UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
one)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended September 30, 2022
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ____________ to ____________
Commission
file number 000-05576
AIKIDO PHARMA INC.
(Exact name of registrant as specified in its charter)
Delaware 52-0849320
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)
One Rockefeller Plaza , 11 th Floor , New York , NY 10020
(Address of Principal Executive Offices, including zip code)
(703) 992-9325
(Registrant’s telephone number, including area code)
Not
Applicable
(Former
name, former address and former fiscal year, if changed since last report)
Indicate
by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant
to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant
was required to submit such files.) Yes ☒ No ☐
Indicate
by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller
reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer ☐ Accelerated Filer ☐
Non-accelerated Filer ☒ Smaller Reporting Company ☒
Emerging growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Securities
registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $0.0001 par value AIKI The Nasdaq Capital Market LLC
As of November 9, 2022, there were 5,485,096 shares
of the Company’s common stock issued and outstanding.
AIKIDO
PHARMA INC.
Form
10-Q
For
the Quarter Ended September 30, 2022
Index
Page
No.
Part I. Financial Information
Item 1.
Financial
Statements (Unaudited)
1
Condensed
Consolidated Balance Sheets as of September 30, 2022 (Unaudited) and December 31, 2021
1
Condensed
Consolidated Statements of Operations for the three and nine months ended September 30, 2022 and 2021 (Unaudited)
2
Condensed
Consolidated Statements of Changes in Redeemable Convertible Preferred Stock and Stockholders’ Equity for the three and nine
months ended September 30, 2022 and 2021 (Unaudited)
3
Condensed
Consolidated Statements of Cash Flows for the nine months ended September 30, 2022 and 2021 (Unaudited)
6
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
7
Item 2.
Management’s
Discussion and Analysis of Financial Condition and Results of Operations
25
Item 3.
Quantitative
and Qualitative Disclosures About Market Risk
29
Item 4.
Controls
and Procedures
30
Part
II. Other Information
Item 1.
Legal Proceedings
31
Item 1A.
Risk Factors
31
Item 2.
Unregistered Sales of Equity
Securities and Use of Proceeds
31
Item 6.
Exhibits
32
Signatures
33
i
PART
I - FINANCIAL INFORMATION
Item 1.
Financial Statements
AIKIDO
PHARMA INC.
Condensed
Consolidated Balance Sheets
($
in thousands except share and per share amounts)
September
30,
December 31,
2022
2021
(Unaudited)
ASSETS
Current assets
Cash
and cash equivalents
$ 34,496
$ 65,562
Marketable
securities
8,032
11,427
Prepaid
expenses and other assets
693
442
Short-term
investments at fair value
33
2,273
Notes
receivable at fair value
8,645
6,984
Deposits
4,193
4,201
Total
current assets
56,092
90,889
Convertible
note receivable at fair value
-
2,147
Notes
receivable at fair value
1,100
-
Investments
26,089
9,465
Right-of-use
assets
708
Security
deposit
458
155
Total
assets
$ 84,447
$ 102,656
LIABILITIES,
REDEEMABLE CONVERTIBLE PREFERRED STOCK, AND STOCKHOLDERS’ EQUITY
Current
liabilities
Accounts
payable and accrued expenses
$ 518
$ 381
Accrued
salaries and benefits
1,339
680
Lease
liability - current
42
-
Total
current liabilities
1,899
1,061
Lease
liability
701
-
Total
liabilities
2,600
1,061
Stockholders’
equity
Preferred stock, $ .0001 par value, 50,000,000 Authorized
Series D: 5,000,000 shares designated; 3,825 shares issued and outstanding at September 30, 2022 and December 31, 2021; liquidation value of $ 0.0001 per share
-
-
Series D-1: 5,000,000 shares designated; 834 shares issued and outstanding at September 30, 2022 and December 31, 2021; liquidation value of $ 0.0001 per share
-
-
Common stock, $ 0.0001 par value, 100,000,000 shares authorized; 5,485,096 and 5,275,329 shares issued at September 30, 2022 and December 31, 2021, respectively; 5,140,114 and 5,275,329 shares outstanding at September 30, 2022 and December 31, 2021, respectively
-
-
Additional
paid-in capital
262,973
265,633
Treasury stock, at cost, 344,982 and 0 shares at September 30, 2022 and December 31, 2021, respectively
( 2,501 )
( 264 )
Accumulated
deficit
( 178,625 )
( 163,774 )
Total
stockholders’ equity
81,847
101,595
Total
liabilities and stockholders’ equity
$ 84,447
$ 102,656
See
accompanying notes to unaudited condensed consolidated financial statements.
1
AIKIDO
PHARMA INC.
