Item 1. Financial Statements
Item 1. Financial Statements
ENVELA CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(Unaudited)
Three Months Ended March 31,
2023
2022
Revenue:
Sales
$ 48,389,040
$ 47,415,098
Cost of goods sold
36,979,138
37,704,064
Gross margin
11,409,902
9,711,034
Expenses:
Selling, General & Administrative Expenses
7,905,303
6,559,755
Depreciation and Amortization
354,351
291,947
Total operating expenses
8,259,654
6,851,702
Operating income
3,150,248
2,859,332
Other income (expense), net
210,779
( 58,576 )
Interest expense
117,064
123,239
Income before income taxes
3,243,963
2,677,517
Income tax expense
717,646
30,292
Net income
$ 2,526,317
$ 2,647,225
Basic earnings per share:
Net income
$ 0.09
$ 0.10
Diluted earnings per share:
Net income
$ 0.09
$ 0.10
Weighted average shares outstanding:
Basic
26,924,631
26,924,631
Diluted
26,939,631
26,939,631
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
Table of Contents
ENVELA CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
March 31,
December 31,
2023
2022
Assets
(unaudited)
Current assets:
Cash and cash equivalents
$ 20,352,709
$ 17,169,969
Trade receivables, net of allowances
8,291,353
7,949,775
Notes receivable, net of allowances
-
578,250
Inventories
19,105,838
18,755,785
Deferred tax asset
1,140,002
1,488,258
Current right-of-use assets from operating leases
1,700,508
1,683,060
Prepaid expenses
1,279,664
1,231,817
Other current assets
252,387
35,113
Total current assets
52,122,461
48,892,027
Property and equipment, net
9,228,454
9,393,802
Goodwill
3,621,453
3,621,453
Intangible assets, net
4,813,270
4,993,545
Operating lease right-of-use assets
3,757,873
4,189,621
Other assets
198,447
186,761
Total assets
$ 73,741,958
$ 71,277,209
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable-trade
$ 2,746,229
$ 3,358,881
Notes payable
1,246,961
1,250,702
Current operating lease liabilities
1,827,285
1,686,997
Accrued expenses
2,077,832
2,286,594
Customer deposits and other liabilities
1,767,088
282,482
Total current liabilities
9,665,395
8,865,656
Notes payable, less current portion
14,419,637
14,726,703
Long-term operating lease liabilities, less current portion
3,814,159
4,368,400
Total liabilities
27,899,191
27,960,759
Commitments and contingencies
Stockholders’ equity:
Preferred stock, $ 0.01 par value; 5,000,000 shares authorized;
no shares issued and outstanding
-
-
Common stock, $ 0.01 par value; 60,000,000 shares authorized;
26,924,631 shares issued and outstanding
269,246
269,246
Additional paid-in capital
40,173,000
40,173,000
Retained earnings
5,400,521
2,874,204
Total stockholders’ equity
45,842,767
43,316,450
Total liabilities and stockholders’ equity
$ 73,741,958
$ 71,277,209
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Table of Contents
ENVELA CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Three Months Ended March 31,
2023
2022
(Unaudited)
(Unaudited)
Operations
Net income
$ 2,526,317
$ 2,647,225
Adjustments to reconcile net income to net cash provided by operations:
Depreciation, amortization, and other
354,351
291,947
Bad debt expense
( 13,091 )
-
Deferred Taxes
348,256
-
Changes in operating assets and liabilities:
Trade receivables
( 328,487 )
1,809,397
Inventories
( 350,053 )
( 573,139 )
Prepaid expenses
( 47,847 )
( 173,436 )
Other assets
( 228,959 )
( 794,731 )
Accounts payable and accrued expenses
( 821,413 )
81,088
Operating leases
346
5,449
Customer deposits and other liabilities
1,484,605
64,969
Net cash provided by operations
2,924,025
3,358,769
Investing
Payments from notes receivable
578,250
-
Purchase of property and equipment
( 8,728 )
( 93,384 )
Net cash provided by (used in) investing
569,522
( 93,384 )
Financing
Payments on notes payable
( 310,807 )
( 206,274 )
Payments on line of credit
-
( 1,700,000 )
Net cash used in financing
( 310,807 )
( 1,906,274 )
Net change in cash and cash equivalents
3,182,740
1,359,111
Cash and cash equivalents, beginning of period
17,169,969
10,138,148
Cash and cash equivalents, end of period
$ 20,352,709
$ 11,497,259
Supplemental Disclosures
Cash paid during the period for:
Interest
$ 116,061
$ 129,989
Income taxes
$ -
$ -
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
Table of Contents
ENVELA CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
For the Three Months ended March 31, 2022 and 2023
(Unaudited)
Common Stock
Preferred Stock
Additional
Paid-in
Accumulated
Total
Stockholders'
Shares
Amount
Shares
Amount
Capital
Deficit
Equity
Balances at January 1, 2022
26,924,631
$ 269,246
-
$ -
$ 40,173,000
$ ( 12,814,929 )
$ 27,627,317
Net Income
-
-
-
-
-
2,647,225
2,647,225
Balances at March 31, 2022
26,924,631
$ 269,246
-
$ -
$ 40,173,000
$ ( 10,167,704 )
$ 30,274,542
Common Stock
Preferred Stock
Additional
Paid-in
Retained
Total
Stockholders'
Shares
Amount
Shares
Amount
Capital
Earnings
Equity
Balances at January 1, 2023
26,924,631
$ 269,246
-
$ -
$ 40,173,000
$ 2,874,204
$ 43,316,450
Net Income
-
-
-
-
-
2,526,317
2,526,317
Balances at March 31, 2023
26,924,631
$ 269,246
-
$ -
$ 40,173,000
$ 5,400,521
$ 45,842,767
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1 — BASIS OF PRESENTATION
These unaudited interim condensed consolidated financial statements of Envela Corproration, a Nevada corporation, and its subsidiaries (together with its subsidiaries, the “Company” or “Envela”), included herein have been prepared in accordance with accounting principles generally accepted in the U.S. for interim financial information and with the instructions to Quarterly Reports on Form 10-Q and Article 10 of Regulation S-X prescribed by the Securities and Exchange Commission (the “SEC”). Pursuant to the SEC’s rules and regulations, they do not include all of the information and notes required by accounting principles generally accepted in the U.S. (“U.S. GAAP”) for complete financial statements. In the opinion of management, all adjustments, which are of a normal and recurring nature except those which have been disclosed elsewhere in this Quarterly Report on Form 10-Q (this “Form 10-Q”), necessary for a fair presentation of the consolidated financial statements for these interim periods, have been included. Operating results for the three months ended March 31, 2023 are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2023 (“fiscal 2023”). For further information, refer to the consolidated financial statements and notes thereto included in the Annual Report on Form 10-K for the fiscal year ended December 31, 2022 (“fiscal 2022”) of Envela filed with the SEC on March 16, 2023 (the “2022 Annual Report”).
