Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS.
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
(UNAUDITED)
March 31,
2023 December 31,
2022
ASSETS
Real estate properties $ 4,478,505 4,395,972
Development and value-add properties 524,929 538,449
5,003,434 4,934,421
Less accumulated depreciation ( 1,179,134 ) ( 1,150,814 )
3,824,300 3,783,607
Unconsolidated investment 7,507 7,230
Cash 9,390 56
Other assets 239,264 244,944
TOTAL ASSETS $ 4,080,461 4,035,837
LIABILITIES AND EQUITY
LIABILITIES
Unsecured bank credit facilities, net of debt issuance costs $ 69,787 168,454
Unsecured debt, net of debt issuance costs 1,725,805 1,691,259
Secured debt, net of debt issuance costs 2,003 2,031
Accounts payable and accrued expenses 157,644 136,988
Other liabilities 88,840 83,666
Total Liabilities 2,044,079 2,082,398
EQUITY
Stockholders’ Equity:
Common shares; $ 0.0001 par value; 70,000,000 shares authorized; 44,242,699 shares issued and outstanding at March 31, 2023 and 43,575,539 at December 31, 2022
4 4
Excess shares; $ 0.0001 par value; 30,000,000 shares authorized; zero shares issued
— —
Additional paid-in capital 2,355,476 2,251,521
Distributions in excess of earnings ( 345,622 ) ( 334,898 )
Accumulated other comprehensive income 26,109 36,371
Total Stockholders’ Equity 2,035,967 1,952,998
Noncontrolling interest in joint ventures 415 441
Total Equity 2,036,382 1,953,439
TOTAL LIABILITIES AND EQUITY $ 4,080,461 4,035,837
See accompanying Notes to Consolidated Financial Statements (unaudited).
-4-
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(IN THOUSANDS, EXCEPT PER SHARE DATA)
(UNAUDITED)
Three Months Ended
March 31,
2023 2022
REVENUES
Income from real estate operations $ 133,964 112,952
Other revenue 1,061 22
135,025 112,974
EXPENSES
Expenses from real estate operations 36,186 31,064
Depreciation and amortization 41,014 36,341
General and administrative 5,204 4,310
Indirect leasing costs 140 175
82,544 71,890
OTHER INCOME (EXPENSE)
Interest expense ( 13,025 ) ( 8,110 )
Gain on sales of real estate investments 4,809 30,352
Other 439 278
NET INCOME 44,704 63,604
Net income attributable to noncontrolling interest in joint ventures ( 14 ) ( 24 )
NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS 44,690 63,580
Other comprehensive income (loss) - interest rate swaps ( 10,262 ) 15,828
TOTAL COMPREHENSIVE INCOME $ 34,428 79,408
BASIC PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
Net income attributable to common stockholders $ 1.02 1.54
Weighted average shares outstanding 43,751 41,246
DILUTED PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
Net income attributable to common stockholders $ 1.02 1.54
Weighted average shares outstanding 43,823 41,359
See accompanying Notes to Consolidated Financial Statements (unaudited).
-5-
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
(UNAUDITED)
For the three months ended March 31, 2023:
Common Shares Additional
Paid-In Capital Distributions in Excess of Earnings Accumulated Other Comprehensive Income Noncontrolling Interest in Joint Ventures Total
BALANCE, DECEMBER 31, 2022 $ 4 2,251,521 ( 334,898 ) 36,371 441 1,953,439
Net income — — 44,690 — 14 44,704
Net unrealized change in fair value of interest rate swaps — — — ( 10,262 ) — ( 10,262 )
Common dividends declared – $ 1.25 per
share
— — ( 55,414 ) — — ( 55,414 )
Stock-based compensation, net of forfeitures
— 3,477 — — — 3,477
Issuance of 652,909 shares of common
stock, common stock offering, net of
expenses
— 105,321 — — — 105,321
Withheld 31,254 shares of common stock to
satisfy tax withholding obligations in
connection with the vesting of restricted
stock
— ( 4,836 ) — — — ( 4,836 )
Withheld 46 shares of common stock to satisfy tax withholding obligations in connection with the issuance of common stock
— ( 7 ) — — — ( 7 )
Net distributions to noncontrolling interest — — — — ( 40 ) ( 40 )
BALANCE, MARCH 31, 2023 $ 4 2,355,476 ( 345,622 ) 26,109 415 2,036,382
For the three months ended March 31, 2022:
Common Shares Additional
Paid-In Capital Distributions in Excess of Earnings Accumulated Other Comprehensive Income Noncontrolling Interest in Joint Ventures Total
BALANCE, DECEMBER 31, 2021 $ 4 1,886,820 ( 318,056 ) 1,302 1,390 1,571,460
Net income — — 63,580 — 24 63,604
Net unrealized change in fair value of interest rate swaps — — — 15,828 — 15,828
Common dividends declared – $ 1.10 per
share
— — ( 45,953 ) — — ( 45,953 )
Stock-based compensation, net of forfeitures
— 2,594 — — — 2,594
Issuance of 385,538 shares of common
stock, common stock offering, net of
expenses
— 74,179 — — — 74,179
Withheld 34,251 shares of common stock to
satisfy tax withholding obligations in
connection with the vesting of restricted
stock
— ( 7,265 ) — — — ( 7,265 )
Net distributions to noncontrolling interest — — — — ( 58 ) ( 58 )
BALANCE, MARCH 31, 2022 $ 4 1,956,328 ( 300,429 ) 17,130 1,356 1,674,389
See accompanying Notes to Consolidated Financial Statements (unaudited).
