Item 1. Financial Statements
ITEM 1 – FINANCIAL STATEMENTS
THE EASTERN COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
Three Months Ended
April 2, 2022
April 3, 2021
Net sales
$ 69,014,648
$ 61,773,433
Cost of products sold
( 54,438,968 )
( 46,264,163 )
Gross margin
14,575,680
15,509,270
Product development expense
( 1,197,008 )
( 1,017,563 )
Selling and administrative expenses
( 9,865,614 )
( 8,944,393 )
Operating profit
3,513,058
5,547,314
Interest expense
( 434,335 )
( 527,144 )
Other income
488,520
2,426,740
Income from continuing operations before income taxes
3,567,243
7,446,910
Income tax expense
( 881,125 )
( 1,767,552 )
Net income from continuing operations
2,686,118
5,679,358
Discontinued Operations (see note B )
Income from operations of discontinued operations
471,187
211,181
Income tax expense
( 126,867 )
( 49,712 )
Income from discontinued operations
344,320
161,469
Net income
$ 3,030,438
$ 5,840,827
Earnings per share from continuing operations:
Basic
$ 0.43
$ 0.90
Diluted
$ 0.43
$ 0.90
Earnings per share from discontinued operations:
Basic
$ 0.06
$ 0.03
Diluted
$ 0.05
$ 0.03
Total earnings per share:
Basic
$ 0.49
$ 0.93
Diluted
$ 0.48
$ 0.93
Cash dividends per share:
$ 0.11
$ 0.11
See accompanying notes.
3
Table of Contents
THE EASTERN COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
Three Months Ended
April 2, 2022
April 3, 2021
Net income
$ 3,030,438
$ 5,840,827
Other comprehensive income (loss):
Change in foreign currency translation
202,281
( 79,054 )
Change in fair value of interest rate swap, net of tax cost of:
2022 - $ 333,635 ; 2021 - $ 130,501
1,056,511
413,245
Change in pension and postretirement benefit costs, net of taxes of:
2022 - $ 92,235 ; 2021 - $ 92,194
313,408
295,744
Total other comprehensive income
1,572,200
629,935
Comprehensive income
$ 4,602,638
$ 6,470,762
See accompanying notes.
4
Table of Contents
THE EASTERN COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
April 2, 2022
January 1, 2022
(unaudited)
ASSETS
Current Assets
Cash and cash equivalents
$ 5,073,524
$ 6,168,304
Accounts receivable, less allowances: 2022 - $ 532,000 ; 2021 - $ 515,000
46,965,504
43,151,500
Inventories
67,777,718
62,862,342
Current portion of notes receivable
1,027,125
1,027,125
Prepaid expenses and other assets
7,831,437
6,943,691
Current assets held for sale
4,671,915
3,521,899
Total Current Assets
133,347,223
123,674,861
Property, Plant and Equipment
55,234,222
56,935,080
Accumulated depreciation
( 28,641,459 )
( 28,631,329 )
Property, Plant and Equipment, Net
26,592,763
28,303,751
Goodwill
72,225,885
72,211,873
Trademarks
5,484,923
5,409,720
Patents and other intangibles net of accumulated amortization
21,865,328
22,863,497
Long term notes receivable, less current portion
2,551,478
2,726,698
Right of Use Assets
11,430,632
11,138,535
Total Other Assets
113,558,246
114,350,323
TOTAL ASSETS
$ 273,498,232
$ 266,328,935
See accompanying notes.