Contemporaneously with filing this Form 10-Q, we updated our two reportable segments by renaming the ECHG segment the “Commercial” segment and the DGSE segment the “Consumer” segment. The segment name changes did not result in any change to the composition of the Company’s operations and therefore did not result in any change to the historical results. Our operations conducted by each of our segments are more specifically described below.
The preparation of interim condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
NOTE 2 — PRINCIPLES OF CONSOLIDATION AND NATURE OF OPERATIONS
Envela and its subsidiaries engage in diverse business activities within the recommerce sector. These activities include being one of the nation's premier authenticated recommerce retailers of luxury hard assets; providing end-of-life asset recycling and resale to businesses, organization and retail consumers; offering data destruction and IT asset management; and providing products, services and solutions to industrial and commercial companies. Envela operates primarily via two operating and reportable segments. Our consumer segment, formerly known as the DGSE segment, operates DGSE, LLC (“DGSE”), Dallas Gold & Silver Exchange, Charleston Gold & Diamond Exchange, and Bullion Express brands. Our commercial segment, formerly known as the ECHG segment, operates ECHG, LLC (“ECHG”), Echo Environmental Holdings, LLC (“Echo”), ITAD USA Holdings, LLC (“ITAD USA”), Teladvance, LLC (“Teladvance”), CEX Holdings, LLC (“CEX”) and Avail Recovery Solutions, LLC (“Avail”). Envela is a Nevada corporation, headquartered in Irving, Texas.
7
Table of Contents
Our consumer segment primarily buys and resells or recycles luxury hard assets like jewelry, diamonds, gemstones, fine watches, rare coins and related collectibles, precious-metal bullion products, gold, silver and other precious-metals. We operate seven jewelry stores at both the retail and wholesale levels throughout the United States via its facilities in Texas and South Carolina. The Company expects to expand soon to Arizona, see Note 16 – Subsequent Events, to these interim condensed consolidated financial statements. The consumer segment is currently promoting and building their Bullion Express brand into a leading on-line seller of bullion. Buying and selling items for their precious-metals content is a major method by which we are marketed. The consumer segment also offers jewelry repair services, custom-made jewelry and consignment items, and maintains relationships with refiners for precious-metal items that are not appropriate for resale. We also maintain a presence in the retail market through websites, www.dgse.com , www.cgdeinc.com and www.bullionexpress.com .
Our commercial segment, primarily buys electronic components from business and other organizations, such as school districts, for end-of-life recycling and resale, or to add life to electronic devices by data destruction and refurbishment for reuse. We also conduct such recycling and resale at the retail level. We focus on end-of-life electronics recycling and sustainability and ITAD USA provides IT equipment disposition, including compliance and data sanitization services. Teladvance, CEX and Avail operate as value-added resellers by providing offerings and services to companies looking either to upgrade capabilities or dispose of equipment. Like the consumer segment, the commercial segment also maintains relationships with refiners or recyclers to which it sells valuable materials it extracts from electronics and IT equipment that are not appropriate for resale or reuse. The commercial segment’s customers are companies and organizations that are based domestically and internationally.
For additional information on the businesses of both the consumer and commercial segments, see “Item 1. Business – Operating Segments” in the Company’s 2022 Annual Report.
The interim condensed consolidated financial statements have been prepared in accordance with U.S. GAAP and include the accounts of the Company and its subsidiaries. All material intercompany transactions and balances have been eliminated.
NOTE 3 — ACCOUNTING POLICIES AND ESTIMATES
Financial Instruments
The carrying amounts reported in the condensed consolidated balance sheets for cash equivalents, trade receivables, prepaid expenses, other current assets, accounts payable, accrued expenses, customer deposits and other liabilities approximate fair value because of the immediate or short-term nature of these financial instruments. Notes payable and line of credit approximate fair value due to the market interest rate charged.