-6-
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)
(UNAUDITED)
Three Months Ended March 31,
2023 2022
OPERATING ACTIVITIES
Net income $ 44,704 63,604
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 41,014 36,341
Stock-based compensation expense 2,784 1,903
Gain on sales of real estate investments ( 4,809 ) ( 30,352 )
Gain on sales of non-operating real estate ( 81 ) —
Gain on casualties and involuntary conversion on real estate assets ( 1,027 ) —
Changes in operating assets and liabilities:
Accrued income and other assets 1,005 1,372
Accounts payable, accrued expenses and prepaid rent 9,674 9,380
Other 197 16
NET CASH PROVIDED BY OPERATING ACTIVITIES 93,461 82,264
INVESTING ACTIVITIES
Development and value-add properties ( 64,112 ) ( 127,112 )
Real estate improvements ( 15,777 ) ( 9,840 )
Net proceeds from sales of real estate investments 10,765 38,133
Leasing commissions ( 7,921 ) ( 9,344 )
Changes in accrued development costs 12,271 4,494
Changes in other assets and other liabilities ( 49 ) ( 10,476 )
NET CASH USED IN INVESTING ACTIVITIES ( 64,823 ) ( 114,145 )
FINANCING ACTIVITIES
Proceeds from unsecured bank credit facilities 143,872 217,290
Repayments on unsecured bank credit facilities ( 241,845 ) ( 229,187 )
Proceeds from unsecured debt 100,000 100,000
Repayments on unsecured debt ( 65,000 ) ( 75,000 )
Repayments on secured debt ( 24 ) ( 23 )
Debt issuance costs ( 1,631 ) ( 648 )
Distributions paid to stockholders (not including dividends accrued) ( 55,173 ) ( 46,033 )
Proceeds from common stock offerings 105,716 74,249
Common stock offering related costs ( 395 ) ( 70 )
Other ( 4,824 ) ( 7,372 )
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES ( 19,304 ) 33,206
INCREASE IN CASH AND CASH EQUIVALENTS 9,334 1,325
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 56 4,393
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 9,390 5,718
SUPPLEMENTAL CASH FLOW INFORMATION
Cash paid for interest, net of amounts capitalized of $ 3,735 and $ 2,244 for 2023 and 2022,
respectively
$ 7,756 5,476
Cash paid for operating lease liabilities 569 515
See accompanying Notes to Consolidated Financial Statements (unaudited).
-7-
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(1) BASIS OF PRESENTATION
The accompanying unaudited financial statements of EastGroup Properties, Inc. (“EastGroup” or “the Company”) have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In management’s opinion, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The financial statements should be read in conjunction with the financial statements contained in the Company’s annual report on Form 10-K for the year ended December 31, 2022 and the notes thereto. Certain reclassifications have been made in the 2022 consolidated financial statements to conform to the 2023 presentation.
(2) PRINCIPLES OF CONSOLIDATION
The consolidated financial statements include the accounts of EastGroup, its wholly owned subsidiaries and the investee of any joint ventures in which the Company has a controlling interest.
As of March 31, 2023 and December 31, 2022, EastGroup had a 95 % controlling interest in one joint venture arrangement, which owns 6.5 acres of land in San Diego, known by the Company as the Miramar land. During the year ended December 31, 2022, EastGroup acquired the 1 % noncontrolling interest in Speed Distribution Center, a 519,000 square foot building in San Diego, in which the Company held a 99 % controlling interest. The Company continues to control and own 100 % of the property.
The Company records 100 % of the assets, liabilities, revenues and expenses of the buildings and land held in joint ventures with the noncontrolling interests provided for in accordance with the joint venture agreements.
The equity method of accounting is used for the Company’s 50 % undivided tenant-in-common interest in Industry Distribution Center II. All significant intercompany transactions and accounts have been eliminated in consolidation.
(3) USE OF ESTIMATES
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses during the reporting period and to disclose material contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates.
(4) LEASE REVENUE
The Company’s primary revenue is rental income from business distribution space. The table below presents the components of Income from real estate operations for the three months ended March 31, 2023 and 2022:
Three Months Ended March 31,
2023 2022
(In thousands)
Lease income — operating leases $ 100,696 84,945
Variable lease income (1)
33,268 28,007
Income from real estate operations $ 133,964 112,952
(1) Primarily includes tenant reimbursements for real estate taxes, insurance and common area maintenance.
(5) REAL ESTATE PROPERTIES
EastGroup has one reportable segment – industrial properties, consistent with the Company’s manner of internal reporting, measurement of operating results and allocation of the Company’s resources.
The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future undiscounted net cash flows (including estimated future expenditures necessary to substantially complete the asset) expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized for the amount by which the carrying amount of the asset exceeds the fair
-8-
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
value of the asset. During the three month periods ended March 31, 2023 and 2022, the Company did not identify any impairment charges which should be recorded.
Depreciation of buildings and other improvements is computed using the straight-line method over estimated useful lives of generally 40 years for buildings and 3 to 15 years for improvements. Building improvements are capitalized, while maintenance and repair expenses are charged to expense as incurred. Significant renovations and improvements that improve or extend the useful life of the assets are capitalized. Depreciation expense was $ 33,846,000 and $ 29,392,000 for the three months ended March 31, 2023 and 2022, respectively.
The Company’s Real estate properties and Development and value-add properties at March 31, 2023 and December 31, 2022 were as follows:
March 31,
2023 December 31,
2022
(In thousands)
Real estate properties:
Land $ 738,856 730,445
Buildings and building improvements 3,075,417 3,012,319
Tenant and other improvements 645,194 633,817
Right of use assets — Ground leases (operating) (1)
19,038 19,391
Development and value-add properties (2)
524,929 538,449
5,003,434 4,934,421
Less accumulated depreciation ( 1,179,134 ) ( 1,150,814 )
$ 3,824,300 3,783,607
(1) EastGroup applies the principles of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 842, Leases, and its related Accounting Standards Updates (“ASUs”) to account for its ground leases, which are classified as operating leases. The related operating lease liabilities for ground leases are included in Other liabilities on the Consolidated Balance Sheets.
(2) Value-add properties are defined as properties that are either acquired but not stabilized or can be converted to a higher and better use. Acquired properties meeting either of the following two conditions are considered value-add properties: (1) Less than 75% occupied as of the acquisition date (or will be less than 75% occupied within one year of the acquisition date based on near term lease termination), or (2) 20% or greater of the acquisition cost will be spent to redevelop the property.
