Item 7. Management’s Discussion and Analysis
Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis should be
read in conjunction with our consolidated financial statements and related notes appearing elsewhere in this report on Form 10-K.
Overview
The Company currently has no sources of revenue
and absent significant financing to fund Bitcoin mining operations, has no specific business plan or purpose. The Company’s business
plan is to seek a business combination. The evaluation and selection of a business opportunity is a complex and uncertain process, and
the Company not yet identified a target operating business for acquisition. Business opportunities that we believe are in the best interests
of the Company and its shareholders may be scarce, or we may be unable to attract the businesses we identify as viable for our objectives,
including due to competitive forces in the marketplace beyond our control. There is no assurance that we will be able to locate
compatible business opportunities for the Company.
12 Months Ended December 31, 2023 (“2023 Period”) Compared
to the 12 Months Ended December 31, 2022 (“2022 Period”).
Results of operations
We had no revenues for the 2023 Period compared
to $438,042 for the 2022 Period. The reason for the decrease was that we ceased Ethereum mining operations in September 2022 when Ethereum
switched its consensus protocol to proof of stake.
We had no cost of revenues for the 2023 Period
compared to $812,882 for the 2022 Period. The reason for the decrease was a decrease in hosting fees incurred as a result of the power
outages and seizing of Ethereum mining operations in September 2022.
Our operating expenses for the 2023 Period was
$3,133,679 compared to $31,014,864, for the 2022 Period. In the 2023 Period, the Company incurred stock-based compensation expense of
$1,236,487 compared to $24,582,181 for the 2022 Period, along with decreased loss on cryptocurrencies due to decreased transactions and
changes in market prices.
7
Our other income for the 2023 Period was $347,933
compared to other expense of $856,293 for the 2022 Period. Other income for the 2023 period was comprised primarily of $700,000 related
to a refund of equipment deposit offset by interest expense of $346,162 and a prepayment penalty on the preferred B shares of $51,859.
Other expense for the 2022 Period was comprised of $148,119 in interest expense and $708,174 in loss related to the termination of a prepaid
hosting arrangement
Subject to receiving funding, we expect that our
operating expenses will increase as we attempt to develop our new mining operations and we devote additional resources toward new business
opportunities. However, as set forth elsewhere in this report, our ability to develop our business and achieve our operational goals is
dependent upon our ability to raise significant additional working capital. As the availability of this capital is unlikely and we are
unable to quantify at this time the expected increases in operating expenses in future periods.
Liquidity and Capital Resources
As of April 26, 2024, the Company had approximately
$3,500 of cash. Our liquidity was primarily derived from debt and equity investments from accredited investors and also from selling the
crypto that we mined through September 2022. To recommence our mining operations and fund operations for the next 12 months, the Company
is seeking to raise $45 million in debt facility. We currently have no available sources for capital and we can provide no assurances
that any debt financings will be available in the future. Therefore, we primarily intend to seek a business combination.
We have suspended our operations. If we fail to
close on a debt facility or raise sufficient additional funds from other sources, we will be required to abandon our plan of operations.
The Company has terminated the agreements for
approximately $1.6 million of debt for equipment that the Company was using for mining and returned the equipment to the vendor to settle
the outstanding liabilities. The Company is making no further payments against the potential balance. No confirmation has been received
from 2CRSI and as such the balance remains outstanding on the Company’s balance sheet in the accompanying financial statements.
Convertible notes payable
On April 11, 2023, the Company entered into a
Securities Purchase Agreement effective April 20, 2023 with 1800 Diagonal Lending LLC, an accredited investor, pursuant to which the Company
sold the investor an unsecured promissory note in the principal amount of $60,760 (the “April Promissory Note”). The
Company received net proceeds of $50,000 in consideration of issuance of the April Promissory Note after original issue discount
of $6,510 and legal fees of $4,250. The aggregate debt discount of $10,760 is being amortized to interest expense over the respective
term of the note. The April Promissory Note shall incur a one-time interest charge of 13%, which is added to the principal balance,
has a maturity date of March 11, 2024, and requires monthly payments of $7,629 beginning on September 15, 2023. The
April Promissory Note is convertible into common shares of the Company upon an event of default, at a rate of 71% of the lowest price
for the preceding 20 trading days. In addition, upon default, the Company must repay an amount equal to 150% of the then outstanding amount
of principal and accrued interest combined. As of the date of filing, the note is in default. In addition, on April 11, 2023,
the Company entered into an additional Securities Purchase Agreement effective April 20, 2023 with the above investor, pursuant to which
the Company sold the investor an unsecured promissory note in the principal amount of $56,962 (the “Convertible Note”),
bears interest at a rate of 8%, or 22% in the event of default, and matures on April 11, 2024. The Company received net proceeds
of $50,000 in consideration of issuance of the Convertible Note after original issue discount of $2,712 and legal fees of $4,250.
