UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
☒
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended September 30, 2021
OR
☐
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from _________________ to _______________________
Commission
file number: 001-38738
ETON
PHARMACEUTICALS, INC.
(Exact
name of registrant as specified in its charter)
Delaware
37-1858472
(State
of incorporation)
(I.R.S.
Employer Identification Number)
21925
W. Field Parkway , Suite 235
Deer
Park , Illinois 60010-7278
(Address
of principal executive offices) (Zip code)
Registrant’s
telephone number, including area code: (847) 787-7361
Securities
registered pursuant to Section 12(b) of the Act
Trading
Symbol
Name
of each exchange on which registered
Common
stock, $0.001 par value per share
ETON
Nasdaq
Global Market
Indicate
by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant
to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter time that the registrant
was required to submit and post such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
☐
Accelerated
filer
☐
Non-accelerated
Filer
☒
Smaller
reporting company
☒
Emerging
growth company
☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No
☒
As
of November 10, 2021, Eton Pharmaceuticals, Inc. had outstanding 24,606,175
shares of common stock, $0.001 par value.
Eton
Pharmaceuticals, Inc.
TABLE
OF CONTENTS
Part
No
Item
No
Description
Page
No.
I
FINANCIAL INFORMATION
1
1
Financial Statements
1
Condensed Balance Sheets as of September 30, 2021 (unaudited) and December 31, 2020
1
Unaudited Condensed Statements of Operations for the three and nine months ended September 30, 2021 and 2020
2
Unaudited Condensed Statements of Stockholders’ Equity for the three months ended September 30, 2021 and 2020
3
Unaudited Condensed Statements of Stockholders’ Equity for the nine months ended September 30, 2021 and 2020
4
Unaudited Condensed Statements of Cash Flows for the nine months ended September 30, 2021 and 2020
5
Notes to Condensed Financial Statements
6
2
Management’s Discussion and Analysis of Financial Condition and Results of Operations
24
3
Quantitative and Qualitative Disclosures About Market Risk
29
4
Controls and Procedures
30
II
OTHER INFORMATION
31
1
Legal Proceedings
31
1A
Risk Factors
31
2
Unregistered Sales of Equity Securities and Use of Proceeds
31
3
Defaults Upon Senior Securities
31
4
Mine Safety Disclosures
31
5
Other Information
31
6
Exhibits
31
Index to Exhibits
32
Signatures
33
i
PART
I - FINANCIAL INFORMATION
Item
1. Financial Statements
Eton
Pharmaceuticals, Inc.
Condensed
Balance Sheets
(in
thousands, except share and per share amounts)
September 30, 2021
December 31, 2020
(Unaudited)
Assets
Current assets:
Cash and cash equivalents
$ 22,709
$ 21,295
Accounts receivable, net
385
48
Inventories
334
1,242
Prepaid expenses and other current assets
2,435
2,116
Total current assets
25,863
24,701
Property and equipment, net
134
811
Intangible assets, net
463
575
Operating lease right-of-use assets, net
123
192
Other long-term assets, net
23
40
Total assets
$ 26,606
$ 26,319
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable
$ 3,273
$ 2,344
Current portion of long-term debt
1,092
—
PPP loan, current portion
—
280
Accrued liabilities
995
1,170
Total current liabilities
5,360
3,794
Long-term debt, net of discount and including accrued fees
5,550
6,532
Long-term portion of PPP and EIDL loans
—
231
Operating lease liabilities, net of current portion
36
99
Total liabilities
10,946
10,656
Commitments and contingencies (Note 12)
-
Stockholders’ equity
Common stock, $ 0.001 par value; 50,000,000 shares authorized as of September 30, 2021 and December 31, 2020; 24,606,175 and 24,312,808 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively
25
24
Additional paid-in capital
110,787
107,797
Accumulated deficit
( 95,152 )
( 92,158 )
Total stockholders’ equity
15,660
15,663
Total liabilities and stockholders’ equity
$ 26,606
$ 26,319
The
accompanying notes are an integral part of these condensed financial statements.
1
Eton
Pharmaceuticals, Inc.
Condensed
Statements of Operations
(In
thousands, except per share amounts)
(Unaudited)
For the three months ended
For the nine months ended
September 30,
September 30,
September 30,
September 30,
2021
2020
2021
2020
Revenues:
Licensing revenue
$ —
$ —
$ 14,000
$ —
Product sales and royalties
775
( 161 )
1,739
( 42 )
Total net revenues
775
( 161 )
15,739
( 42 )
Cost of sales:
Licensing revenue
—
—
1,500
—
Product sales and royalties
617
( 144 )
843
( 14 )
Total cost of sales
617
( 144 )
2,343
( 14 )
Gross profit (loss)
158
( 17 )
13,396
( 28 )
Operating expenses:
Research and development
2,678
2,826
5,554
10,703
General and administrative
3,327
3,429
10,651
8,960
Total operating expenses
6,005
6,255
16,205
19,663
Loss from operations
( 5,847 )
( 6,272 )
( 2,809 )
( 19,691 )
Other (expense) income:
Interest and other (expense) income, net
( 247 )
( 232 )
( 731 )
( 592 )
Gain on PPP loan forgiven
—
—
365
—
Gain on equipment sale
—
—
181
—
Loss before income tax expense
( 6,094 )
( 6,504 )
( 2,994 )
( 20,283 )
Income tax expense
—
—
—
—
Net loss
$ ( 6,094 )
$ ( 6,504 )
$ ( 2,994 )
$ ( 20,283 )
Net loss per share, basic and diluted
$ ( 0.24 )
$ ( 0.31 )
$ ( 0.12 )
$ ( 1.01 )
Weighted average number of common shares outstanding, basic and diluted
25,276
21,052
25,181
20,070
The
accompanying notes are an integral part of these condensed financial statements.
2
Eton
Pharmaceuticals, Inc.
Condensed
Statements of Stockholders’ Equity
For
the three months ended September 30, 2021 and 2020
(in
thousands, except share amounts)
(Unaudited)
Common Stock
Additional Paid-in
Accumulated
Total Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balances at June 30, 2021
24,600,175
$ 25
$ 109,769
$ ( 89,058 )
$ 20,736
Stock-based compensation
—
—
1,009
—
1,009
Stock option exercises
6,000
—
9
—
9
Relative fair value of warrants to purchase common stock issued in connection with debt
Employee stock purchase plan
Employee stock purchase plan,shares
Common stock issued related to restricted stock units
Common stock issued related to restricted stock units,shares
Warrant exercises
Warrant exercises,shares
Proceeds from sales of common stock, net of offering costs
Proceeds from sales of common stock, net of offering costs,shares
issuance of common stock for product candidate licensing rights
issuance of common stock for product candidate licensing rights,shares
Net loss
—
—
—
( 6,094 )
( 6,094 )
Balances at September 30, 2021
24,606,175
$ 25
$ 110,787
$ ( 95,152 )
$ 15,660
Common Stock
Additional Paid-in
Accumulated
Total Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balances at June 30, 2020
20,956,033
$ 21
$ 84,977
$ ( 77,967 )
$ 7,031
Stock-based compensation
—
—
724
—
724
Stock option exercises
32,500
—
43
—
43
Relative fair value of warrants to purchase common stock issued in connection with debt
—
—
94
—
94
Net loss
—
—
—
( 6,504 )
( 6,504 )
Balances at September 30, 2020
20,988,533
$ 21
$ 85,838
$ ( 84,471 )
$ 1,388
The
accompanying notes are an integral part of these condensed financial statements.
3
Eton
Pharmaceuticals, Inc.
Condensed
Statements of Stockholders’ Equity
For
the nine months ended September 30, 2021 and 2020
(in
thousands, except share amounts)
(Unaudited)
Common Stock
Additional Paid-in
Accumulated
Total Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balances at December 31, 2020
24,312,808
$ 24
$ 107,797
$ ( 92,158 )
$ 15,663
Stock-based compensation
—
—
2,518
—
2,518
Stock option exercises
144,233
1
338
—
339
Employee stock purchase plan
29,326
—
134
—
134
Common stock issued related to restricted stock units
25,000
—
—
—
—
Warrant exercises
94,808
—
—
—
—
Net loss
—
—
—
( 2,994 )
( 2,994 )
Balances at September 30, 2021
24,606,175
$ 25
$ 110,787
$ ( 95,152 )
$ 15,660
Common Stock
Additional Paid-in
Accumulated
Total Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balances at December 31, 2019
17,877,486
$ 18
$ 74,720
$ ( 64,188 )
$ 10,550
Balances
17,877,486
$ 18
$ 74,720
$ ( 64,188 )
$ 10,550
Stock-based compensation
15,190
—
1,803
—
1,803
Stock option exercises
102,378
140
—
140
Employee stock purchase plan
14,005
—
64
—
64
Relative fair value of warrants to purchase common stock issued in connection with debt
—
—
94
—
94
Proceeds from sales of common stock, net of offering costs
2,600,000
3
7,753
—
7,756
Issuance of common stock for product candidate licensing rights
379,474
—
1,264
—
1,264
Net loss
—
—
—
( 20,283 )
( 20,283 )
Balances at September 30, 2020
20,988,533
$ 21
$ 85,838
$ ( 84,471 )
$ 1,388
Balances
20,988,533
$ 21
$ 85,838
$ ( 84,471 )
$ 1,388
The
accompanying notes are an integral part of these condensed financial statements.
4
Eton
Pharmaceuticals, Inc.
Condensed
Statements of Cash Flows
(In
thousands)
(Unaudited)
Nine months ended September 30, 2021
Nine months ended
September 30, 2020
Cash flows from operating activities
Net loss
$ ( 2,994 )
$ ( 20,283 )
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Stock-based compensation
2,518
1,803
Common stock issued for product candidate licensing rights
—
1,264
Depreciation and amortization
325
490
Debt discount amortization
110
85
Gain on forgiveness of debt
( 365 )
—
Gain on sale of equipment
( 181 )
—
Changes in operating assets and liabilities:
Accounts receivable
( 337 )
473
Inventories
908
( 1,319 )
Prepaid expenses and other assets
( 283 )
1,305
Accounts payable
929
1,633
Accrued liabilities
( 234 )
( 615 )
Net cash provided by (used in) operating activities
396
( 15,164 )
Cash provided by (used in) investing activities
Proceeds from sale of equipment
700
—
Purchases of property and equipment
( 5 )
( 6 )
Net cash provided by (used in) financing activities
695
( 6 )
Cash flows from financing activities
Proceeds from sales of common stock, net of offering costs
—
7,756
Proceeds from issuance of long-term debt, net of issuance costs
—
1,965
EIDL loan payoff
( 150 )
—
Proceeds from PPP and EIDL loans
—
511
Proceeds from employee stock purchase plan and stock option exercises
473
204
Net cash provided by financing activities
323
10,436
Change in cash and cash equivalents
1,414
( 4,734 )
Cash and cash equivalents at beginning of period
21,295
12,066
Cash and cash equivalents at end of period
$ 22,709
$ 7,332
Supplemental disclosures of cash flow information
Cash paid for interest
$ 603
$ 545
Cash paid for income taxes
$ —
$ —
Supplemental disclosure of non-cash financing activity
Relative fair value of warrants to purchase common stock issued in connection with debt
$ —
$ 94
The
accompanying notes are an integral part of these condensed financial statements.
5
Eton
Pharmaceuticals, Inc.