5
Table of Contents
THE EASTERN COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
April 2, 2022
January 1, 2022
(unaudited)
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities
Accounts payable
$ 33,654,638
$ 29,633,974
Accrued compensation
2,584,565
4,375,867
Other accrued expenses
2,481,396
4,808,000
Current portion of lease liability
2,715,550
2,664,895
Current portion of long-term debt
7,500,000
7,500,000
Current liabilities held for sale
1,226,417
580,990
Total Current Liabilities
50,162,566
49,563,726
Deferred income taxes
1,151,759
1,151,759
Other long-term liabilities
668,354
668,354
Lease liability
8,815,587
8,639,339
Long-term debt, less current portion
66,960,231
63,813,522
Accrued other postretirement benefits
1,299,767
1,284,589
Accrued pension cost
26,580,732
26,605,382
Total Liabilities
155,638,996
151,726,671
Shareholders’ Equity
Voting Preferred Stock, no par value:
Authorized and unissued: 1,000,000 shares
Nonvoting Preferred Stock, no par value:
Authorized and unissued: 1,000,000 shares
Common Stock, no par value, Authorized: 50,000,000 shares
32,841,476
32,620,008
Issued: 9,034,387 shares in 2022 and 9,029,852 shares in 2021
Outstanding: 6,239,824 shares in 2022 and 6,265,527 shares in 2021
Treasury Stock: 2,794,563 shares in 2022 and 2,764,325 shares in 2021
( 21,674,502 )
( 20,907,613 )
Retained earnings
131,652,818
129,422,625
Accumulated other comprehensive income (loss):
Foreign currency translation
1,020,727
818,446
Unrealized gain (loss) on interest rate swap, net of tax
700,523
( 355,988 )
Unrecognized net pension and postretirement benefit costs, net of tax
( 26,681,806 )
( 26,995,214 )
Accumulated other comprehensive loss
( 24,960,556 )
( 26,532,756 )
Total Shareholders’ Equity
117,859,236
114,602,264
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$ 273,498,232
$ 266,328,935
See accompanying notes.
6
Table of Contents
THE EASTERN COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Three Months Ended
April 2, 2022
April 3, 2021
Operating Activities
Net income
$ 3,030,438
$ 5,840,827
Less: income from discontinued operations
344,320
161,469
Income from continuing operations
$ 2,686,118
$ 5,679,358
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation and amortization
1,830,427
1,809,609
Unrecognized pension and postretirement benefits
247,133
( 674,262 )
Loss (gain) on sale of equipment and other assets
268,770
( 1,601,812 )
Provision for doubtful accounts
19,740
73,097
Stock compensation expense
221,468
278,258
Changes in operating assets and liabilities:
Accounts receivable
( 3,951,314 )
( 3,942,502 )
Inventories
( 4,902,631 )
( 513,863 )
Prepaid expenses and other
( 1,075,545 )
( 798,273 )
Other assets
( 89,366 )
( 156,726 )
Accounts payable
3,526,499
1,075,130
Accrued compensation
( 1,858,898 )
( 1,116,703 )
Other accrued expenses
( 478,878 )
1,140,223
Net cash (used in) provided by operating activities
( 3,556,477 )
1,251,534
Investing Activities
Payments received from notes receivable
175,220
68,325
Proceeds from sale of equipment
1,371,073
1,993,744
Purchases of property, plant and equipment
( 572,047 )
( 671,964 )
Net cash provided by investing activities
974,246
1,390,105
Financing Activities
Proceeds from short term borrowings (revolver)
5,000,000
—
Principal payments on long-term debt
( 1,852,107 )
( 1,162,045 )
Financing leases, net
( 92,111 )
( 9,875 )
Purchase common stock for treasury
( 766,889 )
—
Dividends paid
( 687,180 )
( 684,702 )
Net cash provided by (used in) financing activities
1,601,713
( 1,856,622 )
Discontinued Operations
Cash (used in) provided by operating activities
( 396,936 )
848,523
Cash used in investing activities
-
( 247,625 )
Cash (used in) provided by discontinued operations
( 396,936 )
600,898
Effect of exchange rate changes on cash
( 22,903 )
( 22,881 )
Net change in cash and cash equivalents
( 1,400,357 )
1,363,034
Cash and cash equivalents at beginning of period
6,602,429
16,101,635
Cash and cash equivalents at end of period ¹
$ 5,202,072
$ 17,464,669
Supplemental disclosure of cash flow information:
Interest
$ 463,080
$ 685,520
Income taxes
110,917
21,100
Non-cash investing and financing activities
Right of use asset
292,097
114,471
Lease liability
( 226,903 )
( 104,595 )
¹ includes cash from assets held for sale of $0.1 million as of April 2, 2022 and $1.5 million as of April 3, 2021
7
Table of Contents
THE EASTERN COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
April 2, 2022
Note A – Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X and do not include all the information and footnotes required by generally accepted accounting principles in the United States (“GAAP”) for complete financial statements. Refer to the consolidated financial statements of The Eastern Company (together with its consolidated subsidiaries, the “Company,” “we,” “us” or our”) and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended January 1, 2022, filed with the Securities and Exchange Commission on March 17, 2022 (the “2021 Form 10-K”), for additional information.