The aggregate debt discount of $6,962 is being amortized to interest expense over the respective term of the note. The Convertible Note
is convertible into common shares of the Company beginning on the sixth-month anniversary, at a rate of 65% of the average of the three
lowest prices for the preceding 15 trading days. In addition, upon default, the Company must repay an amount equal to 150% of the then
outstanding amount of principal and accrued interest combined. As of December 31, 2023, the balance on the notes is $136,701. The notes
are in default.
8
On April 25, 2023, the Company entered into a
Securities Purchase Agreement with an accredited investor, pursuant to which the Company sold the investor an unsecured promissory note
in the principal amount of $60,000. The Company received net proceeds of $60,000 in consideration of issuance of the Promissory Note.
The Promissory Note shall bear interest at a rate of 10% and have a maturity date of May 26, 2023. The Promissory Note has a
prepayment percentage of 130% for the period beginning on the issuance date and ending on the maturity date. As of December 31, 2023,
the balance on the note is $60,000. The note is past due.
In addition, on April 26, 2023, the Company
entered into a Promissory Note Purchase Agreement with another investor, pursuant to which the Company sold the investor an
unsecured convertible promissory note in the principal amount of $57,502 Promissory Note. The Company received gross proceeds of
$57,502 in consideration of issuance of the Promissory Note. The Promissory Note shall bear interest at a rate of 10% and
have a maturity date of May 26, 2023. The Promissory Note has a prepayment percentage of 130% for the period beginning on the
issuance date and ending on the maturity date. As of December 31, 2023, the balance on the note is
$57,502. The note is past due.
The investors may in their option, at any time
following the 180-day anniversary from the issuance date, as defined in the Promissory Notes, convert all or any part of the outstanding
and unpaid amount of the Promissory Notes into fully paid and non-assessable shares of Common Stock. If the Promissory Notes are not repaid
on or prior to the maturity date, the conversion price will be $0.20 or 50% of the preceding five day VWAP on the six month anniversary,
which is lower, subject to a floor conversion price of $0.01 per share. Furthermore, the Promissory Notes contain a “most favored
nation” provision that allows each investor to claim any preferable terms from any future securities, excluding certain exempt
issuances.
On August 4, 2023, the Company entered into a
Securities Purchase Agreement with 1800 Diagonal Lending LLC, an accredited investor, pursuant to which the Company sold the investor
an unsecured original issuance discount promissory note in the principal amount of $71,450 (the “August Promissory Note”).
The Company received net proceeds of $60,000 in consideration of issuance of the August Promissory Note after original issue discount
of $7,200 and legal fees of $4,250. The aggregate debt discount of $11,450 is being amortized to interest expense over the respective
term of the note. The August Promissory Note shall incur a one-time interest charge of 13%, which is added to the principal balance,
has a maturity date of May 24, 2024, and requires monthly payments of $8,971 beginning on September 15, 2023. The
August Promissory Note is convertible into common shares of the Company at any time following an event of default at a rate of 71% of
the lowest trading price of the Company’s common stock during the twenty prior trading days. In addition, upon default, the Company
must repay an amount equal to 150% of the then outstanding amount of principal and accrued interest combined. As of December 31, 2023,
the balance on the note is $99,529. The note is in default.
On October 20, 2023 the Company received notice
from 1800 Diagonal Lending LLC, the holder of the April Promissory Note, Convertible Note and August Promissory Note (collectively, the
“1800 Notes”) that such notes were in default. The holder has made demand for the immediate payment of the 1800 Notes of a
sum representing 150% of the remaining outstanding principal balances of the 1800 Notes in the aggregate of $250,008.99, together with
accrued interest and default interest as provided for in the 1800 Notes. As a result of the default, the 1800 Notes are convertible into
common stock.
Summary of cash flows
December 31, 2023
December 31, 2022
Net cash provided by (used in) operating activities
$ 42,237
$ (2,169,308 )
Net cash provided by (used in) investing activities
$ 34,100
$ 1,047,473
Net cash provided by (used in) financing activities
$ (76,109 )
$ 1,097,963
Critical accounting policies
See Note 2 to the December 31, 2023 financial
statements included as part of this report for a discussion of our Significant Accounting Policies.
9
Recent Accounting Pronouncements
The Company does not believe that any recently
issued effective pronouncements, or pronouncements issued but not yet effective, if adopted, would have a material effect on the accompanying
financial statements.
Off Balance Sheet Arrangements
As of the date of this report, we do not have
any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes
in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material
to investors. The term “off-balance sheet arrangement” generally means any transaction, agreement or other contractual arrangement
to which an entity unconsolidated with us is a party, under which we have any obligation arising under a guarantee contract, derivative
instrument or variable interest or a retained or contingent interest in assets transferred to such entity or similar arrangement that
serves as credit, liquidity or market risk support for such assets.
Item 7A.
Quantitative and Qualitative Disclosures About Market Risk.
Not applicable for a smaller reporting company.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.