Condensed
Consolidated Statements of Operations
($
in thousands except share and per share amounts)
(Unaudited)
Three
Months Ended
September 30,
Nine
Months Ended
September 30,
2022
2021
2022
2021
Operating costs
and expenses
General
and administrative
$ 4,515
$ 1,676
$ 8,564
$ 5,231
Research
and development
61
100
2,113
497
Research
and development - license acquired
525
3
525
1,128
Total
operating expenses
5,101
1,779
11,202
6,856
Loss
from operations
( 5,101 )
( 1,779 )
( 11,202 )
( 6,856 )
Other
(expenses) income
Other
income
-
-
64
135
Interest
income
187
40
586
107
Loss
on marketable securities
( 1,654 )
( 3,033 )
( 4,390 )
( 2,574 )
Change
in fair value of investments
329
4,725
91
3,827
Total
other (expenses) income
( 1,138 )
1,732
( 3,649 )
1,495
Net
loss
$ ( 6,239 )
$ ( 47 )
$ ( 14,851 )
$ ( 5,361 )
Deemed
dividends related to Series O and Series P Redeemable Convertible Preferred Stock
-
-
( 4,109 )
-
Net
Loss Attributable to Common Shareholders
$ ( 6,239 )
$ ( 47 )
$ ( 18,960 )
$ ( 5,361 )
Net
loss per share, basic and diluted
Basic and Diluted
$ ( 1.17 )
$ ( 0.01 )
$ ( 3.59 )
$ ( 1.14 )
Weighted average
number of shares outstanding, basic and diluted
Basic and Diluted
5,344,989
5,272,446
5,283,182
4,702,556
See
accompanying notes to unaudited condensed consolidated financial statements.
2
AIKIDO
PHARMA INC.
Condensed
Consolidated Statements of Changes in Redeemable Convertible Preferred Stock and Stockholders’ Equity
($
in thousands except share and per share amounts)
(Unaudited)
For
the Three Months Ended September 30, 2022
Redeemable Convertible
Preferred Stock
Additional
Total
Series O
Series P
Common Stock
Preferred Stock
Paid-in
Treasury Stock
Accumulated
Stockholders’
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Shares
Amount
Deficit
Equity
Balance at June 30, 2022
-
$ -
-
$ -
5,246,852
$ -
4,659
$ -
$ 261,603
242,902
$ ( 1,750 )
$ ( 172,386 )
$ 87,467
Purchase of treasury stock
-
-
-
-
-
-
-
-
-
102,080
( 751 )
( 751 )
Stock-based compensation
-
-
-
-
238,244
-
-
-
1,370
-
-
-
1,370
Net loss
-
-
-
-
-
-
-
-
-
-
-
( 6,239 )
( 6,239 )
Balance at September 30, 2022
-
$ -
-
$ -
5,485,096
$ -
4,659
$ -
$ 262,973
344,982
$ ( 2,501 )
$ ( 178,625 )
$ 81,847
For
the Three Months Ended September 30, 2021
Common
Stock
Preferred
Stock
Additional
Paid-in
Treasury
Stock
Accumulated
Total Stockholders’
Shares
Amount
Shares
Amount
Capital
Shares
Amount
Deficit
Equity
Balance
at June 30, 2021
5,266,500
$ -
5,559
$ -
$ 265,264
-
$ ( 264 )
$ ( 161,917 )
$ 103,083
Stock-based
compensation
8,823
-
-
-
139
-
-
-
139
Net
loss
-
-
-
-
-
-
-
( 47 )
( 47 )
Balance
at September 30, 2021
5,275,323
$ -
5,559
$ -
$ 265,403
-
$ ( 264 )
$ ( 161,964 )
$ 103,175
See
accompanying notes to unaudited condensed consolidated financial statements.
3
AIKIDO
PHARMA INC.