(6) DEVELOPMENT AND VALUE-ADD PROPERTIES
For properties under development and value-add properties acquired in the development stage, costs associated with development (i.e., land, construction costs, interest expense, property taxes and other costs associated with development) are aggregated into the total capitalized costs of the property. Included in these costs are management’s estimates for the portions of internal costs (primarily personnel costs) deemed related to such development activities. The internal costs are allocated to specific development projects based on development activity. As the property becomes occupied, depreciation commences on the occupied portion of the building, and costs are capitalized only for the portion of the building that remains vacant. The Company transfers properties from the development and value-add program to Real estate properties as follows: (i) for development properties, at the earlier of 90% occupancy or one year after completion of the shell construction, and (ii) for value-add properties, at the earlier of 90% occupancy or one year after acquisition. Upon the earlier of 90% occupancy or one year after completion of the shell construction, capitalization of development costs, including interest expense, property taxes and internal personnel costs, ceases and depreciation commences on the entire property (excluding the land).
(7) REAL ESTATE PROPERTY ACQUISITIONS AND ACQUIRED INTANGIBLES
Upon acquisition of real estate properties, EastGroup applies the principles of FASB ASC 805, Business Combinations. The FASB Codification provides a framework for determining whether transactions should be accounted for as acquisitions of assets or businesses. Under the guidance, companies are required to utilize an initial screening test to determine whether substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or a group of similar identifiable assets; if so, the set is not a business. Criteria considered in grouping similar assets include geographic location, market and operational risks and the physical characteristics of the assets. EastGroup determined that its real estate property acquisitions in 2022 are considered to be acquisitions of groups of similar identifiable assets; therefore, the acquisitions are not considered to be acquisitions of a business. As a result, the Company capitalized acquisition costs related to its 2022 acquisitions. There were no real estate property acquisitions during the three months ended March 31, 2023.
-9-
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
The FASB Codification also provides guidance on how to properly determine the allocation of the purchase price among the individual components of both the tangible and intangible assets based on their respective fair values. The allocation to tangible assets (land, building and improvements) is based upon management’s determination of the value of the property as if it were vacant using discounted cash flow models. Land is valued using comparable land sales specific to the applicable market, provided by a third party. The Company determines whether any financing assumed is above or below market based upon comparison to similar financing terms for similar properties. The cost of the properties acquired may be adjusted based on indebtedness assumed from the seller that is determined to be above or below market rates.
The purchase price is also allocated among the following categories of intangible assets: the above or below market component of in-place leases and the value of leases in-place at the time of acquisition. The value allocable to the above or below market component of an acquired in-place lease is determined based upon the present value (using a discount rate reflecting the risks associated with the acquired leases) of the difference between (i) the contractual amounts to be paid pursuant to the lease over its remaining term and (ii) management’s estimate of the amounts that would be paid using current market rents over the remaining term of the lease. The amounts allocated to above and below market lease intangibles are included in Other assets and Other liabilities , respectively, on the Consolidated Balance Sheets and are amortized to rental income over the remaining terms of the respective leases. In-place lease intangibles are valued based upon management’s assessment of factors such as an estimate of foregone rents and avoided leasing costs during the expected lease-up periods considering current market conditions and costs to execute similar leases. These intangible assets are included in Other assets on the Consolidated Balance Sheets and are amortized over the remaining term of the existing lease.
Amortization expense for in-place lease intangibles was $ 1,962,000 and $ 2,465,000 for the three months ended March 31, 2023 and 2022, respectively. Amortization of above and below market lease intangibles increased rental income by $ 599,000 and $ 845,000 for the three months ended March 31, 2023 and 2022, respectively.
-10-
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
There were no real estate property acquisitions during the three months ended March 31, 2023. During 2022, EastGroup acquired the following properties:
REAL ESTATE PROPERTIES ACQUIRED IN 2022
Location Size Date
Acquired Cost (1)
(Square feet) (In thousands)
Operating properties acquired (2)
Cebrian Distribution Center and Reed Distribution
Center (3)
Sacramento, CA 329,000 06/01/2022 $ 49,726
6 th Street Business Center, Benicia Distribution
Center 1-5, Ettie Business Center, Laura
Alice Business Center, Preston
Distribution Center, Sinclair Distribution
Center, Transit Distribution Center and
Whipple Business Center (3)
San Francisco, CA 1,377,000 06/01/2022 309,404
Total operating property acquisitions 1,706,000 359,130
Value-add properties acquired (4)
Cypress Preserve 1 & 2 Houston, TX 516,000 03/28/2022 54,462
Zephyr Distribution Center San Francisco, CA 82,000 04/08/2022 29,017
Mesa Gateway Commerce Center Phoenix, AZ 147,000 04/15/2022 18,315
Access Point 3 Greenville, SC 299,000 07/12/2022 21,127
Total value-add property acquisitions 1,044,000 122,921
Total acquired assets 2,750,000 $ 482,051
(1) Cost is calculated in accordance with FASB ASC 805, Business Combinations, and represents the sum of the purchase price, closing costs and capitalized acquisition costs.
(2) Operating properties are defined as stabilized real estate properties (land including buildings and improvements) in the Company’s operating portfolio; included in Real estate properties on the Consolidated Balance Sheets.
(3) The Company acquired these operating properties along with two land parcels, also in Sacramento, CA and San Francisco, CA, in connection with its acquisition of Tulloch Corporation in June 2022. Size and cost are presented on an aggregate basis for the properties located in Sacramento, CA and San Francisco, CA, respectively. In consideration for this acquisition, the Company assumed a $ 60,000,000 loan and issued 1,868,809 shares of the Company’s common stock. The acquisition date fair value of the loan assumed was $ 60,000,000 , and the acquisition date fair value of the common shares, which was based on the closing share price on the acquisition date, was $ 303,756,000 .
(4) Value-add properties are defined in Note 5.