Notes
to Condensed Financial Statements
( in
thousands, except share and per share amounts)
(Unaudited)
Note
1 — Company Overview
Eton
Pharmaceuticals, Inc. (“Eton” or the “Company”) was incorporated as a Delaware “C” corporation on
April 27, 2017 and was initially set up as a wholly-owned subsidiary of Harrow Health, Inc. (“Harrow”, fka Imprimis Pharmaceuticals,
Inc.). In June 2017, the Company raised $ 20,055 in start-up capital through a private sale of preferred stock and a separate management
team was then established for Eton with its corporate offices located in Deer Park, Illinois. In November 2018, the Company completed
its initial public offering (the “IPO”) and received net proceeds of $ 21,960 , after deducting underwriting discounts and
commissions and offering-related expenses. In November 2019, the Company entered into a credit agreement and received net proceeds of
$ 4,750 and in August 2020 the Company received net proceeds of $ 1,965 under the credit agreement (see Note 5). In March and April 2020,
Eton received net proceeds of $ 7,756 from the sale of shares of its common stock in a private placement and in October 2020, the Company
received net proceeds of $ 21,026 from a public offering for its common stock at an offering price of $ 7.00 per share.
Eton
is an innovative specialty pharmaceutical company focused on developing, acquiring, and commercializing treatments for rare diseases.
The Company seeks to improve the formula, delivery system, or safety of existing molecules in order to address unmet patient needs. Eton
pursues what it perceives to be low-risk product candidates where existing published literature, historical clinical trials, or physician
usage has established safety and/or efficacy of the molecule, thereby reducing the incremental clinical burden required for the Company
to bring the product to patients.
The
Company’s Biorphen® product was approved by the FDA in October 2019 and sales commenced for this product at the end of 2019.
Eton’s EM-100 product was sold to Bausch Health and the product was approved by the FDA in September 2020. Bausch Health launched
this product under the name of Alaway® Preservative Free in January 2021 and Eton receives royalties from the sale of the product.
In addition, the Company acquired the licensing rights to Alkindi Sprinkle and this product was approved by the FDA in October 2020 and
launched in December 2020. In February 2021, the Company sold three pediatric neurology products it had under development to Azurity
Pharmaceuticals (“Azurity”) and anticipates additional revenues from Azurity based on various product-related milestones
including the commercial launch for these products. One of the three products was approved by the FDA in November 2021 and two
are currently under review with the FDA. In June 2021, the Company’s Rezipres product was approved by the FDA and is expected to
launch in the coming months. In October 2021, the Company acquired the rights to an FDA-approved generic carglumic acid product indicated
for the treatment of hyperammonemia due to N-acetylglutamate Synthase (NAGS) deficiency and it expects to launch this product late in
2021. The Company has three additional product candidates under development, two of which have been submitted to the FDA.
Note
2 — Liquidity Considerations
During
the first nine months of 2021, the Company generated net cash provided
by operating activities of $ 396
primarily from the
sale of three neurology products. The Company expects further growth in 2021 and beyond in accordance with additional market penetration
from its approved products plus additional revenues from licensing and additional products where it anticipates FDA approval. Prior to
2021, the Company had generated limited revenues and had incurred negative cash flows from operating activities since its inception in
2017.
The
Company currently believes its existing cash and cash equivalents of $ 22,709 as of September 30, 2021 will be sufficient to fund its
operating expenses and capital expenditure requirements for at least the next twelve months from the date of filing of this quarterly
report. This estimate is based on the Company’s current assumptions, including assumptions relating to estimated sales and its
ability to manage its spending. The Company could use its available capital resources sooner than currently expected. Accordingly, the
Company could seek to obtain additional capital through equity financings, the issuance of debt or other arrangements. However, there
can be no assurance that the Company will be able to raise additional capital if needed or under acceptable terms, if at all. The sale
of additional equity may dilute existing stockholders and newly issued shares could contain senior rights and preferences compared to
currently outstanding common shares. The Company’s existing long-term debt obligation contains covenants and limits the Company’s
ability to pay dividends or make other distributions to stockholders. If the Company experiences delays in product sales growth and completing
its product development and obtaining regulatory approval for its other product candidates and is unable to obtain such additional financing,
operations would need to be scaled back or discontinued.
Note
3 — Summary of Significant Accounting Policies
Basis
of Presentation
The
Company has prepared the accompanying financial statements in accordance with accounting principles generally accepted in the United
States of America (“GAAP”).
6
Eton
Pharmaceuticals, Inc.
Notes
to Condensed Financial Statements
( in
thousands, except share and per share amounts)
(Unaudited)
Note
3 — Summary of Significant Accounting Policies (continued)
Unaudited
Interim Financial Information
The
accompanying interim condensed financial statements are unaudited and have been prepared on the same basis as the audited financial statements
and, in the opinion of management, reflect all adjustments necessary for the fair presentation of the Company’s financial position
as of September 30, 2021 and the results of its operations and its cash flows for the periods ended September 30, 2021 and 2020. The
financial data and other information disclosed in these notes related to the three and nine-month periods ended September 30, 2021 and
2020 are also unaudited. The results for the nine-month period ended September 30, 2021 are not necessarily indicative of results to
be expected for the year ending December 31, 2021, any other interim periods or any future year or period.
Use
of Estimates
The
preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities, the disclosure of contingent assets and liabilities as of the date of the financial statements and
the reported amounts of revenue and expenses during the reporting periods. Significant estimates and assumptions reflected in these financial
statements include, but are not limited to, provisions for uncollectible receivables and sales returns, valuation of inventories, useful
lives of assets and the impairment of property and equipment, the accrual of research and development expenses and the valuation of common
stock, stock options and warrants. Estimates are periodically reviewed in light of changes in circumstances, facts and experience. Changes
in estimates are recorded in the period in which they become known. Actual results could differ from those estimates or assumptions.
Segment
Information
The
Company operates the business on the basis of a single reportable segment, which is the business of developing and commercializing prescription
drug products. The Company’s chief operating decision-maker is the Chief Executive Officer (“CEO”), who evaluates the
Company as a single operating segment.
Cash
and Cash Equivalents
The
Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. All cash and
cash equivalents are held in U.S. financial institutions or invested in short-term U.S. treasury bills or high-grade short-term money
market accounts. From time to time, amounts deposited with its bank exceed federally insured limits and the Company believes the associated
credit risk to be minimal.
Accounts
Receivable
Accounts
receivable are recorded at the invoiced amount and are non-interest bearing. Accounts receivable are recorded net of allowances for doubtful
accounts, cash discounts for prompt payment, distribution fees, chargebacks and returns and allowances. The total for these reserves
amounted to $ 91 and $ 71 as of September 30, 2021 and December 31, 2020, respectively.
Inventories
The
Company values its inventories at the lower of cost or net realizable value using the first-in, first-out method of valuation. The Company
reviews its inventories for potential excess or obsolete issues on an ongoing basis and will record a write-down if an impairment is
identified. During the three-month period ended September 30, 2021, the Company recorded a provision of $ 432
for excess quantities of its Biorphen product
that are approaching expiration. Inventories at September 30, 2021 and December 31, 2020 consist solely of purchased finished goods.
At September 30, 2021 and December 31, 2020, inventories are shown net of a slow-moving reserve for its Biorphen product of $ 1,414
and $ 623 ,
respectively, due to the risk of expiry before this entire stock of inventories is sold.
7
Eton
Pharmaceuticals, Inc.
Notes
to Condensed Financial Statements
( in
thousands, except share and per share amounts)
(Unaudited)
Note
3 — Summary of Significant Accounting Policies (continued)
Property
and Equipment
Property
and equipment are stated at cost. Depreciation of property and equipment is computed utilizing the straight-line method based on the
following estimated useful lives: computer hardware and software is depreciated over three years ; equipment, furniture and fixtures is
depreciated over five years ; leasehold improvements are amortized over their estimated useful lives or the remaining lease term , whichever
is shorter. Construction in progress is capitalized but not depreciated until it is placed into service.
Maintenance
and repairs are charged to expense as incurred, while renewals and improvements are capitalized.
In
March 2021, the Company completed an evaluation of its expected needs for product development and testing activities and determined that
it would discontinue its laboratory operation in Lake Zurich, Illinois. The Company completed a sale of the lab equipment in May 2021
at a price of $ 700 which was $ 181 in excess of the book value for these assets. Accordingly, the $ 519 net book value of these assets
was removed from the property and equipment accounts and the $ 181 gain is reflected in the Company’s statements of operations for
the nine-month period ended September 30, 2021. In conjunction with the closing of its laboratory operation, the Company scrapped
various furniture and equipment which had a net book value of $ 31 which has been included in research and development expense in the
statements of operations.
Intangible
Assets
The
Company capitalizes payments it makes for licensed products when the payment is based on FDA approval for the product and the cost is
recoverable based on expected future cash flows from the product. The cost is amortized on a straight-line basis over the estimated useful
life of the product commencing on the approval date in accordance with Accounting Standards Codification (“ASC”) 350 —
Intangibles - Goodwill and Other. A $ 750 payment related to the approval of the Company’s Biorphen product in 2019 has been capitalized
and that cost is being amortized over five years. The intangible assets, net on the Company’s balance sheet reflected $ 287 of accumulated
amortization as of September 30, 2021. The Company recorded $ 37 and $ 112 of amortization expense for the three and nine months ended
September 30, 2021, respectively. The Company will record amortization expense of $ 150 per year for this intangible asset for 2021 through
2023 and then $ 125 in 2024 when it will be fully amortized.
Impairment
of Long-Lived Assets
Long-lived
assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not
be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated
undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future
cash flows, an impairment charge is recognized in the Company’s statements of operations for the amount by which the carrying amount
of the asset exceeds the fair value of the asset. No impairment has been recognized since the Company’s inception in 2017.
Debt
Issuance Costs and Debt Discount and Detachable Debt-Related Warrants
Costs
incurred to issue debt are deferred and recorded as a reduction to the debt balance in the accompanying balance sheets. The Company amortizes
debt issuance costs over the expected term of the related debt using the effective interest method. Debt discounts relate to the relative
fair value of warrants issued in conjunction with the debt and are also recorded as a reduction to the debt balance and accreted over
the expected term of the debt to interest expense using the effective interest method.
Revenue
Recognition for Contracts with Customers
The
Company accounts for contracts with its customers in accordance with ASC 606 — Revenue from Contracts with Customers. ASC 606 applies
to all contracts with customers, except for contracts that are within the scope of other standards. Under ASC 606, an entity recognizes
revenue when its customer obtains control of promised goods or services, in an amount that reflects the consideration which the entity
expects to receive in exchange for those goods or services. To determine revenue recognition for arrangements that an entity determines
are within the scope of ASC 606, the entity performs the following five steps: (i) identify the contract(s) with a customer; (ii) identify
the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance
obligations in the contract; and (v) recognize revenue when (or as) the entity satisfies a performance obligation.
8
Eton
Pharmaceuticals, Inc.
Notes
to Condensed Financial Statements
( in
thousands, except share and per share amounts)
(Unaudited)
Note
3 — Summary of Significant Accounting Policies (continued)
At
contract inception, once the contract is determined to be within the scope of ASC 606, the Company assesses the goods or services promised
within each contract and determines those that are performance obligations and assesses whether each promised good or service is distinct.
The Company then recognizes as revenue the amount of the transaction price that is allocated to the respective performance obligation
when (or as) the performance obligation is satisfied. Arrangements that include rights to additional goods or services that are exercisable
at a customer’s discretion are generally considered options. The Company assesses whether these options provide a material right
to the customer and, if so, they are considered performance obligations. The exercise of a material right is accounted for as a contract
modification for accounting purposes.
The
Company recognizes as revenue the amount of the transaction price that is allocated to the respective performance obligation when (or
as) each performance obligation is satisfied at a point in time or over time, and if over time this is based on the use of an output
or input method. Any amounts received prior to revenue recognition will be recorded as deferred revenue. Amounts expected to be recognized
as revenue within the twelve months following the balance sheet date will be classified as current portion of deferred revenue in the
Company’s balance sheets. Amounts not expected to be recognized as revenue within the twelve months following the balance sheet
date are classified as long-term deferred revenue, net of current portion.