Condensed
Consolidated Statements of Changes in Redeemable Convertible Preferred Stock and Stockholders’ Equity
($
in thousands except share and per share amounts)
(Unaudited)
For
the Nine Months Ended September 30, 2022
Redeemable Convertible
Preferred Stock
Additional
Total
Series O
Series P
Common Stock
Preferred Stock
Paid-in
Treasury Stock
Accumulated
Stockholders’
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Shares
Amount
Deficit
Equity
Balance at December 31, 2021
-
$ -
-
$ -
5,275,329
$ -
4,659
$ -
$ 265,633
-
$ ( 264 )
$ ( 163,774 )
$ 101,595
Issuance of Series O redeemable convertible preferred stock for cash
11,000
11,000
-
-
-
-
-
-
-
-
-
Issuance of Series P redeemable convertible preferred stock for cash
11,000
11,000
-
-
-
-
-
-
-
-
-
Cost on issuance of Series O and Series P Redeemable Convertible Preferred Stock
-
( 1,504 )
-
( 1,505 )
-
-
-
-
-
-
-
-
-
Deemed dividends related to Series O and Series P Redeemable Convertible Preferred Stock
-
1,504
-
1,505
-
-
-
-
( 4,109 )
-
-
-
( 4,109 )
Redemption of Series O Redeemable Convertible Preferred Stock
( 11,000 )
( 11,000 )
-
-
-
-
-
-
-
-
-
-
-
Redemption of Series P Redeemable Convertible Preferred Stock
-
-
( 11,000 )
( 11,000 )
-
-
-
-
-
-
-
-
-
Purchase of treasury stock
-
-
-
-
-
-
-
-
-
344,982
( 2,237 )
-
( 2,237 )
Stock-based compensation
-
-
-
-
238,244
-
-
-
1,475
-
-
-
1,475
Cancellation of common stock related to investment in CBM
-
-
-
-
( 22,812 )
-
-
-
-
-
-
-
-
Fractional shares adjusted for reverse split
-
-
-
-
( 5,665 )
-
-
-
( 26 )
-
-
-
( 26 )
Net loss
-
-
-
-
-
-
-
-
-
-
-
( 14,851 )
( 14,851 )
Balance at September 30, 2022
-
$ -
-
$ -
5,485,096
$ -
4,659
$ -
$ 262,973
344,982
$ ( 2,501 )
$ ( 178,625 )
$ 81,847
4
AIKIDO
PHARMA INC.
Condensed
Consolidated Statements of Changes in Redeemable Convertible Preferred Stock and Stockholders’ Equity
($
in thousands except share and per share amounts)
(Unaudited)
For the Nine Months Ended
September 30, 2021
Common
Stock
Preferred
Stock
Additional
Paid-in
Treasury
Stock
Accumulated
Total Stockholders’
Shares
Amount
Shares
Amount
Capital
Shares
Amount
Deficit
Equity
Balance
at December 31, 2020
2,054,096
$ -
5,559
$ -
$ 186,485
-
$ ( 264 )
$ ( 156,603 )
$ 29,618
Issuance of common stock and warrants (net of offering costs of $ 8,260 )
3,170,935
-
-
-
77,989
-
-
-
77,989
Exercise of warrants
4,705
-
-
-
84
-
-
-
84
Issuance
of common stock for research and development license acquired
36,764
-
-
-
531
-
-
-
531
Stock-based
compensation
8,823
-
-
-
314
-
-
-
314
Net
loss
-
-
-
-
-
-
-
( 5,361 )
( 5,361 )
Balance
at September 30, 2021
5,275,323
$ -
5,559
$ -
$ 265,403
-
$ ( 264 )
$ ( 161,964 )
$ 103,175
See
accompanying notes to unaudited condensed consolidated financial statements.
5
AIKIDO
PHARMA INC.
Condensed
Consolidated Statements of Cash Flows
($
in thousands)
(Unaudited)
Nine
Months Ended
September 30,
2022
2021
Cash flows from operating activities
Net loss
$ ( 14,851 )
$ ( 5,361 )
Adjustments to reconcile net loss to net cash
used in operating activities:
Amortization of right-of-use assets
23
Change in fair value of short-term investment
1,517
( 3,827 )
Change in fair value of long-term investment
( 1,608 )
-
Research and development-acquired license,
expensed
525
1,128
Stock-based compensation
1,475
314
Realized loss (gain) on marketable securities
712
( 501 )
Unrealized loss on marketable securities
3,889
4,296
Realized gain on sale of digital currencies
-
-
Changes in operating assets and liabilities:
Prepaid expenses and other
assets
( 344 )
( 429 )
Accounts payable and accrued
expenses
137
5
Accrued salaries and benefits
659
( 73 )
Lease liabilities
12
Interest receivable on convertible
note
( 586 )
( 107 )
Deposits
( 295 )
-
Net cash used in operating
activities
( 8,735 )
( 4,555 )
Cash flows from investing
activities
Purchase of marketable securities
( 27,479 )
( 90,541 )
Sale of marketable securities
28,503
30,439
Proceeds from sale of digital currencies
93
-
Proceeds from sale of DatChat common shares
-
900
Proceeds from promissory note receivable interest
received
65
-
Funds to deposit accounts, net
-
( 4,420 )
Purchase of short-term and long-term investments
( 15,016 )
( 4,066 )
Purchase of research and development licenses
( 525 )
( 597 )
Purchase of short-term and long-term promissory
notes
( 1,600 )
-
Purchase of convertible
note
-
( 2,000 )
Net cash used in investing
activities
( 15,959 )
( 70,285 )
Cash flows from financing
activities
Proceeds from issuance of common stock and
warrants, net of offering cost
-
77,989
Proceeds from issuance of Series O and Series
P Redeemable Convertible Preferred Stock, net of discount and offering cost
17,891
-
Proceeds from exercise of warrants
-
84
Payment for fractional shares
( 26 )
-
Redemption of Series O and Series P Redeemable
Convertible Preferred Stock
( 22,000 )
-
Purchase of treasury
stock
( 2,237 )
-
Net cash (used in) provided
by financing activities
( 6,372 )
78,073
Net (decrease) increase in cash and cash equivalents
and restricted cash
( 31,066 )
3,233
Cash and cash equivalents,
beginning of period
65,562
2,715
Cash and cash equivalents,
end of period
$ 34,496
$ 5,948
Non-cash investing and financing
activities
Transfer from short-term investment to marketable securities
$ 1,497
$ -
Reclassify from convertible note receivable
to notes receivable at fair value
$ 2,147
$ -
Promissory convertible note receivable conversion
into common shares
$ 899
$ -
Unpaid investment
$ -
$ 1,000
See
accompanying notes to unaudited condensed consolidated financial statements.