Earnings Per Share
Basic earnings per share of our common stock, par value $ 0.01 per share (our “Common Stock”), is computed by dividing net earnings available to holders of the Company’s Common Stock by the weighted average number of shares of Common Stock outstanding for the reporting period. Diluted earnings per share reflect the potential dilution that could occur if securities or other contracts requiring the Company to issue Common Stock were exercised or converted into Common Stock. For the calculation of diluted earnings per share, the basic weighted average number of shares is increased by the dilutive effect of stock options and warrants outstanding determined using the treasury stock method.
8
Table of Contents
Goodwill
Goodwill is not amortized but evaluated for impairment on an annual basis during the fourth quarter of our fiscal year, or earlier if events or circumstances indicate the carrying value may be impaired. The Company’s goodwill is related to the commercial segment only and not the entire Company. The commercial segment has its own, separate financial information to perform goodwill impairment testing at least annually or if events indicate that those assets may be impaired. As a result of the current market and economic conditions related to surging inflation and the war between Ukraine and Russia, in accordance with step 1 of the guidelines set forth in the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) 350-20-35-3A, management concluded there were no impairments of goodwill that resulted from those triggering events for the three months ended March 31, 2023. Management will continue to evaluate goodwill for the commercial segment. For tax purposes, goodwill is amortized and deductible over fifteen years.
Goodwill was allocated in connection with three acquisitions of the assets now held by Echo on May 20, 2019 (the “Echo Transaction”), of the assets now held by Teladvance on June 9, 2021 (the “CExchange Transaction”) and of the assets now held by Avail on October 29, 2021 (the “Avail Transaction”). The preliminary goodwill associated with the Avail Transaction was $ 3,491,285 , which was the initial purchase price less the approximate fair value of the net assets purchased. There have been several adjustments made to goodwill concerning the Avail Transaction during fiscal year 2022. On May 31, 2022, an additional cash payment was made of $ 216,988 due to certain conditions being met concerning the cash balance upon a certain date. The cash payment increased goodwill for the Avail Transaction to $ 3,708,273 . During fiscal year 2022 management also identified $ 2,736,000 of intangibles that were not initially included in the fair value of Avail’s net assets. The separation of intangibles reduced the Avail Transaction goodwill to $ 972,272 . There have been no other adjustments or impairment charges to goodwill. As of March 31, 2023 and December 31, 2022, goodwill as reported in the condensed consolidated balance sheets was $ 3,621,453 .
Recent Accounting Pronouncements
In June 2016, the FASB issued a new credit loss accounting standard ASU 2016-13. The new accounting standard introduces the current expected credit losses methodology for estimating allowances for credit losses which will be based on expected losses rather than incurred losses. We will be required to use a forward-looking expected credit loss methodology for accounts receivable, loans and other financial instruments. The ASU is effective for the fiscal years beginning after December 15, 2022. We adopted this ASU as of January 1, 2023, which includes interim periods within the reporting period. ASU 2016-13 was adopted by using a modified retrospective transition approach to align our credit loss methodology with the new standard. There were no effects of this standard on our financial position, results of operations or cash flows.
There were no other new accounting standards that had a material impact on the Company’s consolidated financial statements during the three-month period ended March 31, 2023, and there were no other new accounting standards or pronouncements that were issued but not yet effective as of March 31, 2023 that the Company expects to have a material impact on its consolidated financial statements.
9
Table of Contents
NOTE 4 — INVENTORIES
A summary of inventories is as follows:
March 31,
December 31,
2023
2022
Consumer
Resale
$ 18,151,841
$ 16,462,749
Recycle
20,313
46,697
Subtotal
18,172,154
16,509,446
Commercial
Resale
623,041
1,858,519
Recycle
310,643
387,820
Subtotal
933,684
2,246,339
$ 19,105,838
$ 18,755,785
NOTE 5 — GOODWILL
The change in goodwill is as follows:
March 31,
December 31,
2023
2022
Opening balance
$ 3,621,453
$ 6,140,465
Reductions (1)
-
( 2,519,012 )
Goodwill
$ 3,621,453
$ 3,621,453
(1) The reduction in goodwill of $ 2,519,012 for fiscal 2022, is a combination of an additional cash payment made on May 31, 2022 of $ 216,988 , increasing goodwill for the Avail Transaction, offset by the effect of identifying $ 2,736,000 of intangible assets that was not initially included in the fair value of Avail’s net assets, reducing goodwill and increasing intangible assets.
10
Table of Contents
NOTE 6 — PROPERTY AND EQUIPMENT
Property and equipment consist of the following:
March 31,
December 31,
2023
2022
Consumer
Land
$ 1,640,220
$ 1,640,219
Building and improvements
2,798,975
2,798,975
Leasehold improvements
1,450,695
1,450,695
Machinery and equipment
1,094,940
1,078,595
Furniture and fixtures
603,943
603,944
Vehicles
22,859
22,859
7,611,632
7,595,287
Less: accumulated depreciation
( 2,733,466 )
( 2,651,832 )
Sub-Total
4,878,166
4,943,455
Commercial
Building and improvements
151,647
151,647
Machinery and equipment
1,173,019
1,180,636
Furniture and fixtures
145,950
145,950
1,470,616
1,478,233
Less: accumulated depreciation
( 589,289 )
( 515,673 )
Sub-Total
881,327
962,560
Corporate
Land
1,106,664
1,106,664
Building and improvements
2,502,216
2,502,216
Machinery and equipment
28,627
28,627
3,637,507
3,637,507
Less: accumulated depreciation
( 168,546 )
( 149,720 )
Sub-Total
3,468,961
3,487,787
$ 9,228,454
$ 9,393,802
11
Table of Contents
NOTE 7 — INTANGIBLE ASSETS
Intangible assets consist of the following:
March 31,
December 31,
2023
2022
Consumer
Domain names
$ 41,352
$ 41,352
Point of sale system
330,000
330,000
371,352
371,352
Less: accumulated amortization
( 352,002 )
( 335,502 )
Subtotal
19,350
35,850
Commercial
Trademarks (1)
1,483,000
1,483,000
Customer Contracts (1)
1,873,000
1,873,000
Trademarks/Tradenames (2)
114,000
114,000
Customer Relationships (2)
345,000
345,000
Trademarks/Tradenames (3)
1,272,000
1,272,000
Customer Relationships (3)
1,464,000
1,464,000
6,551,000
6,551,000
Less: accumulated amortization
( 1,757,080 )
( 1,593,305 )
Subtotal
4,793,920
4,957,695
$ 4,813,270
$ 4,993,545
(1) Intangibles relate to the Echo Transaction on May 20, 2019.
