Item 1. Financial Statements
Item 1. Financial Statements
ENVELA CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
Three Months Ended June 30,
Six Months Ended June 30,
(Unaudited)
2021
2020
2021
2020
Revenue:
Sales
$ 33,724,006
$ 20,545,607
$ 59,214,447
$ 46,374,750
Cost of goods sold
26,596,116
16,074,349
45,782,293
36,602,212
Gross margin
7,127,890
4,471,258
13,432,154
9,772,538
Expenses:
Selling, General & Administrative Expenses
4,831,225
3,616,670
8,984,454
7,441,870
Depreciation and Amortization
216,219
179,706
421,131
359,435
Total operating expenses
5,047,444
3,796,376
9,405,585
7,801,305
Operating income
2,080,446
674,882
4,026,569
1,971,233
Other income, net
283,055
51,866
554,996
93,556
Interest expense
177,704
144,297
356,726
289,612
Income before income taxes
2,185,797
582,451
4,224,839
1,775,177
Income tax expense
32,685
16,277
63,455
34,854
Net income
$ 2,153,112
$ 566,174
$ 4,161,384
$ 1,740,323
Basic earnings per share:
Net income
$ 0.08
$ 0.02
$ 0.15
$ 0.06
Diluted earnings per share:
Net income
$ 0.08
$ 0.02
$ 0.15
$ 0.06
Weighted average shares outstanding:
Basic
26,924,631
26,924,381
26,924,631
26,924,381
Diluted
26,939,631
26,924,381
26,939,631
26,924,381
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
Table of Contents
ENVELA CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
June 30,
December 31,
2021
2020
Assets
(unaudited)
Current assets:
Cash and cash equivalents
$ 8,131,112
$ 9,218,036
Trade receivables, net of allowances
6,244,445
2,846,619
Notes receivable
1,254,958
-
Inventories
12,586,889
10,006,897
Current right-of-use assets from operating leases
962,907
1,157,077
Prepaid expenses
453,688
281,719
Total current assets
29,633,999
23,510,348
Notes receivable, less current portion
-
2,100,000
Property and equipment, net
7,183,559
6,888,601
Goodwill
3,258,586
1,367,109
Intangible assets, net
2,791,673
2,992,473
Operating lease right-of-use assets
3,124,608
3,522,923
Other long-term assets
343,680
197,638
Total assets
$ 46,336,105
$ 40,579,092
Liabilities and stockholders equity
Current liabilities:
Accounts payable-Trade
$ 3,612,320
$ 1,510,697
Notes payable, related party
315,672
307,032
Notes payable
1,832,646
1,813,425
Current operating lease liabilities
961,873
1,148,309
Accrued expenses
793,202
844,324
Customer deposits and other liabilities
770,236
428,976
Total current liabilities
8,285,949
6,052,763
Notes payable, related party, less current portion
8,899,383
9,052,810
Notes payable, less current portion
4,142,084
4,240,658
Long-term operating lease liabilities, less current portion
3,268,863
3,654,419
Total liabilities
24,596,279
23,000,650
Commitments and contingencies
Stockholders equity:
Preferred stock, $ 0.01 par value; 5,000,000 shares authorized; no shares issued and outstanding
-
-
Common stock, $ 0.01 par value; 60,000,000 shares authorized; 26,924,631 shares issued and outstanding
269,246
269,246
Additional paid-in capital
40,173,000
40,173,000
Accumulated deficit
( 18,702,420 )
( 22,863,804 )
Total stockholders equity
21,739,826
17,578,442
Total liabilities and stockholders equity
$ 46,336,105
$ 40,579,092
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Table of Contents
ENVELA CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Six Months Ended June 30,
2021
2020
(Unaudited)
(Unaudited)
Operations
Net income
$ 4,161,384
$ 1,740,323
Adjustments to reconcile net income to net cash provided by operations:
Depreciation, amortization, and other
421,131
359,435
Bad debt expense
6,249
-
Changes in operating assets and liabilities:
Trade receivables
( 3,365,999 )
140,228
Inventories
( 2,579,991 )
145,381
Prepaid expenses
( 169,373 )
( 1,269,517 )
Other assets
( 146,042 )
( 95,695 )
Accounts payable and accrued expenses
1,574,520
( 831,398 )
Operating leases
20,493
( 16,782 )
Customer deposits and other liabilities
341,260
369,511
Net cash provided by operations
263,632
541,486
Investing
Investment in note receivable
( 654,958 )
( 1,500,000 )
Purchase of property and equipment
( 484,594 )
( 29,046 )
Acquisition of CExchange assets and liabilities, net of cash acquired
13,136
-
Net cash used in investing
( 1,126,416 )
( 1,529,046 )
Financing
Payments on notes payable, related party
( 144,787 )
( 138,683 )
Payments on notes payable
( 79,353 )
-
Proceeds from Paycheck Protection Program Note
-
1,668,200
Net cash provided by (used in) financing
( 224,140 )
1,529,517
Net change in cash and cash equivalents
( 1,086,924 )
541,957
Cash and cash equivalents, beginning of period
9,218,036
4,510,660
Cash and cash equivalents, end of period
$ 8,131,112
$ 5,052,617
Supplemental Disclosures
Cash paid during the period for:
Interest
$ 359,253
$ 291,845
Income taxes
$ 56,900
$ -
Non cash activites:
Acquisition of CExchange assets and liabilities
$ 1,555,892
$ -
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
Table of Contents
ENVELA CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
For the Three Months ended June 30, 2020 and 2021
(Unaudited)
Additional
Total
Common Stock
Preferred Stock
Paid-in
Accumulated
Stockholders'
Shares
Amount
Shares
Amount
Capital
Deficit
Equity
Balances at March 31, 2020
26,924,381
$ 269,244
-
$ -
$ 40,172,677
$ ( 28,073,598 )
$ 12,368,323
Net Income
-
-
-
-
-
566,174
566,174
Balances at June 30, 2020
26,924,381
$ 269,244
-
$ -
$ 40,172,677
$ ( 27,507,424 )
$ 12,934,497
Additional
Total
Common Stock
Preferred Stock
Paid-in
Accumulated
Stockholders'
Shares
Amount
Shares
Amount
Capital
Deficit
Equity
Balances at March 31, 2021
26,924,631
$ 269,246
-
$ -
$ 40,173,000
$ ( 20,855,532 )
$ 19,586,714
Net Income
-
-
-
-
-
2,153,112
2,153,112
Balances at June 30, 2021
26,924,631
$ 269,246
-
$ -
$ 40,173,000
$ ( 18,702,420 )
$ 21,739,826
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
Table of Contents
ENVELA CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
For the Six Months ended June 30, 2020 and 2021
(Unaudited)
Additional
Total
Common Stock
Preferred Stock
Paid-in
Accumulated
Stockholders'
Shares
Amount
Shares
Amount
Capital
Deficit
Equity
Balances at December 31, 2019
26,924,381
$ 269,244
-
$ -
$ 40,172,677
$ ( 29,247,747 )
$ 11,194,174
Net Income
-
-
-
-
-
1,740,323
1,740,323
Balances at June 30, 2020
26,924,381
$ 269,244
-
$ -
$ 40,172,677
$ ( 27,507,424 )
$ 12,934,497
Additional
Total
Common Stock
Preferred Stock
Paid-in
Accumulated
Stockholders'
Shares
Amount
Shares
Amount
Capital
Deficit
Equity
Balances at December 31, 2020
26,924,631
$ 269,246
-
$ -
$ 40,173,000
$ ( 22,863,804 )
$ 17,578,442
Net Income
-
-
-
-
-
4,161,384
4,161,384
Balances at June 30, 2021
26,924,631
$ 269,246
-
$ -
$ 40,173,000
$ ( 18,702,420 )
$ 21,739,826
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1 — BASIS OF PRESENTATION