6
AIKIDO PHARMA INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note 1.
Organization and Description of Business and Recent Developments
Organization
and Description of Business
AIkido Pharma Inc. (the “Company”), formerly
known as Spherix Incorporated, was initially formed in 1967. Since 2017, the Company has operated as a biotechnology company with a diverse
portfolio of small-molecule anticancer and antiviral therapeutics in development. Over the past year, in an effort to enhance shareholder
value, the Company has shifted its primary focus away from biotechnology to a new line of business in the fintech and financial services
industries. In furtherance of this new focus, in June of this year the Company formed a wholly owned financial services subsidiary,
Dominari Financial Inc. (“Dominari”), with the purpose of making strategic acquisitions across the fintech and financial services
industries. Additionally, AIkido Labs, LLC (“Aikido Labs”), another wholly owned subsidiary of the Company, has and
will continue to explore other opportunities in high growth industries. To date, Aikido Labs has acquired equity positions in Anduril
Industries, Inc, Databricks, Inc., Discord, Inc., Epic Games, Inc., Payward, Inc. dba Kraken, Space Exploration Technologies Corp. dba
SpaceX, Tevva Motors Ltd., Thrasio, LLC, and Yanka Industries, Inc. dba Masterclass. Please see Notes 6, 7 and 8 below for a further
discussion of the Company’s investments. Finally, the Company will continue to foster and develop its historical pipeline of biotechnology
assets consisting of patented technology from leading universities and researchers, including prospective treatments for pancreatic cancer,
acute myeloid leukemia and acute lymphoblastic leukemia. The Company is also developing a broad-spectrum antiviral platform, in
which the lead compounds have activity in cell-based assays against multiple viruses including Influenza virus, Ebolavirus and Marburg
virus, SARS-CoV, MERS-CoV, and SARS-CoV-2, the cause of COVID-19.
On
September 9, 2022, Dominari entered into a membership interest purchase agreement (the “FPS Purchase Agreement”) with Fieldpoint
Private Bank & Trust (“Seller”), a Connecticut bank, for the purchase of its wholly owned subsidiary, Fieldpoint Private
Securities, LLC, a Connecticut limited liability company (“FPS”) and broker-dealer registered with the Financial Industry
Regulatory Authority (“FINRA”). Pursuant to the terms of the FPS Purchase Agreement, Dominari will purchase from
the Seller 100% of the membership interests in of FPS (the “Membership Interests”) and, as a result thereof, will,
thereafter, operate FPS’s registered broker-dealer business as a wholly owned subsidiary of the Company. The FPS Purchase
Agreement provides for Dominari’s acquisition of FPS’s Membership Interests in two closings, the first of which
occurred on October 4, 2022 (the “Initial Closing”), at which Dominari paid to the Seller $2,000,000 in consideration for
a transfer by the Seller to Dominari of 20% of the Membership Interests. Following the Initial Closing, FPS filed a continuing
membership application requesting approval for a change of ownership, control, or business operations with FINRA in accordance with FINRA
Rule 1017 (the “Rule 1017 Application”). Upon FINRA’s approval of the Rule 1017 Application, the second closing
will occur (the “Second Closing”), at which Dominari will pay to the Seller an additional $1.00 in consideration for a transfer
by the Seller to Dominari of the remaining 80% of the Membership Interests. The Second Closing is subject to FINRA’s final
approval under FINRA Rule 1017 as well as other customary closing conditions, including the accuracy of the representations and warranties
of the applicable parties under the FPS Purchase Agreement and compliance therewith. Additionally, on October 17, 2022, the Company
entered into an Amended and Restated Services Agreement with Kyle Wool, pursuant to which he has agreed to serve as Dominari’s
Chief Executive Officer, upon the termination of his existing relationship with another registered broker-dealer and lead the Company’s
transition to a fintech and financial services company.