Milestone
Payments – If a commercial contract arrangement includes development and regulatory milestone payments, the Company will evaluate
whether the milestone conditions have been achieved and if it is probable that a significant revenue reversal would not occur before
recognizing the associated revenue. Milestone payments that are not within the Company’s control or the licensee’s control,
such as regulatory approvals, are generally not considered probable of being achieved until those approvals are received.
Royalties
– For arrangements that include sales-based royalties, including milestone payments based on a level of sales, which are the
result of a customer-vendor relationship and for which the license is deemed to be the predominant item to which the royalties relate,
the Company will recognize revenue at the later of (i) when the related sales occur, or (ii) when the performance obligation to which
some or all of the royalty has been allocated has been satisfied or partially satisfied. To date, the Company has not recognized any
royalty revenue resulting from any of its licensing arrangements.
Significant
Financing Component – In determining the transaction price, the Company will adjust consideration for the effects of the time
value of money if the expected period between payment by the licensees and the transfer of the promised goods or services to the licensees
will be more than one year.
The
Company sells Biorphen in the U.S. to wholesale pharmaceutical distributors, who then sell the product to hospitals and other end-user
customers. Sales to wholesalers are made pursuant to purchase orders subject to the terms of a master agreement, and delivery of individual
shipments of Biorphen represent performance obligations under each purchase order. The Company uses a third-party logistics (“3PL”)
vendor to process and fulfill orders and has concluded it is the principal in the sales to wholesalers because it controls access to
the 3PL vendor services rendered and directs the 3PL vendor activities. The Company has no significant obligations to wholesalers to
generate pull-through sales. In addition, the Company sells its Alkindi Sprinkle product to one pharmacy distributor customer which provides
order fulfilment and inventory storage/distribution services.
Selling
prices initially billed to wholesalers are subject to discounts for prompt payment and subsequent chargebacks when the wholesalers sell
Biorphen at negotiated discounted prices to members of certain group purchasing organizations (“GPOs”) and government programs.
In addition, the Company pays fees to wholesalers for their distribution services, inventory reporting and chargeback processing. The
Company pays GPOs fees for administrative services and for access to GPO members and concluded the benefits received in exchange for
these fees are not distinct from its sales of Biorphen, and accordingly it applies these amounts to reduce revenues. Wholesalers also
have rights to return unsold product nearing or past the expiration date. Because of the shelf life of Biorphen and the Company’s
lengthy return period, there may be a significant period of time between when the product is shipped and when it issues credits on returned
product. For its Alkindi Sprinkle product, the Company bills at the initial product list price which are subject to offsets for patient
co-pay assistance and potential state Medicaid reimbursements which are recorded as a reduction of net revenues at the date of sale/shipment.
9
Eton
Pharmaceuticals, Inc.
Notes
to Condensed Financial Statements
( in
thousands, except share and per share amounts)
(Unaudited)
Note
3 — Summary of Significant Accounting Policies (continued)
The
Company estimates the transaction price when it receives each purchase order taking into account the expected reductions of the selling
price initially billed to the wholesaler/distributor arising from all of the above factors. The Company has developed estimates for future
returns and chargebacks of Biorphen and the impact of the other discounts and fees it pays while Alkindi Sprinkle sales to its distributor
are not subject to returns. When estimating these adjustments to the transaction price, the Company reduces it sufficiently to be able
to assert that it is probable that there will be no significant reversal of revenue when the ultimate adjustment amounts are known.
The
Company recognizes revenue from Biorphen product sales and related cost of sales upon product delivery to the wholesaler location. At
that time, the wholesalers take control of the product as they take title, bear the risk of loss of ownership, and have an enforceable
obligation to pay the Company. They also have the ability to direct sales of product to their customers on terms and at prices they negotiate.
Although wholesalers have product return rights, the Company does not believe they have a significant incentive to return the product.
The Company stores its Alkindi Sprinkle inventory at its pharmacy distributor customer location and sales are recorded when stock is
pulled and shipped to fulfill specific patient orders.
Upon
recognition of revenue from product sales, the estimated amounts of credit for product returns, chargebacks, distribution fees, prompt
payment discounts, state Medicaid and GPO fees are included in sales reserves, accrued liabilities and net of accounts receivable. The
Company monitors actual product returns, chargebacks, discounts and fees subsequent to the sale. If these amounts end up differing from
its estimates, it will make adjustments to these allowances, which are applied to increase or reduce product sales revenue and earnings
in the period of adjustment.
In
addition, the Company receives revenues from product licensing agreements where it has contracted for milestone payments and royalties
from products it has developed or for which it has acquired the rights to a product developed by a third party.
Revenues
for the three months ended September 30, 2021 reflected $ 734 in product sales and $ 41 in royalty revenue. Revenues for the nine months
ended September 30, 2021 reflected $ 14,000 of licensing milestone fees, $ 1,481 in product sales and $ 258 in royalty revenue. Revenues
for the three and nine months ended September 30, 2020 consisted solely of product sales.
Cost
of Sales
Cost
of sales consists of the profit-sharing and royalty fees with the Company’s product licensing and development partners, the purchase
costs for finished products from third-party manufacturers, write-downs for excess/obsolete inventory, and freight and handling/storage
costs from the Company’s 3PL logistics service providers. The cost of sales for profit-sharing and royalty fees and costs for purchased
finished products and the associated inbound freight expense is recorded when the associated product sale revenue is recognized in accordance
with the terms of shipment to customers while outbound freight and handling/storage fees charged by the 3PL service provider are expensed
as they are incurred. Cost of sales also reflects any write-downs or reserve adjustments for the Company’s inventories.
Research
and Development Expenses
Research
and development (“R&D”) expenses include both internal R&D activities and external contracted services. Internal
R&D activity expenses include salaries, benefits and stock-based compensation and other costs to support the Company’s R&D
operations. External contracted services include product development efforts such as certain product licensor milestone payments, clinical
trial activities, manufacturing and control-related activities and regulatory costs. R&D expenses are charged to operations as incurred.
The Company reviews and accrues R&D expenses based on services performed and relies upon estimates of those costs applicable to the
stage of completion of each project. Significant judgments and estimates are made in determining the accrued balances at the end of any
reporting period. Actual results could differ from the Company’s estimates.
Upfront
payments and milestone payments made for the licensing of technology for products that are not yet approved by the FDA are expensed as
R&D in the period in which they are incurred. Nonrefundable advance payments for goods or services to be received in the future for
use in R&D activities are recorded as prepaid expenses and are expensed as the related goods are delivered or the services are performed.
10
Eton
Pharmaceuticals, Inc.
Notes
to Condensed Financial Statements
( in
thousands, except share and per share amounts)
(Unaudited)
Note
3 — Summary of Significant Accounting Policies (continued)
Income
(Loss) Per Share
Basic
net loss per common share is computed by dividing net loss for the period by the weighted average number of common shares outstanding
during the period. Diluted net loss per share is computed by dividing the net loss for the period by the weighted average number of common
and common equivalent shares, such as unvested restricted stock awards (“RSA”), restricted stock units (“RSU’”),
stock options and warrants, outstanding during the period. Common stock equivalents (using the treasury stock method) from stock options, unvested RSAs and RSUs, and warrants at September 30, 2021 and 2020 were 4,279,400 and 3,308,152 , respectively,
and are excluded from the calculation of diluted net loss per share because the effect is anti-dilutive. Included in the basic and diluted
net loss per share calculation are RSUs awarded to directors that have vested, but the issuance and delivery of the common shares are
deferred until the director retires from service as a director.
Basic
weighted average shares for the three and nine months ended September 30, 2021 include 600,000 vested warrants to purchase common shares.
As the shares underlying these warrants can be purchased for little to no consideration ($ 0.01 per share exercise price), they are included
in the computation of basic earnings per share.
Stock-Based
Compensation
The
Company accounts for stock-based compensation under the provisions of ASC 718 — Compensation — Stock Compensation. The guidance
under ASC 718 requires companies to estimate the fair value of the stock-based compensation awards on the date of grant and record expense
over the related service periods, which are generally the vesting period of the equity awards. The Company estimates the fair value of
stock-based option awards using the Black-Scholes-Merton option-pricing model (“BSM”). The BSM requires the input of subjective
assumptions, including the expected stock price volatility, the calculation of expected term, forfeitures and the fair value of the underlying
common stock on the date of grant, among other inputs. The risk-free interest rate was determined from the implied yields for zero-coupon
U.S. government issues with a remaining term approximating the expected life of the options or warrants. Dividends on common stock are
assumed to be zero for the BSM valuation of the stock options. The expected term of stock options granted is based on vesting periods
and the contractual life of the options. Expected volatilities are based on comparable companies’ historical volatility along with
a limited weighting included for the Company’s own volatility subsequent to its IPO, which management believes represents the most
accurate basis for estimating expected future volatility under the current conditions. The Company accounts for forfeitures as they occur.
Fair
Value Measurements
We
measure certain of our assets and liabilities at fair value. Fair value represents the price that would be received to sell an asset
or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value accounting
requires characterization of the inputs used to measure fair value into a three-level fair value hierarchy as follows:
Level
1 — Inputs based on quoted prices in active markets for identical assets or liabilities. An active market is a market in
which transactions occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level
2 — Observable inputs that reflect the assumptions market participants would use in pricing the asset or liability developed
based on market data obtained from sources independent from the entity.
Level
3 — Unobservable inputs that reflect the entity’s own assumptions about the assumptions market participants would
use in pricing the asset or liability developed based on the best information available.
Fair
value measurements are classified based on the lowest level of input that is significant to the measurement. The Company’s assessment
of the significance of a particular input to the fair value measurement requires judgment, which may affect the valuation of the assets
and liabilities and their placement within the fair value hierarchy levels. The determination of the fair values stated below take into
account the market for the Company’s financials, assets and liabilities, the associated credit risk and other factors as required.
The Company considers active markets as those in which transactions for the assets or liabilities occur in sufficient frequency and volume
to provide pricing information on an ongoing basis.
11
Eton
Pharmaceuticals, Inc.
Notes
to Condensed Financial Statements
( in
thousands, except share and per share amounts)
(Unaudited)
Note
3 — Summary of Significant Accounting Policies (continued)
The
Company’s financial instruments included cash and cash equivalents, accounts receivable, accounts payable, accrued liabilities,
and a long-term debt obligation. Based on borrowing rates currently available to the Company, the carrying amounts of these financial
instruments, except for the long-term debt obligation, approximate their fair values due to the short-term maturities of these instruments.
Impact
of New Accounting Pronouncements
There
were no new accounting pronouncements issued by the FASB during the current period that would apply to the Company and have a material
impact on its financial position or results of operations.
Note
4 — Property and Equipment
Property
and equipment consist of the following:
Schedule of Property and Equipment
September 30,
2021
December 31,
2020
Computer hardware and software
$ 155
$ 182
Furniture and fixtures
105
143
Equipment
132
994
Leasehold improvements
71
184
Property and equipment, gross
463
1,503
Less: accumulated depreciation
( 329 )
( 692 )
Property and equipment, net
$ 134
$ 811
Depreciation
expense for the three-month periods ended September 30, 2021 and 2020 was $ 24 and $ 86 , respectively. Depreciation expense for the nine-month
periods ended September 30, 2021 and 2020 was $ 132 and $ 260 , respectively. The balances at September 30, 2021 reflect the sale of laboratory
equipment in May 2021 which had a net book value of $ 519 .