(2) Intangibles relate to the CExchange Transaction on June 9, 2021.
(3) Intangibles relate to the Avail Transaction on October 29, 2021.
The following table outlines the estimated future amortization expense related to intangible assets held as of March 31, 2023:
Consumer
Commercial
Total
2023 (excluding the three months ending March 31, 2023)
13,850
491,325
505,175
2024
5,500
655,100
660,600
2025
-
655,100
655,100
2026
-
655,100
655,100
2027
-
655,100
655,100
Thereafter
-
1,682,195
1,682,195
$ 19,350
$ 4,793,920
$ 4,813,270
12
Table of Contents
NOTE 8— ACCRUED EXPENSES
Accrued expenses consist of the following:
March 31,
December 31,
2023
2022
Consumer
Accrued interest
$ 12,277
$ 11,624
Payroll
93,548
146,817
Property taxes
66,350
115,222
Sales tax
59,865
153,039
Other administrative expenss
30,425
424
Subtotal
262,465
427,126
Commercial
Accrued interest
8,656
8,228
Payroll
178,334
336,226
Unvouchered payables - inventory
146,533
803,649
Material & shipping costs - COGS
770,205
229,159
Other accrued expenses
11,131
7,392
Subtotal
1,114,859
1,384,654
Corporate
Accrued interest
7,464
7,543
Payroll
12,870
25,179
Professional fees
132,431
199,508
Property Tax
21,900
87,275
Other administrative expenses
1,144
-
Federal Income tax
332,381
-
State income tax
192,318
155,309
Subtotal
700,508
474,814
$ 2,077,832
$ 2,286,594
NOTE 9 — SEGMENT INFORMATION
As stated in Note 1 – Basis of Presentation, we updated our two reportable segments by renaming the ECHG segment to the “Commercial” segment and the DGSE segment to the “Consumer” segment. The segment name changes did not result in any change to the composition of the Company’s operations and therefore did not result in any change to the historical results. Our operations conducted by each of our segments are more specifically described below.
We determine our business segments based upon an internal reporting structure. Our financial performance is based on the following segments: consumer and commercial.
The consumer segment includes Dallas Gold & Silver Exchange, which has six retail stores in the Dallas/Fort Worth Metroplex (“DFW”), and Charleston Gold & Diamond Exchange, which has one retail store in Mt. Pleasant, South Carolina. The consumer segment also operates the on-line Bullion Express brand.
The commercial segment includes Echo, ITAD USA, Teladvance, CEX and Avail. These five companies are involved in recycling and the reuse of electronic components.
13
Table of Contents
We allocate a portion of certain corporate costs and expenses, including information technology as well as rental income and expenses relating to our corporate headquarters, to our business segments. These income and expenses are included in selling, general and administrative (“SG&A”) expenses, depreciation and amortization, other income, interest expense and income tax expense. Our management team evaluates each segment and makes decisions about the allocation of resources according to each segment’s profit. Allocation amounts are generally agreed upon by management and may differ from arms-length allocations.
The following separates the consumer and the commercial financial results of operations for the three months ended March 31, 2023 and 2022:
For The Three Months Ended March 31,
2023
2022
Consumer
Commercial
Consolidated
Consumer
Commercial
Consolidated
Revenue:
Sales
$ 36,704,397 $ 11,684,643 $ 48,389,040 $ 35,782,872 $ 11,632,226 $ 47,415,098
Cost of goods sold
32,719,429 4,259,709 36,979,138 31,559,410 6,144,654 37,704,064
Gross profit
3,984,968 7,424,934 11,409,902 4,223,462 5,487,572 9,711,034
Expenses:
Selling, general and administrative expenses
2,396,025 5,509,278 7,905,303 2,137,949 4,421,806 6,559,755
Depreciation and amortization
98,134 256,217 354,351 106,963 184,984 291,947
2,494,159 5,765,495 8,259,654 2,244,912 4,606,790 6,851,702
Operating income
1,490,809 1,659,439 3,150,248 1,978,550 880,782 2,859,332
Other income/expense:
Other income (expense)
23,534 187,245 210,779 ( 27,992 ) ( 30,584 ) ( 58,576 )
Interest expense
59,618 57,446 117,064 61,241 61,998 123,239
Income before income taxes
1,454,725 1,789,238 3,243,963 1,889,317 788,200 2,677,517
Income tax expense
317,841 399,805 717,646 13,177 17,115 30,292
Net income
$ 1,136,884 $ 1,389,433 $ 2,526,317 $ 1,876,140 $ 771,085 $ 2,647,225
NOTE 10 — REVENUE RECOGNITION
Accounting Standards Codification (“ASC 606”) provides guidance to identify performance obligations for revenue-generating transactions. The initial step is to identify the contract with a customer created with the sales invoice or a repair ticket. Secondly, to identify the performance obligations in the contract as we promise to deliver the purchased item or promised repairs in return for payment or future payment as a receivable. The third step is determining the transaction price of the contract obligation as in the full ticket price, negotiated price or a repair price. The next step is to allocate the transaction price to the performance obligations as we designate a separate price for each item. The final step in the guidance is to recognize revenue as each performance obligation is satisfied.