The interim condensed consolidated financial statements of Envela Corporation, a Nevada corporation, and its subsidiaries (together with its subsidiaries, the “Company” or “Envela”), included herein have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”), including under the Securities Act of 1933, as amended (the “Securities Act”) and the Securities and Exchange Act of 1934, as amended (the “Exchange Act”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been condensed or omitted pursuant to the SEC’s rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading. The Company suggests that these financial statements be read in conjunction with the financial statements and notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020 filed with the SEC on March 23, 2021 (as amended, the “2020 Annual Report”). In the opinion of the management of the Company, the accompanying unaudited interim financial statements contain all adjustments, consisting only of those of a normal recurring nature, necessary to present fairly its results of operations and cash flows for the periods presented. The results of operations for the periods presented are not necessarily indicative of the results to be expected for the full year. Certain reclassifications were made to the prior year's consolidated financial statements to conform to the current year presentation. The information provided as of June 30, 2021 in these notes to the interim condensed consolidated financial statements is unaudited.
NOTE 2 — PRINCIPLES OF CONSOLIDATION AND NATURE OF OPERATIONS
Envela and its subsidiaries engage in diverse business activities within the recommerce sector. These activities include being one of the nation's premier authenticated recommerce retailers of luxury hard assets; providing end-of-life asset recycling and resale to businesses, organization and retail consumers; offering data destruction and IT asset management; and providing products, services and solutions to industrial and commercial companies. Envela operates primarily via two operating and reportable segments. Through DGSE, LLC (“DGSE”), it operates Dallas Gold & Silver Exchange, Charleston Gold & Diamond Exchange, and Bullion Express brands. Through ECHG, LLC (“ECHG”), it operates Echo Environmental Holdings, LLC (“Echo”), ITAD USA Holdings, LLC (“ITAD USA”) and Teladvance, LLC (“Teladvance”). Envela is a Nevada corporation, headquartered in Irving, Texas.
DGSE primarily buys and resells or recycles luxury hard assets like jewelry, diamonds, gemstones, fine watches, rare coins and related collectibles, precious-metal bullion products, gold, silver and other precious-metals. DGSE operates six jewelry stores at both the retail and wholesale levels throughout the United States via its facilities in Texas and South Carolina. Buying and selling items for their precious-metals content is a major method by which DGSE markets itself. DGSE also offers jewelry repair services, custom-made jewelry and consignment items, and maintains relationships with refiners for precious-metal items that are not appropriate for resale. The Company also maintains a presence in the retail market through its websites, www.dgse.com and www.cgdeinc.com.
ECHG owns and operates Echo, ITAD USA and Teladvance. ECHG, through its wholly owned holding company CEX Holdings, LLC (“CEX”), purchased substantially all the assets, together with certain liabilities which exceeded the purchased assets by $ 335,585 , of CExchange LLC (“CExchange”) pursuant to an asset purchase agreement (the “CExchange Asset Purchase Agreement”) on June 9, 2021 (the “CExchange Transaction”) in exchange for forgiving $ 1,500,000 in debt plus accrued interest owed to ECHG. Following the CExchange Tranaction, the purchased assets and liabilities were then transferred and assigned to Teladvance. CExchange was a leader in electronics-trade-in services for retailers, providing in-store and online solutions for many of the major consumer electronics retailers in the United States. CExchange helped retailers provide in-store trade-in programs designed to allow retail consumers to exchange their old technology for cash in minutes. The Company believes the acquisition of CExchange’s business fits well with ECHG’s existing core business of refurbishing and reusing electronics, particularly cellular telephones.
8
Table of Contents
Based on the terms of the purchase, ECHG has concluded the CExchange Transaction represents a business combination pursuant to Financial Accounting Standards Board (“FASB”). Accounting Standards Codification (“ASC”) Topic 805, Business Combinations (“ASC 805”). ECHG has determined that the assets purchased and the liabilities assumed, through the CExchnage Transaction, have an approximate fair value due to the their short-term nature.
ECHG, through its subsidiaries, primarily buys electronic components from business and other organizations, such as school districts, for end-of-life recycling and resale, or to add life to electronic devices by data destruction and refurbishment for reuse. In addition, following the Cexchange Transaction, ECHG also conducts such recycling and resale at the retail level. Echo focuses on end-of-life electronics recycling and sustainability and ITAD USA provides IT equipment disposition, including compliance and data sanitization services. Teladvance operates as a value-added reseller by providing offerings and services to companies looking either to upgrade capabilities or dispose of equipment. Like DGSE, ECHG also maintains relationships with refiners or recyclers to which it sells valuable materials it extracts from electronics and IT equipment that are not appropriate for resale or reuse. ECHG’s customers are companies and organizations that are based domestically and internationally.
For additional information on the businesses of both DGSE and ECHG, see “Item 1. Business – Operating Segments” in the Company’s 2020 Annual Report.
The interim condensed consolidated financial statements have been prepared in accordance with U.S. GAAP and include the accounts of the Company and its subsidiaries. All material intercompany transactions and balances have been eliminated.
NOTE 3 — ACCOUNTING POLICIES AND ESTIMATES
Financial Instruments
The carrying amounts reported in the condensed consolidated balance sheets for cash equivalents, trade receivables, accounts payable, accrued expenses and notes payable approximate fair value because of the immediate or short-term nature of these financial instruments. Notes receivable, notes payable and notes payable, related party approximate fair value due to the market interest rate charged.
