This unfavorable
sales impact was partially offset by a negative cost of sales of $144 based on the profit/(loss) sharing agreement with our product development
partner for Biorphen.
24
For
the nine-month period ended September 30, 2021 we realized $15,739 in revenues mainly from the $14,000 of Azurity and Bausch and other
milestone revenues discussed above plus $1,739 of product sales and royalties which generated a total gross profit of $13,396 for the
period. For the nine-month period ended September 30, 2020 we realized a negative $42 in net sales of Biorphen mainly due to the $192
wholesaler price reduction noted above combined with low sales volume primarily as a result of the COVID-19 pandemic marketing and promotion
factors discussed above.
Research
and Development Expenses
For
the three-month periods ended September 30, 2021 and 2020, we incurred $2,678 and $2,826, respectively, of research and development (“R&D”)
expenses. The R&D expense reflects an overall $148 lower expense level in 2021 mainly due to lower overall spending for product development.
For
the nine-month periods ended September 30, 2021 and 2020, we incurred $5,554 and $10,703, respectively, of R&D expense. The 2020
period included $4,764 in expense for the licensing payments for the U.S. rights to Alkindi® Sprinkle. The nine-month R&D expense
reflects an overall $5,149 lower expense level in 2021 mainly as a result of the licensing payments noted for Alkindi Sprinkle in 2020
and discontinuing our laboratory operations at the end of March 2021.
General
and Administrative Expenses
General
and administrative (“G&A”) expenses consist primarily of employee compensation expenses, legal and professional fees,
product marketing expenses, distribution expenses, business insurance, travel expenses and general office expenses.
For
the three-month periods ended September 30, 2021 and 2020, we incurred $3,327 and $3,429, respectively, of G&A expenses. The $102
decrease in G&A expense was mainly due to a lower level of promotional expenses related to launching Alkindi Sprinkle and reduced
legal expenses from our initiating a Paragraph IV patent challenge against Exela Pharma Science’s Elcys product (cysteine hydrochloride
injection) in 2020 partially offset by increased product distribution and selling expenses related to Alkindi Sprinkle commercialization
and higher overall administrative expenses.
For
the nine-month periods ended September 30, 2021 and 2020, we incurred $10,651 and $8,960, respectively, of G&A expenses. The $1,691
increase in G&A expense was mainly due to increased product marketing/distribution and selling expenses related to Alkindi Sprinkle
commercialization partially offset by a lower level of legal expenses from our initiating a Paragraph IV patent challenge against Exela
Pharma Science’s Elcys product (cysteine hydrochloride injection) in 2020.
Interest
and other (expense) income
We
had slightly higher interest expense for the three and nine-month periods ended September 30, 2021 as compared to the same periods
in 2020 due to our borrowing an additional $2,000 under our SWK loan facility in August 2020.
We
recognized a $181 gain from the sale of our laboratory equipment in May 2021 and also recognized a $365 gain from the forgiveness of
our SBA PPP loan in May 2021.
We
incurred a net loss of $6,094 and $6,504 for the three-month periods ended September 30, 2021 and 2020, respectively. The decreased loss
in the 2021 period was mainly a result of increased revenues of $936 and $250 in lower operating expenses as discussed above.
We
realized a net loss of $2,994 and a net loss of $20,283 for the nine-month periods ended September 30, 2021 and 2020, respectively. The
improvement in the loss level in the 2021 period was mainly a result of increased revenues of $15,781 and lower product research and
development spending of $5,149 partially offset by $1,691 in higher general and administrative expenses for sales/promotion activities
to support the launch of Alkindi Sprinkle. In addition, the $181 gain from the sale of our laboratory equipment and the $365 gain from
the PPP loan forgiveness contributed to the reduced net loss for the period.
