Item 1. Financial Statements
ITEM 1: FINANCIAL STATEMENTS
DXP ENTERPRISES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME
(in thousands, except per share amounts) (unaudited)
Three Months Ended June 30, Six Months Ended June 30,
2026 2025 2026 2025
Sales $ 576,461 $ 498,682 $ 1,098,119 $ 975,251
Cost of sales 393,394 340,869 746,446 667,173
Gross profit 183,067 157,813 351,673 308,078
Selling, general and administrative expenses 127,574 111,827 253,706 221,577
Income from operations 55,493 45,986 97,967 86,501
Interest expense 16,831 14,744 33,274 29,404
Other income, net (Note 15)
( 1,059 ) ( 354 ) ( 1,653 ) ( 1,672 )
Income before income taxes 39,721 31,596 66,346 58,769
Provision for income taxes ( Note 7 )
11,013 7,984 17,660 14,568
Net income 28,708 23,612 48,686 44,201
Preferred stock dividend 22 22 45 45
Net income attributable to common shareholders $ 28,686 $ 23,590 $ 48,641 $ 44,156
Net income $ 28,708 $ 23,612 $ 48,686 $ 44,201
Foreign currency translation adjustments ( 1,491 ) 2,563 ( 2,955 ) 2,649
Comprehensive income $ 27,217 $ 26,175 $ 45,731 $ 46,850
Earnings per share (Note 9) :
Basic $ 1.85 $ 1.50 $ 3.13 $ 2.81
Diluted $ 1.76 $ 1.43 $ 2.98 $ 2.67
Weighted average common shares outstanding:
Basic 15,505 15,694 15,518 15,696
Diluted 16,345 16,534 16,358 16,536
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3
DXP ENTERPRISES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share amounts) (unaudited)
June 30, 2026 December 31, 2025
ASSETS
Current assets:
Cash $ 226,618 $ 303,783
Accounts receivable, net of allowance of $ 3,999 and $ 3,995 , respectively
439,938 397,502
Inventories 121,394 108,144
Costs and estimated profits in excess of billings 58,958 53,855
Prepaid expenses and other current assets 41,907 47,033
Total current assets 888,815 910,317
Property and equipment, net 120,193 114,822
Goodwill 560,526 494,561
Other intangible assets, net 116,452 81,351
Operating lease right of use assets, net 72,058 74,709
Other long-term assets 11,466 9,395
Total assets $ 1,769,510 $ 1,685,155
LIABILITIES AND EQUITY
Current liabilities:
Current maturities of debt $ 8,580 $ 8,580
Trade accounts payable 133,724 116,765
Accrued wages and benefits 50,855 51,180
Customer advances 12,760 15,460
Billings in excess of costs and estimated profits 21,633 15,689
Short-term operating lease liabilities 19,522 19,038
Other current liabilities 49,875 45,769
Total current liabilities 296,949 272,481
Long-term debt, net of unamortized debt issuance costs and discounts
816,365 818,476
Long-term operating lease liabilities 54,534 57,509
Other long-term liabilities 60,921 38,250
Total long-term liabilities 931,820 914,235
Total liabilities 1,228,769 1,186,716
Commitments and Contingencies ( Note 10 )
Shareholders' equity:
Series A preferred stock, $ 1.00 par value; 1,000,000 shares authorized
1 1
Series B preferred stock, $ 1.00 par value; 1,000,000 shares authorized
15 15
Common stock, $ 0.01 par value, 100,000,000 shares authorized; 20,395,157 issued and 15,505,100 outstanding at June 30, 2026 and 20,403,647 issued and 15,513,590 outstanding at December 31, 2025
204 204
Additional paid-in capital 217,297 220,681
Retained earnings 526,898 478,257
Accumulated other comprehensive loss ( 33,562 ) ( 30,607 )
Treasury stock, at cost 4,890,057 and 4,890,057 shares, respectively
( 170,112 ) ( 170,112 )
Total DXP Enterprises, Inc. equity 540,741 498,439
Total liabilities and equity $ 1,769,510 $ 1,685,155
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
DXP ENTERPRISES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands) (unaudited)
Six Months Ended June 30,
2026 2025
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $ 48,686 $ 44,201
Reconciliation of net income to net cash provided by operating activities:
Depreciation 6,004 4,836
Amortization of intangibles and finance lease assets
18,250 13,788
Amortization of debt issuance costs 2,254 1,927
Loss (gain) on sale of property and equipment 237 ( 332 )
Provision for (recovery of) credit losses 69 ( 1,085 )
Payment of contingent consideration liability in excess of acquisition-date fair value ( 32 ) ( 333 )
Fair value adjustment on contingent consideration 714 728
Restricted stock compensation expense 3,268 2,800
Deferred income taxes 7,100 7,036
Other non-cash items ( 6,184 ) ( 4,999 )
Changes in operating assets and liabilities, net of effects of businesses acquired:
Accounts receivable ( 20,767 ) ( 15,972 )
Costs and estimated profits in excess of billings ( 1,126 ) ( 6,443 )
Inventories ( 10,702 ) ( 4,336 )
Prepaid expenses and other assets ( 1,449 ) ( 3,250 )
Trade accounts payable
10,702 ( 3,159 )
Accrued expenses
474 3,675
Billings in excess of costs and estimated profits ( 127 ) 9,823
Income taxes 4,584 ( 27,286 )
Net cash provided by operating activities $ 61,955 $ 21,619
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment ( 5,915 ) ( 30,260 )
Proceeds from the sale of property and equipment 567 2,715
Acquisition of businesses, net of cash acquired ( 112,945 ) ( 13,860 )
Net cash used in investing activities $ ( 118,293 ) $ ( 41,405 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Principal debt payments ( 4,240 ) ( 3,248 )
Debt issuance costs ( 125 ) ( 125 )
Payment for acquisition contingent consideration liability ( 3,468 ) ( 5,145 )
Preferred stock dividends paid ( 45 ) ( 45 )
Payment for employee taxes withheld from stock awards ( 6,652 ) ( 4,330 )
Principal payments on finance leases ( 4,444 ) ( 3,701 )
Net cash used in financing activities
$ ( 18,974 ) $ ( 16,594 )
Effect of foreign currency on cash ( 1,853 ) 899
Net change in cash and restricted cash ( 77,165 ) ( 35,481 )
Cash and restricted cash at beginning of period 303,783 148,411
Cash and restricted cash at end of period $ 226,618 $ 112,930
Supplemental cash flow information ( Note 14 )
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