Earnings Per Share
Basic earnings per share of our common stock, par value $ 0.01 per share (our “Common Stock”), is computed by dividing net earnings available to holders of the Company’s Common Stock by the weighted average number of shares of Common Stock outstanding for the reporting period. Diluted earnings per share reflect the potential dilution that could occur if securities or other contracts requiring the Company to issue Common Stock were exercised or converted into Common Stock. For the calculation of diluted earnings per share, the basic weighted average number of shares is increased by the dilutive effect of stock options and warrants outstanding determined using the treasury stock method.
Goodwill
Goodwill is not amortized but evaluated for impairment on an annual basis during the fourth quarter of our fiscal year, or earlier if events or circumstances indicate the carrying value may be impaired. The Company’s goodwill is related to ECHG only and not the entire Company. ECHG has its own, separate financial information to perform goodwill impairment testing at least annually or if events indicate that those assets may be impaired. As a result of the current market and economic conditions related to COVID-19, in accordance with step 1 of the guidelines set forth in ASC 350-20-35-3A, the Company concluded there were no impairments of goodwill that resulted from triggering events due to COVID-19 as of June 30, 2021. The Company will continue to evaluate goodwill for the ECHG segment. For tax purposes, goodwill is amortized and deductible over fifteen years.
ECHG goodwill was allocated in connection with the two acquisitions (the “Echo Transaction”) of the assets now held by Echo and ITAD USA (the “Echo Entities”) on May 20, 2019 and the CExchange Transaction on June 9, 2021. There has been a preliminary addition to goodwill with the CExchange Transaction of $ 1,891,477 . There have been no other adjustments or impairment charges to goodwill, other than the CExchange Transaction, since the allocation on May 20, 2019. As of June 30, 2021 and 2020, goodwill was $ 3,258,586 and $ 1,367,109 , respectively.
9
Table of Contents
Recent Accounting Pronouncements
In June 2016, the FASB issued a new credit loss accounting standard ASU 2016-13. The new accounting standard introduces the current expected credit losses methodology for estimating allowances for credit losses which will be based on expected losses rather than incurred losses. We will be required to use a forward-looking expected credit loss methodology for accounts receivable, loans and other financial instruments. The standard will be adopted upon the effective date for us beginning January 1, 2023 by using a modified retrospective transition approach to align our credit loss methodology with the new standard. The Company is evaluating the financial statement implications of ASU 2016-13.
NOTE 4 — INVENTORIES
A summary of inventories is as follows:
June 30,
December 31,
2021
2020
DGSE
Resale
$ 9,700,829
$ 8,971,815
Recycle
-
191,677
Subtotal
9,700,829
9,163,492
ECHG
Resale
2,655,776
557,959
Recycle
230,284
285,446
Subtotal
2,886,060
843,405
$ 12,586,889
$ 10,006,897
NOTE 5 — NOTES RECEIVABLE
ECHG entered into an agreement with CExchange on February 15, 2020, to lend $ 1,500,000 bearing interest at eight and one-half percent ( 8.5 %) per annum with interest only payments due quarterly. The parties also agreed to warrant and call-option agreements to acquire all of CExchange’s equity interests upon the occurrence of certain events and on certain conditions. On November 7, 2020, ECHG entered into an amended agreement to increase the loan from $1,500,000 to $2,100,000 . On April 14, 2021, ECHG entered into a second agreement with CExchange to lend an additional $ 300,000 bearing interest at four percent ( 4 %) per annum to be repaid, principal and accrued interest, upon the occurrence of certain events or upon demand by ECHG. On June 9, 2021, ECHG, through CEX, exercised their rights under the warrant and call-option agreements and purchased substantially all of the assets and certain liabilities of CExchange in exchange for ECHG’s cancellation and forgiveness of $ 1,500,000 of the outstanding principal amount under the loan agreement originally dated February 15, 2020 and accrued and unpaid interest thereunder of $ 55,892 . The remaining unpaid principal amount of $ 900,000 , and accrued and unpaid interest under the loans, collectively, remain as notes receivable and accrued interest receivable. We expect to collect the remaining balance during the third or fourth fiscal quarters of 2021, and therefore ECHG is classifying the balance as a current asset.
ECHG entered into an agreement with Committed Agency, LLC (“Committed Agency”) on February 4, 2021, pursuant to which it agreed (the “CA Facility Agreement”) to provide Committed Agency a line-of-credit not to exceed $ 1,000,000 (the “CA Facility”). Committed Agency intends to, directly or indirectly, sell or dispose of electronic devices previously owned by major electronic carriers. In addition to the CA Facility Agreement, ECHG has contracted with Committed Agency beginning February 4, 2021 to exclusively facilitate their sales through the Company’s warehousing and cleaning of electronic devices, wiping of existing data, and inspecting, packaging and shipping of devices to purchasers, in exchange for which ECHG will receive a per unit service fee (the “CA Service Agreement”). The CA Service Agreement will terminate no later than July 30, 2021. Under the terms of the agreement, the borrower cannot borrow any additional funds, under this facility, after May 31, 2021. Committed Agency is required to pay back any principal and accrued interest no later than 60 days after withdrawing funds. Amounts borrowed under the CA Facility bears an interest rate of 6 % per annum. Principal and accrued interest are due and payable no later than 60 days after such advance and the CA Facility has a current maturity of July 30, 2021. As of June 30, 2021, Committed Agency has drawn $ 354,958 on the CA Facility.
10
Table of Contents
NOTE 6 — ACQUISITION
On June 9, 2021, ECHG, entered into the CExchange Asset Purchase Agreement with CExchange, pursuant to which the seller agreed to sell the assets and certain liabilities of CExchange for ECHG’s cancellation and forgiveness of $ 1,500,000 of the outstanding principal amount under the loan agreement between ECHG and CExchange originally dated February 15, 2020 and accrued and unpaid interest thereunder of $ 55,892 . The remaining $ 900,000 principal owed to ECHG by CExchange is not a part of the purchase price listed below and is expected to be repaid with any accrued and unpaid interest during the third fiscal quarter of 2021.
As part of the CExchange Transaction, goodwill was preliminarily recorded as $ 1,891,477 , which is the purchase price less the approximate fair value of the net assets purchased, as shown in the purchase price allocation in the following table. Goodwill is not amortized but evaluated for impairment on an annual basis during the fourth quarter of our fiscal year or earlier if events or circumstances indicate the carrying value may be impaired. The Company’s goodwill is related to the ECHG segment only and not the whole Company. ECHG has its own separate financial information to perform goodwill impairment testing. The Company will evaluate goodwill based on cash flows for the ECHG segment. For tax purposes, goodwill is amortized and deductible over fifteen ( 15 ) years.
The purchase price allocation listed below is considered to be a preliminary allocation and is subject to change.