25
Cash
Flows
The
following table sets forth a summary of our cash flows for the nine-month periods ended September 30, 2021 and 2020:
Nine months ended
September 30, 2021
Nine months ended
September 30, 2020
Net cash provided by (used in) operating activities
$ 396
$ (15,164 )
Cash provided by (used in) investing activities
695
(6 )
Cash flows from financing activities
323
10,436
Change in cash and cash equivalents
$ 1,414
$ (4,734 )
The
improvement in cash provided by operating activities was mainly due to the reduced loss level in 2021 which was partially offset by working
capital changes when compared to the same period in 2020. Investing activities reflected the $700 sale of lab equipment in May 2021 and
only nominal equipment spending requirements in 2021 and 2020. The change in financing activity cash flows was primarily the result of
the sales of our common stock for $7,756 in March and April 2020 along with $1,965 in additional loan proceeds from our borrowing with
SWK Holdings in August 2020.
26
Critical
Accounting Policies
Our
condensed financial statements are prepared in accordance with accounting principles generally accepted in the United States of America
(“GAAP”). The preparation of our condensed financial statements and related disclosures requires us to make estimates and
judgments that affect the reported amounts of assets, liabilities, costs and expenses in our condensed financial statements. We base
our estimates on historical experience, known trends and events and various other factors that we believe are reasonable under the circumstances,
the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent
from other sources. We evaluate our estimates and assumptions on an ongoing basis. Our actual results may differ from these estimates
under different assumptions or conditions.
While
our significant accounting policies are described in more detail in Note 3 to our financial statements included herein, we believe that
the following accounting policies are those most critical to the judgments and estimates used in the preparation of our financial statements.
Revenue
Recognition
We
account for contracts with our customers in accordance with Accounting Standards Codification (“ASC”) 606 — Revenue
from Contracts with Customers. ASC 606 applies to all contracts with customers, except for contracts that are within the scope of other
standards. Under ASC 606, an entity recognizes revenue when its customer obtains control of promised goods or services, in an amount
that reflects the consideration which the entity expects to receive in exchange for those goods or services. To determine revenue recognition
for arrangements that an entity determines are within the scope of ASC 606, the entity performs the following five steps: (i) identify
the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv)
allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the entity satisfies
a performance obligation.
At
contract inception, once the contract is determined to be within the scope of ASC 606, we assess the goods or services promised within
each contract and determines those that are performance obligations and assesses whether each promised good or service is distinct. We
then recognize as revenue the amount of the transaction price that is allocated to the respective performance obligation when (or as)
the performance obligation is satisfied. Arrangements that include rights to additional goods or services that are exercisable at a customer’s
discretion are generally considered options. We assess whether these options provide a material right to the customer and, if so, they
are considered performance obligations. The exercise of a material right is accounted for as a contract modification for accounting purposes.
We
recognize as revenue the amount of the transaction price that is allocated to the respective performance obligation when (or as) each
performance obligation is satisfied at a point in time or over time, and if over time this is based on the use of an output or input
method. Any amounts received prior to revenue recognition will be recorded as deferred revenue. Amounts expected to be recognized as
revenue within the twelve months following the balance sheet date will be classified as current portion of deferred revenue in our balance
sheets. Amounts not expected to be recognized as revenue within the twelve months following the balance sheet date are classified as
long-term deferred revenue, net of current portion.
Milestone
Payments – If a commercial contract arrangement includes development and regulatory milestone payments, we will evaluate whether
the milestone conditions have been achieved and if it is probable that a significant revenue reversal would not occur before recognizing
the associated revenue. Milestone payments that are not within our control or the licensee’s control, such as regulatory approvals,
are generally not considered probable of being achieved until those approvals are received.
Royalties
– For arrangements that include sales-based royalties, including milestone payments based on a level of sales, which are the
result of a customer-vendor relationship and for which the license is deemed to be the predominant item to which the royalties relate,
we will recognize revenue at the later of (i) when the related sales occur, or (ii) when the performance obligation to which some or
all of the royalty has been allocated has been satisfied or partially satisfied.