DXP ENTERPRISES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(in thousands) (unaudited)
Series A preferred stock Series B preferred stock Common stock Paid-in capital Retained earnings Accum other comp loss Treasury Stock Total equity
Balance at December 31, 2025 $ 1 $ 15 $ 204 $ 220,681 $ 478,257 $ ( 30,607 ) $ ( 170,112 ) $ 498,439
Preferred dividends paid — — — — ( 23 ) — — ( 23 )
Compensation expense for restricted stock
— — — 1,802 — — — 1,802
Tax related items for share based awards — — — ( 6,535 ) — — — ( 6,535 )
Currency translation adjustment — — — — — ( 1,464 ) — ( 1,464 )
Net income
— — — — 19,978 — — 19,978
Balance at March 31, 2026 $ 1 $ 15 $ 204 $ 215,948 $ 498,212 $ ( 32,071 ) $ ( 170,112 ) $ 512,197
Preferred dividends paid — — — — ( 22 ) — — ( 22 )
Compensation expense for restricted stock
— — — 1,466 — — — 1,466
Tax related items for share based awards — — — ( 117 ) — — — ( 117 )
Currency translation adjustment — — — — — ( 1,491 ) — ( 1,491 )
Net income
— — — — 28,708 — — 28,708
Balance at June 30, 2026 $ 1 $ 15 $ 204 $ 217,297 $ 526,898 $ ( 33,562 ) $ ( 170,112 ) $ 540,741
Series A preferred stock Series B preferred stock Common stock Paid-in capital Retained earnings Accum other comp loss Treasury Stock Total equity
Balance at December 31, 2024 $ 1 $ 15 $ 204 $ 219,511 $ 389,670 $ ( 33,610 ) $ ( 153,003 ) $ 422,788
Preferred dividends paid — — — — ( 23 ) — — ( 23 )
Compensation expense for restricted stock — — — 1,317 — — — 1,317
Tax related items for share based awards — — — ( 126 ) — — — ( 126 )
Currency translation adjustment — — — — — 86 — 86
Excise tax on share repurchases — — — — — — 28 28
Net income
— — — — 20,589 — — 20,589
Balance at March 31, 2025 $ 1 $ 15 $ 204 $ 220,702 $ 410,236 $ ( 33,524 ) $ ( 152,975 ) $ 444,659
Preferred dividends paid — — — — ( 22 ) — — ( 22 )
Compensation expense for restricted stock — — — 1,483 — — — 1,483
Tax related items for share based awards — — — ( 4,203 ) — — — ( 4,203 )
Currency translation adjustment — — — — — 2,563 — 2,563
Net income
— — — — 23,612 — — 23,612
Balance at June 30, 2025 $ 1 $ 15 $ 204 $ 217,982 $ 433,826 $ ( 30,961 ) $ ( 152,975 ) $ 468,092
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements
6
DXP ENTERPRISES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 - THE COMPANY
DXP Enterprises, Inc. together with its subsidiaries (collectively "DXP," the "Company," "us," "we," or "our") was incorporated in Texas on July 26, 1996. The Company and its subsidiaries are engaged in the business of distributing maintenance, repair and operating ("MRO") products, and service to customers serving a variety of end markets. Additionally, the Company provides integrated, custom pump skid packages, pump remanufacturing and manufactures branded private label pumps to energy and industrial customers. The Company is organized into three business segments: Service Centers ("SC"), Innovative Pumping Solutions ("IPS"), and Supply Chain Services ("SCS"). See Note 11 - Segment Reporting for discussion of the business segments.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING AND BUSINESS POLICIES
Basis of Presentation
The Company's financial statements are prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP"). In accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X of the U.S. Securities and Exchange Commission ("SEC") not all disclosures normally required in annual consolidated financial statements prepared in accordance with U.S. GAAP are required for interim reporting periods. The unaudited condensed consolidated financial statements should be read in conjunction with our audited consolidated financial statements for the year ended December 31, 2025 that are included in our annual report on Form 10-K filed with the SEC on February 26, 2026 (“Annual Report”).
At times, certain reclassifications may be made to the prior year’s unaudited condensed consolidated financial statements to conform to the current year's presentation. Such reclassifications do not have a material effect on our unaudited condensed consolidated statements of operations and comprehensive income, balance sheets, cash flows or equity.
The results of operations for the three and six months ended June 30, 2026 are not necessarily indicative of results expected for the full fiscal year. In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all normal recurring adjustments necessary for the fair statement of the Company's financial position, results of operations and cash flows for the interim periods presented.
All intercompany accounts and transactions have been eliminated in consolidation.
NOTE 3 - RECENT ACCOUNTING PRONOUNCEMENTS
All new accounting pronouncements that have been issued but not yet effective are currently being evaluated and at this time are not expected to have a material impact on our financial position or results of operations.
Recently Adopted Accounting Pronouncements
In July 2025, the FASB issued Accounting Standards Update ("ASU") 2025-05, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets (“ASU 2025-05”). ASU 2025-05 provides a practical expedient that all entities can use when estimating expected credit losses for current accounts receivable and current contract assets arising from transactions accounted for under ASC 606, Revenue from Contracts with Customers. Under this practical expedient, an entity is allowed to assume that the current conditions it has applied in determining credit loss allowances for current accounts receivable and current contract assets remain unchanged for the remaining life of those assets. ASU 2025-05 is effective for fiscal years beginning after December 15, 2025, and interim reporting periods in those years. We have elected to apply the practical expedient. There was no material impact to our unaudited condensed consolidated financial statements.