Note
5 — Long-Term Debt
SWK
Loan
On
November 13, 2019, the Company entered into a credit agreement (the “SWK Credit Agreement”) with SWK Holdings Corporation
(“SWK”) which provided for up to $ 10,000 in financing. The Company received proceeds of $ 5,000 at closing and was able to
borrow an additional $ 5,000 upon the FDA approval of a second product developed by the Company, excluding EM-100. In March 2020, in conjunction
with the Company’s Alkindi Sprinkle product licensing agreement (see Note 12) and the Company’s March 2020 sale of additional
shares of its common stock, the Company and SWK amended the SWK Credit Agreement. The amendment provided the Company with the option
to immediately draw an additional $ 2,000 and the ability to borrow an additional $ 3,000 based upon the FDA approval of EM-100 and Alkindi
Sprinkle which subsequently occurred in September 2020. Accordingly, the Company borrowed an additional $ 2,000 on August 11, 2020. The
term of the SWK Credit Agreement is for five years and borrowings bear interest at a rate of LIBOR 3-month plus 10.0 %, subject to a stated
LIBOR floor rate of 2.0 % . A 2.0 % unused credit limit fee was assessed during the first twelve months after the date of the SWK Credit
Agreement and loan fees include a 5.0 % exit fee based on the principal amounts drawn which is payable at the end of the term of the SWK
Credit Agreement. The Company is required to maintain a minimum cash balance of $ 3,000 , will only pay interest on the debt until February14,
2022 and then will pay 5.5% of the loan principal balance commencing on February 15, 2022 and then every three months thereafter until
November 13, 2024 at which time the remaining principal balance is due. Borrowings under the SWK Credit Agreement are secured by the
Company’s assets.
12
Eton
Pharmaceuticals, Inc.
Notes
to Condensed Financial Statements
( in
thousands, except share and per share amounts)
(Unaudited)
Note
5 — Long Term Debt (continued)
The
SWK Credit Agreement contains customary default provisions and covenants which include limits on additional indebtedness. In March 2020,
SWK provided a waiver for the Company to obtain loans with the Small Business Association. In February 2021, the Company notified SWK that it
will not require additional borrowing capacity under the SWK Credit Agreement and terminated the additional borrowing capacity with SWK.
In
connection with the initial $ 5,000 borrowed in November 2019, the Company issued warrants to SWK to purchase 51,239 shares of the Company’s
common stock with an exercise price of $ 5.86 per share. The relative fair value of the 51,239 warrants was $ 226 and was estimated using
the Black-Scholes-Merton option pricing model with the following assumptions: fair value of the Company’s common stock at issuance
of $ 5.75 per share; seven -year contractual term; 95 % volatility; 0 % dividend rate; and a risk-free interest rate of 1.8 %.
In
connection with the additional $ 2,000 borrowed in August 2020, the Company issued warrants for 18,141 shares of its common stock at an
exercise price of $ 6.62 per share. The relative fair value of the 18,141 warrants was $ 94 and was estimated using the Black-Scholes-Merton
option pricing model with the following assumptions: fair value of the Company’s common stock at issuance of $ 6.85 per share; seven -year
contractual term; 95 % volatility; 0 % dividend rate; and a risk-free interest rate of 0.4 %.
These
warrants (the “SWK Warrants”) are exercisable immediately and have a term of seven years from the date of issuance. The SWK
Warrants contain a cashless exercise feature, with the exercise price and number of shares issuable upon exercise subject to change in
connection with stock splits, dividends, reclassifications and other conditions.
Interest
expense of $ 766 was recorded during the nine months ended September 30, 2021, which included $ 110 of debt discount amortization. Interest
expense of $ 617 was recorded during the nine months ended September 30, 2020, which included $ 85 of debt discount amortization. As of
September 30, 2021, $ 107 of accrued interest is included in accrued liabilities.
The
table below reflects the future payments for the SWK loan principal and interest as of September 30, 2021.
Schedule of Future Payments of Long Term Debt
Amount
2021
$
212
2022
2,202
2023
1,756
2024
5,300
Total
payments
9,470
Less:
amount representing interest
( 2,470
)
Loan
payable, gross
7,000
Less:
current portion of long-term debt
( 1,092
)
Less:
unamortized discount
( 358
)
Long-term
debt, net of unamortized discount
$
5,550
PPP
loan
On
May 4, 2020, the Company received $ 361 in loan proceeds under the Paycheck Protection Program (“PPP”) from the Small Business
Administration (“SBA”) through its banking relationship with Bank of America. On May 20, 2021, the Company received notice
that the $ 361 loan principal along with cumulative interest of $ 4 was forgiven in full as permitted under the applicable SBA guidelines
for PPP loans. The $ 365 gain on debt extinguishment is reflected in non-operating income for the nine-month period ended September 30,
2021.
13
Eton
Pharmaceuticals, Inc.
Notes
to Condensed Financial Statements
( in
thousands, except share and per share amounts)
(Unaudited)
Note
5 — Long Term Debt (continued)
EIDL
loan
On
July 21, 2020, the Company received $ 150 in loan proceeds under the Economic Injury Disaster Loan program (“EIDL”) from the
SBA. The Company paid off the full EIDL loan principal and its cumulative interest of $ 6 in July 2021.
Note
6 — Common Stock
The
Company has 50,000,000 authorized shares of $ 0.001 par value common stock under its Amended and Restated Certificate of Incorporation.
During
the nine months ended September 30, 2021, the Company issued 144,233 shares of its common stock resulting from stock option exercises
under its 2018 Equity Incentive Plan (see Note 8). In April 2021, the Company issued 25,000 shares of common stock to a member of its
board of directors upon his retirement from the board in connection with previously vested restricted stock units (“RSUs”).
During
the nine months ended September 30, 2021, a holder of the Company’s common stock warrants exercised 135,650 warrants on a cashless
basis and the Company issued 94,808 shares of its common stock in connection with the warrant exercise. The intrinsic value of the warrant
exercise was $ 806 .
In
June 2021, the Company issued 29,326 shares of its common stock to employees in accordance with its Employee Stock Purchase Plan (“ESPP”).
Note
7 — Common Stock Warrants
The
Company’s outstanding warrants to purchase shares of its common stock at September 30, 2021 are summarized in the table below.
Summary of Warrants Outstanding
Description of Warrants
No. of Shares
Exercise Price
Business Advisory Warrants
600,000
$ 0.01
Placement Agent Warrants – 2017 Preferred Stock Offering
471,446
$ 3.00
Placement Agent Warrants - IPO
414,000
$ 7.50
SWK Warrants – Debt – Tranche #1
51,239
$ 5.86
SWK Warrants – Debt – Tranche #2
18,141
$ 6.62
Total
1,554,826
$ 3.18 (Avg)
The
holders of these warrants or their permitted transferees, are entitled to rights with respect to the registration under the Securities
Act of 1933, as amended (the “Securities Act”) for their shares that are converted to common stock, including demand registration
rights and piggyback registration rights. These rights are provided under the terms of a registration rights agreement between the Company
and the investors.
14
Eton
Pharmaceuticals, Inc.
Notes
to Condensed Financial Statements
( in
thousands, except share and per share amounts)
(Unaudited)
Note
8 — Share-Based Payment Awards
The
Company’s board of directors and stockholders approved the Eton Pharmaceuticals, Inc. 2017 Equity Incentive Plan in May 2017 (the
“2017 Plan”), which authorized the issuance of up to 5,000,000 shares of the Company’s common stock. In conjunction
with the Company’s IPO in November 2018, the Company’s stockholders and board of directors approved the 2018 Equity Incentive
Plan (as amended in January 2021, the “2018 plan”) which succeeded the 2017 Plan. The Company has granted restricted stock
awards (“RSAs”), stock options and RSUs for its common stock under the 2017 Plan and 2018 Plan as detailed in the tables
below. There were 481,160 shares available for future issuance under the 2018 Plan as of September 30, 2021.
Shares
that are expired, terminated, surrendered or canceled without having been fully exercised will be available for future awards under the
2018 Plan. In addition, the 2018 Plan provides that commencing January 1, 2019 and through January 1, 2028, the share reserve will be
increased annually by 4 % of the total number of shares of common stock outstanding as of the preceding December 31, subject to a reduction
at the discretion of the Company’s board of directors. The exercise price for stock options granted is not less than the fair value
of common stock as determined by the board of directors as of the date of grant. The Company uses the closing stock price on the date
of grant as the exercise price.
During
the third quarter of 2017, the Company issued 25,000 RSU’s to each of its four outside directors ( 100,000 total share units). The
RSU’s issued to the outside directors were 100 % vested at June 30, 2018. The associated 100,000 shares of the Company’s common
stock are not issued until the individual director retires from service from the Company’s board of directors. In April 2021, 25,000
of these vested RSU shares were issued to a director after his retirement from the Company’s board. The Company has not issued
any additional RSU’s.
To
date, all stock options issued have been non-qualified stock options, and the exercise prices were set at the fair value for the shares
at the dates of grant. Options typically have a ten -year life, except for options to purchase 50,000 shares of the Company’s common
stock granted to product consultants in July 2017 that expire within five years if the Company is not able to file certain product submissions
to the FDA prior to the five-year expiration date. Furthermore, these option awards to the Company’s product consultants do not
vest unless certain product submissions are made to the FDA, and accordingly, the Company has not recorded any expense for these contingently
vesting option awards to its product consultants.
For
the three months ended September 30, 2021 and 2020, the Company’s total stock-based compensation expense was $ 1,009 and
$ 724 ,
respectively. Of these amounts, $ 838 and $ 647,
respectively, was recorded in general
and administrative expenses, and $ 171 and $ 77,
respectively, was recorded in research
and development expenses.
For
the nine months ended September 30, 2021 and 2020, the Company’s total stock-based compensation expense was $ 2,518
and $ 1,803 ,
respectively. Of these amounts, $ 2,110
and $ 1,623 ,
respectively, was recorded in general and administrative expenses, and $ 408
and $ 180,
respectively, was recorded in research
and development expenses.
15
Eton
Pharmaceuticals, Inc.
Notes
to Condensed Financial Statements
( in
thousands, except share and per share amounts)
(Unaudited)
Note
8 — Share-Based Payment Awards (continued)
A
summary of stock option activity is as follows:
Summary of Stock Option Activity
Shares
Weighted Average Exercise
Price
Weighted Average Remaining Contractual Term (Yrs)
Aggregate Intrinsic
Value
Options outstanding as of December 31, 2020
2,824,500
$ 4.05
8.3
$ 11,525
Issued
902,098
$ 8.61
Exercised
( 144,233 )
$ 2.35
Forfeited/Cancelled
( 12,500 )
$ 7.31
Options outstanding as of September 30, 2021
3,569,865
$ 5.26
8.1
$ 4,167
Options exercisable at September 30, 2021
1,734,652
$ 4.00
7.4
$ 2,961
Options vested and expected to vest at September 30, 2021
3,519,865
$ 5.31
8.1
$ 3,984
The
aggregate intrinsic value of stock options is calculated as the difference between the exercise price of the stock options and the fair
value of the Company’s common stock for those stock options that had strike prices lower than the fair value of the Company’s
common stock at period end.
The
assumptions used to calculate the fair value of options granted during the nine months ended September 30, 2021 under the BSM were as
follows:
Schedule of Assumptions Used to Calculate Fair Value of Options Granted
Expected dividends
— %
Expected volatility
80 %
Risk-free interest rate
0.9 - 1.1 %
Expected term
5.3 – 6.3 years
Weighted average fair value
$ 5.88
Expected
Term — The Company has opted to use the “simplified method” for estimating the expected term of options granted to
employees and directors, whereby the expected term equals the arithmetic average of the vesting term and the original contractual term
of the option (generally ten years). The expected term of options granted to non-employees equals the contractual life of the options.
Expected
Volatility — Due to the Company’s limited operating history and a lack of Company-specific historical and implied volatility
data, the Company has based its estimate of expected volatility on the historical volatility of a group of similar companies that are
publicly traded. The Company has continued this methodology plus given some limited weighting to its own volatility in the periods subsequent
to its November 2018 IPO. The historical volatility data was computed using the daily closing prices for the selected companies’
shares during the equivalent period of the calculated expected term of the stock-based awards.
Risk-Free
Interest Rate — The risk-free rate assumption is based on the U.S. Treasury instruments with maturities similar to the expected
term of the Company’s stock options.
Expected
Dividend — The Company has not issued any dividends in its history and does not expect to issue dividends over the life of the
options and therefore has estimated the dividend yield to be zero .