14
Table of Contents
The following disaggregation of total revenue is listed by sales category and segment for the three months ended March 31, 2023 and 2022:
CONSOLIDATED
Three Months Ended March 31,
2023
2022
Revenues
Gross Profit
Margin
Revenues
Gross Profit
Margin
Consumer
Resale
$ 33,719,960
$ 3,304,932
9.8 %
$ 33,677,133
$ 3,742,852
11.1 %
Recycled
2,984,437
680,036
22.8 %
2,105,739
480,610
22.8 %
Subtotal
36,704,397
3,984,968
10.9 %
35,782,872
4,223,462
11.8 %
Commercial
Resale
8,558,090
5,799,126
67.8 %
9,579,857
4,574,268
47.7 %
Recycled
3,126,553
1,625,808
52.0 %
2,052,369
913,304
44.5 %
Subtotal
11,684,643
7,424,934
63.5 %
11,632,226
5,487,572
47.2 %
$ 48,389,040
$ 11,409,902
23.6 %
$ 47,415,098
$ 9,711,034
20.5 %
For the consumer segment, revenue for monetary transactions (i.e., cash and receivables) with dealers and the retail public are recognized when the merchandise is delivered, and payment has been made either by immediate payment or through a receivable obligation at one of our over-the-counter retail stores. Revenue is recognized upon the shipment of goods when retail and wholesale customers have fulfilled their obligation to pay, or promise to pay, through e-commerce or phone sales. Shipping and handling costs are accounted for as fulfillment costs after the customer obtains control of the goods.
Crafted-precious-metal items at the end of their useful lives are sold for its precious metal contained. The metal is assayed to determine the precious metal content, a price is agreed upon and payment is made usually within two days. Revenue is recognized from the sale once the performance obligation is satisfied.
In limited circumstances, merchandise is exchanged for similar merchandise and/or monetary consideration with both dealers and retail customers, for which revenue is recognized in accordance with Accounting Standards Codification (“ASC”) 845, Nonmonetary Transactions. When merchandise is exchanged for similar merchandise and there is no monetary component to the exchange, there is no revenue recognized. Instead, the basis of the merchandise relinquished becomes the basis of the merchandise received, less any indicated impairment of value of the merchandise relinquished. When merchandise is exchanged for similar merchandise and there is a monetary component to the exchange, revenue is recognized to the extent of the monetary assets received that determines the cost of sale based on the ratio of monetary assets received to monetary and non-monetary assets received multiplied by the cost of the assets surrendered.
15
Table of Contents
The Company offers the option of third-party financing for customers wishing to borrow money for the purchase. The customer applies on-line with the third party and upon going through the credit check will be approved or denied. If accepted, the customer is allowed to purchase according to the limits set by the finance company. Revenue is recognized from the sale upon the promise of the financing company to pay.
Our return policy covers retail transactions. In some cases, customers may return a product purchased within 30 days of the receipt of the items for a full refund. Also, in some cases customers may cancel the sale within 30 days of making a commitment to purchase the items. Additionally, a customer may return an item for full refund if they can demonstrate that the item is not authentic, or there was an error in the description of the piece. Returns are accounted for as a reversal of the original transaction, with the effect of reducing revenues, and cost of sales, and returning the merchandise to inventory. DGSE has established an allowance for estimated returns based on our review of historical returns experience and reduces our reported revenues and cost of sales accordingly. For the three months ended March 31, 2023 and 2022, our allowance for returns remained the same at approximately $ 28,000 for both years.
A significant amount of revenue stems from sales to two precious metal partners. One partner constitutes 24.5%, and the second partner constitutes 23.7%, of the revenues for the three months ended March 31, 2023. However, the Company believes that the products it sells is marketable to numerous sources at competitive prices.
The commercial segment has several revenue streams and recognize revenue according to ASC 606 at an amount that reflects the consideration to which the entities expect to be entitled in exchange for transferring goods or services to the customer. The revenue streams are as follows:
Outright sales are recorded when product is shipped and title transferred. Once the price is established and the terms are agreed to and the product is shipped and title is transferred, the revenue is recognized. The commercial segment has fulfilled its performance obligation with an agreed upon transaction price, payment terms and shipping the product.
We recognize refining revenue when our inventory arrives at the destination port and the performance obligation is satisfied by transferring the control of the promised goods that are identified in the customer contract. The initial invoice is recognized in full when our performance obligation is satisfied, as stated in the first sentence. Under the guidance of ASC 606, an estimate of the variable consideration that are expected to be entitled is included in the transaction price stated at the current precious metal spot price and weight of the precious metal. An adjustment to revenue is made in the period once the underlying weight and any precious metal spot price movement is resolved, which is usually around six (6) weeks. Any adjustment from the resolution of the underlying uncertainty is netted with the settlement due from the original contract.