The accompanying condensed consolidated financial statements are unaudited. However, in the opinion of management, all adjustments (consisting only of normal recurring accruals) necessary for a fair presentation of the results of operations for interim periods have been reflected therein. Operating results for interim periods are not necessarily indicative of the results that may be expected for the full year. All intercompany accounts and transactions are eliminated.
The condensed consolidated balance sheet as of January 1, 2022 has been derived from the audited consolidated balance sheet at that date.
The Company’s fiscal year is a 52-53-week fiscal year ending on the Saturday nearest to December 31. References to 2021 or the 2021 fiscal year mean the 52-week period ended on January 1, 2022, and references to 2022 or the 2022 fiscal year mean the 52-week period ending on December 31, 2022. In a 52-week fiscal year, each quarter has 13 weeks. References to the first quarter of 2021, the first fiscal quarter of 2021 or the three months ended April 3, 2021 mean the period from January 3, 2021 to April 3, 2021. References to the first quarter of 2022, the first fiscal quarter of 2022 or the three months ended April 2, 2022, mean the 13-week period from January 2, 2022 to April 2, 2022.
Certain amounts in the 2021 financial statements have been reclassified to conform with the 2022 presentation with no impact or change to previously reported net income or shareholder’s equity.
Note B – Discontinued Operations
In the second quarter of 2021, the Company determined that the companies included in our former Diversified Products segment no longer fit with our long-term strategy and the Company initiated the process of selling the companies within the Diversified Products segment. Selling the companies within this segment will allow management to focus on our core capabilities and offerings.
The former Diversified Products segment met the criteria to be held for sale and furthermore, we determined that the assets held for sale qualify for discontinued operations. As such, the financial results of the Diversified Products segment are reflected in our unaudited condensed consolidated statements of operations as discontinued operations for all periods presented. Additionally, current and non-current assets and liabilities of discontinued operations are reflected in the unaudited condensed consolidated balance sheets for both periods presented.
On November 3, 2021, the Company sold its Greenwald Industries, Inc. division (“Greenwald”). Greenwald, located in Chester, CT, is an OEM manufacturer offering a range of payment solutions from coin-vending products to smart card systems and payment applications.
On November 22, 2021, the Company sold its Frazer & Jones Company division (“Frazer & Jones”). Frazer & Jones is a ductile and malleable iron foundry located in Syracuse, NY. Eastern has exited the mining business to focus on our three core businesses.
8
Table of Contents
Summarized Financial Information of Discontinued Operations
The following table represents income from discontinued operations, net of tax:
Three Months Ended
April 2, 2022
April 3, 2021
(unaudited)
(unaudited)
Net sales
$ 2,367,226
$ 11,324,442
Cost of products sold
( 1,603,762 )
( 9,904,720 )
Gross margin
763,464
1,419,722
Selling and administrative expenses
( 257,060 )
( 1,032,827 )
Operating income
506,404
386,895
Interest expense
( 35,217 )
( 175,714 )
Income from discontinued operations before income taxes
471,187
211,181
Income tax expense
( 126,867 )
( 49,712 )
Income from discontinued operations, net of tax
$ 344,320
$ 161,469
The following table represents the assets and liabilities from discontinued operations:
April 2, 2022
January 1, 2022
(unaudited)
Cash
$ 128,548
$ 434,126
Accounts receivable
1,112,294
1,153,274
Inventory
2,539,551
1,258,032
Prepaid expenses
43,293
59,850
Property, plant and equipment, net
571,260
591,920
Right of use assets
276,969
24,697
Total assets of discontinued operations¹
$ 4,671,915
$ 3,521,899
Accounts payable
$ 566,653
$ 167,794
Accrued compensation and other accrued expenses
382,795
388,499
Current portion of lease liability
92,323
24,697
Other long-term liabilities
184,646
-
Total liabilities of discontinued operations¹
$ 1,226,417
$ 580,990
¹ The total assets and liabilities of discontinued operations are classified as current in the April 2, 2022 and
January 1, 2022 balance sheets, as we expect to sell the discontinued operations and collect proceeds within one year.