Significant
Financing Component – In determining the transaction price, we will adjust consideration for the effects of the time value
of money if the expected period between payment by the licensees and the transfer of the promised goods or services to the licensees
will be more than one year.
27
We
sell Biorphen in the U.S. to wholesale pharmaceutical distributors, who then sell the product to hospitals and other end-user customers.
Sales to wholesalers are made pursuant to purchase orders subject to the terms of a master agreement, and delivery of individual shipments
of Biorphen represent performance obligations under each purchase order. We use a third-party logistics (“3PL”) vendor to
process and fulfill orders and have concluded it is the principal in the sales to wholesalers because it controls access to the 3PL vendor
services rendered and directs the 3PL vendor activities. We have no significant obligations to wholesalers to generate pull-through sales.
In addition, we sell our Alkindi Sprinkle product to one pharmacy distributor customer which provides order fulfillment and inventory
storage/distribution services.
Selling
prices initially billed to wholesalers are subject to discounts for prompt payment and subsequent chargebacks when the wholesalers sell
Biorphen at negotiated discounted prices to members of certain group purchasing organizations (“GPOs”) and government programs.
In addition, we pay fees to wholesalers for their distribution services, inventory reporting and chargeback processing. We pay GPOs fees
for administrative services and for access to GPO members and concluded the benefits received in exchange for these fees are not distinct
from our sales of Biorphen, and accordingly we apply these amounts to reduce revenues. Wholesalers also have rights to return unsold
product nearing or past the expiration date. Because of the shelf life of Biorphen and our lengthy return period, there may be a significant
period of time between when the product is shipped and when we issue credits on returned product. For our Alkindi Sprinkle product, we
bill at the initial product list prices which are subject to offsets for patient co-pay assistance and potential state Medicaid reimbursements
which are recorded as a reduction of net revenues at the date of sale/shipment.
We
estimate the transaction price when we receive each purchase order, taking into account the expected reductions of the selling price
initially billed to the wholesaler arising from all of the above factors. We have developed estimates for future returns and chargebacks
of Biorphen and the impact of the other discounts and fees we pay. Our sales of Alkindi Sprinkle to our distributor are not subject to
returns. When estimating these adjustments to the transaction price, we reduce it sufficiently to be able to assert that it is probable
that there will be no significant reversal of revenue when the ultimate adjustment amounts are known.
We
recognize revenue from Biorphen product sales and related cost of sales upon product delivery to the wholesaler location. At that time,
the wholesalers take control of the product as they take title, bear the risk of loss of ownership, and have an enforceable obligation
to pay us. They also have the ability to direct sales of product to their customers on terms and at prices they negotiate. Although wholesalers
have product return rights, we do not believe they have a significant incentive to return the product to us. We store our Alkindi Sprinkle
inventory at our pharmacy distributor customer location and sales are recorded when stock is pulled and shipped to fulfill specific patient
orders.
Upon
recognition of revenue from product sales, the estimated amounts of credit for product returns, chargebacks, distribution fees, prompt
payment discounts, state Medicaid and GPO fees are included in sales reserves, accrued liabilities and net of accounts receivable. We
monitor actual product returns, chargebacks, discounts and fees subsequent to the sale. If these amounts end up differing from our estimates,
we will make adjustments to these allowances, which are applied to increase or reduce product sales revenue and earnings in the period
of adjustment.
Stock-Based
Compensation
We
account for stock-based compensation under the provisions of Accounting Standards Codification (“ASC”) – 718 Compensation
– Stock Compensation. The guidance under ASC 718 requires companies to estimate the fair value of the stock-based compensation
awards on the date of grant and record expense over the related service periods, which are generally the vesting period of the equity
awards. Compensation expense is recognized over the period during which services are rendered by consultants and non-employees until
completed. At the end of each financial reporting period prior to completion of the service, the fair value of these awards is remeasured
using the then-current fair value of our common stock and updated assumption inputs in the Black-Scholes option-pricing model (“BSM”).