The preliminary purchase price is allocated as follows:
Description
Amount
Assets
Cash
$ 13,136
Account receivables
93,970
Prepaids
2,594
Fixed assets - net
30,697
Liabilities
Account payables
( 474,043 )
Accrued liabilities
( 1,939 )
Net assets
( 335,585 )
Goodwill
1,891,477
Total Purchase Price
$ 1,555,892
11
Table of Contents
NOTE 7 — GOODWILL
The changes in goodwill is as follows:
June 30,
December 31,
2021
2020
Opening balance
$ 1,367,109
$ 1,367,109
Additions (1)
1,891,477
-
Impairment adjustment
-
-
Goodwill
$ 3,258,586
$ 1,367,109
(1) Addition is in the connection with the CExchange Transaction on June 9, 2021.
12
Table of Contents
NOTE 8 — PROPERTY AND EQUIPMENT
Property and equipment consist of the following:
June 30,
December 31,
2021
2020
DGSE
Land
$ 720,786
$ 720,786
Building and improvements
1,331,887
1,317,906
Leasehold improvements
1,450,694
1,435,742
Machinery and equipment
1,056,315
1,056,315
Furniture and fixtures
526,249
504,430
Vehicles
22,859
22,859
5,108,790
5,058,038
Less: accumulated depreciation
( 2,199,287 )
( 2,054,294 )
Sub-Total
2,909,503
3,003,744
ECHG
Building and improvements
74,162
81,149
Machinery and equipment
588,120
220,417
Furniture and fixtures
101,494
93,827
Vehicles
86,609
-
850,385
395,393
Less: accumulated depreciation
( 113,869 )
( 71,058 )
Sub-Total
736,516
324,335
Envela
Land
1,106,664
1,106,664
Building and improvements
2,456,324
2,456,324
Machinery and equipment
14,951
5,407
3,577,939
3,568,395
Less: accumulated depreciation
( 40,399 )
( 7,873 )
Sub-Total
3,537,540
3,560,522
$ 7,183,559
$ 6,888,601
On July 30, 2021, DGSE closed the purchase of a new retail building located at 9166 Gaylord Parkway in Frisco, Texas for $ 2,215,500 , pursuant to a purchase agreement entered into on May 6, 2021. The purchase was partly financed through a $ 1.772 million, 5 year loan, bearing an annual interest rate of 3.75 %, amortized over 20 years, payable to Texas Bank and Trust. The note has monthly interest and principal payments of $ 10,507 .
13
Table of Contents
NOTE 9 — INTANGIBLE ASSETS
Intangible assets consist of the following:
June 30,
December 31,
2021
2020
DGSE
Domain names
$ 41,352
$ 41,352
Point of sale system
330,000
330,000
371,352
371,352
Less: accumulated amortization
( 236,502 )
( 203,502 )
Subtotal
134,850
167,850
ECHG
Trademarks
1,483,000
1,483,000
Customer Contracts
1,873,000
1,873,000
3,356,000
3,356,000
Less: accumulated amortization
( 699,177 )
( 531,377 )
Subtotal
2,656,823
2,824,623
$ 2,791,673
$ 2,992,473
The following table outlines the estimated future amortization expense related to intangible assets held as of June 30, 2021:
DGSE
ECHG
Total
2021 (excluding the six months ending June 30, 2021)
$ 33,000
$ 167,800
$ 200,800
2022
66,000
335,600
401,600
2023
30,350
335,600
365,950
2024
5,500
335,600
341,100
2025
-
335,600
335,600
Thereafter
-
1,146,623
1,146,623
$ 134,850
$ 2,656,823
$ 2,791,673
14
Table of Contents
NOTE 10— ACCRUED EXPENSES
Accrued expenses consist of the following:
June 30,
December 31,
2021
2020
DGSE
Accrued interest
$ 10,291
$ 10,057
Board member fees
-
7,500
Payroll
78,132
155,635
Property taxes
117,032
26,435
Sales tax
63,376
180,609
Other administrative expenss
8,537
13,525
Subtotal
277,368
393,761
ECHG
Accrued interest
15,771
17,086
Payroll
134,780
119,327
Property tax
20,500
20,500
Other accrued expenses
67,418
10,574
Subtotal
238,469
167,487
Envela
Accrued interest
7,482
7,884
Payroll
23,495
10,745
Professional fees
112,654
142,635
Property Tax
43,800
-
Other administrative expenses
-
8,433
State income tax
89,934
113,379
Subtotal
277,365
283,076
$ 793,202
$ 844,324
NOTE 11 — SEGMENT INFORMATION
We determine our business segments based upon an internal reporting structure. Our financial performance is based on the following segments: DGSE and ECHG.
The DGSE segment includes Dallas Gold & Silver Exchange, which has five retail stores in the Dallas/Fort Worth Metroplex, and Charleston Gold & Diamond Exchange, which has one retail store in Mt. Pleasant, South Carolina.
The ECHG segment includes Echo, ITAD USA and Teladvance. These three companies were added during 2019 and are involved in recycling and the reuse of electronic components.
15
Table of Contents
We allocate a portion of certain corporate costs and expenses, including information technology as well as rental income and expenses relating to our corporate headquarters, to our business segments. These income and expenses are included in selling, general and administrative (“SG&A”) expenses, depreciation and amortization, other income, interest expense and income tax expense. Our management team evaluates each segment and makes decisions about the allocation of resources according to each segment’s profit. Allocation amounts are generally agreed upon by management and may differ from arms-length allocations.