-11-
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
The following table summarizes the allocation of the total consideration for the acquired assets and assumed liabilities in connection with the acquisitions identified in the table above which were acquired during the year ended December 31, 2022.
ACQUIRED ASSETS AND ASSUMED LIABILITIES IN 2022
Cost
(In thousands)
Land $ 127,402
Buildings and building improvements 335,335
Tenant and other improvements 11,502
Total real estate properties acquired 474,239
In-place lease intangibles (1)
11,871
Below market lease intangibles (2)
( 4,059 )
Total assets acquired, net of liabilities assumed $ 482,051
(1) In-place lease intangibles and above market lease intangibles are each included in Other assets on the Consolidated Balance Sheets. These costs are amortized over the remaining lives of the associated leases in place at the time of acquisition.
(2) Below market lease intangibles are included in Other liabilities on the Consolidated Balance Sheets. These costs are amortized over the remaining lives of the associated leases in place at the time of acquisition.
The leases in the properties acquired during the year ended December 31, 2022 had a weighted average remaining lease term at acquisition of approximately 3.9 years.
Also during 2022, EastGroup purchased 456.3 acres of development land in 10 cities for $ 123,717,000 . The land acquisitions in San Francisco and Sacramento were acquired in connection with the Company’s acquisition of Tulloch Corporation in June 2022.
Also in the year ended December 31, 2022, the Company acquired the 1 % noncontrolling partnership interest in Speed Distribution Center in San Diego for $ 18,599,000 . EastGroup continues to control and own 100 % of the property.
The Company periodically reviews the recoverability of goodwill (at least annually) and the recoverability of other intangibles (on a quarterly basis) for possible impairment. No impairment of goodwill or other intangibles existed during the three month periods ended March 31, 2023 and 2022.
(8) REAL ESTATE SOLD AND HELD FOR SALE
The Company considers a real estate property to be held for sale when it meets the criteria established under ASC 360, Property, Plant and Equipment, including when it is probable that the property will be sold within a year. Real estate properties held for sale are reported at the lower of the carrying amount or fair value less estimated costs to sell and are not depreciated while they are held for sale. The Company did not classify any properties as held for sale as of March 31, 2023 and December 31, 2022.
In accordance with ASC 360 and ASC 205, Presentation of Financial Statements , the Company would report a disposal of a component of an entity or a group of components of an entity in discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results when the component or group of components meets the criteria to be classified as held for sale or when the component or group of components is disposed of by sale or other than by sale. In addition, the Company would provide additional disclosures about both discontinued operations and the disposal of an individually significant component of an entity that does not qualify for discontinued operations presentation in the financial statements. EastGroup performs an analysis of properties sold to determine whether the sales qualify for discontinued operations presentation.
The Company sold an operating property during the three months ended March 31, 2023, as shown in the table below. The results of operations and gains and losses on sales for the property sold are reported in continuing operations on the Consolidated Statements of Income and Comprehensive Income. The gains and losses on sales are included in Gain on sales of real estate investments. The Company did not consider its sale in 2023 to be a disposal of a component of an entity or a group of components of an entity representing a strategic shift that has (or will have) a major effect on the entity’s operations and financial results.
-12-
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
A summary of Gain on sales of real estate investments for the three months ended March 31, 2023 and the year ended December 31, 2022 follows:
REAL ESTATE PROPERTIES SOLD Location Size Date Sold Net Sales Price Basis Recognized Gain
(In square feet) (In thousands)
2023
World Houston 23 Houston, TX 125,000 03/31/2023 $ 9,327 4,518 4,809
2022
Metro Business Park Phoenix, AZ 189,000 01/06/2022 $ 32,851 5,880 26,971
Cypress Creek Business Park (1)
Fort Lauderdale, FL 56,000 03/31/2022 5,282 1,901 3,381
World Houston 15 East Houston, TX 42,000 05/11/2022 12,873 2,226 10,647
Total for 2022 287,000 $ 51,006 10,007 40,999
(1) Cypress Creek Business Park is located on a ground lease. In conjunction with the sale of the property, the Company fully amortized the associated right-of-use asset and liability of $ 1,745,000 .
The table above includes sales of operating properties. During the three months ended March 31, 2023, the Company also sold a 2.0 acre parcel of land in Forth Worth, TX, for $ 1,550,000 and recognized a gain on the sale of $ 81,000 . The gains on sales of non-operating real estate are included in Other on the Consolidated Statements of Income and Comprehensive Income.
(9) OTHER ASSETS
A summary of the Company’s Other assets follows:
March 31,
2023 December 31,
2022
(In thousands)
Leasing costs (principally commissions) $ 146,185 140,273
Accumulated amortization of leasing costs ( 50,312 ) ( 48,249 )
Leasing costs (principally commissions), net of accumulated amortization 95,873 92,024
Acquired in-place lease intangibles 36,113 37,181
Accumulated amortization of acquired in-place lease intangibles ( 17,170 ) ( 16,276 )
Acquired in-place lease intangibles, net of accumulated amortization 18,943 20,905
Acquired above market lease intangibles 496 496
Accumulated amortization of acquired above market lease intangibles ( 272 ) ( 251 )
Acquired above market lease intangibles, net of accumulated amortization 224 245
Straight-line rents receivable 64,644 61,452
Accounts receivable 4,163 9,568
Interest rate swap assets 30,229 38,352
Right of use assets — Office leases (operating) 1,926 2,050
Escrow deposits and prepaid costs for pending transactions 2,866 2,522
Goodwill 990 990
Prepaid insurance 1,693 2,681
Receivable for insurance proceeds 6,098 2,828
Prepaid expenses and other assets 11,615 11,327
Total Other assets
$ 239,264 244,944
-13-
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(10) DEBT
The Company’s debt is detailed below:
March 31,
2023 December 31,
2022
(In thousands)
Unsecured bank credit facilities - variable rate, carrying amount $ 72,027 170,000
Unamortized debt issuance costs ( 2,240 ) ( 1,546 )
Unsecured bank credit facilities, net of debt issuance costs 69,787 168,454
Unsecured debt - fixed rate, carrying amount (1)
1,730,000 1,695,000
Unamortized debt issuance costs ( 4,195 ) ( 3,741 )
Unsecured debt, net of debt issuance costs 1,725,805 1,691,259
Secured debt - fixed rate, carrying amount (1)
2,012 2,041
Unamortized debt issuance costs ( 9 ) ( 10 )
Secured debt, net of debt issuance costs 2,003 2,031
Total debt, net of debt issuance costs $ 1,797,595 1,861,744
(1) These loans have a fixed interest rate or an effectively fixed interest rate due to interest rate swaps.