7
Accounting Pronouncements Not Yet Adopted
In September 2025, the FASB issued ASU 2025-06, “Intangibles - Goodwill and Other-Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software”. The ASU amends the existing standard to remove all references to prescriptive and sequential software development project stages. Under this guidance, eligible software development costs will begin capitalization when management has authorized and committed to funding the software project, and it is probable that the project will be completed and the software will be used to perform the function intended. In evaluating whether it is probable the project will be completed; management is required to consider whether there is significant uncertainty associated with the development activities of the software. This guidance is effective for all annual periods beginning after December 15, 2027, and for interim periods within those annual reporting periods, with early adoption permitted. We are currently evaluating the provisions of this ASU.
In November 2024, the FASB issued ASU No. 2024-03, Disaggregation of Income Statement Expenses (Subtopic 220-40). The ASU requires the disaggregated disclosure of specific expense categories, including purchases of inventory, employee compensation, depreciation, and amortization, within relevant income statement captions. This ASU also requires disclosure of the total amount of selling expenses along with the definition of selling expenses. The ASU is effective for annual periods beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. Adoption of this ASU can either be applied prospectively to consolidated financial statements issued for reporting periods after the effective date of this ASU or retrospectively to any or all prior periods presented in the consolidated financial statements. Early adoption is also permitted. This ASU would result in additional disclosures being included in our consolidated financial statements, once adopted. We are currently evaluating the provisions of this ASU.
NOTE 4 - FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES
Our acquisitions may include contingent consideration as part of the purchase price. The fair value of the contingent consideration is estimated as of the acquisition date based on the present value of the contingent payments to be made using a weighted probability of possible payments. The unobservable inputs used in the determination of the fair value of the contingent consideration include management's assumptions about the likelihood of payment based on the established benchmarks and discount rates. The fair value measurement includes inputs that are Level 3 inputs as they are not observable in the market. Should actual results increase or decrease as compared to the assumptions used in our analysis, the fair value of the contingent consideration obligations will increase or decrease, up to the contracted limit, as applicable. Changes in the fair value of the contingent consideration are measured each reporting period and reflected in our results of operations.
As of June 30, 2026, there was $ 29.8 million in other current and other long-term liabilities for contingent consideration.
The following table provides a reconciliation of the beginning and ending balances and gains or losses recognized during the six months ended June 30, 2026 ( in thousands ):
Contingent Consideration
Balance at December 31, 2025*
$ 13,775
Acquisitions and settlements:
Acquisitions ( Note 12 )
18,837
Settlements ( 3,500 )
Total remeasurement adjustments:
Changes in fair value recorded in other income, net 714
Balance at June 30, 2026*
$ 29,826
*Amounts included in other current liabilities were $ 12.7 million and $ 9.4 million for the periods ending June 30, 2026 and December 31, 2025, respectively. Amounts included in other long-term liabilities were $ 17.1 million and $ 4.4 million for the periods ending June 30, 2026 and December 31, 2025, respectively.
8
Sensitivity to Changes in Significant Unobservable Inputs
The significant Level 3 unobservable inputs used in the fair value measurement of contingent consideration related to the acquisitions are annualized EBITDA forecasts developed by the Company's management and the probability of achievement of those EBITDA results. The discount rate used in the calculations was 8.3 percent as of June 30, 2026. Changes in our unobservable inputs in isolation would result in a change to our fair value measurement. As of June 30, 2026, the maximum amount of contingent consideration payable under these arrangements is $ 33.0 million over three years .
Other financial instruments not measured at fair value on the Company's unaudited condensed consolidated balance sheets at June 30, 2026 and December 31, 2025, but which require disclosure of their fair values include: cash, restricted cash, accounts receivable, trade accounts payable and accrued expenses. The Company believes that the estimated fair value of such instruments at June 30, 2026 and December 31, 2025 approximates their carrying value as reported on the unaudited condensed consolidated balance sheets due to the relative short maturity of these instruments.
See Note 8 - Long-term Debt for fair value disclosures on our asset-backed line of credit and term loan debt under our syndicated credit agreement facilities.
NOTE 5 – INVENTORIES
Inventories are made up of equipment purchased for resale, and materials utilized in the fabrication of industrial and wastewater equipment stated at lower of cost or net realizable value, primarily determined using the weighted average cost method. The Company reviews inventory and records provisions for the difference between cost and net realizable value arising from excess and obsolete items on hand based upon the aging of the inventories, market trends, and continued demand.
The carrying values of inventories are as follows ( in thousands ):
June 30, 2026 December 31, 2025
Finished goods $ 107,498 $ 98,089
Work in process 13,896 10,055
Inventories $ 121,394 $ 108,144
NOTE 6 – CONTRACT ASSETS AND LIABILITIES
Under our customized pump production and water and wastewater project contracts, amounts are billed as work progresses in accordance with agreed-upon contractual terms, upon various measures of performance, including achievement of certain milestones, completion of specified units, or completion of a contract. Generally, billing occurs subsequent to revenue recognition, resulting in contract assets presented as "Costs and estimated profits in excess of billings." However, we sometimes receive advances or deposits from our customers before revenue is recognized, resulting in contract liabilities that are presented as "Billings in excess of costs and estimated profits" on our unaudited condensed consolidated balance sheets.
Costs and estimated profits on uncompleted contracts and related amounts billed were as follows ( in thousands ):
June 30, 2026 December 31, 2025
Costs incurred on uncompleted contracts $ 248,513 $ 147,866
Estimated profits, thereon 123,376 71,260
Total costs and estimated profits on uncompleted contracts 371,889 219,126
Less: billings to date 334,564 180,960
Net $ 37,325 $ 38,166
9
Such amounts were included in the accompanying unaudited condensed consolidated balance sheets for June 30, 2026 and December 31, 2025 under the following captions ( in thousands ):
June 30, 2026 December 31, 2025
Costs and estimated profits in excess of billings $ 58,958 $ 53,855
Billings in excess of costs and estimated profits ( 21,633 ) ( 15,689 )
Net $ 37,325 $ 38,166
During the six months ended June 30, 2026 and 2025, $ 3.2 million and $ 3.1 million of the balances that were previously classified as contract liabilities at the beginning of the period were recognized in revenues, respectively. Contract asset and liability changes were primarily due to normal activity and timing differences between our performance and customer payments.