The following separates DGSE and ECHG’s financial results of operations for the three months ended June 30, 2021 and 2020:
For The Three Months Ended June 30,
2021
2020
DGSE
ECHG
Consolidated
DGSE
ECHG
Consolidated
Revenue:
Sales
$ 23,012,324
$ 10,711,682
$ 33,724,006
$ 14,349,029
$ 6,196,578
$ 20,545,607
Cost of goods sold
19,915,328
6,680,788
26,596,116
12,734,264
3,340,085
16,074,349
Gross profit
3,096,996
4,030,894
7,127,890
1,614,765
2,856,493
4,471,258
Expenses:
Selling, general and administrative expenses
1,889,895
2,941,330
4,831,225
1,545,168
2,071,502
3,616,670
Depreciation and amortization
97,435
118,784
216,219
79,240
100,466
179,706
1,987,330
3,060,114
5,047,444
1,624,408
2,171,968
3,796,376
Operating income (loss)
1,109,666
970,780
2,080,446
( 9,643 )
684,525
674,882
Other income/expense:
Other income, net
119,460
163,595
283,055
9,078
42,788
51,866
Interest expense
68,692
109,012
177,704
44,100
100,197
144,297
Income before income taxes
1,160,434
1,025,363
2,185,797
( 44,665 )
627,116
582,451
Income tax expense
14,185
18,500
32,685
4,262
12,015
16,277
Net income (loss)
$ 1,146,249
$ 1,006,863
$ 2,153,112
$ ( 48,927 )
$ 615,101
$ 566,174
The following separates DGSE’s and ECHG’s financial results of operations for the six months ended June 30, 2021 and 2020:
For The Six Months Ended June 30,
2021
2020
DGSE
ECHG
Consolidated
DGSE
ECHG
Consolidated
Revenue:
Sales
$ 41,926,825
$ 17,287,622
$ 59,214,447
$ 34,712,613
$ 11,662,137
$ 46,374,750
Cost of goods sold
36,022,194
9,760,099
45,782,293
30,733,666
5,868,546
36,602,212
Gross profit
5,904,631
7,527,523
13,432,154
3,978,947
5,793,591
9,772,538
Expenses:
Selling, general and administrative expenses
3,672,332
5,312,122
8,984,454
3,418,174
4,023,696
7,441,870
Depreciation and amortization
194,257
226,874
421,131
156,281
203,154
359,435
3,866,589
5,538,996
9,405,585
3,574,455
4,226,850
7,801,305
Operating income
2,038,042
1,988,527
4,026,569
404,492
1,566,741
1,971,233
Other income/expense:
Other income, net
231,191
323,805
554,996
36,446
57,110
93,556
Interest expense
137,177
219,549
356,726
88,893
200,719
289,612
Income before income taxes
2,132,056
2,092,783
4,224,839
352,045
1,423,132
1,775,177
Income tax expense
27,890
35,565
63,455
12,547
22,307
34,854
Net income
$ 2,104,166
$ 2,057,218
$ 4,161,384
$ 339,498
$ 1,400,825
$ 1,740,323
16
Table of Contents
NOTE 12 — REVENUE RECOGNITION
ASC 606 provides guidance to identify performance obligations for revenue-generating transactions. The initial step is to identify the contract with a customer created with the sales invoice or a repair ticket. Secondly, we identify the performance obligations in the contract, as we promise to deliver the purchased item or promised repairs in return for payment or future payment as a receivable. The third step is determining the transaction price of the contract obligation, as in the full ticket price, negotiated price or a repair price. The next step is to allocate the transaction price to the performance obligations, as we designate a separate price for each item. The final step in the guidance is to recognize revenue as each performance obligation is satisfied.
Beginning in fiscal year 2020, Envela disaggregated its revenue, within the operating segments, based on its resale and recycle presentation basis to more closely align with the Company’s activities. The Company’s historical disaggregation of revenue has been recast to conform to our current presentation.
The following disaggregation of total revenue is listed by sales category and segment for the three months ended June 30, 2021 and 2020:
CONSOLIDATED
Three Months Ended June 30,
2021
2020
Revenues
Gross Profit
Margin
Revenues
Gross Profit
Margin
DGSE
Resale
$ 20,893,838
$ 2,678,640
12.8 %
$ 13,421,969
$ 1,444,814
10.8 %
Recycled
2,118,486
418,356
19.7 %
927,060
169,951
18.3 %
Subtotal
23,012,324
3,096,996
13.5 %
14,349,029
1,614,765
11.3 %
ECHG
Resale
8,595,910
3,019,685
35.1 %
4,257,032
2,022,090
47.5 %
Recycled
2,115,772
1,011,209
47.8 %
1,939,546
834,403
43.0 %
Subtotal
10,711,682
4,030,894
37.6 %
6,196,578
2,856,493
46.1 %
$ 33,724,006
$ 7,127,890
21.1 %
$ 20,545,607
$ 4,471,258
21.8 %
17
Table of Contents
The following disaggregation of total revenue is listed by sales category and segment for the six months ended June 30, 2021 and 2020:
CONSOLIDATED
Six Months Ended June 30,
2021
2020
Revenues
Gross Profit
Margin
Revenues
Gross Profit
Margin
DGSE
Resale
$ 38,214,479
$ 5,135,784
13.4 %
$ 31,963,866
$ 3,492,247
10.9 %
Recycled
3,712,346
768,847
20.7 %
2,748,747
486,700
17.7 %
Subtotal
41,926,825
5,904,631
14.1 %
34,712,613
3,978,947
11.5 %
ECHG
Resale
13,336,902
5,631,869
42.2 %
7,783,260
3,442,266
44.2 %
Recycled
3,950,720
1,895,654
48.0 %
3,878,877
2,351,325
60.6 %
Subtotal
17,287,622
7,527,523
43.5 %
11,662,137
5,793,591
49.7 %
$ 59,214,447
$ 13,432,154
22.7 %
$ 46,374,750
$ 9,772,538
21.1 %
DGSE’s over-the-counter sales with the retail public and wholesale dealers are recognized when merchandise is delivered, and payment has been made either by immediate payment or through a receivable obligation at one of our retail locations. We also recognize revenue upon the shipment of goods when retail and wholesale customers have fulfilled their obligation to pay, or promise to pay through e-commerce or phone sales. We have elected to account for shipping and handling costs as fulfillment costs after the customer obtains control of the goods. Crafted-precious-metal items at the end of their useful lives are sold to a refiner. Since the local refiner is located in the Dallas/Fort Worth area, we deliver the metal to the refiner. The metal is melted and assayed, price is determined from the assay and payment is made usually in a day or two. Revenue is recognized from the sale once payment is received.
DGSE also offers a structured layaway plan. When a retail customer utilizes the layaway plan, we collect a minimum payment of 25% of the sales price, establish a payment schedule for the remaining balance and hold the merchandise as collateral as security against the customer’s deposit until all amounts due are paid in full. Revenue for layaway sales is recognized when the merchandise is paid in full and delivered to the retail customer. Layaway revenue is also recognized when a customer fails to pay in accordance with the sales contract and the sales item is returned to inventory with the forfeit of deposited funds, typically after 90 days.
In limited circumstances, we exchange merchandise for similar merchandise and/or monetary consideration with both dealers and retail customers, for which we recognize revenue in accordance with ASC 845, Nonmonetary Transactions. When we exchange merchandise for similar merchandise and there is no monetary component to the exchange, we do not recognize any revenue. Instead, the basis of the merchandise relinquished becomes the basis of the merchandise received, less any indicated impairment of value of the merchandise relinquished. When we exchange merchandise for similar merchandise and there is a monetary component to the exchange, we recognize revenue to the extent of the monetary assets received and determines the cost of sale based on the ratio of monetary assets received to monetary and non-monetary assets received multiplied by the cost of the assets surrendered.