9
Table of Contents
Note C – Earnings Per Share
The denominators used to calculate earnings per share are as follows:
Three Months Ended
April 2, 2022
April 3, 2021
Basic:
Weighted average shares outstanding
6,247,649
6,248,339
Diluted:
Weighted average shares outstanding
6,247,649
6,248,339
Dilutive stock appreciation rights
12,055
30,998
Denominator for diluted earnings per share
6,259,704
6,279,337
Note D – Inventories
Inventories from continuing operations consist of the following components:
April 2, 2022
January 1, 2022
Raw material and component parts
$ 27,077,178
$ 25,113,487
Work in process
10,389,475
9,636,009
Finished goods
30,311,065
28,112,846
Total inventories
$ 67,777,718
$ 62,862,342
Note E - Goodwill
The aggregate carrying amount of goodwill from continuing operations is approximately $ 72.2 million as of April 2, 2022. No impairment was recognized in the first quarter of 2022.
The Company tests its reporting units for impairment annually in December, or more frequently if events or circumstances indicate it is more likely than not that the fair value of a reporting unit is less than its carrying amount. Such events and circumstances could include, among other things, increased competition or unexpected loss of market share, significant adverse changes in the markets in which the Company operates, or unexpected business disruptions. The Company tests reporting units for impairment by comparing the estimated fair value of each reporting unit with its carrying amount. If the carrying amount of a reporting unit exceeds its estimated fair value, the Company records an impairment loss based on the difference between fair value and carrying amount not to exceed the associated carrying amount of goodwill. Determining the fair value of a reporting unit involves the use of significant estimates and assumptions. The values assigned to the key assumptions represent management’s assessment of future trends in the relevant industry and have been based on historical data from both external and internal sources.
Note F – Leases
The Company presents right-of-use (ROU) assets and lease liabilities on the balance sheet for all leases with terms longer than 12 months, in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2016-02, Leases. The Company accounts for non-lease components as part of the lease component to which they relate. Lease accounting involves significant judgements, including making estimates related to the lease term, lease payments, and discount rate.
The Company has operating leases for buildings, warehouses, and office equipment. The Company determines whether an arrangement is, or contains, a lease at contract inception. An arrangement contains a lease if the Company has the right to direct the use of and obtain substantially all the economic benefits of an identified asset. ROU assets and lease liabilities are recognized at lease commencement based on the present value of lease payments over the lease term. Leases with an initial term of 12 months or less are not recorded on the balance sheet; we recognize lease expense for these leases on a straight-line basis over the lease term. Most leases include one or more options to renew. The exercise of lease renewal options is at our sole discretion. All options to extend, when it is reasonably certain the option will be exercised, have been included in the calculation of the ROU asset and lease liability.
10
Table of Contents
Currently, the Company has 25 operating leases and three finance leases with a lease liability of $ 11.8 million as of April 2, 2022. The finance lease arrangements are immaterial. The terms and conditions of the leases are determined by the individual agreements. The leases do not contain residual value guarantees, restrictions, or covenants that could cause the Company to incur additional financial obligations. There are no related party lease transactions. There are no leases that have not yet commenced that could create significant rights and obligations for the Company.
Total lease expense for each of the next five fiscal years is estimated to be as follows: remainder of 2022 - $ 2.2 million; 2023 - $ 2.6 million; 2024 - $ 2.1 million; 2025 - $ 1.2 million; 2026 - $ 0.8 million; and $ 2.9 million thereafter. The weighted average remaining lease term is 6.0 years. The implicit interest rate used was 5.0 %.