The commercial segment also provides recycling services according to a Scope of Work (“SOW”). Services are recognized based on the number of units processed by a preset price per unit. Activity reports are produced weekly with the counts and revenue is recognized based on the billing from the weekly reports. Recycling services can be conducted at our facility, or the recycling services can be performed at the client’s facility. The SOW will determine the charges and whether the service will be completed at our facility or at the client’s facility. Payment terms are also dictated in the SOW.
16
Table of Contents
Accounts Receivable : We record trade receivables when revenue is recognized. The new accounting standard introduces a new expected credit losses methodology for estimating allowances for credit losses which is based on expected losses rather than incurred losses. We are required to use a forward-looking expected credit loss methodology for accounts receivable. This new methodology is effective for the fiscal years beginning January 1, 2023. We will record an allowance for doubtful accounts, which is primarily determined by an analysis of our trade receivables aging, using the new expected losses methodology. The allowance is determined based on historical experience of collecting past due amounts, based on the degree of their aging. In addition, specific accounts that are considered and expected to be uncollectable are included in the allowance. These provisions are reviewed to determine the adequacy of the allowance for doubtful accounts. Trade receivables are charged off when there is certainty as to their being uncollectible. Trade receivables are considered delinquent when payment has not been made within contract terms. The consumer segment had no allowance for doubtful accounts balance as of March 31, 2023 and December 31, 2022. Some of commercial segment’s customers are on payment terms, and although low risk, occasionally the need may arise to record an allowance for receivables that are deemed high risk using the new expected loss methodology. The commercial segment’s allowance for doubtful accounts, as of March 31, 2023 and December 31, 2022 was $ 0 and $ 51,734 .
Income Taxes : Income taxes are accounted for under the asset and liability method prescribed by ASC 740, Income Taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is recorded to reduce the carrying amounts of deferred tax assets unless it is more likely than not such assets will be realized. During fiscal 2022, management determined that it was more likely than not the tax asset would be reduced by future taxable income, therefore, the remaining valuation allowance at December 31, 2022, was released. As of March 31, 2023, we had a tax deferred asset of $ 1,140,002 with $ 0 offsetting valuation allowance. As of March 31, 2022, the Company had a deferred tax asset of $ 3,928,134 with an offsetting valuation allowance of $ 3,928,134 , netting the tax asset to $ 0 .
We account for our position in tax uncertainties in accordance with ASC 740, Income Taxes. The guidance establishes standards for accounting for uncertainty in income taxes. The guidance provides several clarifications related to uncertain tax positions. Most notably, a “more likely-than-not” standard for initial recognition of tax positions, a presumption of audit detection and a measurement of recognized tax benefits based on the largest amount that has a greater than 50 percent likelihood of realization. The guidance applies a two-step process to determine the amount of tax benefit to be recognized in the financial statements. First, we must determine whether any amount of the tax benefit may be recognized. Second, we determine how much of the tax benefit should be recognized (this would only apply to tax positions that qualify for recognition.). We have not taken a tax position that, if challenged, would have a material effect on the financial statements or the effective tax rate for the three months ended March 31, 2023 and 2022.
17
Table of Contents
NOTE 11 — LEASES
In determining our right-of-use assets and lease liabilities, we apply a discount rate to the minimum lease payments within each lease agreement. ASC 842 requires us to use the interest rate that a lessee would have to pay to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment. If we cannot readily determine the discount rate implicit in lease agreements, we utilize our incremental borrowing rate.
The Company has nine operating leases as of March 31, 2023—five in DFW, two in Mt. Pleasant, South Carolina and two in Chandler, Arizona. The leases for the consumer segment are: 1) the flagship store located at 13022 Preston Road, Dallas, Texas expiring on January 31, 2027, with an option to extend the lease for an additional five years, at the prevailing market rate for comparable space in comparable buildings in the vicinity; 2) the Grand Prairie, Texas lease which was renewed starting July 1, 2022, expiring June 30, 2027, with an option to extend the lease for an additional five years; 3) the two leases for the Mt. Pleasant, South Carolina location expiring on April 30, 2025, with no additional renewal options; and 4) the lease for the Euless, Texas location expiring June 30, 2025, with an option to extend the lease for an additional five years. The leases for the commercial segment are: 1) the Echo location on W. Belt Line Road, in Carrollton, Texas, expiring January 31, 2026, with an option to extend the lease an additional five years: 2) the lease for the Teladvance location, which also houses ITAD USA and CEX, on Realty Road in Carrollton, Texas expiring January 31, 2027, with no additional renewal options; and 3) the two leases for the Avail location in Chandler, Arizona expiring on May 31, 2025, with no additional renewal options. All of the Company’s nine leases as of March 31, 2023 are triple net, for which it pays its proportionate share of common area maintenance, property taxes and property insurance. Leasing costs for the three months ended March 31, 2023 and 2022 was $ 659,616 and $ 622,863 respectively, comprised of a combination of minimum lease payments and variable lease costs.
As of March 31, 2023, the weighted average remaining lease term and weighted average discount rate for operating leases was 3.3 years and 4.4 %, respectively. For the three months ended March 31, 2023 and 2022, the Company’s cash paid for operating lease liabilities was $ 656,520 and $ 616,097 respectively.