Reverse
Stock Split
On
June 7, 2022, the Company effected a seventeen-for-one (17-for-1) reverse stock split of its class of common stock (the “Reverse
Stock Split”). The Reverse Stock Split, which was approved by stockholders at an annual stockholder meeting on May 20, 2022, was
consummated pursuant to a Certificate of Amendment filed with the Secretary of State of Delaware on June 2, 2022. The Reverse Stock Split
was effective on June 7, 2022. All references to common stock, convertible preferred stock, warrants to purchase common stock, options
to purchase common stock, restricted stock units, restricted stock awards, share data, per share data and related information contained
in the condensed consolidated financial statements have been retrospectively adjusted to reflect the effect of the Reverse Stock Split
for all periods presented. Payment for fractional shares resulting from the reverse stock split amounted to $ 26 thousand.
7
AIKIDO PHARMA INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note 2.
Liquidity and Capital Resources
The
Company continues to incur ongoing administrative and other expenses, including public company expenses, in excess of corresponding (non-financing
related) revenue. While the Company continues to implement its business strategy, it intends to finance its activities through managing
current cash on hand from the Company’s past equity offerings.
Based
upon projected cash flow requirements, the Company has adequate cash to fund its operations for at least the next twelve months from
the date of the issuance of these unaudited consolidated financial statements.
Note
3. Summary of Significant Accounting Policies
Basis
of Presentation and Principles of Consolidation
The
accompanying unaudited condensed consolidated interim financial statements include the accounts of the Company and its wholly-owned subsidiaries,
AIkido Labs and Dominari. All significant intercompany balances and transactions have been eliminated in consolidation.
The
accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with the accounting
principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and pursuant
to the instructions to Form 10-Q and Article 8 of Regulation S-X of the Securities and Exchange Commission (“SEC”) and on
the same basis as the Company prepares its annual audited consolidated financial statements. The condensed consolidated balance sheet
as of September 30, 2022, condensed consolidated statements of operations for the three and nine months ended September 30, 2022 and
2021, condensed consolidated statements of stockholders’ equity for the three and nine months ended September 30, 2022 and 2021,
and the condensed consolidated statements of cash flows for the nine months ended September 30, 2022 and 2021 are unaudited, but include
all adjustments, consisting only of normal recurring adjustments, which the Company considers necessary for a fair presentation of the
financial position, operating results and cash flows for the periods presented. The results for the three and nine months ended September
30, 2022 are not necessarily indicative of results to be expected for the year ending December 31, 2022 or for any future interim period.
The condensed consolidated balance sheet at December 31, 2021 has been derived from audited financial statements; however, it does not
include all of the information and notes required by U.S. GAAP for complete financial statements. The accompanying unaudited condensed
consolidated financial statements should be read in conjunction with the consolidated financial statements for the year ended December
31, 2021 and notes thereto included in the Company’s annual report on Form 10-K, which was filed with the SEC on March 28, 2022.
Use
of Estimates
The
accompanying condensed consolidated financial statements have been prepared in conformity with US GAAP. This requires management to make
estimates and assumptions that affect certain reported amounts of assets and liabilities and disclosures of contingent assets and liabilities
at the date of the consolidated financial statements, and the reported amounts of revenue and expenses during the period. The Company’s
significant estimates and assumptions include stock-based compensation, the valuation of investments, the valuation of convertible note
and the valuation allowance related to the Company’s deferred tax assets. Certain of the Company’s estimates could be affected
by external conditions, including those unique to the Company and general economic conditions. It is reasonably possible that these external
factors could have an effect on the Company’s estimates and could cause actual results to differ from those estimates and assumptions.
Significant
Accounting Policies
Aside
from the policies described below, there have been no material changes in the Company’s significant accounting policies to those
previously disclosed in the Company’s annual report on Form 10-K, which was filed with the SEC on March 28, 2022.
8
AIKIDO PHARMA INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Leases
The
Company accounts for its leases under ASC 842, Leases . Under this guidance, arrangements meeting the definition of a lease
are classified as operating or financing leases and are recorded on the condensed consolidated balance sheet as both a right-of-use asset
and lease liability, calculated by discounting fixed lease payments over the lease term at the rate implicit in the lease or the Company’s
incremental borrowing rate. Lease liabilities are increased by interest and reduced by payments each period, and the right-of-use asset
is amortized over the lease term. For operating leases, interest on the lease liability and the amortization of the right-of-use asset
result in straight-line rent expense over the lease term. For finance leases, interest on the lease liability and the amortization of
the right-of-use asset results in front-loaded expense over the lease term. Variable lease expenses are recorded when incurred. See Note
12 – Commitment and Contingencies .
Treasury
Stock
Treasury
stock is recorded at cost and is presented as a reduction of stockholders’ equity.