Until January 10, 2023, EastGroup had $ 425,000,000 and $ 50,000,000 unsecured bank credit facilities with margins over London Interbank Offered Rate (“LIBOR”) of 77.5 basis points, facility fees of 15 basis points and maturity dates of July 30, 2025 . The Company amended and restated these credit facilities effective January 10, 2023, expanding the total capacity on its unsecured bank credit facilities from $ 475,000,000 to $ 675,000,000 and replacing LIBOR with SOFR as the benchmark interest rate.
The Company’s $ 625,000,000 unsecured bank credit facility, which was increased in January 2023 by $ 200,000,000 from $ 425,000,000 , is with a group of 11 banks and has a maturity date of July 30, 2025 . The credit facility contains options for two six-month extensions (at the Company's election) and an additional $ 125,000,000 accordion (with agreement by all parties). The interest rate on each tranche is reset on a monthly basis and as of March 31, 2023, was SOFR plus 76.5 basis points with an annual facility fee of 15 basis points. As of March 31, 2023, the Company had $ 55,000,000 of variable rate borrowings on this unsecured bank credit facility with a weighted average interest rate of 5.682 %. The Company has a standby letter of credit of $ 67,000 pledged on this facility, which reduces borrowing capacity under the credit facility.
The Company's $ 50,000,000 unsecured bank credit facility has a maturity date of July 30, 2025 , or such later date as designated by the bank; the Company also has two six-month extensions available if the extension options in the $ 625,000,000 facility are exercised. The interest rate is reset on a daily basis and as of March 31, 2023, was SOFR plus 76.5 basis points with an annual facility fee of 15 basis points. As of March 31, 2023, the interest rate was 5.745 % on a balance of $ 17,027,000 .
For both facilities, the margin and facility fee are subject to changes in the Company's credit ratings. Although the Company’s current credit rating is Baa2 , given the strength of the Company’s key credit metrics, initial pricing for the credit facilities is based on the BBB+/Baa1 credit ratings level. This favorable pricing level will be retained provided that the Company’s consolidated leverage ratio, as defined in the applicable agreements, remains less than 32.5 %. The facilities also include a sustainability-linked pricing component pursuant to which the applicable interest margin is reduced by one basis point if the Company meets a certain sustainability performance target. This sustainability metric is evaluated annually and was achieved for the year ended December 31, 2022, which effectively reduced the margin on the unsecured bank credit facilities during 2023 by one basis point from 77.5 to 76.5 basis points.
In January 2023, the Company closed a $ 100,000,000 senior unsecured term loan with a seven -year term and interest only payments, which bears interest at the annual rate of SOFR plus an applicable margin ( 1.35 % as of March 31, 2023) based on the Company’s senior unsecured long-term debt rating. The Company also entered into an interest rate swap agreement to convert the loan’s SOFR rate component to a fixed interest rate for the entire term of the loan providing a total effectively fixed interest rate of 5.27 %.
-14-
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
On March 31, 2023, EastGroup repaid a $ 65,000,000 senior unsecured term loan with a total effectively fixed interest rate of 2.31 %. The loan, which was scheduled to mature on April 1, 2023, was repaid with no penalty.
Scheduled principal payments on long-term debt, including Unsecured debt, net of debt issuance costs and Secured debt, net of debt issuance costs (not including Unsecured bank credit facilities, net of debt issuance costs ), as of March 31, 2023, are as follows:
Years Ending December 31, (In thousands)
2023 - Remainder of year $ 50,090
2024 170,122
2025 145,128
2026 141,672
2027 175,000
2028 and beyond 1,050,000
Total $ 1,732,012
(11) ACCOUNTS PAYABLE AND ACCRUED EXPENSES
A summary of the Company’s Accounts payable and accrued expenses follows:
March 31,
2023 December 31,
2022
(In thousands)
Property taxes payable $ 21,725 6,823
Development costs payable 31,781 21,305
Retainage payable 12,805 11,011
Real estate improvements and capitalized leasing costs payable 7,097 5,182
Interest payable 14,387 9,597
Dividends payable 56,193 55,952
Book overdraft (1)
5,465 13,370
Other payables and accrued expenses 8,191 13,748
Total Accounts payable and accrued expenses
$ 157,644 136,988
(1) Represents checks written before the end of the period which have not cleared the bank; therefore, the bank has not yet advanced cash to the Company. When the checks clear the bank, they will be funded through the Company’s working cash line of credit, which is included in the Company’s Unsecured bank credit facilities.
-15-
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(12) OTHER LIABILITIES
A summary of the Company’s Other liabilities follows:
March 31,
2023 December 31,
2022
(In thousands)
Security deposits $ 35,690 34,272
Prepaid rent and other deferred income 20,404 17,004
Operating lease liabilities — Ground leases 19,616 19,906
Operating lease liabilities — Office leases 2,017 2,139
Acquired below market lease intangibles 10,483 10,735
Accumulated amortization of below market lease intangibles ( 4,324 ) ( 3,957 )
Acquired below market lease intangibles, net of accumulated amortization 6,159 6,778
Interest rate swap liabilities 4,120 1,981
Other liabilities 834 1,586
Total Other liabilities
$ 88,840 83,666
(13) COMPREHENSIVE INCOME
Total Comprehensive Income is comprised of net income plus all other changes in equity from non-owner sources and is presented on the Consolidated Statements of Income and Comprehensive Income. The components of Accumulated other comprehensive income (loss) are presented in the Company’s Consolidated Statement of Changes in Equity and are summarized below. See Note 14 for information regarding the Company’s interest rate swaps.