The Company offers the option of third-party financing to customers wishing to borrow money for the purchase. The customer applies on-line with the financing company and upon going through the credit check will be approved or denied. If accepted, the customer is allowed to purchase according to the limits set by the financing company. Once the customer does purchase merchandise, based on their financing agreement, we record and recognize the sale at that point, based on the promise to pay by the finance company up to the customer’s approved limit.
18
Table of Contents
We have a return policy (money-back guarantee). The policy covers retail transactions involving jewelry, graded rare coins and currency only. Customers may return jewelry, graded rare coins and currency purchased within 30 days of the receipt of the items for a full refund as long as the items are returned in exactly the same condition as they were delivered. In the case of jewelry, graded rare coins and currency sales on account, customers may cancel the sale within 30 days of making a commitment to purchase the items. The receipt of a deposit and a signed purchase order evidences the commitment. Any customer may return a jewelry item or graded rare coins and currency if they can demonstrate that the item is not authentic, or there was an error in the description of a graded coin or currency piece. Returns are accounted for as a reversal of the original transaction, with the effect of reducing revenues and cost of sales, and returning the merchandise to inventory. We have established an allowance for estimated returns related to sales based on historical returns and reduced our reported revenues and cost of sales accordingly. Our return allowance as of June 30, 2021 and 2020 remained the same for both periods, at approximately $ 28,000 .
ECHG has several revenue streams and recognize revenue according to ASC 606 at an amount that reflects the consideration to which the entities expect to be entitled in exchange for transferring goods or services to the customer. The revenue streams are as follows.
·
Outright sales are recorded when product is shipped. Once the price is established and the terms are agreed to and the product is shipped, the revenue is recognized. The Echo Entities have fulfilled their performance obligation with an agreed upon transaction price, payment terms and shipping the product.
·
Echo recognizes refining revenue when our inventory arrives at the destination port and the performance obligation is satisfied by transferring the control of the promised goods that are identified in the customer contract. Ninety percent (90%) of our refining revenue is generated from one refining partner that has an international refining facility. This refining partner pays us sixty percent (60%) of an Invoice within five working days upon the receipt of the Ocean Bill of Lading issued by the Ocean Carrier. Our initial Invoice is recognized in full when our performance obligation is satisfied, as stated in the first sentence. Under the guidance of ASC 606, an estimate of the variable consideration that we expect to be entitled is included in the transaction price stated at the current precious metal spot price and weight of the precious metal. An adjustment to revenue is made in the period once the underlying weight and any precious metal spot price movement is resolved, which is usually around six (6) weeks. Any adjustment from the resolution of the underlying uncertainty is netted with the remaining forty percent (40%) due from the original contract.
·
Hard drive sales by the Echo Entities are limited to customers who are required to prepay shipments. Once the commodity price is established and agreed upon by both parties, customers send payment in advance. The Company releases the shipment on the same day when payment receipt is confirmed, and revenue is recognized on day of shipment. If payment is received on the last day of the month and shipment goes out the following day the payment received is deferred revenue and recognized the following month when the shipment is made.
·
Echo also provides recycling services according to a Scope of Work and services are recognized when promised services are rendered. We have recycling services conducted at the Echo facility and another type of service is conducted at the client’s facility. The Scope of Work will determine the charges and whether it is completed on campus or off campus. Payment terms are also dictated in the Scope of Work.
Accounts Receivable : We record trade receivables when revenue is recognized. When appropriate, we will record an allowance for doubtful accounts, which is primarily determined by an analysis of our trade receivables aging. The allowance is determined based on historical experience of collecting past due amounts, based on the degree of their aging. In addition, specific accounts that are doubtful of collection are included in the allowance. These provisions are reviewed to determine the adequacy of the allowance for doubtful accounts. Trade receivables are charged off when there is certainty as to their being uncollectible. Trade receivables are considered delinquent when payment has not been made within contract terms. DGSE had no allowance for doubtful accounts balance for the quarter ended June 30, 2021 and 2020. Some of ECHG’s customers are on payment terms, and although low risk, occasionally the need arises to record an allowance for receivables that are deemed high risk to collect. We have established an allowance for estimated uncollectable receivables related to sales based on historical collections. Our allowance as of June 30, 2021 and 2020 was $ 6,249 and $ 0 , respectively.
19
Table of Contents
Notes Receivable: The First Amendment to the original loan agreement between CExchange and ECHG, dated February 20, 2020, of which $ 600,000 remained outstanding as of June 30, 2021, is expected to be paid during the third or fourth fiscal quarters of 2021, and therefore ECHG is classifying the balance as a current asset. The second note of $ 300,000 , dated April 14, 2021, is a demand payment note or if certain events happen is classified as a current asset. Amounts drawn under the CA Facility is listed as a current loan due to the CA Facility’s maturity of July 30, 2021 . As of June 30, 2021, Committed Agency has drawn $ 354,958 on the CA Facility. We perform impairment evaluations on the note on December 31 of each year, or whenever business conditions or events indicate that the note receivable may be impaired. As of December 31, 2020, based on our evaluation, no impairment was required.
Income Taxes : Income taxes are accounted for under the asset and liability method prescribed by ASC 740, Income Taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is recorded to reduce the carrying amounts of deferred tax assets unless it is more likely than not such assets will be realized.
We account for our position in tax uncertainties in accordance with ASC 740, Income Taxes. The guidance establishes standards for accounting for uncertainty in income taxes. The guidance provides several clarifications related to uncertain tax positions. Most notably, a “more likely-than-not” standard for initial recognition of tax positions, a presumption of audit detection and a measurement of recognized tax benefits based on the largest amount that has a greater than 50 percent likelihood of realization. The guidance applies a two-step process to determine the amount of tax benefit to be recognized in the financial statements. First, we must determine whether any amount of the tax benefit may be recognized. Second, we determine how much of the tax benefit should be recognized (this would only apply to tax positions that qualify for recognition.) No additional liabilities have been recognized as a result of the implementation. We have not taken a tax position that, if challenged, would have a material effect on the financial statements or the effective tax rate during fiscal years ended December 31, 2021 and 2020.
NOTE 13 — LEASES
In determining our right-of-use assets and lease liabilities, we apply a discount rate to the minimum lease payments within each lease agreement. ASC 842 requires us to use the interest rate that a lessee would have to pay to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment. If we cannot readily determine the discount rate implicit in lease agreements, we utilize our incremental borrowing rate.