NOTE 7 – INCOME TAXES
The following table presents provision for income taxes (in thousands, except for effective tax rates):
Three Months Ended June 30, Six Months Ended June 30,
2026 2025 2026 2025
Income before provision for income taxes $ 39,721 $ 31,596 $ 66,346 $ 58,769
Provision for income taxes 11,013 7,984 17,660 14,568
Effective tax rate 27.7 % 25.3 % 26.6 % 24.8 %
We are subject to income taxes in the U.S. and foreign jurisdictions. Significant judgment is required in determining our provision for income taxes and evaluating our uncertain tax positions. The effective tax rate increased primarily due to discrete items, including updates to the tax reserves, which reflect our ongoing assessment of uncertain tax positions, including research and development tax credits for which we believe our position is supportable and intend to dispute any proposed IRS adjustments, a decrease in tax benefits related to stock-based compensation vested during the period, net of amounts limited by Section 162(m), and an increase in non-deductible expenses.
While we believe that we have adequately provided for all uncertain tax positions, or tax positions where we believe it is not more-likely-than-not that the position will be sustained upon review, amounts asserted by tax authorities could be greater or less than our accrued position. Accordingly, our provisions on federal, state, and foreign tax related matters to be recorded in the future may change as revised estimates are made or the underlying matters are settled or otherwise resolved with the respective tax authorities.
The Organization of Economic Cooperation and Development (“OECD”) continues to release additional guidance, including administrative guidance on how Pillar Two rules should be interpreted and applied by jurisdictions as they adopt Pillar Two. A number of countries have utilized the administrative guidance as a starting point for legislation that went into effect January 1, 2024. As of June 30, 2026, the impact of Pillar Two is expected to be immaterial to the Company based on current legislation enacted to date.
10
NOTE 8 – LONG-TERM DEBT
Long-term debt consisted of the following ( in thousands ):
June 30, 2026 December 31, 2025
ABL Revolver $ — $ —
Senior Secured Term Loan B due October 13, 2030 (1)
841,645 845,885
Promissory Note due November 1, 2029 900 900
Total debt
842,545 846,785
Less: current maturities
( 8,580 ) ( 8,580 )
Total long-term debt
$ 833,965 $ 838,205
Unamortized discount and debt issuance costs
17,600 19,729
Long-term debt, net of unamortized discount and debt issuance costs
$ 816,365 $ 818,476
(1) The fair value of the Amended Term Loan B due October 13, 2030 using level 2 input values was $ 846.4 million and $ 854.3 million as of June 30, 2026 and December 31, 2025, respectively.
Senior Secured Term Loan B:
On December 16, 2025, the Company entered into an amendment (the “Term Loan Amendment”), by and among the Company, certain of the Company’s subsidiaries, as guarantors (the “Guarantors”), the incremental lenders party thereto and Goldman Sachs Bank USA as agent (the “Agent”).
The Term Loan Amendment amends and supplements the Term Loan and Security Agreement, dated as of December 23, 2020, by and among the Company, the Guarantors, the lenders party thereto and the Agent (as amended by Amendment No. 1 and Joinder Agreement to Term Loan and Security Agreement, dated as of November 22, 2022, as further amended by Amendment No. 2 and Joinder Agreement to Term Loan and Security Agreement, dated as of October 13, 2023, and as further amended by Amendment No. 3 and Joinder Agreement to Term Loan and Security Agreement, dated as of October 3, 2024, the “Existing Term Loan Agreement”; the Existing Term Loan Agreement, as further amended by the Term Loan Amendment, the “Term Loan Agreement”).
The Term Loan Amendment provides for, among other things, (i) adjustments to certain financial ratio covenant compliance dates and (ii) $ 205.0 million in new incremental term loan commitments (the “2025 Incremental Term Loans”) under the Term Loan Agreement, such that after giving effect to the Term Loan Amendment, including the 2025 Incremental Term Loans, the Company has $ 848.0 million in outstanding borrowings under the Term Loan Agreement.
The Senior Secured Term Loan B amortizes in equal quarterly installments of 0.25 percent, with the remaining balance being payable on October 13, 2030, when the facility matures.
As of June 30, 2026 there was $ 841.6 million outstanding under the Senior Secured Term Loan B.
Interest rate
Quarterly interest payments accrue on outstanding borrowings under the Senior Secured Term Loan B at a rate equal to Term SOFR (with a floor of 1.00 %) plus 3.25 %, or base rate plus 2.25 %. The Senior Secured Term Loan B is guaranteed by each of the Company’s direct and indirect material wholly owned subsidiaries, other than any of the Company’s Canadian subsidiaries and certain other excluded subsidiaries.
The interest rate for the Senior Secured Term Loan B was 6.89 percent and 7.17 percent as of June 30, 2026 and December 31, 2025, respectively.
11
Facility Size Increases
The Senior Secured Term Loan B allows for incremental increases in facility size up to an aggregate of $ 100 million.
Prepayments
We are required to repay the Senior Secured Term Loan B with the proceeds from certain asset sales, certain debt issuances, and certain insurance proceeds. In addition, on an annual basis, we are required to repay an amount equal to 50 percent of excess cash flow, as defined in the Senior Secured Term Loan B, reducing to 25 percent if our Total Leverage Ratio is less than or equal to 3.00 to 1.00. No payment of excess cash flow is required if the Total Leverage Ratio is less than or equal to 2.50 to 1.00.
Restrictive Covenants
The Company’s primary financial covenant under the Senior Secured Term Loan B is a Secured Leverage Ratio. The Senior Secured Term Loan B Agreement requires that the Company’s Secured Leverage Ratio as of June 30, 2026 to be less than 5.75 to 1.00.
As of June 30, 2026, the Company’s Secured Leverage Ratio was 2.30 to 1.00.