Fair
Value of Common Stock —The Company uses the closing stock price on the date of grant for the fair value of the common stock.
16
Eton
Pharmaceuticals, Inc.
Notes
to Condensed Financial Statements
( in
thousands, except share and per share amounts)
(Unaudited)
Note
8 — Share-Based Payment Awards (continued)
As
of September 30, 2021, there was a total of $ 7,270
of unrecognized compensation costs related to
non-vested stock option and restricted awards. During the nine-month period ended September 30, 2021, there were five stock option
exercises which totaled 144,233
shares at an average exercise price of $ 2.35
per share with an intrinsic value of $ 682 .
There were six stock option exercises for 102,378
shares during the nine months ended September
30, 2020 at an average exercise price of $ 1.37
per share with an intrinsic value of $ 436 .
In
December 2018, the Company’s board of directors approved and adopted an initial offering of the Company’s common stock under
the Company’s 2018 ESPP. The Company’s ESPP provides for an initial reserve of 150,000 shares and this reserve is automatically
increased on January 1 of each year by the lesser of 1% of the outstanding common shares at December 31 of the preceding year or 150,000
shares, subject to reduction at the discretion of the Company’s board of directors. As of September 30, 2021, there were 500,009
shares available for issuance under the ESPP.
The
initial offering of the ESPP began on December 17, 2018 and ended on December 10, 2019. The annual offerings consist of two stock purchase
periods, with the first purchase period ending in June and the second purchase period ending in December. The terms of the ESPP permit
employees of the Company to use payroll deductions to purchase stock at a price per share that is at least the lesser of (1) 85% of the
fair market value of a share of common stock on the first date of an offering or (2) 85% of the fair market value of a share of common
stock on the date of purchase. After the initial offering period ended, subsequent twelve-month offering periods automatically commence
over the term of the ESPP on the day that immediately follows the conclusion of the preceding offering, each consisting of two purchase
periods approximately six months in duration .
For
the first nine months of 2021 and 2020 there were 29,326 and 14,005 share issuances under the ESPP. The weighted average grant date fair
value of share awards in the first nine months of 2021 and 2020 was $ 2.83 and $ 2.43 , respectively. Employees contributed $ 192 and $ 100
via payroll deductions during the nine months ended September 30, 2021 and 2020, respectively. The Company recorded an expense of $ 83
and $ 38 related to the ESPP in the nine-month periods ended September 30, 2021 and 2020, respectively. As of September 30, 2021 and December
31, 2020, the accompanying condensed balance sheets include $ 77 and $ 19 , respectively, in accrued liabilities for remaining employee
ESPP contributions.
Note
9 — Earnings (Loss) Per Share
Basic
and diluted net income (loss) per share was calculated as follows:
Schedule of Basic and Diluted Net Income (Loss) Per Share
2021
2020
2021
2020
Three months ended September 30,
Nine months ended September 30,
2021
2020
2021
2020
Basic net loss per share:
Numerator:
Net loss
$ ( 6,094 )
$ ( 6,504 )
$ ( 2,994 )
$ ( 20,283 )
Denominator:
Weighted-average number of common shares outstanding, basic and diluted
25,276,153
21,052,174
25,181,095
20,070,430
Net loss per share, basic and diluted
$ ( 0.24 )
$ ( 0.31 )
$ ( 0.12 )
$ ( 1.01 )
There
was no difference between the Company’s net loss and the net loss attributable to common stockholders for all periods presented.
17
Eton
Pharmaceuticals, Inc.
Notes
to Condensed Financial Statements
( in
thousands, except share and per share amounts)
(Unaudited)
Note
10 — Related Party Transactions
Harrow
Harrow
was issued 3,500,000
shares of the Company’s common stock at
the formation of the Company at the $ 0.001
par value per share price as the paid-in-capital
contribution from Harrow. In April 2021, Harrow sold 1,518,000 shares of the Eton common stock it owned in an underwritten public
offering. As of September 30, 2021, Harrow owned 1,982,000 shares of Eton’s common shares which represents 8.1% of the Company’s
common shares outstanding. In 2017, the Company and Harrow signed licensing agreements for two products developed by Harrow
whereby Harrow assigned the product rights to the Company. In July 2018, the Company determined that one of the products was not viable
for its portfolio of product opportunities and cancelled the licensing agreement whereby Harrow retains the product rights.
On
May 6, 2019, the Company entered into an Asset Purchase Agreement (the “CT-100 Asset Purchase Agreement”) with Harrow. Pursuant
to the CT-100 Asset Purchase Agreement, the Company sold all of its right, title and interest in CT-100 to Harrow, including any such
product that incorporates or utilizes its intellectual property rights (a “Product” or, collectively, “Products”).
Pursuant to the CT-100 Asset Purchase Agreement, Harrow will make certain payments to the Company upon the achievement of certain development
and commercial milestones. In addition, Harrow is required to pay the Company a royalty in the low-single digit percentage range worldwide
on a country-by-country basis on net sales for a period of the longer of 15 years from the date of the first commercial sale of a product
in a particular country or the time that a valid intellectual property claim on such Product remains in force in the applicable country.
The CT-100 Asset Purchase Agreement also contains customary representations, warranties, covenants and indemnities by the parties. To
date there have not been any sales of the CT-100 product and therefore no earned royalties to the Company for this product.
As
part of the early start-up for the Company’s pharmaceutical business in 2017, key executives at Harrow received a total of 1,500,000
shares of restricted common stock in the Company for consulting services, and certain Harrow managers also received stock options to
purchase a total of 130,000 shares of common stock from the Company ( 20,000 of these options were forfeited in 2018). The restricted
stock and stock options vested in full on April 30, 2018.
Additionally,
the Chief Executive Officer of Harrow was a member of the Company’s board of directors until March 17, 2021 when he retired from
service with the board. The Company issued 25,000 shares to the Harrow CEO in April 2021 after his retirement from the Company’s
board associated with RSU’s that were previously fully vested.
In
late March 2021, the Company closed its laboratory operation in Lake Zurich, Illinois and in May 2021 it reached an agreement for Imprimis
Pharmaceuticals, a subsidiary of Harrow, to purchase its lab equipment for $ 700 which was $ 181 above the Company’s net book value
of the equipment.
18
Eton
Pharmaceuticals, Inc.
Notes
to Condensed Financial Statements
( in
thousands, except share and per share amounts)
(Unaudited)
Note
10 — Related Party Transactions (continued)
Chief
Executive Officer
The
CEO has a partial interest in a company that the Company has partnered with for its EM-100 product as described below.
The
Company acquired the exclusive rights to sell the EM-100 product in the United States pursuant to a sales and marketing agreement (the
“Eyemax Agreement”) dated August 11, 2017 between the Company and Eyemax LLC (“Eyemax”), an entity affiliated
with the Company’s CEO. The Company also held a right of first refusal to obtain the exclusive license rights for geographic areas
outside of the United States. Pursuant to the Eyemax Agreement, the Company was responsible for all costs of testing and FDA approval
of the product, other than the FDA filing fee which was paid by Eyemax. The Company was also to be responsible for commercializing the
product in the United States at its expense. The Company paid Eyemax $ 250 upon execution of the Eyemax Agreement, which was recorded
as a component of R&D expense. Under the terms of the original agreement, the Company would pay Eyemax $ 250 upon FDA approval and
$ 500 upon the first commercial sale of the product and pay Eyemax a royalty of 10 % on the net sales of all products. The Eyemax Agreement
was for an initial term of 10 years from the date of the Eyemax Agreement, subject to successive two-year renewals unless the Company
elected to terminate the Eyemax Agreement.
On
February 18, 2019, The Company entered into an Amended and Restated Agreement with Eyemax amending the Eyemax Agreement (the “Amended
Agreement”). Pursuant to the Amended Agreement, Eyemax sold the Company all of its right, title and interest in EM-100, including
any such product that incorporates or utilizes Eyemax’s intellectual property rights. Under the Amended Agreement, the Company
assumed certain liabilities of Eyemax under its Exclusive Development & Supply Agreement with Excelvision SAS dated as of July 11,
2013, as amended (the “Excelvision Agreement”), with respect to certain territories and arising during certain time periods.
Pursuant to the Amended Agreement, the Company was obligated to pay Eyemax two milestone payments: (i) one milestone payment for $ 250
upon regulatory approval in the territory by the FDA of the first single agent product which was paid in October 2020 and (ii) one milestone
payment for $ 500 following the first commercial sale of the first single agent product in the territory which was paid in February 2021.
Following payment of the milestones, the Company is entitled to retain all of the non-royalty transaction revenues and royalties up to
$ 2,000 (the “Recovery Amount”). After the Company has retained the full Recovery Amount, it is entitled to retain half of
all royalty and non-royalty transaction revenue. The Amended Agreement also contains customary representations, warranties, covenants
and indemnities by the parties. The EM-100 asset and its associated product rights were sold to Bausch Health on February 18, 2019 and
future potential royalties of twelve percent on Bausch Health sales of EM-100, which was approved by the FDA in September 2020, will
be split between Eyemax and the Company. The royalty from Bausch Health is subject to reduction if a competitive product with the same
active pharmaceutical ingredient is launched in the U.S. or if the EM-100 U.S market share falls below a specified target percentage.
There were no amounts due to Eyemax under the terms of the Amended Agreement as of September 30, 2021 or December 31, 2020.
19
Eton
Pharmaceuticals, Inc.
Notes
to Condensed Financial Statements
( in
thousands, except share and per share amounts)
(Unaudited)
Note
11 — Leases
The
Company recognizes a right-of-use (“ROU”) asset and a lease liability on the balance sheet for substantially all leases,
including operating leases, and separates lease components from non-lease components related to its office space lease.
The
Company’s operating lease cost as presented in the “Research and Development” and “General and Administrative”
captions in the condensed statements of operations was $ 0 and $ 21 , respectively, for the three months ended September 30, 2021 and $ 13
and $ 21 , respectively, for the three months ended September 30, 2020. The Company’s operating lease cost as presented in the “Research
and Development” and “General and Administrative” captions in the condensed statements of operations was $ 9 and $ 64 ,
respectively, for the nine months ended September 30, 2021 and $ 41 and $ 62 , respectively, for the nine months ended September 30, 2020.
Cash paid for amounts included in the measurement of operating lease liabilities was $ 63 for the nine months ended September 30, 2021.
The ROU asset amortization for the three and nine-month periods ended September 30, 2021 was $ 20 and $ 69 , respectively, and is reflected
within depreciation and amortization on the Company’s condensed statements of cash flows. The ROU asset amortization for the three
and nine-month periods ended September 30, 2020 was $ 33 and $ 97 , respectively, and is reflected within depreciation and amortization
on the Company’s condensed statements of cash flows. As of September 30, 2021, the weighted-average remaining lease term was 1.50
years , and the weighted-average incremental borrowing rate was 5.4 %.
The
table below presents the lease-related assets and liabilities recorded on the balance sheet as of September 30, 2021 (in thousands).
Schedule of Lease-related Assets and Liabilities
Assets
Classification
Operating lease right-of-use assets
Operating lease right-of-use assets, net
$ 123
Total leased assets
$ 123
Liabilities
Operating lease liabilities, current
Accrued liabilities
$ 83
Operating lease liabilities, noncurrent
Operating lease liabilities, net of current portion
36
Total operating lease liabilities
$ 119
The
Company’s future lease commitments for its administrative offices in Deer Park, Illinois as of September 30, 2021 are as indicated
below:
Schedule of Future Lease Commitments
Total
2021
2022
2023
Thereafter
Undiscounted lease payments
$ 124
22
88
14
—
Less: Imputed interest
( 5 )
Total lease liabilities
$ 119
20
Eton
Pharmaceuticals, Inc.