The Company has seven operating leases as of June 30, 2021—six in the Dallas/Fort Worth Metroplex and one in Charleston, South Carolina. The lease for DGSE’s flagship-store at 13022 Preston Road, Dallas, Texas will expire October 31, 2021, with no current renewal options. This location is under review as to whether to pursue a lease renewal. The lease for DGSE’s Grand Prairie, Texas location expires June 30, 2022, and has no current renewal options. The lease for DGSE’s Mt Pleasant, South Carolina location expires April 30, 2025, with no additional renewal options. The lease for DGSE’s Euless, Texas location expires June 30, 2025, with an option for an additional five years. ECHG’s Echo, located on W. Belt Line Road, in Carrollton, Texas, renewed their lease starting January 1, 2021 for 61 months, expiring January 31, 2026. ECHG’s lease for ITAD USA’s location on McKenzie Drive in Carrollton, Texas was in effect on June 30, 2021 but expired July 31, 2021. ITAD USA has recently moved its operations to the new CEX location on Realty Road in Carrollton Texas, the lease of which was assigned to CEX effective June 8, 2021 as part of the CExchange Transaction and under which ITAD USA is permitted to utilize the space. The lease expires December 31, 2021, and this location is under review as to whether to pursue a lease renewal. Pursuant to the assignment of the CExchange lease to CEX, the lease is considered short-term and therefore does not fall under the rules to be reported as a Right of Use asset. As such, it will be reported as an operating lease. All of the Company’s seven leases as of June 30, 2021 are triple net, for which it pays its proportionate share of common area maintenance, property taxes and property insurance. Leasing costs for the three months ended June 30, 2021 and 2020 were $ 588,896 and $ 342,740 , respectively. Leasing costs for the six months ended June 30, 2021 and 2020 were $ 895,433 and $ 649,276 , respectively, comprised of a combination of minimum lease payments and variable lease costs.
20
Table of Contents
As of June 30, 2021, the weighted average remaining lease term and weighted average discount rate for operating leases was 2.1 years and 5.5 %, respectively. For the three months ended June 30, 2021 and 2020, the Company’s cash paid for operating lease liabilities was $ 588,026 and $ 327,608 respectively. For the six months ended June 30, 2021 and 2020, the Company’s cash paid for operating lease liabilities was $ 923,253 and $ 672,039 , respectively.
Future annual minimum lease payments as of June 30, 2021:
Operating
Leases
DGSE
2021 (excluding the six months ending June 30, 2021)
$ 217,670
2022
235,677
2023
212,855
2024
213,855
2025
64,087
2026 and thereafter
-
Total minimum lease payments
944,144
Less imputed interest
( 82,953 )
DGSE Subtotal
861,191
ECHG
2021 (excluding the six months ending June 30, 2021)
398,386
2022
784,599
2023
806,175
2024
828,345
2025
851,125
2026 and thereafter
72,878
Total minimum lease payments
3,741,508
Less imputed interest
( 371,963 )
ECHG Subtotal
3,369,545
Total
4,230,736
Less current portion
( 961,873 )
Long-term operating lease liability
$ 3,268,863
21
Table of Contents
NOTE 14 — BASIC AND DILUTED AVERAGE SHARES
A reconciliation of basic and diluted weighted average common shares for the three months ended June 30, 2021 and 2020 is as follows:
For the Three Months Ended
June 30,
2021
2020
Basic weighted average shares
26,924,631
26,924,381
Effect of potential dilutive securities
15,000
15,250
Diluted weighted average shares
26,939,631
26,939,631
A reconciliation of basic and diluted weighted average common shares for the six months ended June 30, 2021 and 2020 is as follows:
For the Six Months Ended
June 30,
2021
2020
Basic weighted average shares
26,924,631
26,924,381
Effect of potential dilutive securities
15,000
15,250
Diluted weighted average shares
26,939,631
26,939,631
For the three and six months ended June 30, 2021 and 2020, there were 15,000 and 15,250 common stock options, warrants, and Restricted Stock Units (RSUs) unexercised, respectively. For the three and six months ended June 30, 2021 and 2020, there were no anti-dilutive shares.
22
Table of Contents
NOTE 15 — LONG-TERM DEBT
Long-term debt consists of the following:
Outstanding Balance
June 30,
December 31,
Current
2021
2020
Interest Rate
Maturity
DGSE
Note payable, related party (1)
$ 2,819,206
$ 2,863,715
6.00 %
May 16, 2024
Note payable, Truist Bank (2)
925,927
942,652
3.65 %
July 9, 2030
Note payable, Texas Bank & Trust (3)
483,036
491,852
3.75 %
September 14, 2025
DGSE Sub-Total
4,228,169
4,298,219
ECHG
Note payable, related party (1)
6,395,849
6,496,127
6.00 %
May 16, 2024
Envela
Note payable, Texas Bank & Trust (4)
2,897,567
2,951,379
3.25 %
November 4, 2025
Note payable (5)
1,668,200
1,668,200
1.00 %
April 20, 2025
Envela Sub-Total
4,565,767
4,619,579
Sub-Total
15,189,785
15,413,925
Current portion
2,148,318
2,120,457
$ 13,041,467
$ 13,293,468
(1) On May 20, 2019, in connection with the Echo Transaction, the Company entered into two loan agreements with John R. Loftus, the Company’s CEO, President and Chairman of the Board of Directors of the Company (the “Board”), pursuant to which Mr. Loftus made two loans (the “Related Party Loans”) to the Company. ECHG executed a 5 -year, $ 6,925,979 note for the Echo Transaction, amortized over 20 years at a 6 % annual interest rate. DGSE executed a 5 -year, $ 3,074,021 note to pay off the accounts payable – related party balance to a related person to the Company, as that term is defined in the instructions to item 404(a) of Regulation S-K, promulgated under the Securities Act (each such person, a “Related Party”). Such person was no longer a Related Party as of May 20, 2019. That promissory note is also amortized over 20 years at a 6 % annual interest rate. On January 1, 2020, revisions were made on the original documents for both DGSE and ECHG notes. Originally, the DGSE note stated that the monthly interest and principal payment due was $ 41,866 and the ECHG note stated that the monthly interest and principal payment due was $ 94,327 . The revised interest and principal payment due monthly on the note for DGSE is $ 22,203 . The revised interest and principal payment due monthly on the note for ECHG is $ 49,646 . The allocation between short-term and long-term notes payable, related party was revised accordingly starting with the three months ended March 31, 2020.
(2) On July 9, 2020, DGSE closed the purchase of a new retail building located at 610 E. Round Grove Road in Lewisville, Texas for $ 1.195 million. The purchase was partly financed through a $ 956,000 , 10 year loan (the “Truist Lewisville Loan”), bearing an annual interest rate of 3.65 %, amortized over 20 years, payable to Truist Bank (f/k/a BB&T Bank). The note has monthly interest and principal payments of $ 5,645 .