Three Months Ended March 31,
2023 2022
(In thousands)
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS):
Balance at beginning of period $ 36,371 1,302
Other comprehensive income (loss) - interest rate swaps ( 10,262 ) 15,828
Balance at end of period $ 26,109 17,130
(14) DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risk, including interest rate, liquidity and credit risk primarily by managing the amount, sources and duration of its debt funding and, to a limited extent, the use of derivative instruments.
Specifically, the Company has entered into derivative instruments to manage exposures that arise from business activities that result in the payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative instruments, described below, are used to manage differences in the amount, timing and duration of the Company’s known or expected cash payments principally related to certain of the Company’s borrowings.
The Company’s objective in using interest rate derivatives is to change variable interest rates to fixed interest rates by using interest rate swaps. Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.
-16-
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
As of March 31, 2023, the Company had seven interest rate swaps outstanding, all of which are used to hedge the variable cash flows associated with unsecured loans. All of the Company’s interest rate swaps convert the related loans’ SOFR rate components to effectively fixed interest rates, and the Company has concluded that each of the hedging relationships is highly effective.
The changes in the fair value of derivatives designated and qualifying as cash flow hedges are recorded in Other comprehensive income (loss) and are subsequently reclassified into earnings through Interest expense as interest payments are made or received on the Company’s variable-rate debt in the period that the hedged forecasted transaction affects earnings. The Company estimates that an additional $ 14,448,000 will be reclassified from Other comprehensive income (loss) as a decrease to Interest expense over the next twelve months.
The Company’s valuation methodology for over-the-counter (“OTC”) derivatives is to discount cash flows based on SOFR market data. Uncollateralized or partially-collateralized trades include appropriate economic adjustments for funding costs and credit risk. The Company calculates its derivative valuations using mid-market prices.
The Financial Conduct Authority announced it intended to stop compelling banks to submit rates for the calculation of LIBOR after June 30, 2023. In the U.S., the Alternative Reference Rates Committee, which was convened by the Federal Reserve Board and the Federal Reserve Bank of New York, has recommended SOFR plus a recommended spread adjustment as its preferred alternative to USD-LIBOR. As a result, all of the Company’s remaining borrowings which were LIBOR-based have been amended to modify the index from LIBOR to SOFR. Concurrently, the related swaps were amended to reference SOFR rather than LIBOR. The transition did not have a material impact on the Company’s consolidated financial statements.
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting . ASU 2020-04 contains practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts. The guidance in ASU 2020-04 is optional and may be elected over time as reference rate reform activities occur. The Company elected to apply the hedge accounting expedients related to probability and the assessments of effectiveness for future LIBOR-indexed cash flows to assume that the index upon which future hedged transactions will be based matches the index on the corresponding derivatives. Application of these expedients preserves the presentation of derivatives consistent with past presentation. In December 2022, the FASB issued ASU 2022-06, Deferral of the Sunset Date of Topic 848 , which was issued to defer the sunset date of Topic 848 to December 31, 2024. ASU 2022-06 is effective immediately for all companies. ASU 2022-06 has no impact on the Company’s consolidated financial statements for the three months ended March 31, 2023. The Company continues to evaluate the impact of the guidance and may apply other elections as applicable as additional changes in the market occur.
As of March 31, 2023 and December 31, 2022, the Company had the following outstanding interest rate derivatives that are designated as cash flow hedges of interest rate risk:
Interest Rate Derivative Notional Amount as of March 31, 2023
Notional Amount as of December 31, 2022
(In thousands)
Interest Rate Swap — $ 65,000
Interest Rate Swap $ 100,000 $ 100,000
Interest Rate Swap $ 100,000 $ 100,000
Interest Rate Swap $ 50,000 $ 50,000
Interest Rate Swap $ 100,000 $ 100,000
Interest Rate Swap $ 75,000 $ 75,000
Interest Rate Swap $ 50,000 $ 50,000
Interest Rate Swap $ 100,000 $ 100,000
-17-
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the Consolidated Balance Sheets as of March 31, 2023 and December 31, 2022. See Note 17 for additional information on the fair value of the Company’s interest rate swaps.
Derivatives
As of March 31, 2023
Derivatives
As of December 31, 2022
Balance Sheet Location Fair Value Balance Sheet Location Fair Value
(In thousands)
Derivatives designated as cash flow hedges:
Interest rate swap assets Other assets $ 30,229 Other assets $ 38,352
Interest rate swap liabilities Other liabilities 4,120 Other liabilities 1,981
The table below presents the effect of the Company’s derivative financial instruments on the Consolidated Statements of Income and Comprehensive Income for the three months ended March 31, 2023 and 2022:
Three Months Ended
March 31,
2023 2022
(In thousands)
DERIVATIVES IN CASH FLOW HEDGING RELATIONSHIPS
Interest Rate Swaps:
Amount of income (loss) recognized in Other comprehensive income (loss) on derivatives
$ ( 6,197 ) 14,952
Amount of (income) loss reclassified from Accumulated other comprehensive income (loss) into Interest expense
( 4,065 ) 876
See Note 13 for additional information on the Company’s Accumulated other comprehensive income (loss) resulting from its interest rate swaps.
Derivative financial agreements expose the Company to credit risk in the event of non-performance by the counterparties under the terms of the interest rate hedge agreements. The Company believes it minimizes the credit risk by transacting with financial institutions the Company regards as credit-worthy.
The Company has an agreement with its derivative counterparties containing a provision stating that the Company could be declared in default on its derivative obligations if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender. If the Company breached any of these provisions it would be required to settle its obligations under the agreements at their termination value of $ 26,425,000 as of March 31, 2023.