ABL Revolver:
On July 1, 2025, the Company entered into an Increase Agreement (the “Increase Agreement”) to which the aggregate commitments under the Company's existing asset-based revolving credit facility (the "ABL Facility") were increased by $ 50 million. Following the effectiveness of the Increase Agreement, the total commitments under the ABL Facility increased from $ 135.0 million to $ 185.0 million. Subject to the conditions set forth in the ABL Credit Agreement, the ABL Revolver may be increased in increments of $ 10.0 million up to an aggregate of $ 50.0 million. The ABL Revolver matures on July 19, 2027. Interest accrues on outstanding borrowings at a rate equal to Secured Overnight Financing Rate (“SOFR”) or Canadian Dollar Offered Rate (“CDOR”) plus a margin ranging from 1.25 percent to 1.75 percent per annum, or at an alternate base rate, Canadian prime rate or Canadian base rate plus a margin ranging from 0.25 percent to 0.75 percent per annum, in each case, based upon the average daily excess availability under the ABL Revolver for the most recently completed calendar quarter. Fees payable on the unused portion of the facility range from 0.25 percent to 0.375 percent per annum. At June 30, 2026 the unused line fee was 0.375 percent and there were no amounts outstanding under the ABL Revolver.
On July 2, 2026, the Company entered into a Second Amended and Restated Loan and Security Agreement (the “Second A&R Credit Agreement”). The ABL Credit Agreement provides for asset-based revolving loans (the “ABL Loans”) in an aggregate principal amount of up to $ 225.0 million. The ABL Credit Agreement amends and restates the Amended and Restated Loan and Security Agreement dated as of July 19, 2022. The ABL Facility will mature on July 2, 2031. For further discussion refer to Note 17. Subsequent Events .
Guarantees
Each of our current and future wholly owned material U.S. subsidiaries and DXP Enterprises, Inc. guarantees the obligations of our borrower under the ABL Revolver. Additionally, each of our Canadian subsidiaries guarantees the obligations of our Canadian borrower subsidiaries under the ABL Revolver.
Security
Obligations under the U.S. Borrowing Base are primarily secured, subject to certain exceptions, by a first-priority secure interest in the accounts receivable, inventory and related assets of our wholly owned, material U.S. subsidiaries. The security interest in accounts receivable, inventory, and related assets of the U.S. borrower subsidiaries ranks prior to the security interest in this collateral which secures the Term Loan B. The obligations under the Canadian Borrowing Base are primarily secured, subject to certain exceptions, by a first-priority secure interest in the accounts receivable, inventory and related assets of our wholly owned, material Canadian subsidiaries and our wholly owned material U.S. subsidiaries.
Excess Availability
The borrowing availability under our credit facility was $ 147.9 million and $ 153.5 million at June 30, 2026 and December 31, 2025, respectively.
12
Interest rate
The interest rate for the ABL Revolver was 7.00 percent and 7.00 percent as of June 30, 2026 and December 31, 2025, respectively.
Financial Covenant
The Company's principal financial covenant under the ABL Credit Agreement include a Fixed Charge Coverage Ratio. The Fixed Charge Coverage Ratio under the ABL Credit Agreement is defined as the ratio for the most recently completed four-fiscal quarter period, of (a) EBITDA minus capital expenditures (excluding those financed or funded with debt (other than the ABL Loans), (ii) the portion thereof funded with the net proceeds from asset dispositions of equipment or real property which the Company is permitted to reinvest pursuant to the Term Loan and the portion thereof funded with the net proceeds of casualty insurance or condemnation awards in respect of any equipment and real estate which DXP is not required to use to prepay the ABL Loans pursuant to the Term Loan B Agreement or with the proceeds of casualty insurance or condemnation awards in respect of any other property) minus cash taxes paid (net of cash tax refunds received during such period), to (b) fixed charges. The Company is restricted from allowing its fixed charge coverage ratio to be less than 1.00 to 1.00 during a compliance period, which is triggered when the availability under the ABL Revolver falls below a threshold set forth in the ABL Credit Agreement. As of June 30, 2026, the Company's Fixed Charge Coverage Ratio was 2.97 to 1.00.
The Company was in compliance with all financial covenants as of June 30, 2026.
Promissory Note:
On November 1, 2024, in connection with an acquisition, the Company signed a promissory note for the loan amount of $ 1.0 million. The promissory note has a maturity date of November 1, 2029. The promissory note shall be payable in four equal consecutive annual installments of $ 0.1 million on November 1 of each year commencing on November 1, 2025, provided that all amounts outstanding under this promissory note, including all accrued and unpaid interest and other amounts payable under the promissory note, shall be due and payable in full on November 1, 2029. The Company may prepay the promissory note in
whole or in part at any time or from time to time without penalty or premium by paying the principal amount to be prepaid together with accrued interest thereon to the date of the prepayment. Interest is payable quarterly, starting with the quarter ending January 31, 2025 on outstanding borrowings at a rate of 5 %.
Maturities of Debt
As of June 30, 2026, the maturities of long-term debt for the next five years were as follows ( in thousands ):
Amount
2026 $ 4,340
2027 8,580
2028 8,580
2029 9,080
2030 811,965
Total $ 842,545
Interest Expense:
During the three and six months ended June 30, 2026, the Company incurred total interest expense of $ 16.8 million and $ 33.3 million, respectively, of which $ 15.2 million and $ 30.2 million is related to interest on the asset-based credit facilities and the term loans. Debt issuance costs and discounts are amortized as interest expense over the life of the debt. Amortization expense related to debt issuance costs and discounts was $ 1.1 million and $ 2.3 million for the three and six months ended June 30, 2026, respectively. The remaining $ 0.4 million and $ 0.8 million of interest expense is primarily related to interest attributable to finance leases for the three and six months ended June 30, 2026, respectively.
13
During the three and six months ended June 30, 2025, the Company incurred total interest expense of $ 14.7 million and $ 29.4 million, respectively, of which $ 13.4 million and $ 26.8 million related to interest on the ABL Facility and the term loans, respectively. Debt issuance costs and discounts are amortized as interest expense over the life of the debt. Amortization expense related to debt issuance costs and discounts was $ 1.0 million and $ 1.9 million for the three and six months ended June 30, 2025, respectively. The remaining $ 0.3 million and $ 0.7 million of interest expense is primarily related to interest attributable to finance leases for the three and six months ended June 30, 2025, respectively.