(3) On September 14, 2020, 1106 NWH Holdings, LLC, a wholly owned subsidiary of DGSE, closed on the purchase of a new retail building located at 1106 W. Northwest Highway in Grapevine, Texas for $ 620,000 . The purchase was partly financed through a $ 496,000 , 5 year loan (the “TB&T Grapevine Loan”), bearing an annual interest rate of 3.75 %, amortized over 20 years, payable to Texas Bank & Trust. The note has monthly interest and principal payments of $ 2,941 .
(4) On November 4, 2020, 1901 Gateway Holdings, LLC, a wholly owned subsidiary of the Company, closed on the purchase of a new office building located at 1901 Gateway Drive, Irving, Texas for $ 3.521 million. The building was partially financed through a $ 2.96 million, 5 year loan (the “TB&T Irving Loan”), bearing an interest rate of 3.25 %, amortized over 20 years, payable to Texas Bank & Trust. The note has monthly interest and principal payments of $ 16,792 .
23
Table of Contents
(5) The Company applied for and received, on April 20, 2020, approximately $ 1.67 million, 1 % interest, federally backed loan intended to pay employees and cover certain rent and utility-related costs during the COVID-19 pandemic (the “Federal Loan”), with Truist Bank (f/k/a BB&T Bank) as lender. The Federal Loan is forgivable to the extent that certain criteria are met. We applied to the Small Business Administration for the forgiveness of the Federal Loan during the fourth quarter ended December 31, 2020. Our application for forgiveness is pending final approval from the Small Business Administration. We are classifying the loan as short-term.
Future scheduled principal payments of our notes payable and notes payable, related party, as of June 30, 2021 are as follows:
Note payable, related party - DGSE
Year Ending December 31,
Amount
2021 (excluding the six months ended June 30, 2021)
$ 47,927
2022
100,752
2023
106,966
2024
2,563,561
Subtotal
$ 2,819,206
Note payable, Truist Bank - DGSE
Year Ending December 31,
Amount
2021 (excluding the six months ended June 30, 2021)
$ 16,819
2022
34,682
2023
35,988
2024
37,342
2025
38,748
Thereafter
762,348
Subtotal
$ 925,927
Note payable, Texas Bank & Trust - DGSE
Year Ending December 31,
Amount
2021 (excluding the six months ended June 30, 2021)
$ 8,632
2022
17,808
2023
18,488
2024
19,193
2025
418,915
Subtotal
$ 483,036
24
Table of Contents
Note payable, related party - ECHG
Year Ending December 31,
Amount
2021 (excluding the six months ended June 30, 2021)
$ 106,801
2022
224,536
2023
238,385
2024
5,826,127
Subtotal
$ 6,395,849
Note payable, Texas Bank & Trust - Envela
Year Ending December 31,
Amount
2021 (excluding the six months ended June 30, 2021)
$ 53,128
2022
108,928
2023
112,591
2024
116,378
2025
2,506,542
Subtotal
$ 2,897,567
Note payable - Envela Corporation
Year Ending December 31,
Amount
2021
$ 1,668,200
Subtotal
$ 1,668,200
$ 15,189,785
NOTE 16 — STOCK-BASED COMPENSATION
The Company accounts for share-based compensation by measuring the cost of employee services received in exchange for an award of equity instruments, including grants of stock options, based on the fair value of the award at the date of grant. In addition, to the extent that the Company receives an excess tax benefit upon exercise of an award, such benefit is reflected as cash flow from financing activities in the consolidated statement of cash flows.
There was no stock-based compensation expense for the six months ended June 30, 2021 and 2020.
25
Table of Contents
NOTE 17 — RELATED PARTY TRANSACTIONS
The Company has a corporate policy governing the identification, review, consideration and approval or ratification of transactions with related persons, as that term is defined in the Instructions to Item 404(a) of Regulation S-K, promulgated under the Securities Act (each such person a Related Party”). Under this policy, all Related Party transactions are identified and approved prior to consummation of the transaction to ensure they are consistent with the Company’s best interests and the best interests of its stockholders. Among other factors, the Company’s Board considers the size and duration of the transaction, the nature and interest of the of the Related Party in the transaction, whether the transaction may involve a conflict of interest, and if the transaction is on terms that are at least as favorable to the Company as would be available in a comparable transaction with an unaffiliated third party. The Company’s Board reviews all Related Party transactions at least annually to determine if it is in the best interest of the Company and the Company’s stockholders to continue, modify, or terminate any of the Related Party transactions. Envela’s Related Person Transaction Policy is available for review in its entirety under the “Investors” menu of the Company’s corporate relations website at www.envela.com.
On May 20, 2019, the Company entered into two loan agreements with John R. Loftus, the Company’s CEO, President and Chairman of the Board. ECHG executed a 5 -year, $ 6,925,979 note in connection with the Echo Transaction, amortized over 20 years at a 6 % annual interest rate. DGSE executed a 5 -year, $ 3,074,021 note to pay off the accounts payable – related party balance to a former Related Party as of May 20, 2019. That promissory note is also amortized over 20 years at a 6 % annual interest rate. Both notes are being serviced by operational cash flow. On January 1, 2020, revisions were made on the original documents for both DGSE and ECHG notes. Originally, the DGSE note stated the monthly interest and principal payment due was $ 41,866 and the ECHG note stated the monthly interest and principal payment due was $ 94,327 . The revised interest and principal payment due monthly on the note for DGSE is $ 22,203 . The revised interest and principal payment due monthly on the note for ECHG is $ 49,646 .
For the three months ended June 30, 2021 and 2020, the Company paid Mr. Loftus $ 142,144 and $ 143,852 , respectively, in interest on the Company’s outstanding notes payable, related party. For the six months ended June 30, 2021 and 2020, the Company paid Mr. Loftus $ 285,353 and $ 289,167 , respectively, in interest on the Company’s outstanding notes payable, related party.
NOTE 18 — SUBSEQUENT EVENTS
The coronavirus disease 2019 (COVID-19) pandemic has adversely affected global economic business conditions. Future sales on products like ours could decline due to increased commodities prices, particularly gold. Although we are continuing to monitor and assess the effects of the COVID-19 pandemic, the ultimate impact is highly uncertain and subject to change. The duration of any such impact cannot be predicted, nor can the timing of the development and distribution of an effective vaccine or treatments for potential COVID-19 divergent strains, including the Delta variant.
The CA Service Agreement terminated and the CA Facility matured on July 30, 2021. As of that date, Committed Agency had drawn $ 778,883 on the CA Facility. Committed Agency has repaid $ 423,925 plus accrued interest as of June 30, 2021 . They paid an additional $ 234,250 against the principal, plus accrued interest on July 22, 2021, leaving an outstanding principal balance of $ 120,708 plus accrued interest.
26
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.