18
Table of Contents
Future annual minimum lease payments as of March 31, 2023:
Operating
Leases
Consumer
2023 (excluding the three months ending March 31, 2023)
406,955
2024
552,414
2025
434,274
2026
355,000
2027 and thereafter
50,114
Total minimum lease payments
1,798,757
Less imputed interest
( 149,993 )
Consumer Sub-Total
1,648,764
Commercial
2023 (excluding the three months ending March 31, 2023)
1,018,905
2024
1,396,129
2025
1,321,297
2026
474,326
2027 and thereafter
33,455
Total minimum lease payments
4,244,112
Less imputed interest
( 251,432 )
Commercial Sub-Total
3,992,680
Total
5,641,444
Current portion
1,827,285
$ 3,814,159
NOTE 12 — BASIC AND DILUTED AVERAGE SHARES
A reconciliation of basic and diluted weighted average common shares for the three months ended March 31, 2023 and 2022 is as follows:
For the Three Months Ended
March 31,
2023
2022
Basic weighted average shares
26,924,631
26,924,631
Effect of potential dilutive securities
15,000
15,000
Diluted weighted average shares
26,939,631
26,939,631
19
Table of Contents
For the three months ended March 31, 2023 and 2022, there was a total of 15,000 common stock options, warrants, and Restricted Stock Units (RSUs) unexercised, respectively. For the three months ended March 31, 2023 and 2022, there were no anti-dilutive shares.
On March 14, 2023, a stock repurchase program was unanimously approved by the Company’s Board of Directors, with gives management authorization to purchase up to one million ( 1,000,000 ) shares of the Company’s stock, of a per-share price not to exceed $ 9 , on the open market.
NOTE 13 — LONG-TERM DEBT
Long-term debt consists of the following:
Outstanding Balance
March 31,
December 31,
Current
2023
2022
Interest Rate
Maturity
Consumer
Note payable, Farmers Bank (1)
$ 2,642,199
$ 2,668,527
3.10 %
November 15, 2026
Note payable, Truist Bank (2)
865,437
874,418
3.65 %
July 9, 2030
Note payable, Texas Bank & Trust (3)
451,569
456,187
3.75 %
September 14, 2025
Note payable, Texas Bank & Trust (4)
1,675,086
1,691,020
3.25 %
July 30, 2031
Consumer Sub-Total
5,634,291
5,690,152
Commercial
Note payable, Farmers Bank (1)
5,994,831
6,054,565
3.10 %
November 15, 2026
Line of Credit (5)
-
-
3.10 %
November 15, 2024
Avail Transaction note (6)
1,333,333
1,500,000
0.00 %
April 1, 2025
Commercial Sub-Total
7,328,164
7,554,565
Corporate
Note payable, Texas Bank & Trust (7)
2,704,143
2,732,688
3.25 %
Novemeber 4, 2025
Sub-Total
15,666,598
15,977,405
Current portion
1,246,961
1,250,702
$ 14,419,637
$ 14,726,703
(1) On November 23, 2021, Farmers State Bank of Oakley, Kansas (“FSB”) refinanced prior related party notes held by the consumer segment and the commercial segment. The commercial segment note was refinanced with a remaining and outstanding balance of $ 6,309,962 , is a five-year promissory note amortized over 20 years at 3.1 % annual interest rate. The note has monthly principal and interest payments of $ 35,292 . The consumer segment note was refinanced with a remaining and outstanding balance of $ 2,781,087 , is a five-year promissory note amortized over 20 years at 3.1 % annual interest rate. The note has monthly principal and interest payments of $ 15,555 .
(2) On July 9, 2020, the consumer segment closed the purchase of a retail building located at 610 E. Round Grove Road in Lewisville, Texas for $ 1.195 million. The purchase was partly financed through a $ 956,000 , ten-year loan, bearing an annual interest rate of 3.65 %, amortized over 20 years, payable to Truist Bank (f/k/a BB&T Bank). The note has monthly interest and principal payments of $ 5,645 .
(3) On September 14, 2020, the consumer segment closed on the purchase of a retail building located at 1106 W. Northwest Highway in Grapevine, Texas for $ 620,000 . The purchase was partly financed through a $ 496,000 , five-year loan, bearing an annual interest rate of 3.75 %, amortized over 20 years, payable to Texas Bank & Trust. The note has monthly interest and principal payments of $ 2,941 .
20
Table of Contents
(4) On July 30, 2021, the consumer segment closed the purchase of a new retail building located at 9166 Gaylord Parkway in Frisco, Texas for $ 2,215,500 . The purchase was partly financed through a $ 1,772,000 , five-year loan (the “TB&T Frisco Loan”), bearing an annual interest rate of 3.75 %, amortized over 20 years, payable to Texas Bank and Trust. The note has monthly interest and principal payments of $ 10,509 .
(5) On November 23, 2021, the Company secured a 36-month line of credit from FSB for $ 3,500,000 at 3.1 % annual interest rate. As of March 31, 2023 and December 31, 2022, the outstanding balance of the line of credit was $ 0 .
(6) On October 29, 2021, the commercial segment entered into the Avail Transaction to purchase all of the assets, liabilities and rights and interests of Avail AZ, for $ 4.5 million. The purchase was facilitated by an initial payment of $2.5 million at closing, and the remaining $2.0 million to be paid out by 12 quarterly payments starting April 1, 2022, of $166,667 each. The Installment note payable for the Avail Transaction imputed at 3.1%
(7) On November 4, 2020, 1901 Gateway Holdings, LLC, a wholly owned subsidiary of Envela Corporation, closed on the purchase of its new corporate office building located at 1901 Gateway Drive, Irving, Texas for $ 3.521 million. The building was partially financed through a $ 2.96 million, five-year loan, bearing an interest rate of 3.25 %, amortized over 20 years, payable to Texas Bank & Trust. The note has monthly interest and principal payments of $ 16,792 .