NOTE 9 - EARNINGS PER SHARE
Basic earnings per share is computed based on weighted average shares outstanding and excludes dilutive securities. Diluted earnings per share is computed including the impacts of all potentially dilutive securities.
The following table sets forth the computation of basic and diluted earnings per share for the periods indicated ( in thousands, except per share data ):
Three Months Ended June 30, Six Months Ended June 30,
2026 2025 2026 2025
Basic earnings per share:
Weighted average shares outstanding 15,505 15,694 15,518 15,696
Net income attributable to DXP Enterprises, Inc. $ 28,708 $ 23,612 $ 48,686 $ 44,201
Convertible preferred stock dividend 22 22 45 45
Net income attributable to common shareholders $ 28,686 $ 23,590 $ 48,641 $ 44,156
Per share amount $ 1.85 $ 1.50 $ 3.13 $ 2.81
Diluted earnings per share:
Weighted average shares outstanding 15,505 15,694 15,518 15,696
Assumed conversion of convertible preferred stock 840 840 840 840
Total dilutive shares 16,345 16,534 16,358 16,536
Net income attributable to common shareholders $ 28,686 $ 23,590 $ 48,641 $ 44,156
Convertible preferred stock dividend 22 22 45 45
Net income attributable to DXP Enterprises, Inc. $ 28,708 $ 23,612 $ 48,686 $ 44,201
Per share amount $ 1.76 $ 1.43 $ 2.98 $ 2.67
As of June 30, 2026 and 2025, the weighted average of the unvested restricted stock awards were 170,443 and 258,121 shares, respectively. The preferred stock is convertible into 840,000 shares of common stock.
NOTE 10 - COMMITMENTS AND CONTINGENCIES
From time to time, the Company is a party to various legal proceedings arising in the ordinary course of business. While DXP is unable to predict the outcome or estimate the financial impact of these disputes, it believes that the ultimate resolution will not have, either individually or in the aggregate, a material adverse effect on DXP's consolidated financial position, cash flows, or results of operations.
14
NOTE 11 - SEGMENT REPORTING
We have three reportable and operating segments: Service Centers, Innovative Pumping Solutions, and Supply Chain Services.
The Service Centers segment is engaged in providing maintenance, MRO products and equipment, including logistics capabilities, to industrial customers. The Service Centers segment provides a wide range of MRO products in the rotating equipment, bearing, power transmission, hose, fluid power, metal working, industrial supply, safety products and safety services categories.
The Innovative Pumping Solutions segment fabricates and assembles custom-made engineered solutions including pump packages, re-manufactured pumps, manufacturing of branded private label pumps, and provides products and process lines for the water and wastewater treatment industries.
The Supply Chain Services segment provides a wide range of MRO products and manages all or part of a customer's supply chain, including warehouse and inventory management.
Sales are shown net of intersegment eliminations.
Segment information is prepared on the same basis that our Chief Executive Officer, who is our chief operating decision maker (“CODM”), manages the segments, evaluates financial results, and makes key operating decisions.
These segments were determined primarily on the distribution channels of the products and services offered and the nature of the customer markets and the primary driver of the customers spend. The Company's CODM directs the allocation of resources to these segments based upon historical and current revenue, direct operating expenses, operating income, and capital expenditures of each respective segment. The allocation of resources across these segments is dependent upon, among other factors, the segments' historical or future expected operating margins; the segments' historical or future expected returns on capital; outlook within a specific market; opportunities to grow profitability; new products, services or new customer accounts; confidence in management; and competitive landscape and intensity.
As a part of the Company's annual business planning, the CODM reviews our reportable segment composition and financial performance. As of June 30, 2026, there was no change to our reportable segment composition.
15
The following table sets forth financial information related to the Company's segments ( in thousands ):
Three Months Ended June 30, 2026 Service Center
Innovative Pumping Solutions
Supply Chain Services
Total Reportable Segments
Corporate
Total
Sales
$ 367,898 $ 142,739 $ 65,824 $ 576,461 $ — $ 576,461
Operating expenses
310,809 114,859 59,242 484,910 — 484,910
Other expenses
Depreciation 1,040 971 7 2,018 1,040 3,058
Amortization of finance lease assets
1,884 248 91 2,223 124 2,347
Other (1)
— — — — 30,653 30,653
Operating income (loss) $ 54,165 $ 26,661 $ 6,484 $ 87,310 $ ( 31,817 ) $ 55,493
Interest expense — — — — 16,831 16,831
Other income, net — — — — ( 1,059 ) ( 1,059 )
Income (loss) before income taxes $ 54,165 $ 26,661 $ 6,484 $ 87,310 $ ( 47,589 ) $ 39,721
Capital expenditures $ 827 $ 674 $ — $ 1,501 $ 1,120 $ 2,621
(1). Other primarily includes selling, general and administrative expenses of $ 23.9 million and amortization of intangible assets of $ 6.8 million.
Three Months Ended June 30, 2025 Service Center
Innovative Pumping Solutions
Supply Chain Services
Total Reportable Segments
Corporate
Total
Sales
$ 339,731 $ 93,540 $ 65,411 $ 498,682 $ — $ 498,682
Operating expenses
287,875 73,897 60,135 421,907 — 421,907
Other expenses
Depreciation 932 767 8 1,707 812 2,519
Amortization of finance lease assets
753 234 39 1,026 616 1,642
Other (1)
— — — — 26,628 26,628
Operating income (loss) $ 50,171 $ 18,642 $ 5,229 $ 74,042 $ ( 28,056 ) $ 45,986
Interest expense — — — — 14,744 14,744
Other income, net — — — — ( 354 ) ( 354 )
Income (loss) before income taxes $ 50,171 $ 18,642 $ 5,229 $ 74,042 $ ( 42,446 ) $ 31,596
Capital expenditures $ 461 $ 912 $ — $ 1,373 $ 8,973 $ 10,346
(1). Other primarily includes selling, general and administrative expenses of $ 21.3 million and amortization of intangible assets of $ 5.3 million.