Note G - Debt
On August 30, 2019, the Company entered into a credit agreement with Santander Bank, N.A., for itself, People’s United Bank, National Association and TD Bank, N.A. as lenders (the “Credit Agreement”), that included a $ 100 million term portion and a $ 20 million revolving commitment portion. Proceeds of the term loan were used to repay the Company’s remaining outstanding term loan (and to terminate its existing credit facility) with People’s United Bank, N.A. (approximately $ 19 million) and to acquire certain subsidiaries of Big 3 Holdings, LLC (collectively “Big 3 Precision”). The term portion of the loan required quarterly principal payments of $ 1,250,000 for an 18-month period beginning December 31, 2019. The repayment amount then increased to $ 1,875,000 per quarter beginning September 30, 2021 and continuing through June 30, 2023. The repayment amount then increases to $ 2,500,000 per quarter beginning September 30, 2023 and continuing through June 30, 2024. The term loan is a 5 -year loan with the remaining balance due on August 30, 2024. The revolving commitment portion has an annual commitment fee of 0.25 % based on the unused portion of the revolver. The revolving commitment portion has a maturity date of August 30, 2024. As of April 2, 2022, the Company has borrowed $ 5,000,000 on the revolving commitment portion of the facility at an interest rate of 1.71 %. The term loan bears interest at a variable rate based on the LIBOR rate plus an applicable margin of 1.25 % to 2.25 %, depending on the Company’s senior net leverage ratio. Borrowings under the revolving portion bear interest at a variable rate based on, at the Company’s election, a base rate plus an applicable margin of 0.25 % to 1.25 % or the LIBOR rate plus an applicable margin of 1.25% to 2.25%, with such margins determined based on the Company’s senior net leverage ratio. The Company’s obligations under the Credit Agreement are secured by a lien on certain of the Company’s and its subsidiaries’ assets pursuant to a Pledge and Security Agreement, dated August 30, 2019, with Santander Bank, N.A., as administrative agent.
The Company’s loan covenants under the Credit Agreement require the Company to maintain a senior net leverage ratio not to exceed 4.25 to 1. In addition, the Company is required to maintain a fixed charge coverage ratio to be not less than 1.25 to 1. The Company was in compliance with all of its covenants under the Credit Agreement on April 2, 2022, and through the date of filing this Form 10-Q.
On August 30, 2019, the Company entered an interest rate swap contract with Santander Bank, N.A., with an original notional amount of $ 50,000,000 , which was equal to 50% of the outstanding balance of the term loan on that date. The Company has a fixed interest rate of 1.44 % on the swap contract and will pay the difference between the fixed rate and LIBOR when LIBOR is below 1.44% and will receive interest when the LIBOR rate exceeds 1.44 %. On April 2, 2022, the interest rate for approximately half ($ 26.8 million) of the term portion was 1.71%, using a one-month LIBOR rate, and 2.94 % on the remaining balance ($ 42.8 million) of the term loan based on a one-month LIBOR rate.
The interest rates under the Credit Agreement and the interest rate swap contract are susceptible to changes to the method of determining LIBOR rates and to the phasing out of LIBOR. Information regarding the phasing out of LIBOR is provided below.
On July 27, 2017, the Financial Conduct Authority (the “FCA”) (the authority that regulates LIBOR) announced that it would phase out LIBOR by the end of 2021. In December 2020, the ICE Benchmark Administration (the “IBA”) announced a market consultation regarding the extension of US dollar LIBOR tenors through June 30, 2023, which the FCA supports. On March 5, 2021, the IBA released its feedback statement reporting the results of the market consultation. Pursuant to its feedback statement, the IBA ceased publication of all settings of non-US dollar LIBOR and only the one-week and two-month U.S. dollar LIBOR settings on December 31, 2021, with the publication of the remaining U.S. dollar LIBOR settings scheduled to be discontinued after June 30, 2023. The Alternative Reference Rates Committee (ARRC), a financial industry group convened by the Federal Reserve Board, has recommended the use of SOFR to replace LIBOR. The difference between LIBOR and SOFR is that LIBOR is a forward-looking rate which means the interest rate is set at the beginning of the period with payment due at the end. SOFR is a backward-looking overnight rate which has implications for how interest and other payments are based. Changes in the method of calculating the replacement of LIBOR with an alternative rate or benchmark are still in flux, and once an alternate rate is adopted, may adversely affect interest rates and result in higher borrowing costs. This could materially and adversely affect the Company’s results of operations, cash flows and liquidity. We cannot predict the effect of the potential changes to LIBOR or the establishment and use of alternative rates or benchmarks at this time. We are working with our senior lender and may need to renegotiate our credit facilities as LIBOR phases out in June 2023.