Future scheduled principal payments of our notes payable as of March 31, 2023 are as follows:
CONSUMER SEGMENT
Note payable, Farmers State Bank
Year Ending December 31,
Amount
2023 (excluding the three months ended March 31, 2023)
$ 79,098
2024
108,743
2025
112,162
2026
2,342,196
Subtotal
$ 2,642,199
Note payable, Truist Bank
Year Ending December 31,
Amount
2023 (excluding the three months ended March 31, 2023)
$ 27,006
2024
37,342
2025
38,748
2026
40,206
2027
42,081
Thereafter
680,054
Subtotal
$ 865,437
21
Table of Contents
Note payable, Texas Bank & Trust
Year Ending December 31,
Amount
2023 (excluding the three months ended March 31, 2023)
$ 13,885
2024
19,209
2025
418,475
Subtotal
$ 451,569
Note payable, Texas Bank & Trust
Year Ending December 31,
Amount
2023 (excluding the three months ended March 31, 2023)
$ 47,852
2024
66,225
2025
75,219
2026
78,741
2027
80,717
Thereafter
1,326,332
Subtotal
$ 1,675,086
COMMERCIAL SEGMENT
Note payable, Farmers Bank
Year Ending December 31,
Amount
2023 (excluding the three months ended March 31, 2023)
$ 179,463
2024
246,725
2025
254,483
2026
5,314,160
Subtotal
$ 5,994,831
Note payable, Avail Transaction
Year Ending December 31,
Amount
2023 (excluding the three months ended March 31, 2023)
$ 500,000
2024
666,667
2025
166,666
Subtotal
$ 1,333,333
22
Table of Contents
CORPORATE
Note payable, Texas Bank & Trust - Envela
Year Ending December 31,
Amount
2023 (excluding the three months ended March 31, 2023)
$ 84,881
2024
116,501
2025
2,502,761
Subtotal
2,704,143
$ 15,666,598
Future scheduled aggregate amount of principal payments and maturities of our notes payable as of March 31, 2023 are as follows:
Scheduled
Principal
Loan
Scheduled Principal Payments and Maturities by Year:
Payments
Maturities
Total
2023 (excluding the three months ended March 31, 2023)
932,185
-
932,185
2024
1,261,412
-
1,261,412
2025
772,385
2,796,129
3,568,514
2026
464,900
7,310,403
7,775,303
2027
122,798
-
122,798
Thereafter
428,266
1,578,120
2,006,386
Total
$ 3,981,946
$ 11,684,652
$ 15,666,598
23
Table of Contents
NOTE 14 — STOCK-BASED COMPENSATION
The Company accounts for share-based compensation by measuring the cost of employee services received in exchange for an award of equity instruments, including grants of stock options, based on the fair value of the award at the date of grant. In addition, to the extent that the Company receives an excess tax benefit upon exercise of an award, such benefit is reflected as cash flow from financing activities in the consolidated statement of cash flows.
There was no stock-based compensation expense for the three months ended March 31, 2023 and 2022.
NOTE 15 — RELATED PARTY TRANSACTIONS
The Company has a corporate policy governing the identification, review, consideration and approval or ratification of transactions with related persons, as that term is defined in the Instructions to Item 404(a) of Regulation S-K, promulgated under the Securities Act (“Related Party”). Under this policy, all Related Party transactions are identified and approved prior to consummation of the transaction to ensure they are consistent with the Company’s best interests and the best interests of its shareholders. Among other factors, the Company’s Board considers the size and duration of the transaction, the nature and interest of the Related Party in the transaction, whether the transaction may involve a conflict of interest and if the transaction is on terms that are at least as favorable to the Company as would be available in a comparable transaction with an unaffiliated third party. Envela’s Board reviews all Related Party transactions at least annually to determine if it is in the Board’s best interests and the best interests of the Company’s shareholders to continue, modify, or terminate any of the Related Party transactions. Envela’s Related Person Transaction Policy is available for review in its entirety under the “Investors” menu of the Company’s corporate relations website at www.envela.com.
NOTE 16 — SUBSEQUENT EVENTS
On April 3, 2023, by means of an auction, the consumer segment placed under contract a stand-alone retail building in Phoenix, Arizona, for $ 1.2 million as part of their expansion into other markets. The building has approximately 6,000 square feet and we are expecting to close the purchase by Thursday, May 4, 2023.
NOTE 17 — CONTINGENCIES
Surging inflation and supply chain interruptions continue to adversely affect global economic business conditions. Future sales on products like ours could decline or fluctuate due to increased or fluctuating commodities prices, particularly gold. The Federal Reserve has continued raising interest rates to combat inflation and restore price stability and it is expected that rates will continue to rise at a slower and more deliberate pace through fiscal 2023. Although we are continuing to monitor and assess the economic effects of inflation levels and supply chain interruptions, the ultimate impact is highly uncertain and subject to change. In addition, the economic effects of the foregoing are subject to, among other things, the effect of government responses on our operations.
The global tension caused by the conflict between Russia and Ukraine has upset the stability within the region of the former Soviet era block. This could lead to further volatility in global energy and other industries that could negatively impact our operations. The U.S. government has imposed sanctions and export controls against Russia and Russian interests and threatened additional sanctions and controls, which have impacted global supply chains. The impact of these measures, as well as other measures taken, as it concerns our operations is currently unknown.
24
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.