(15) EARNINGS PER SHARE
The Company applies ASC 260, Earnings Per Share , which requires companies to present basic and diluted earnings per share (“EPS”). Basic EPS represents the amount of earnings for the period attributable to each share of common stock outstanding during the reporting period. The Company’s basic EPS is calculated by dividing Net Income Attributable to EastGroup Properties, Inc. Common Stockholders by the weighted average number of common shares outstanding. The weighted average number of common shares outstanding does not include any potentially dilutive securities or any unvested restricted shares of common stock. These unvested restricted shares, although classified as issued and outstanding, are considered forfeitable until the restrictions lapse and will not be included in the basic EPS calculation until the shares are vested.
Diluted EPS represents the amount of earnings for the period attributable to each share of common stock outstanding during the reporting period and to each share that would have been outstanding assuming the issuance of common shares for all dilutive potential common shares outstanding during the reporting period. The Company calculates diluted EPS by dividing Net Income Attributable to EastGroup Properties, Inc. Common Stockholders by the weighted average number of common shares outstanding plus the dilutive effect of unvested restricted stock. The dilutive effect of unvested restricted stock is determined using the treasury stock method.
-18-
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Reconciliation of the numerators and denominators in the basic and diluted EPS computations is as follows:
Three Months Ended
March 31,
2023 2022
(In thousands)
BASIC EPS COMPUTATION FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
Numerator – net income attributable to common stockholders $ 44,690 63,580
Denominator – weighted average shares outstanding 43,751 41,246
DILUTED EPS COMPUTATION FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
Numerator – net income attributable to common stockholders $ 44,690 63,580
Denominator:
Weighted average shares outstanding 43,751 41,246
Unvested restricted stock 72 113
Weighted average diluted shares outstanding 43,823 41,359
(16) STOCK-BASED COMPENSATION
EastGroup applies the provisions of ASC 718, Compensation - Stock Compensation, to account for its stock-based compensation plans. ASC 718 requires that the compensation cost relating to share-based payment transactions be recognized in the financial statements and that the cost be measured on the fair value of the equity or liability instruments issued. The cost for market-based awards and awards that only require service are expensed on a straight-line basis over the requisite service periods. The cost for performance-based awards is determined using the graded vesting attribution method which recognizes each separate vesting portion of the award as a separate award on a straight-line basis over the requisite service period. This method accelerates the expensing of the award compared to the straight-line method. For awards with a performance condition, compensation expense is recognized when the performance condition is considered probable of achievement.
The total compensation expense for service and performance based awards is based upon the fair market value of the shares on the grant date. The grant date fair value for awards that have been granted and are subject to a future market condition (total shareholder return) are determined using a Monte Carlo simulation pricing model developed to specifically accommodate the unique features of the awards.
During the restricted period for awards no longer subject to contingencies, the Company accrues dividends and holds the certificates for the shares; however, the employee can vote the shares. Share certificates and dividends are delivered to the employee as they vest. Forfeitures of awards are recognized as they occur.
The Compensation Committee of the Company’s Board of Directors (the “Committee”) approves long-term and annual equity compensation awards for the Company’s executive officers. The vesting periods of the Company’s restricted stock plans vary, as determined by the Committee. Restricted stock is granted to executive officers subject to both continued service and the satisfaction of certain annual performance goals and multi-year market conditions as determined by the Committee.
The long-term compensation awards include components based on the Company’s total shareholder return over the upcoming three -year period and the employee’s continued service as of the vesting dates. The total shareholder return component is subject to bright-line tests that compare the Company’s total shareholder return to the Nareit Equity Index and to the member companies of the Nareit industrial index. The Company begins recognizing expense for these awards based on the grant date fair value of the awards which is determined using a simulation pricing model developed to specifically accommodate the unique features of the award. These market-based awards are expensed on a straight-line basis over the requisite service period ( 75 % vests at the end of the three-year performance period and 25 % vests the following year). The long-term awards subject only to continuing employment are expensed on a straight-line basis over the requisite service period ( 25 % vests in each of the following four years ).
The annual equity compensation awards include components based on certain annual Company performance measures and individual annual performance goals over the upcoming year. The certain Company performance measures for 2023 are: (i) funds from operations (“FFO”) per share, (ii) cash same property net operating income change, (iii) debt-to-EBITDAre ratio,
-19-
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
and (iv) fixed charge coverage. The Company begins recognizing expense for its estimate of the shares that could be earned pursuant to these awards on the grant date; the expense is adjusted to estimated performance levels during the performance period and to actual upon the determination of the awards. The shares are expensed using the graded vesting attribution method which recognizes each separate vesting portion of the award as a separate award on a straight-line basis over the requisite service period ( 34 % vests at the end of the one -year performance period and 33 % vests in each of the following two years ). Any shares issued pursuant to the individual annual performance goals are determined by the Committee in its discretion following the performance period. The Company begins recognizing the expense for the shares on the grant date and will expense on a straight-line basis over the remaining service period ( 34 % vests at the end of the one -year performance period and 33 % vests in each of the following two years ).
Equity compensation is also awarded to the Company’s non-executive officers and directors, which are subject to service only conditions and expensed on a straight-line basis over the required service period. The total compensation expense is based upon the fair market value of the shares on the grant date.
The Committee has adopted an Equity Award Retirement Policy (the “retirement policy”) which allows for accelerated vesting of unvested shares for retirement-eligible employees (defined as employees who meet certain age and years of service requirements). In order to qualify for accelerated vesting upon retirement, the eligible employees must provide required notification under the retirement policy and must retire from the Company. The Company has adjusted its stock-based compensation expense to accelerate the recognition of expense for retirement-eligible employees.
Stock-based compensation cost for employees was $ 3,252,000 for the three months ended March 31, 2023, of which $ 693,000 was capitalized as part of the Company’s development costs. For the three months ended March 31, 2022, stock-based compensation cost for employees was $ 2,561,000 , of which $ 691,000 was capitalized as part of the Company’s development costs.
Stock-based compensation expense for directors was $ 225,000 for the three months ended March 31, 2023, and $ 33,000 for the same period in 2022.