Recent
accounting pronouncements
Management
does not believe that any recently issued, but not yet effective accounting pronouncements, if currently adopted, would have an effect
on the Company’s unaudited condensed consolidated financial statements.
Note
4. Investments in Marketable Securities
The
realized gain or loss, unrealized gain or loss, and dividend income related to marketable securities for the three and nine months ended
September 30, 2022 and 2021, which are recorded as a component of gains and (losses) on marketable securities on the consolidated statements
of operations, are as follows ($ in thousands):
Three
Months Ended
September 30,
Nine
Months Ended
September 30,
2022
2021
2022
2021
Realized (loss) gain
$ ( 144 )
$ ( 583 )
$ ( 712 )
$ 501
Unrealized loss
( 1,589 )
( 2,901 )
( 3,889 )
( 4,296 )
Dividend income
79
451
211
1,221
Total
$ ( 1,654 )
$ ( 3,033 )
$ ( 4,390 )
$ ( 2,574 )
Note
5. Short-term investments
The
following table presents the Company’s short-term investments at September 30, 2022 and December 31, 2021 ($ in thousands):
September 30,
2022
December 31,
2021
Investment in Hoth Therapeutics,
Inc.
-
770
Investment in DatChat, Inc.
-
1,084
Investment in Vicinity
Motor Corp.
33
419
Total
33
2,273
The
change in the fair value of the short-term investments for the nine months ended September 30, 2022 is summarized as follows: ($ in thousands):
Beginning balance
$ 2,273
Transfer to marketable securities
( 1,497 )
Change in fair value of investment
( 1,517 )
Realized gain recognized
through sale of marketable securities
774
Ending balance
$ 33
9
AIKIDO PHARMA INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Investment
in Hoth Therapeutics, Inc.
On
March 11, 2022, 1,130,701 shares of Hoth common stock were transferred to the marketable securities account and were sold for net proceeds
of approximately $ 0.9 million.
On
August 17, 2022, 35,714 shares of Hoth common stock were transferred to marketable securities account.
The
following summarizes the Company investment in Hoth as of September 30, 2022 and December 31, 2021:
Security
Name
Shares
Owned as of
September 30,
2022
Fair
value
per Share
as of
September 30,
2022
Fair value as of
September 30,
2022
(in thousands)
HOTH
-
$ -
$ -
Security Name
Shares
Owned as of
December 31,
2021
Fair
value
per Share
as of December 31,
2021
Fair value as of
December 31, 2021
(in thousands)
HOTH
1,166,415
$ 0.66
$ 770
Investment
in DatChat, Inc.
On
February 14, 2022, 357,916 shares (valued at $ 2.21 per share) of DatChat common stock were transferred to the marketable securities account
and were sold for net proceeds of approximately $ 0.8 million.
Investment
in Vicinity Motor Corp.
On
October 25, 2021, the Company entered into a warrant agreement with Vicinity Motor Corp. (“Vicinity”) that entitles the Company
to purchase up to 246,399 shares of Vicinity common stock at $ 5.10 per share. The warrant expires on October 25, 2024 . The fair value
was determined using a Black-Scholes simulation. The Company recorded the fair value of the Vicinity warrant of approximately $ 33,000
and $ 0.4 million in the consolidated balance sheet as of September 30, 2022 and December 31, 2021, respectively, reflecting the benefit
received as part of its purchase of Vicinity common shares through its brokerage account. The initial investment in Vicinity was measured
at approximately $ 0.6 million. Gains or losses associated with changes in the fair value of investments in Vicinity warrants are recognized
as Change in fair value of investment on the consolidated statements of operations. During the nine months ended September 30, 2022,
the Company recorded approximately $ 0.4 million of change in fair value of investment for this investment.
The
following table provides quantitative information regarding Level 3 fair value measurements inputs at their measurement dates:
September 30,
2022
December 31,
2021
Option term (in years)
2.1 %
2.8
Volatility
88.25 %
95.52 %
Risk-free interest rate
4.22 %
0.97 %
Expected dividends
0.00 %
0.00 %
Stock price
$ 1.01
$ 3.50
10
AIKIDO PHARMA INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note
6. Long-Term Investments
Effective
January 1, 2018, the Company adopted Accounting Standards Update (“ASU”) 2016-01 and related ASU 2018-03 concerning recognition
and measurement of financial assets and financial liabilities. In adopting this guidance, the Company has made an accounting policy election
to adopt an adjusted cost method measurement alternative for investments in equity securities without readily determinable fair values.
For
equity investments that are accounted for using the measurement alternative, the Company initially records equity investments at cost
but is required to adjust the carrying value of such equity investments through earnings when there is an observable transaction involving
the same or a similar investment with the same issuer or upon an impairment.