Notes
to Condensed Financial Statements
( in
thousands, except share and per share amounts)
(Unaudited)
Note
12 — Commitments and Contingencies
Legal
The
Company is subject to legal proceedings and claims that may arise in the ordinary course of business. The Company is not aware of any
pending or threatened litigation matters at this time that may have a material impact on the operations of the Company.
License
and product development agreements
The
Company has entered into various agreements in addition to those discussed above which are described below.
The
Company acquired the exclusive rights to sell the Cysteine injection product in the United States pursuant to a sales and marketing agreement
dated November 17, 2017 with an unaffiliated third party (the “Sales Agreement”). Pursuant to the Sales Agreement, the licensor
is responsible for obtaining FDA approval, at its expense, and the Company is responsible for commercializing the product in the United
States at its expense. The Company was to pay the third party 50 % of the net profit from the sale of the product, however, in February
2020, it executed an amendment to the Sales and Marketing Agreement. Under the revised terms, the Company will be responsible for paragraph
IV related litigation and will be entitled to 62.5 % of product profit. The initial term is for the first 10 years following the first
commercial sale of the product.
On
February 8, 2019, the Company entered into an Exclusive Licensing and Supply Agreement (the “ET-202 License Agreement”) with
Sintetica SA (“Sintetica”) for marketing rights in the United States to Biorphen® which is used for the treatment of
clinically important hypotension resulting primarily from vasodilation in the setting of anesthesia. The product was submitted to the
FDA for review and subsequently received FDA approval on October 21, 2019. Pursuant to the terms of the ET-202 License Agreement, the
Company is responsible for marketing activities and Sintetica is responsible for development, manufacturing, and the regulatory activities
related to approval. The Company paid Sintetica a licensing payment of $ 2,000 upon execution of the ET-202 License Agreement and $ 750
upon the commencement of commercial product shipments. Sintetica supplies Biorphen to the Company at its direct costs and the Company
retains 5 % of net sales as a marketing fee. Sintetica is entitled to receive the first $ 500 of product profits. All additional profit
will be split 50 % to the Company and 50 % to Sintetica. The ET-202 License Agreement has a ten -year term from the first commercial sale
of Biorphen which occurred in November 2019.
On
February 8, 2019, the Company also entered into an Exclusive Licensing and Supply Agreement (the “ET-203 License Agreement”)
with Sintetica for marketing rights in the United States to ephedrine (brand name Rezipres®), an injectable product candidate for
use in the hospital setting. Pursuant to the terms of the ET-203 License Agreement, the Company will be responsible for marketing activities
and Sintetica will be responsible for development, manufacturing, and regulatory activities related to obtaining regulatory approval.
The Company paid Sintetica a licensing payment of $ 1,000 upon execution of the ET-203 License Agreement which was refunded to Eton in
early 2020 due to the FDA not accepting the ET-203 file submission by Sintetica. The refund was reflected as a component of prepaid and
other current assets on the Company’s balance sheet at December 31, 2019. The ET-203 product was successfully resubmitted in late
2020 and the Company paid a $ 600 milestone fee in October 2021. The product has received FDA approval and the Company will pay $ 750 upon
the commercial launch of the product candidate which is anticipated in late 2021. Sintetica will supply ET-203 to the Company at its
direct costs. The Company will retain 5 % of net sales as a marketing fee. Sintetica will be entitled to receive the first $ 500 of product
profits. All additional profit will be split 50 % to the Company and 50 % to Sintetica. The ET-203 License Agreement has a ten-year term
from first commercial sale of product.
The
three oral solution pediatric neurology product candidates discussed below, Topiramate, Zonisamide and Lamotrigine were developed by
the Company and its various product candidate development partners and the Company subsequently sold all its rights and interests in
these three products to Azurity Pharmaceuticals, Inc. (“Azurity”) in 2021.
During
the years ended December 31, 2020, 2019 and 2018, the Company worked with Tulex Pharmaceuticals, Inc. (“Tulex”) as a third-party
contract manufacturer to develop an oral solution for Topiramate (fka ET-101) which targets a neurological condition. The Company subsequently
filed the product with the FDA in October 2020 and paid a $ 1,438 filing fee.
21
Eton
Pharmaceuticals, Inc.
Notes
to Condensed Financial Statements
( in
thousands, except share and per share amounts)
(Unaudited)
Note
12 — Commitments and Contingencies (continued)
On
January 23, 2019, the Company entered into a Licensing and Supply Agreement (the “Agreement”) with Liqmeds Worldwide Limited
(“LMW”) for Zonisamide oral liquid, a development stage product candidate (“ET-104”). Pursuant to the terms of
the Agreement, the Company was to be responsible for regulatory and marketing activities. LMW will be responsible for development and
manufacturing of ET-104. The Company paid the licensor $ 350 upon execution of the Agreement and an additional $ 350 after receiving successful
bioequivalence study results, and $ 325 upon the FDA’s acceptance of the NDA for review and will pay $ 325 upon FDA approval of the
NDA, $ 650 upon issuance of patent covering ET-104 listed in the FDA’s Orange Book and $ 500 in the event that product sales in excess
of $ 10,000 were achieved within a calendar year. In addition, the Company was required to pay the licensor 35 % of the net profit from
product sales. The Agreement was for an initial term of 10 years from the date of the first commercial sale of the product. The Company
was to retain sole ownership of the NDA after expiration of the Agreement.
On
June 12, 2019, the Company entered into an Exclusive Licensing and Supply Agreement (the “ET-105 License Agreement”) with
Aucta Pharmaceuticals, Inc. (“Aucta”) for marketing rights in the United States to Lamotrigine, an oral suspension product
candidate for use as an adjunct therapy for partial seizures, primary generalized tonic-clonic seizures, and generalized seizures of
Lennox-Gastaut syndrome in patients two years of age and older. Pursuant to the terms of the ET-105 License Agreement, the Company was
to be responsible for marketing activities and Aucta will be responsible for development, manufacturing, and regulatory activities related
to obtaining regulatory approval. The Company paid Aucta a licensing payment of $ 2,000 in August 2019 upon receiving an acceptance for
review letter from the FDA and will pay $ 2,450 upon FDA approval and commercial sales of the product candidate and another $ 1,000 upon
issuance of an Orange-book listed patent. If Aucta successfully completes a Lamotrigine product line extension product, Eton will pay
$ 1,500 upon FDA acceptance of the product filing and $ 1,950 upon FDA approval and commercial sales of the extension product candidate.
Aucta will receive a low double-digit royalty on net sales and will be entitled to receive milestone payments of up to $ 18,000 based
on commercial success of the product, including:
●
$ 1,000
when net sales exceed $10 million in a calendar year
●
$ 2,000
when net sales exceed $20 million in a calendar year
●
$ 5,000
when net sales exceed $50 million in a calendar year
●
$ 10,000
when net sales exceed $100 million in a calendar year
Eton
will remain responsible for certain licensing fee obligations owed to its development partners and Azurity will assume royalty or profit
share obligations owed to development partners.
On
March 27, 2020, the Company entered into an Exclusive Licensing and Supply Agreement (the “Alkindi License Agreement”) with
Diurnal Limited (“Diurnal”) for marketing Alkindi Sprinkle in the United States. Alkindi Sprinkle’s New Drug Application
(NDA) was approved by the FDA on September 29, 2020 as a replacement therapy for pediatric adrenal insufficiency (AI), including congenital
adrenal hyperplasia (CAH) in patients from birth to less than 17 years of age.
For
the initial licensing milestone fee, the Company paid Diurnal $ 3,500
in cash and issued 379,474
shares of its common stock to Diurnal which were
valued at $ 1,264
based on the Company’s closing stock price
of $ 3.33
on March 26, 2020. The total amount of $ 4,764
was recorded as a component of research and development
expense in the Company’s statement of operations for the nine months ended September 30, 2020. The Company pays Diurnal a low double-digit
royalty on its sales of Alkindi Sprinkle and will also pay Diurnal $ 2,500
if the product obtains orphan drug exclusivity
status from the FDA.
On
June 15, 2021, the Company entered into a Distribution and Promotion License Agreement with Crossject S.A. (“Crossject”)
for the U.S. and Canadian rights to Crossject’s ZENEO ® hydrocortisone needleless autoinjector, which is under development
as a rescue treatment for adrenal crisis. The product complements the Company’s Alkindi Sprinkle product which addresses pediatric
adrenal insufficiency. The Company paid Crossject $500 upon execution of the agreement which has been included in research and development
expense in the statements of operations and will pay an additional $ 500 for technical batches of the product if the technical batches
are completed by December 31, 2021 and then another $ 500 for registration batches if those are completed by December 31, 2022. The Company
will pay Crossject $ 1,500 upon FDA acceptance of the product filing and $ 2,000 upon FDA approval of the product. The acceptance and approval
fees are subject to reduction if other hydrocortisone autoinjector intramuscular products receive FDA approval prior to the Crossject
product. In addition, the Company will pay Crossject a ten percent royalty on net sales and one-time net sales milestone fees of up to
$ 6,000 as indicated in the table below:
22
Eton
Pharmaceuticals, Inc.
Notes
to Condensed Financial Statements
( in
thousands, except share and per share amounts)
(Unaudited)
Note
12 — Commitments and Contingencies (continued)
●
$ 1,000
when net sales exceed $10 million in any four consecutive quarters
●
$ 2,000
when net sales exceed $20 million in any four consecutive quarters
●
$ 3,000
when net sales exceed $30 million in any four consecutive quarters
Indemnifications
As
permitted under Delaware law and in accordance with the Company’s Amended and Restated Bylaws, the Company is required to indemnify
its officers and directors for certain events or occurrences while the officer or director is or was serving in such capacity. The Company
is also party to indemnification agreements with its directors and officers. The Company believes the fair value of the indemnification
rights and agreements is minimal. Accordingly, the Company has not recorded any liabilities for these indemnification rights and agreements
as of September 30, 2021 or December 31, 2020.
Note
13 — Subsequent Events
On
October 27, 2021, the Company entered into a license agreement for a generic carglumic acid product which is used to treat hyperammonemia
due to N- acetylglutamate Synthase (NAGS) deficiency. The Company paid $ 3,250 at signing for the exclusive U.S. licensing rights for
the carglumic acid product and expects to launch this product in late 2021. The Company will also pay its development partners 50 % of
the net profits for this product.
On
November 12, 2021, the Company entered into a multi-year agreement with Tolmar Pharmaceuticals, Inc. (“Tolmar”) to
co-promote the Company’s Alkindi Sprinkle® product. The Company will leverage Tolmar’s 62-person sales force and
their existing relationships in the pediatric endocrinology specialty. Tolmar will receive a royalty on net sales growth above the
Company’s current baseline sales for Alkindi Sprinkle.
23
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
You
should read the following discussion and analysis of our financial condition and results of operations in conjunction with (i) our unaudited
interim condensed financial statements and the related notes thereto included elsewhere in this Quarterly Report on Form 10-Q and (ii)
our audited financial statements and notes thereto and management’s discussion and analysis of financial condition and results
of operations Included in our Annual Report on Form 10-K for the year ended December 31, 2020 filed with the Securities and Exchange
Commission (the “SEC”) on March 16, 2021 (the “2020 10-K”).
Forward-Looking
Statements
This
Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act and Section
21E of the Securities Exchange Act of 1934 (the “Exchange Act”), including, without limitation, statements regarding our
expectations, beliefs, intentions or future strategies that are signified by the words “expect,” “anticipate,”
“intend,” “believe,” “may,” “plan”, “seek” or similar language. All forward-looking
statements included in this document are based on information available to us on the date hereof, and we assume no obligation to update
any such forward-looking statements. Our business and financial performance are subject to substantial risks and uncertainties. Actual
results could differ materially from those projected in the forward-looking statements. In evaluating our business, you should carefully
consider other matters set forth in our SEC filings including the Risk Factors set forth in Part I, Item 1A of our 2020 10-K.