16
Six Months Ended June 30, 2026 Service Center
Innovative Pumping Solutions
Supply Chain Services
Total Reportable Segments
Corporate
Total
Sales
$ 705,874 $ 261,399 $ 130,846 $ 1,098,119 $ — $ 1,098,119
Operating expenses
596,523 210,653 117,771 924,947 — 924,947
Other expenses
Depreciation 2,067 1,843 14 3,924 2,080 6,004
Amortization of finance lease assets
3,444 570 163 4,177 258 4,435
Other (1)
— — — — 64,766 64,766
Operating income (loss) $ 103,840 $ 48,333 $ 12,898 $ 165,071 $ ( 67,104 ) $ 97,967
Interest expense — — — — 33,274 33,274
Other income, net — — — — ( 1,653 ) ( 1,653 )
Income (loss) before income taxes $ 103,840 $ 48,333 $ 12,898 $ 165,071 $ ( 98,725 ) $ 66,346
Capital expenditures $ 2,548 $ 1,325 $ — $ 3,873 $ 2,042 $ 5,915
(1). Other primarily includes selling, general and administrative expenses of $ 51.0 million and amortization of intangible assets of $ 13.8 million.
Six Months Ended June 30, 2025 Service Center
Innovative Pumping Solutions
Supply Chain Services
Total Reportable Segments
Corporate
Total
Sales
$ 666,806 $ 179,722 $ 128,723 $ 975,251 $ — $ 975,251
Operating expenses
565,832 145,685 117,835 829,352 — 829,352
Other Expenses
Depreciation 1,869 1,562 16 3,447 1,389 4,836
Amortization of finance lease assets
1,890 426 80 2,396 708 3,104
Other (1)
— — — — 51,458 51,458
Operating income (loss) $ 97,215 $ 32,049 $ 10,792 $ 140,056 $ ( 53,555 ) $ 86,501
Interest expense — — — — 29,404 29,404
Other income, net — — — — ( 1,672 ) ( 1,672 )
Income (loss) before income taxes $ 97,215 $ 32,049 $ 10,792 $ 140,056 $ ( 81,287 ) $ 58,769
Capital expenditures $ 2,498 $ 1,486 $ — $ 3,984 $ 26,276 $ 30,260
(1). Other primarily includes selling, general and administrative expenses of $ 40.8 million and amortization of intangible assets of $ 10.7 million.
The following table sets forth total assets related to the Company's segments ( in thousands ):
June 30, 2026 December 31, 2025
Service Centers $ 848,856 $ 820,289
Innovative Pumping Solutions 538,504 383,201
Supply Chain Services
99,830 95,045
Total Reportable Segments Assets
$ 1,487,190 $ 1,298,535
Corporate 282,320 386,620
Total Assets $ 1,769,510 $ 1,685,155
17
NOTE 12 - BUSINESS ACQUISITIONS
The Company enters into strategic acquisitions in an effort to better service existing customers and to attract new customers.
The Company makes an initial allocation of the purchase price at the date of acquisition based upon its estimate of the fair value of the acquired assets and assumed liabilities. The Company obtains the information used for the purchase price allocation during due diligence and through other sources. The Company will reflect measurement period adjustments, if any, in the period in which the adjustments are recognized. Final determination of the fair values may result in further adjustments.
During the first quarter of 2026, the Company acquired three businesses for a total of $ 126.3 million. The Company acquired these businesses to expand its water and wastewater platform and to maintain its leading position as the largest distributor of rotating equipment in North America.
During the second quarter of 2026, the Company acquired one business for a total of $ 9.3 million. The Company acquired this business to expand its water and wastewater platform, expand into a new territory, and to maintain its leading position as the largest distributor of rotating equipment in North America.
A summary of the preliminary allocation of the total purchase consideration of our business acquisition during the six months ended June 30, 2026 is presented as follows ( in thousands ):
Acquisition 1
All Other Acquisitions Q1 2026 Total for Q1 2026 Q2 2026 Acquisitions Total
Cash payments $ 86,959 $ 21,982 $ 108,941 $ 7,781 $ 116,722
Contingent consideration
13,843 3,499 17,342 1,495 18,837
Total purchase price consideration $ 100,802 $ 25,481 $ 126,283 $ 9,276 $ 135,559
Tangible assets acquired 29,368 8,528 37,896 3,292 41,188
Intangible assets acquired 43,361 5,123 48,484 432 48,916
Total assets acquired $ 72,729 $ 13,651 $ 86,380 $ 3,724 $ 90,104
Total liabilities assumed ( 14,313 ) ( 2,070 ) ( 16,383 ) ( 1,964 ) ( 18,347 )
Net assets acquired 58,416 11,581 69,997 1,760 71,757
Goodwill $ 42,386 $ 13,900 $ 56,286 $ 7,516 $ 63,802
The total purchase consideration related to our acquisitions for the six months ended June 30, 2026 consisted primarily of cash consideration. The total cash and cash equivalents acquired for these acquisitions was $ 6.4 million. Transaction-related costs for acquisitions consummated during the period and included within selling, general, and administrative expenses in the consolidated statements of operations was $ 1.3 million as of June 30, 2026.
The goodwill total of approximately $ 63.8 million for the six months ended June 30, 2026 assigned to our IPS segment was primarily attributable to expected synergies and the assembled workforce of the entities. The total amount of goodwill expected to be deductible for tax purposes is $ 54.5 million.
The acquisitions' operating results are included within the Company's consolidated statements of operations from the date of acquisition, which were not material for the six months ended June 30, 2026. Pro forma results of operations information have not been presented, as the effects of the acquisitions were not material to our financial results.
Of the $ 48.9 million of acquired intangible assets, $ 0.4 million was provisionally assigned to non-compete agreements that are subject to amortization over 5 years, $ 41.6 million was assigned to customer relationships and vendor relationships and will be amortized over a period of 8 years through 9 years, and $ 6.9 million was assigned to trade names and will be amortized over a period of 10 years.
18
NOTE 13 - SHARE REPURCHASES
On December 15, 2022, the Company announced a Share Repurchase Program pursuant to which it may repurchase up to $ 85.0 million worth, or 2.8 million shares, of the Company's outstanding common stock over the next 24 months from the date of the announcement. The Company completed the program in August 2024.