We
estimate the fair value of stock-based option awards to our using the BSM. The BSM requires the input of subjective assumptions, including
the expected stock price volatility, the calculation of expected term, forfeitures and the fair value of the underlying common stock
on the date of grant, among other inputs. The risk-free interest rate was determined from the implied yields for zero-coupon U.S. government
issues with a remaining term approximating the expected life of the options or warrants. Dividends on common stock are assumed to be
zero for the BSM valuation of the stock options. The expected term of stock options granted is based on vesting periods and the contractual
life of the options. Expected volatilities are based on comparable companies’ historical volatility along with a limited weighting
included for our own volatility subsequent to our IPO, which we believe represents the most accurate basis for estimating expected future
volatility under the current conditions. We account for forfeitures as they occur.
28
Prior
to our initial public offering in November 2018, the fair value of the shares of common stock underlying our stock-based awards was determined
by our board of directors, with input from management. Because there had been no public market for our common stock prior to the IPO,
our board of directors had determined the fair value of the common stock on the grant-date of the stock-based award by considering a
number of objective and subjective factors, including enterprise valuations of our common stock performed by an unrelated third-party
specialist, valuations of comparable companies, sales of our convertible preferred stock to unrelated third parties, operating and financial
performance, the lack of liquidity of our capital stock, and general and industry-specific economic outlook. Following our IPO, we use
the closing stock price on the date of grant for the fair value of the common stock.
Research
and Development Expenses
R&D
expenses include both internal R&D activities and external contracted services. Internal R&D activity expenses include salaries,
benefits and stock-based compensation and other costs to support our R&D operations. External contracted services include product
development efforts including certain product licensor milestone payments, clinical trial activities, manufacturing and control-related
activities and regulatory costs. R&D expenses are charged to operations as incurred. We review and accrue R&D expenses based
on services performed and rely upon estimates of those costs applicable to the stage of completion of each project. Significant judgments
and estimates are made in determining the accrued balances at the end of any reporting period. Actual results could differ from our estimates.
Upfront
payments and milestone payments made for the licensing of technology for products that are not yet approved by the FDA are expensed as
R&D in the period in which they are incurred. Nonrefundable advance payments for goods or services to be received in the future for
use in R&D activities are recorded as prepaid expenses and are expensed as the related goods are delivered or the services are performed.
Off
Balance Sheet Transactions
We
do not have any off-balance sheet transactions.
JOBS
Act Transition Period
In
April 2012, the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), was enacted. Section 107 of the JOBS Act provides
that an “emerging growth company” can take advantage of the extended transition period provided in Section 7(a)(2)(B) of
the Securities Act for complying with new or revised accounting standards. Thus, an emerging growth company can delay the adoption of
certain accounting standards until those standards would otherwise apply to private companies. We have irrevocably elected not to avail
ourselves of this extended transition period and, as a result, we will adopt new or revised accounting standards on the relevant dates
on which adoption of such standards is required for other public companies.
We
are in the process of evaluating the benefits of relying on other exemptions and reduced reporting requirements under the JOBS Act. Subject
to certain conditions, as an emerging growth company, we may rely on certain of these exemptions, including without limitation, (i) providing
an auditor’s attestation report on our system of internal controls over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley
Act and (ii) complying with any requirement that may be adopted by the Public Company Accounting Oversight Board regarding mandatory
audit firm rotation or a supplement to the auditor’s report providing additional information about the audit and the financial
statements, known as the auditor discussion and analysis. We will remain an emerging growth company until the earlier to occur of (1)
the last day of the fiscal year (a) December 31, 2023, which is the end of the fiscal year following the fifth anniversary of the completion
of our IPO, (b) in which we have total annual gross revenues of at least $1.07 billion or (c) in which we are deemed to be a “large
accelerated filer” under the rules of the SEC, which means the market value of our common stock that is held by non-affiliates
exceeds $700 million as of the prior June 30th, and (2) the date on which we have issued more than $1.0 billion in non-convertible debt
during the prior three-year period.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.