Overview
We
are an innovative pharmaceutical company focused on developing, acquiring, and commercializing rare disease products and certain hospital
injectable products. We seek to improve the formula, delivery system, or safety of existing molecules in order to address unmet patient
needs. We pursue what we perceive to be low-risk candidates where existing published literature, historical clinical trials, or physician
usage has established safety and/or efficacy of the molecule, thereby reducing the incremental clinical burden required for us to bring
the product to patients.
Eton
owns or receives profit share or royalty payments on six FDA-approved products:
●
Alkindi
Sprinkle® (hydrocortisone granules). Alkindi Sprinkle is a replacement therapy for adrenalcortical insufficiency in pediatric
patients. We commercialize the product with our internal sales force focused on pediatric endocrinologists and we estimate that approximately
10,000 children in the United States suffer from adrenal insufficiency. Eton licensed the product from Diurnal Group plc in March
2020 and the product was approved by the FDA in September 2020 and launched in December 2020.
●
Carglumic
acid tablets. Carglumic acid tablets are a generic version if Carbaglu®, indicated for the treatment of hyperammonemia due
to N-acetylglutamate Synthase (NAGS) deficiency. The product was approved by the FDA and licensed by Eton in October 2021. We intend
to market the product with our internal sales force and expect the product to be available in the fourth quarter of 2021.
●
Biorphen®
(phenylephrine hydrochloride injection). Biorphen is the first and only FDA-approved formulation of ready-to-use injectable phenylephrine.
The product is used for the treatment of clinically important hypotension resulting primarily from vasodilation in the setting of
anesthesia. We commercialize Biorphen under a co-promotion agreement with Xellia Pharmaceuticals. Biorphen was approved by the FDA
in October 2019 and sales commenced at the end of 2019.
●
Rezipres®
(ephedrine hydrochloride injection). Rezipres is a ready-to-use formulation of injectable ephedrine indicated for the treatment
of clinically important hypotension occurring in the setting of anesthesia. The product was approved by the FDA in June 2021 and
we expect to launch the product in the coming months.
●
Alaway
Preservative Free® (ketotifen ophthalmic solution). Alaway Preservative Free (formerly known as EM-100) is the first and
only FDA-approved preservative-free ophthalmic product for the treat of allergic conjunctivitis. Eton sold the product to Bausch
Health and the product was approved by the FDA in September 2020. Bausch Health launched the product early in 2021 and currently
commercializes the product via the over-the-counter channel and we receive a royalty on sales of the product.
●
Eprontia®
(topiramate oral solution). Eprontia is indicated for the treatment of epilepsy and migraine and is the first and only FDA-approved
liquid formulation of topiramate. Eton sold the product to Azurity Pharmaceuticals as part of a multi-product transaction in February
2021. The product was approved by the FDA in November 2021 and we will receive royalties on sales of the product and milestone payments
when certain launch and commercial success metrics are met. Azurity Pharmaceuticals is expected to launch the product in the fourth
quarter of 2021.
In
February 2021, we sold three pediatric neurology products we had under development to Azurity Pharmaceuticals (“Azurity”)
and anticipate additional revenues from Azurity based on various product-related milestones including the commercial launch for these
products. Of these three products, Eprontia® (topiramate oral solution) was approved by the FDA in November 2021 and two are currently
under review with the FDA. We have three additional product candidates under development, two of which have been submitted to the FDA.
We
encountered difficulty in creating significant market pull-through demand for Biorphen in 2020 and 2021 as our in-person sales calls
to key personnel at hospitals and surgical centers and introductory product presentation seminars were cancelled as a result of the COVID-19
pandemic. We are working on other promotional efforts to drive further adoption in the market, but we expect that our Biorphen sales
and marketing efforts will continue to be adversely affected by the pandemic. In September 2020, we reduced the selling price for Biorphen,
which we sell through wholesalers, and recognized a $192 reduction to revenue based on the shelf stock inventory held at our wholesale
customers. These same adverse pandemic factors have adversely impacted our Alkindi Sprinkle sales in 2021.
Results
of Operations
For
the three-month period ended September 30, 2021 we had $775 in revenues from product sales and royalties which generated a total gross
profit of $158 after recognizing a $432 cost of sales provision related to writing down slow-moving Biorphen inventories in the period.
For the three-month period ended September 30, 2020 we had negative net sales of $161 for Biorphen due to a $192 wholesaler price reduction
combined with low sales volume primarily as a result of the COVID-19 pandemic marketing and promotion factors discussed above. This unfavorable
sales impact was partially offset by a negative cost of sales of $144 based on the profit/(loss) sharing agreement with our product development
partner for Biorphen.
24
For
the nine-month period ended September 30, 2021 we realized $15,739 in revenues mainly from the $14,000 of Azurity and Bausch and other
milestone revenues discussed above plus $1,739 of product sales and royalties which generated a total gross profit of $13,396 for the
period. For the nine-month period ended September 30, 2020 we realized a negative $42 in net sales of Biorphen mainly due to the $192
wholesaler price reduction noted above combined with low sales volume primarily as a result of the COVID-19 pandemic marketing and promotion
factors discussed above.
Research
and Development Expenses
For
the three-month periods ended September 30, 2021 and 2020, we incurred $2,678 and $2,826, respectively, of research and development (“R&D”)
expenses. The R&D expense reflects an overall $148 lower expense level in 2021 mainly due to lower overall spending for product development.
For
the nine-month periods ended September 30, 2021 and 2020, we incurred $5,554 and $10,703, respectively, of R&D expense. The 2020
period included $4,764 in expense for the licensing payments for the U.S. rights to Alkindi® Sprinkle. The nine-month R&D expense
reflects an overall $5,149 lower expense level in 2021 mainly as a result of the licensing payments noted for Alkindi Sprinkle in 2020
and discontinuing our laboratory operations at the end of March 2021.
General
and Administrative Expenses
General
and administrative (“G&A”) expenses consist primarily of employee compensation expenses, legal and professional fees,
product marketing expenses, distribution expenses, business insurance, travel expenses and general office expenses.
For
the three-month periods ended September 30, 2021 and 2020, we incurred $3,327 and $3,429, respectively, of G&A expenses. The $102
decrease in G&A expense was mainly due to a lower level of promotional expenses related to launching Alkindi Sprinkle and reduced
legal expenses from our initiating a Paragraph IV patent challenge against Exela Pharma Science’s Elcys product (cysteine hydrochloride
injection) in 2020 partially offset by increased product distribution and selling expenses related to Alkindi Sprinkle commercialization
and higher overall administrative expenses.
For
the nine-month periods ended September 30, 2021 and 2020, we incurred $10,651 and $8,960, respectively, of G&A expenses. The $1,691
increase in G&A expense was mainly due to increased product marketing/distribution and selling expenses related to Alkindi Sprinkle
commercialization partially offset by a lower level of legal expenses from our initiating a Paragraph IV patent challenge against Exela
Pharma Science’s Elcys product (cysteine hydrochloride injection) in 2020.
Interest
and other (expense) income
We
had slightly higher interest expense for the three and nine-month periods ended September 30, 2021 as compared to the same periods
in 2020 due to our borrowing an additional $2,000 under our SWK loan facility in August 2020.
We
recognized a $181 gain from the sale of our laboratory equipment in May 2021 and also recognized a $365 gain from the forgiveness of
our SBA PPP loan in May 2021.
We
incurred a net loss of $6,094 and $6,504 for the three-month periods ended September 30, 2021 and 2020, respectively. The decreased loss
in the 2021 period was mainly a result of increased revenues of $936 and $250 in lower operating expenses as discussed above.
We
realized a net loss of $2,994 and a net loss of $20,283 for the nine-month periods ended September 30, 2021 and 2020, respectively. The
improvement in the loss level in the 2021 period was mainly a result of increased revenues of $15,781 and lower product research and
development spending of $5,149 partially offset by $1,691 in higher general and administrative expenses for sales/promotion activities
to support the launch of Alkindi Sprinkle. In addition, the $181 gain from the sale of our laboratory equipment and the $365 gain from
the PPP loan forgiveness contributed to the reduced net loss for the period.
25
Cash
Flows
The
following table sets forth a summary of our cash flows for the nine-month periods ended September 30, 2021 and 2020:
Nine months ended
September 30, 2021
Nine months ended
September 30, 2020
Net cash provided by (used in) operating activities
$ 396
$ (15,164 )
Cash provided by (used in) investing activities
695
(6 )
Cash flows from financing activities
323
10,436
Change in cash and cash equivalents
$ 1,414
$ (4,734 )
The
improvement in cash provided by operating activities was mainly due to the reduced loss level in 2021 which was partially offset by working
capital changes when compared to the same period in 2020. Investing activities reflected the $700 sale of lab equipment in May 2021 and
only nominal equipment spending requirements in 2021 and 2020. The change in financing activity cash flows was primarily the result of
the sales of our common stock for $7,756 in March and April 2020 along with $1,965 in additional loan proceeds from our borrowing with
SWK Holdings in August 2020.
26
Critical
Accounting Policies
Our
condensed financial statements are prepared in accordance with accounting principles generally accepted in the United States of America
(“GAAP”). The preparation of our condensed financial statements and related disclosures requires us to make estimates and
judgments that affect the reported amounts of assets, liabilities, costs and expenses in our condensed financial statements. We base
our estimates on historical experience, known trends and events and various other factors that we believe are reasonable under the circumstances,
the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent
from other sources. We evaluate our estimates and assumptions on an ongoing basis. Our actual results may differ from these estimates
under different assumptions or conditions.
While
our significant accounting policies are described in more detail in Note 3 to our financial statements included herein, we believe that
the following accounting policies are those most critical to the judgments and estimates used in the preparation of our financial statements.
Revenue
Recognition
We
account for contracts with our customers in accordance with Accounting Standards Codification (“ASC”) 606 — Revenue
from Contracts with Customers. ASC 606 applies to all contracts with customers, except for contracts that are within the scope of other
standards. Under ASC 606, an entity recognizes revenue when its customer obtains control of promised goods or services, in an amount
that reflects the consideration which the entity expects to receive in exchange for those goods or services. To determine revenue recognition
for arrangements that an entity determines are within the scope of ASC 606, the entity performs the following five steps: (i) identify
the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv)
allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the entity satisfies
a performance obligation.
At
contract inception, once the contract is determined to be within the scope of ASC 606, we assess the goods or services promised within
each contract and determines those that are performance obligations and assesses whether each promised good or service is distinct. We
then recognize as revenue the amount of the transaction price that is allocated to the respective performance obligation when (or as)
the performance obligation is satisfied. Arrangements that include rights to additional goods or services that are exercisable at a customer’s
discretion are generally considered options. We assess whether these options provide a material right to the customer and, if so, they
are considered performance obligations. The exercise of a material right is accounted for as a contract modification for accounting purposes.
We
recognize as revenue the amount of the transaction price that is allocated to the respective performance obligation when (or as) each
performance obligation is satisfied at a point in time or over time, and if over time this is based on the use of an output or input
method. Any amounts received prior to revenue recognition will be recorded as deferred revenue. Amounts expected to be recognized as
revenue within the twelve months following the balance sheet date will be classified as current portion of deferred revenue in our balance
sheets. Amounts not expected to be recognized as revenue within the twelve months following the balance sheet date are classified as
long-term deferred revenue, net of current portion.
Milestone
Payments – If a commercial contract arrangement includes development and regulatory milestone payments, we will evaluate whether
the milestone conditions have been achieved and if it is probable that a significant revenue reversal would not occur before recognizing
the associated revenue. Milestone payments that are not within our control or the licensee’s control, such as regulatory approvals,
are generally not considered probable of being achieved until those approvals are received.
Royalties
– For arrangements that include sales-based royalties, including milestone payments based on a level of sales, which are the
result of a customer-vendor relationship and for which the license is deemed to be the predominant item to which the royalties relate,
we will recognize revenue at the later of (i) when the related sales occur, or (ii) when the performance obligation to which some or
all of the royalty has been allocated has been satisfied or partially satisfied.