11
Table of Contents
Note H - Stock Options and Awards
The Eastern Company 2010 Executive Stock Incentive Plan (the “2010 Plan”), for officers, other key employees, and non-employee directors expired in February 2020. On February 19, 2020, the Board of Directors of the Company (the “Board”) adopted the Eastern Company 2020 Stock Incentive Plan (the “2020 Plan”). On April 29, 2020, at the Company’s 2020 Annual Meeting of Shareholders, the shareholders of the Company approved and adopted the 2020 Plan. The 2020 Plan replaced the 2010 Plan. The Company has no other existing plan pursuant to which equity awards may be granted.
Incentive stock options granted under the 2020 Plan must have exercise prices that are not less than 100% of the fair market value of the Company’s common stock on the dates the stock options are granted. Restricted stock awards may also be granted to participants under the 2020 Plan with restrictions determined by the Compensation Committee of the Board. Under the 2020 Plan, non-qualified stock options granted to participants will have exercise prices determined by the Compensation Committee of the Board. During the first three months of fiscal 2022, the Company granted 36,200 stock awards that were subject to the meeting of performance measurements. The Company granted 27,300 stock awards in the first three months of fiscal 2021. For the first three months of fiscal 2022, the Company used an assumption which included an expected term of 4.0 years, volatility deviation of 47.15 % and a risk-free rate 2.04 % for the purposes of measuring compensation under the Black Scholes Method. For the first three months of fiscal 2021, the Company used several assumptions which included an expected term of 4.0 years, volatility deviation between 47.25 % to 47.54 % and a risk-free rate between 0.18 % to 0.20 % for the purposes of measuring compensation under the Black Scholes Method.
The 2020 Plan also permits the issuance of Stock Appreciation Rights (“SARs”). The SARs are in the form of an option with a cashless exercise price equal to the difference between the fair value of the Company’s common stock at the date of grant and the fair value as of the exercise date resulting in the issuance of the Company’s common stock. During the first three months of fiscal 2022 and 2021 the Company did not issue any SARs.
Stock-based compensation expense in connection with SARs previously granted to employees was approximately $ 113,000 and $ 113,000 in the first quarter of 2022 and the first quarter of 2021.
As of April 2, 2022, there were 763,968 shares of Company common stock reserved and available for future grant under the 2020 Plan.
The following tables set forth the outstanding SARs for the period specified:
Three Months Ended
Year Ended
April 2, 2022
January 1, 2022
Units
Weighted Average Exercise Price
Units
Weighted Average Exercise Price
Outstanding at beginning of period
180,833
$ 22.88
244,001
$ 21.87
Issued
-
-
-
-
Exercised
-
-
( 55,668 )
19.31
Forfeited
-
-
( 7,500 )
21.20
Outstanding at end of period
180,833
22.88
180,833
22.88
12
Table of Contents
SARs Outstanding and Exercisable
Range of Exercise Prices
Outstanding as of April 2, 2022
Weighted Average Remaining Contractual Life
Weighted Average Exercise Price
Exercisable as of April 2, 2022
Weighted Average Remaining Contractual Life
Weighted Average Exercise Price
$
20.20 - $ 26.30
180,333
1.9
$ 22.88
118,335
1.4
$ 23.30
The following tables set forth the outstanding stock awards for the period specified:
Three Months Ended
Year Ended
April 2, 2022
January 1, 2022
Shares
Shares
Outstanding at beginning of period
27,300
25,000
Issued
36,200
27,300
Exercised
-
-
Forfeited
-
( 25,000 )
Outstanding at end of period
63,500
27,300
As of April 2, 2022, outstanding SARs and stock awards had an intrinsic value of $ 1,722,000 .
Note I – Share Repurchase Program
On May 2, 2018, the Company announced that the Board of Directors of the Company had authorized a new program to repurchase up to 200,000 shares of the Company’s common stock. The Company’s share repurchase program does not obligate it to acquire the Company’s common stock at any specific cost per share. Under this program, shares may be repurchased in privately negotiated and/or open market transactions, including under plans complying with Rule 10b5-1 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Below is a summary of the Company’s share repurchases during the first quarter of 2022.