The
following table presents the Company’s other investments at September 30, 2022 and December 31, 2021 ($ in thousands):
September 30,
2022
December 31,
2021
Investment in Kerna Health Inc
$ 4,940
$ 3,800
Investment in Kaya Now
2,540
1,665
Investment in Tevva Motors
3,364
2,000
Investment in ASP Isotopes
1,300
1,000
Investment in AerocarveUS Corporation
1,000
1,000
Investment in Qxpress
1,000
-
Investment in Masterclass
170
-
Investment in Kraken
597
-
Investment in Epic Games
3,500
-
Investment in Tesspay
1,250
-
Investment in SpaceX
3,500
-
Investment in Databricks
1,200
-
Investment in Discord
476
-
Investment in Thrasio
300
-
Investment in Automation Anywhere
476
-
Investment in Anduril
476
-
Total
$ 26,089
$ 9,465
The
change in the value of the long-term investments for the nine months ended September 30, 2022 is summarized as follows: ($ in thousands):
Beginning balance
$ 9,465
Purchase of investments
15,016
Change
in fair value of long-term investments
1,608
Ending balance
$ 26,089
Investment
in Kerna Health Inc
In
May 2022, the Company purchased additional 400,000 shares of common stock of Kerna Health Inc, (“Kerna”) for approximately
$ 1.1 million. The investment in Kerna was valued at $ 4.9 million as of September 30, 2022.
11
AIKIDO PHARMA INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Investment
in Kaya Now Inc (aka Kaya Holding Corp)
On
March 2, 2022, the Company purchased additional 3,375,000 shares of common stock of Kaya Now Inc., aka Kaya Holding Corp., (“Kaya”)
for approximately $ 0.6 million.
On
July 21, 2022, in consideration for extending the maturity date of the Kaya Now Promissory Note (See Note 7 – Notes Receivable )
to February 1, 2023, Kaya agreed to issue to the Company 1,000,000 shares at $ 0.2 per share of common stock.
The
Company recorded approximate $ 0.2 million in unrealized gain on this investment during the nine months ended September 30, 2022. The
investment in Kaya was valued at approximately $ 2.5 million as of September 30, 2022.
Investment
in Tevva Motors
Tevva
Motors (“Tevva”), a private company, raised capital during the first quarter of 2022, increasing its share price value to
$ 58.0 per share. Therefore, the Company recorded a $ 1.4 million unrealized gain on this investment during the nine months ended September
30, 2022. The investment in Tevva was valued at approximately $ 3.4 million as of September 30, 2022.
Investment
in ASP Isotopes
In
August 2022, the Company purchased additional 100,000 shares of common stock of ASP Isotopes Inc. (“ASP”) for $ 0.3 million.
The investment in ASP was valued at $ 1.3 million as of September 30, 2022.
Investment
in AerocarveUS Corporation
The
investment in AerocarveUS Corporation was valued at $ 1.0 million as of September 30, 2022.
Investment
in Qxpress
On
January 27, 2022, the Company entered into a securities purchase agreement (the “Qxpress Securities Purchase Agreement”)
with Qxpress. Under the Qxpress Securities Purchase Agreement, the Company agreed to purchase 46,780 shares of common stock of Qxpress
for $ 1.0 million. The investment in Qxpress was valued at $ 1.0 million as of September 30, 2022.
Investment
in Masterclass
In
March of 2022, the Company entered into a securities purchase agreement (the “Masterclass Securities Purchase Agreement”)
with Masterclass. Under the Masterclass Securities Purchase Agreement, the Company agreed to purchase 4,841 shares of common stock of
Masterclass for approximately $ 0.2 million. The investment in Masterclass was valued at approximately $ 0.2 million as of September 30,
2022.
12
AIKIDO PHARMA INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Investment
in Kraken
In
March of 2022, the Company entered into a securities purchase agreement (the “Kraken Securities Purchase Agreement”) with
Kraken. Under the Kraken Securities Purchase Agreement, the Company agreed to purchase a total of 8,409 shares of common stock of Kraken
for approximately $ 0.5 million. In August 2022, the Company entered into a common stock transfer agreement with a private seller to purchase
3,723 shares of Kraken for approximately $ 0.1 million. The investment in Kraken was valued at approximately $ 0.6 million as of September
30, 2022.
Investment
in Epic Games
On
March 22, 2022, the Company entered into a securities purchase agreement (the “Epic Games Securities Purchase Agreement”)
with Epic Games. Under the Epic Games Securities Purchase Agreement, the Company agreed to purchase an aggregate of 901 shares of common
stock of Epic Games for a total $ 1.5 million. In April 2022, the Company invested an additional $ 2 million for the purchase of additional
shares of common stock of Epic Games. The investment in Epic Games was valued at $ 3.5 million as of September 30, 2022.