Following is a summary of the total restricted shares granted, forfeited and delivered (vested) to participants with the related weighted average grant date fair value share prices. Of the shares that vested in the three months ended March 31, 2023, the Company withheld 31,254 shares to satisfy the tax obligations for those participants who elected this option as permitted under the applicable equity plan. As of the grant dates, the fair value of shares that were granted during the three months ended March 31, 2023 was $ 6,606,000 . As of the vesting dates, the aggregate fair value of shares that vested during the three months ended March 31, 2023 was $ 11,309,000 .
Award Activity: Three Months Ended March 31, 2023
Shares
Weighted Average Grant Date Fair Value
Unvested at beginning of period 102,508 $ 133.29
Granted (1) (2)
46,416 142.32
Forfeited ( 1,015 ) 144.79
Vested ( 73,184 ) 120.87
Unvested at end of period 74,725 $ 150.91
(1) Includes shares granted in prior years for which performance conditions have been satisfied and the number of shares have been determined.
(2) Does not include the restricted shares that may be earned if the performance goals established in 2021 and 2022 for long-term performance and in 2023 for annual and long-term performance are achieved. Depending on the actual level of achievement of the goals at the end of the open performance periods, the number of shares earned could range from zero to 135,133 .
(17) FAIR VALUE OF FINANCIAL INSTRUMENTS
ASC 820, Fair Value Measurement, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 also provides guidance for using fair value to measure financial assets and liabilities. The FASB Codification requires disclosure of the level within the fair value hierarchy in which the fair value measurements fall, including measurements using quoted prices in active markets for identical assets or liabilities (Level 1), quoted prices for similar instruments in active markets or quoted prices for identical
-20-
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
or similar instruments in markets that are not active (Level 2) and significant valuation assumptions that are not readily observable in the market (Level 3).
The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments in accordance with ASC 820 at March 31, 2023 and December 31, 2022.
March 31, 2023 December 31, 2022
Carrying Amount (1)
Fair Value Carrying Amount (1)
Fair Value
(In thousands)
Financial Assets:
Cash and cash equivalents $ 9,390 9,390 56 56
Interest rate swap assets 30,229 30,229 38,352 38,352
Financial Liabilities:
Unsecured bank credit facilities - variable rate (2)
72,027 72,058 170,000 169,684
Unsecured debt (2)
1,730,000 1,609,354 1,695,000 1,548,221
Secured debt (2)
2,012 1,924 2,041 1,918
Interest rate swap liabilities 4,120 4,120 1,981 1,981
(1) Carrying amounts shown in the table are included on the Consolidated Balance Sheets under the indicated captions, except as explained in the notes below.
(2) Carrying amounts and fair values shown in the table exclude debt issuance costs (see Note 10 for additional information).
The following methods and assumptions were used to estimate the fair value of each class of financial instruments:
Cash and cash equivalents: The carrying amounts approximate fair value due to the short maturity of those instruments.
Interest rate swap assets (included in Other assets on the Consolidated Balance Sheets): The instruments are recorded at fair value based on models using inputs, such as interest rate yield curves, LIBOR or SOFR swap curves, observable for substantially the full term of the contract (Level 2 input). See Note 14 for additional information on the Company’s interest rate swaps.
Unsecured bank credit facilities: The fair value of the Company’s unsecured bank credit facilities is estimated by discounting expected cash flows at current market rates (Level 2 input), excluding the effects of debt issuance costs.
Unsecured debt: The fair value of the Company’s unsecured debt is estimated by discounting expected cash flows at the rates currently offered to the Company for debt of the same remaining maturities, as advised by the Company’s bankers (Level 2 input), excluding the effects of debt issuance costs.
Secured debt: The fair value of the Company’s secured debt is estimated by discounting expected cash flows at the rates currently offered to the Company for debt of the same remaining maturities, as advised by the Company’s bankers (Level 2 input), excluding the effects of debt issuance costs.
Interest rate swap liabilities (included in Other liabilities on the Consolidated Balance Sheets): The instruments are recorded at fair value based on models using inputs, such as interest rate yield curves, LIBOR or SOFR swap curves, observable for substantially the full term of the contract (Level 2 input). See Note 14 for additional information on the Company’s interest rate swaps.
(18) RISKS AND UNCERTAINTIES
The state of the overall economy can significantly impact the Company’s operational performance and thus impact its financial position. Should EastGroup experience a significant decline in operational performance, it may affect the Company’s ability to make distributions to its shareholders, service debt or meet other financial obligations.
(19) LEGAL MATTERS
The Company is not presently involved in any material litigation nor, to its knowledge, is any material litigation threatened against the Company or its properties, other than routine litigation arising in the ordinary course of business.
(20) RECENT ACCOUNTING PRONOUNCEMENTS
EastGroup has evaluated all ASUs recently released by the FASB through the date the financial statements were issued and determined that the following ASUs apply to the Company.
-21-
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting , applies to the Company. Also, in December 2022, the FASB issued ASU 2022-06, Deferral of the Sunset Date of Topic 848 (“ASU 2022-06”) which was issued to defer the sunset date of Topic 848 to December 31, 2024. ASU 2022-06 is effective immediately for all companies. ASU 2022-06 had no impact on the Company’s consolidated financial statements for the three months ended March 31, 2023. See Note 14 in the Consolidated Financial Statements for further evaluation of these ASUs.
(21) SUBSEQUENT EVENTS
On March 30 and 31, 2023, the Company sold 168,125 shares of common stock under its continuous common equity program at a weighted average price of $ 163.35 . These shares were deemed to be issued and outstanding upon settlement in April 2023.
Subsequent to March 31, 2023, the Company closed on the acquisition of 58.8 acres of development land in the East submarket of Tampa, known by the Company as Lakeside Station Land, for approximately $ 6,600,000 .
In April, the Company closed on the acquisition of 48.7 acres of development land in San Antonio’s Northeast Submarket for approximately $ 6,100,000 .
Also in April, EastGroup acquired Craig Corporate Center, a 155,000 square foot building in Las Vegas, for approximately $ 34,200,000 .
-22-
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.