Period
Total Number of Shares Purchased
Average Price Paid Per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
Maximum Number of Shares that may yet be Purchased Under the Plans or Programs
Balance as of January 1, 2022
69,596
$ 25.89
69,596
130,404
January 2, 2022 - April 2, 2022
30,238
25.36
30,238
( 30,238 )
Balance as of April 2, 2022
99,834
$ 25.73
99,834
100,166
Note J – Revenue Recognition
The Company’s revenues result from the sale of goods and services and reflect the consideration to which the Company expects to be entitled. The Company records revenues in accordance with FASB Accounting Standards Codification (“ASC”) Topic 606, “Revenue from Contracts with Customers”. The Company has defined purchase orders as contracts in accordance with ASC Topic 606. For its customer contracts, the Company identifies its performance obligations, which are delivering goods or services, determines the transaction price, allocates the contract transaction price to the performance obligations (when applicable), and recognizes the revenue when (or as) the performance obligation is transferred to the customer. A good or service is transferred when the customer obtains control of that good or service. The Company’s revenues are recorded at a point in time from the sale of tangible products. Revenues are recognized when products are shipped.
13
Table of Contents
Customer volume rebates, product returns, discount and allowance are variable consideration and are recorded as a reduction of revenue in the same period that the related sales are recorded. The Company has reviewed the overall sales transactions for variable consideration and has determined that these costs are not material.
The Company has no future performance obligations and does not capitalize costs to obtain or fulfill contracts.
Note K - Income Taxes
The Company files income tax returns in the U.S. federal jurisdiction, and in various states and foreign jurisdictions. With limited exceptions, the Company is no longer subject to U.S. federal, state, and local income tax examinations by tax authorities for years before 2017 and is no longer subject to non-U.S. income tax examinations by foreign tax authorities for years prior to 2015.
The total amount of unrecognized tax benefits could increase or decrease within the next 12 months for several reasons, including the closure of federal, state, and foreign tax years by expiration of the statute of limitations and the recognition and measurement considerations under FASB ASC Topic 740, “Income Taxes.” There have been no significant changes to the value of unrecognized tax benefits during the three months ended April 2, 2022. The Company believes that it is reasonably possible that the total amount of unrecognized tax benefits will not increase or decrease significantly over the next twelve months.
Note L - Retirement Benefit Plans
The Company has four non-contributory defined benefit pension plans covering most U.S. employees. Three of these pension plans are frozen and participants in these three plans have not accrued benefits since the date on which these plans were frozen. A fourth pension plan does not permit new participants but existing participants in this fourth pension plan continue to accrue benefits. Plan benefits are generally based upon age at retirement, years of service and, for the plan covering salaried employees, the level of compensation. The Company also sponsors unfunded non-qualified supplemental retirement plans that provide certain former officers with benefits in excess of limits imposed by federal tax law.
The Company also provides health care and life insurance for retired salaried employees in the United States who meet specific eligibility requirements.
Significant disclosures relating to these benefit plans for the first quarter of fiscal years 2022 and 2021 are as follows:
Pension Benefits
Three Months Ended
April 2, 2022
April 3, 2021
Service cost
$ 269,744
$ 271,833
Interest cost
608,189
504,255
Expected return on plan assets
( 1,460,661 )
( 1,448,674 )
Amortization of prior service cost
16,563
24,845
Amortization of the net loss
390,075
432,539
Net periodic benefit
$ ( 176,090 )
$ ( 215,202 )
Other Postretirement Benefits
Three Months Ended
April 2, 2022
April 3, 2021
Service cost
13,323
13,626
Interest cost
10,988
9,842
Expected return on plan assets
( 4,400 )
( 6,420 )
Gain on significant event
-
-
Amortization of prior service cost
1,060
-
Amortization of the net loss
( 2,054 )
( 3,094 )
Net periodic benefit cost
$ 18,917
$ 13,954
The Company’s funding policy with respect to its qualified plans is to contribute at least the minimum amount required by applicable laws and regulations. In fiscal year 2022, the Company expects to contribute $ 300,000 into its pension plans and $ 50,000 into its postretirement plan. As of April 2, 2022, the Company has not made any contributions into its pension plans, has contributed $ 3,000 to its postretirement plan, and expects to make the remaining contributions as required during the remainder of the fiscal year.