Significant
Financing Component – In determining the transaction price, we will adjust consideration for the effects of the time value
of money if the expected period between payment by the licensees and the transfer of the promised goods or services to the licensees
will be more than one year.
27
We
sell Biorphen in the U.S. to wholesale pharmaceutical distributors, who then sell the product to hospitals and other end-user customers.
Sales to wholesalers are made pursuant to purchase orders subject to the terms of a master agreement, and delivery of individual shipments
of Biorphen represent performance obligations under each purchase order. We use a third-party logistics (“3PL”) vendor to
process and fulfill orders and have concluded it is the principal in the sales to wholesalers because it controls access to the 3PL vendor
services rendered and directs the 3PL vendor activities. We have no significant obligations to wholesalers to generate pull-through sales.
In addition, we sell our Alkindi Sprinkle product to one pharmacy distributor customer which provides order fulfillment and inventory
storage/distribution services.
Selling
prices initially billed to wholesalers are subject to discounts for prompt payment and subsequent chargebacks when the wholesalers sell
Biorphen at negotiated discounted prices to members of certain group purchasing organizations (“GPOs”) and government programs.
In addition, we pay fees to wholesalers for their distribution services, inventory reporting and chargeback processing. We pay GPOs fees
for administrative services and for access to GPO members and concluded the benefits received in exchange for these fees are not distinct
from our sales of Biorphen, and accordingly we apply these amounts to reduce revenues. Wholesalers also have rights to return unsold
product nearing or past the expiration date. Because of the shelf life of Biorphen and our lengthy return period, there may be a significant
period of time between when the product is shipped and when we issue credits on returned product. For our Alkindi Sprinkle product, we
bill at the initial product list prices which are subject to offsets for patient co-pay assistance and potential state Medicaid reimbursements
which are recorded as a reduction of net revenues at the date of sale/shipment.
We
estimate the transaction price when we receive each purchase order, taking into account the expected reductions of the selling price
initially billed to the wholesaler arising from all of the above factors. We have developed estimates for future returns and chargebacks
of Biorphen and the impact of the other discounts and fees we pay. Our sales of Alkindi Sprinkle to our distributor are not subject to
returns. When estimating these adjustments to the transaction price, we reduce it sufficiently to be able to assert that it is probable
that there will be no significant reversal of revenue when the ultimate adjustment amounts are known.
We
recognize revenue from Biorphen product sales and related cost of sales upon product delivery to the wholesaler location. At that time,
the wholesalers take control of the product as they take title, bear the risk of loss of ownership, and have an enforceable obligation
to pay us. They also have the ability to direct sales of product to their customers on terms and at prices they negotiate. Although wholesalers
have product return rights, we do not believe they have a significant incentive to return the product to us. We store our Alkindi Sprinkle
inventory at our pharmacy distributor customer location and sales are recorded when stock is pulled and shipped to fulfill specific patient
orders.
Upon
recognition of revenue from product sales, the estimated amounts of credit for product returns, chargebacks, distribution fees, prompt
payment discounts, state Medicaid and GPO fees are included in sales reserves, accrued liabilities and net of accounts receivable. We
monitor actual product returns, chargebacks, discounts and fees subsequent to the sale. If these amounts end up differing from our estimates,
we will make adjustments to these allowances, which are applied to increase or reduce product sales revenue and earnings in the period
of adjustment.
Stock-Based
Compensation
We
account for stock-based compensation under the provisions of Accounting Standards Codification (“ASC”) – 718 Compensation
– Stock Compensation. The guidance under ASC 718 requires companies to estimate the fair value of the stock-based compensation
awards on the date of grant and record expense over the related service periods, which are generally the vesting period of the equity
awards. Compensation expense is recognized over the period during which services are rendered by consultants and non-employees until
completed. At the end of each financial reporting period prior to completion of the service, the fair value of these awards is remeasured
using the then-current fair value of our common stock and updated assumption inputs in the Black-Scholes option-pricing model (“BSM”).
We
estimate the fair value of stock-based option awards to our using the BSM. The BSM requires the input of subjective assumptions, including
the expected stock price volatility, the calculation of expected term, forfeitures and the fair value of the underlying common stock
on the date of grant, among other inputs. The risk-free interest rate was determined from the implied yields for zero-coupon U.S. government
issues with a remaining term approximating the expected life of the options or warrants. Dividends on common stock are assumed to be
zero for the BSM valuation of the stock options. The expected term of stock options granted is based on vesting periods and the contractual
life of the options. Expected volatilities are based on comparable companies’ historical volatility along with a limited weighting
included for our own volatility subsequent to our IPO, which we believe represents the most accurate basis for estimating expected future
volatility under the current conditions. We account for forfeitures as they occur.
28
Prior
to our initial public offering in November 2018, the fair value of the shares of common stock underlying our stock-based awards was determined
by our board of directors, with input from management. Because there had been no public market for our common stock prior to the IPO,
our board of directors had determined the fair value of the common stock on the grant-date of the stock-based award by considering a
number of objective and subjective factors, including enterprise valuations of our common stock performed by an unrelated third-party
specialist, valuations of comparable companies, sales of our convertible preferred stock to unrelated third parties, operating and financial
performance, the lack of liquidity of our capital stock, and general and industry-specific economic outlook. Following our IPO, we use
the closing stock price on the date of grant for the fair value of the common stock.
Research
and Development Expenses
R&D
expenses include both internal R&D activities and external contracted services. Internal R&D activity expenses include salaries,
benefits and stock-based compensation and other costs to support our R&D operations. External contracted services include product
development efforts including certain product licensor milestone payments, clinical trial activities, manufacturing and control-related
activities and regulatory costs. R&D expenses are charged to operations as incurred. We review and accrue R&D expenses based
on services performed and rely upon estimates of those costs applicable to the stage of completion of each project. Significant judgments
and estimates are made in determining the accrued balances at the end of any reporting period. Actual results could differ from our estimates.
Upfront
payments and milestone payments made for the licensing of technology for products that are not yet approved by the FDA are expensed as
R&D in the period in which they are incurred. Nonrefundable advance payments for goods or services to be received in the future for
use in R&D activities are recorded as prepaid expenses and are expensed as the related goods are delivered or the services are performed.
Off
Balance Sheet Transactions
We
do not have any off-balance sheet transactions.
JOBS
Act Transition Period
In
April 2012, the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), was enacted. Section 107 of the JOBS Act provides
that an “emerging growth company” can take advantage of the extended transition period provided in Section 7(a)(2)(B) of
the Securities Act for complying with new or revised accounting standards. Thus, an emerging growth company can delay the adoption of
certain accounting standards until those standards would otherwise apply to private companies. We have irrevocably elected not to avail
ourselves of this extended transition period and, as a result, we will adopt new or revised accounting standards on the relevant dates
on which adoption of such standards is required for other public companies.
We
are in the process of evaluating the benefits of relying on other exemptions and reduced reporting requirements under the JOBS Act. Subject
to certain conditions, as an emerging growth company, we may rely on certain of these exemptions, including without limitation, (i) providing
an auditor’s attestation report on our system of internal controls over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley
Act and (ii) complying with any requirement that may be adopted by the Public Company Accounting Oversight Board regarding mandatory
audit firm rotation or a supplement to the auditor’s report providing additional information about the audit and the financial
statements, known as the auditor discussion and analysis. We will remain an emerging growth company until the earlier to occur of (1)
the last day of the fiscal year (a) December 31, 2023, which is the end of the fiscal year following the fifth anniversary of the completion
of our IPO, (b) in which we have total annual gross revenues of at least $1.07 billion or (c) in which we are deemed to be a “large
accelerated filer” under the rules of the SEC, which means the market value of our common stock that is held by non-affiliates
exceeds $700 million as of the prior June 30th, and (2) the date on which we have issued more than $1.0 billion in non-convertible debt
during the prior three-year period.
Item
3. Quantitative and Qualitative Disclosures About Market Risk
The
primary objective of our investment activities is to preserve capital. We do not utilize hedging contracts or similar instruments. We
are exposed to certain market risks relating primarily to interest rate risk on our cash and cash equivalents invested during the period
and risks relating to the financial viability of the institutions which hold our capital and through which we have invested our funds.
We manage such risks by investing in short-term, liquid, highly rated instruments. As of September 30, 2021, all of our cash is in a
non-interest bearing account due to the current low-interest rate environment. We do not currently have exposure to foreign currency
risk.
29
Item
4. Controls and Procedures
Disclosure
Controls and Procedures
We
maintain “disclosure controls and procedures,” as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange
Act, that are designed to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange
Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and that such information
is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, to allow timely
decisions regarding required disclosure.
The
design of any disclosure controls and procedures is also based in part upon certain assumptions about the likelihood of future events,
and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
With
respect to the nine-month period ended September 30, 2021, under the supervision and with the participation of our management, we conducted
an evaluation of the effectiveness of the design and operations of our disclosure controls and procedures. Based upon this evaluation,
the Company’s Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and
procedures are effective.
Management
does not expect that our internal control over financial reporting will prevent or detect all errors and all fraud. A control system,
no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control systems
are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls
must be considered relative to their costs. Because of the inherent limitations in a cost-effective control system, no evaluation of
internal control over financial reporting can provide absolute assurance that misstatements due to error or fraud will not occur or that
all control issues and instances of fraud, if any, have been or will be detected.
Changes
in Internal Control over Financial Reporting
There
has not been any change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange
Act) that occurred during the period ended September 30, 2021 that has materially affected, or is reasonably likely to materially affect,
our internal control over financial reporting.
30
PART
II. OTHER INFORMATION
Item
1. Legal Proceedings
None.
Item
1A. Risk Factors
We
operate in a dynamic and rapidly changing environment that involves numerous risks and uncertainties. Certain factors may have a material
adverse effect on our business, financial condition, and results of operations, and you should carefully consider them. Other events
that we do not currently anticipate or that we currently deem immaterial may also affect our results of operations and financial condition.
You
should carefully consider the factors discussed in Part I, Item 1A. “Risk Factors” in our 2020 10-K, which could materially
affect our business, financial condition, cash flows or future results. The risk factors described in our 2020 10-K, which was filed
with the SEC on March 16, 2021, are not the only risks facing our company. Additional risks and uncertainties not currently known to
us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition, or future results.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
Not
applicable.
Item
3. Defaults Upon Senior Securities
Not
applicable.
Item
4. Mine Safety Disclosures
Not
applicable.
Item
5. Other Information
Not
applicable.
Item
6. Exhibits
The
exhibits listed on the Exhibit Index are either filed or furnished with this report or incorporated herein by reference.
31
EXHIBIT
INDEX
Exhibit
No.
Description
31.1
Certification of President and Chief Executive Officer (Principal Executive Officer), pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
Certification of Chief Financial Officer (Principal Financial Officer), pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*
Certifications of President and Chief Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal Financial Officer), pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101
The
following financial information from the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2021, formatted
in Extensible Business Reporting Language (XBRL): (i) the Condensed Balance Sheets, (ii) the Condensed Statements of Operations,
(iii) the Condensed Statements of Stockholders’ Equity, (iv) the Condensed Statements of Cash Flows and (v) Notes to Condensed
Financial Statements.
*
These
certifications are being furnished solely to accompany this quarterly report pursuant to 18 U.S.C. Section 1350, and are not being
filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and are not to be incorporated by reference
into any filing of the registrant, whether made before or after the date hereof, regardless of any general incorporation language
in such filing.
32
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
ETON
PHARMACEUTICALS, INC.
November
15, 2021
By:
/s/
Sean E. Brynjelsen
Sean
E. Brynjelsen
President
and Chief Executive Officer
(Principal
Executive Officer)
By:
/s/
W. Wilson Troutman
W.
Wilson Troutman
Chief
Financial Officer
(Principal
Financial Officer)
33
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.