On August 28, 2024, the Company announced a new Share Repurchase Program pursuant to which we may repurchase up to $ 85.0 million worth, or 2.5 million shares of the Company's outstanding common stock over the next 24 months. Total consideration paid to repurchase the shares was recorded in shareholders’ equity as treasury stock.
There were no shares repurchased under the new Share Repurchase Program for the six months ended June 30, 2026 and 2025, respectively.
NOTE 14 - SUPPLEMENTAL CASH FLOW INFORMATION
Six Months Ended June 30,
(in thousands)
2026 2025
Supplemental disclosures of cash flow information:
Cash paid for interest $ 30,097 $ 26,698
Cash paid for income taxes 4,317 33,948
Non-cash investing and financing activities:
Treasury shares repurchase accruals
$ — $ ( 28 )
NOTE 15 - OTHER INCOME AND EXPENSES
The components of other (income) expense were as follows:
Three Months Ended June 30, Six Months Ended June 30,
(in thousands)
2026 2025 2026 2025
Interest income $ ( 1,268 ) $ ( 765 ) ( 2,526 ) ( 1,797 )
Change in fair value of contingent consideration 475 545 714 728
Other, net ( 266 ) ( 134 ) 159 ( 603 )
Total $ ( 1,059 ) $ ( 354 ) $ ( 1,653 ) $ ( 1,672 )
19
NOTE 16 - REVENUE
The Company disaggregates revenue based upon our geography and our reportable segments - Service Centers, Innovative Pumping Solutions, and Supply Chain Services. Each of our geographic and reportable business segments are impacted and influenced by varying factors, including the macroeconomic environment, maintenance and capital spending, commodity prices, and exploration and production activity. As such, we believe this information is important in depicting the nature, timing and uncertainty of our contracts with customers. The following Geographical Information and Note 11 - Segment Reporting presents our disaggregated revenues.
Geographical Information
Revenues are presented in geographic areas based on location of the facility shipping products or providing services.
The Company’s revenues by geographical location are as follows:
Three Months Ended June 30, Six Months Ended June 30,
(in thousands) 2026 2025 2026 2025
Revenues
United States $ 555,192 $ 478,864 $ 1,060,580 $ 936,104
Canada 20,985 19,369 36,941 38,357
Other
284 449 598 790
Total $ 576,461 $ 498,682 $ 1,098,119 $ 975,251
20
Recent Acquisitions
We define and calculate organic sales to include locations and acquisitions under our ownership for at least twelve months. "Acquisition Sales" are sales from acquisitions that have been under our ownership for less than twelve months and are excluded in our calculation of Organic Sales.
The following tables sets forth the disaggregation of sales associated with Acquisition and Organic sales for the three and six months ended June 30, 2026 and 2025 (in thousands) :
Sales Acquisition Sales Organic Sales
Three Months Ended June 30, 2026
Service Centers $ 367,898 $ 2,870 $ 365,028
Innovative Pumping Solutions 142,739 46,978 95,761
Supply Chain Services 65,824 — 65,824
Total Sales $ 576,461 $ 49,848 $ 526,613
Three Months Ended June 30, 2025
Service Centers $ 339,731 $ 15,555 $ 324,176
Innovative Pumping Solutions 93,540 9,050 84,490
Supply Chain Services 65,411 — 65,411
Total Sales $ 498,682 $ 24,605 $ 474,077
$ Change
Service Centers $ 28,167 $ ( 12,685 ) $ 40,852
Innovative Pumping Solutions 49,199 37,928 11,271
Supply Chain Services 413 — 413
Total $ Change $ 77,779 $ 25,243 $ 52,536
% Change
Service Centers 8.3 % ( 81.5 ) % 12.6 %
Innovative Pumping Solutions 52.6 % 419.1 % 13.3 %
Supply Chain Services 0.6 % N/A 0.6 %
Total % Change 15.6 % 102.6 % 11.1 %
21
Sales Acquisition Sales Organic Sales
Six Months Ended June 30, 2026
Service Centers $ 705,874 $ 8,581 $ 697,293
Innovative Pumping Solutions 261,399 82,012 179,387
Supply Chain Services 130,846 — 130,846
Total Sales $ 1,098,119 $ 90,593 $ 1,007,526
Six Months Ended June 30, 2025
Service Centers $ 666,806 $ 33,496 $ 633,310
Innovative Pumping Solutions 179,722 22,221 157,501
Supply Chain Services 128,723 — 128,723
Total Sales $ 975,251 $ 55,717 $ 919,534
$ Change
Service Centers $ 39,068 $ ( 24,915 ) $ 63,983
Innovative Pumping Solutions 81,677 59,791 21,886
Supply Chain Services 2,123 — 2,123
Total $ Change $ 122,868 $ 34,876 $ 87,992
% Change
Service Centers 5.9 % ( 74.4 ) % 10.1 %
Innovative Pumping Solutions 45.4 % 269.1 % 13.9 %
Supply Chain Services 1.6 % N/A 1.6 %
Total % Change 12.6 % 62.6 % 9.6 %
NOTE 17 - SUBSEQUENT EVENT
On July 2, 2026 the Company entered into a Second Amended and Restated Loan and Security Agreement. The ABL Credit Agreement provides for the ABL Loans in an aggregate principal amount of up to $ 225.0 million. The ABL Facility may be increased by up to an aggregate of $ 50.0 million, in minimum increments of $ 10.0 million. The ABL Credit Agreement amends and restates the Amended and Restated Loan and Security Agreement dated as of July 19, 2022. Interest shall accrue on outstanding borrowings at a rate equal to Term SOFR or Term CORRA plus a margin ranging from 1.25 % to 1.75 % per annum, or at an alternate base rate, Canadian prime rate or Canadian base rate plus a margin ranging from 0.25 % to 0.75 % per annum, in each case, based upon the average daily excess availability under the ABL Facility for the most recently completed calendar quarter. The ABL Facility will mature on July 2, 2031.
On August 1, 2026, the Company completed the acquisition of Mequipco Ltd. Mequipco Ltd., provides DXP with a Canadian water and wastewater presence. The acquisition was funded with cash on the balance sheet and shares of DXP common stock.
22
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.