The Company has a contributory savings plan under Section 401(k) of the Internal Revenue Code (the “401(k) Plan”) covering substantially all U.S. non-union employees. The 401(k) Plan allows participants to make voluntary contributions from their annual compensation on a pre-tax basis, subject to limitations under the Internal Revenue Code. The 401(k) Plan provides for contributions by the Company at its discretion.
The Company made contributions to the plan as follows:
Three Months Ended
April 2, 2022
April 3, 2021
Regular matching contribution
$ 210,939
$ 191,808
Transitional credit contribution
51,564
66,929
Non-discretionary contribution
343,377
534,675
Total contributions for the period
$ 605,880
$ 793,412
The non-discretionary contribution of $ 323,082 made in the three months ended April 2, 2022, was accrued for and expensed in the prior fiscal year.
14
Table of Contents
Note M - Recent Accounting Pronouncements
Adopted
In December 2019, FASB issued ASU 2019-12, Simplifying the Accounting for Income Tax. The changes implemented in ASU 2019-12 include removing exceptions to incremental intraperiod tax allocation of losses and gains from different financial statement components, exceptions to the method of recognizing income taxes on interim period losses and exceptions to deferred tax liability recognition related to foreign subsidiary investments. In addition, ASU 2019-12 requires that entities recognize franchise tax based on an incremental method, requires an entity to evaluate the accounting for step-ups in the tax basis of goodwill as inside or outside of a business combination, and removes the requirement to allocate the current and deferred tax provision among entities in standalone financial statement reporting. The ASU also now requires that an entity reflect enacted changes in tax laws in the annual effective rate, and other codification adjustments have been made to employee stock ownership plans. The Company adopted ASU 2019-12 as of January 3, 2021. The adoption of this guidance did not have a material impact on the consolidated financial statements of the Company.
The Company has implemented all new accounting pronouncements that are in effect and that could impact its consolidated financial statements and does not believe that there are any other new accounting pronouncements that have been issued, but are not yet effective, that might have a material impact on the consolidated financial statements of the Company.
Note N - Concentration of Risk
Credit Risk
Credit risk is the potential financial loss resulting from the failure of a customer or counterparty to settle its financial and contractual obligations to the Company, as and when they become due. The primary credit risk for the Company is its accounts receivable due from customers. The Company has established credit limits for customers and monitors their balances to mitigate the risk of loss. As of April 2, 2022, there was one significant concentration of credit risk with a customer, who has receivables representing 10 % of our total accounts receivable. One single customer represented more than 11 % of the Company’s net accounts receivable as of January 1, 2022. The maximum exposure to credit risk is primarily represented by the carrying amount of the Company’s accounts receivable.
The Company has deposits that exceed amounts up to $ 250,000 that are insured by the Federal Deposit Insurance Corporation (FDIC), but the Company does not consider this a significant concentration of credit risk based on the strength of the financial institution.
Interest Rate Risk
The Company’s exposure to the risk of changes in market interest rates relates primarily to the Company’s debt, which bears interest at variable rates based on the LIBOR rate plus a margin spread of 1.25 % to 2.25 %. The Company has an interest rate swap with a notional amount of $ 42.8 million on April 2, 2022, to convert a portion of the borrowing under the Credit Agreement from variable to fixed rates. The valuation of this swap is determined using the one-month LIBOR rate index and mitigates the Company's exposure to interest rate risk. Additionally, interest rates on the Company's debt are susceptible to changes to the method that LIBOR rates are determined and to the potential phasing out of LIBOR after 2021. The potential phasing out of LIBOR is discussed in greater detail in Note G — Debt hereof and under the heading “The phaseout of the London Interbank Offered Rate (LIBOR), or the replacement of LIBOR with a different reference rate, may adversely affect interest rates” in Part II, Item 8 of the 2021 Form 10-K.
Currency Exchange Rate Risk
The Company’s currency exposure is concentrated in the British pound, Canadian dollar, Mexican peso, New Taiwan dollar, Chinese RMB and the Hong Kong dollar. Because of the Company’s limited exposure to any single foreign market, any currency gains or losses have not been material and are not expected to be material in the future. As a result, the Company does not attempt to mitigate its foreign currency exposure through the acquisition of any speculative or leveraged financial instruments.
15
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.