Investment
in Tesspay
On
March 23, 2022, the Company entered into a securities purchase agreement (the “Tesspay Securities Purchase Agreement”) with
Tesspay. Under the Tesspay Securities Purchase Agreement, the Company agreed to purchase 1,000,000 shares of common stock of Tesspay
for approximately $ 0.2 million. The Company also invested an additional $ 1.0 million for pre-IPO. Tesspay, a private company, raised
capital during the first quarter of 2022, increasing its share price value to $ 0.25 per share. Therefore, the Company recorded $ 10,000
in unrealized gain on this investment during the nine months ended September 30, 2022. The investment in Tesspay was valued at approximately
$ 1.3 million as of September 30, 2022.
Investment
in SpaceX
On
March 30, 2022, the Company entered into a securities purchase agreement (the “SpaceX Securities Purchase Agreement”) with
SpaceX, under which the company agreed to purchase shares of common stock of SpaceX for $1.5 million. In April 2022, the Company invested
an additional $2 million for the purchase of additional shares of common stock of SpaceX. The investment in SpaceX was valued at $ 3.5
million as of September 30, 2022.
Investment
in Databricks
On
March 25, 2022, the Company entered into a securities purchase agreement (the “Databricks Securities Purchase Agreement”)
with Databricks. Under the Databricks Securities Purchase Agreement, the Company agreed to purchase an aggregate of 3,830 shares of common
stock of Databricks for a total $ 1.2 million. The investment in Databricks was valued at $ 1.2 million as of September 30, 2022.
Investment
in Discord, Inc.
In
May 2022, the Company entered into a securities purchase agreement (the “Discord Securities Purchase Agreement”) with privately-held
company Discord, Inc., a social communications platform provider that is particularly popular with gamers, as one of the Company’s
pursuits of potentially high growth interests with near term monetization events. Under the Discord Securities Purchase Agreement, the
Company agreed to purchase a total of 618 shares of common stock of Discord for approximately $ 0.5 million. The investment in Discord
was valued at $ 0.5 million as of September 30, 2022.
Investment
in Thrasio, LLC
In
April 2022, the Company entered into a securities purchase agreement (the “Thrasio Securities Purchase Agreement”) with privately-held
company Thrasio, LLC, an aggregator of private brands of top Amazon businesses and direct-to-consumer brands, as one of the Company’s
pursuits of potentially high growth interests with near term monetization events. Under the Thrasio Securities Purchase Agreement, the
Company agreed to purchase a total of 20,000 shares of common stock of Thrasio for $ 0.3 million. The investment in Thrasio was valued
at $ 0.3 million as of September 30, 2022.
13
AIKIDO PHARMA INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Investment
in Automation Anywhere, Inc.
In
April 2022, the Company entered into a securities purchase agreement (the “Automation Anywhere Securities Purchase Agreement”)
with privately-held company Automation Anywhere, Inc., a provider of business automation solutions, as one of the Company’s pursuits
of potentially high growth interests with near term monetization events. Under the Automation Anywhere Securities Purchase Agreement,
the Company agreed to purchase a total of 18,490 shares of common stock of Automation Anywhere for approximately $ 0.5 million. The investment
in Automation Anywhere was valued at $ 0.5 million as of September 30, 2022.
Investment
in Anduril Industries, Inc.
In
April 2022, the Company entered into a securities purchase agreement (the “Anduril Securities Purchase Agreement”) with privately-held
company Anduril Industries, Inc., a defense products company, as one of the Company’s pursuits of potentially high growth interests
with near term monetization events. Under the Anduril Securities Purchase Agreement, the Company agreed to purchase a total of 14,880
shares of common stock of Anduril for approximately $ 0.5 million. The investment in Anduril was valued at $ 0.5 million as of September
30, 2022.
Note
7. Notes Receivable
The
following table presents the Company’s notes receivable at September 30, 2022 ($ in thousands):
Maturity
Date
Stated
Interest Rate
Principal
Amount
Interest
Receivable
Fair
Value
Shor-term convertible
notes receivable
Convergent
Investment
01/29/2023
8 %
$ 2,000
$ 267
$ 2,267
Nano Innovations Inc
Investment
12/26/2022
10 %
$ 750
$ 57
$ 807
Short-term notes receivable
Mr. Jeffrey Cooper Investment
03/11/2023
8 %
$ 2,780
$ 214
$ 2,994
Raefan Industries LLC
Investment
12/06/2022
8 %
$ 1,950
$ 127
$ 2,077
Kaya
Now Investment
02/01/2023
8 %
$ 500
$ -
$ 500
Total
$ 8,645
Long-term notes receivable
American
Innovative Robotics Investment
04/01/2027
8 %
$ 1,100
$ -
$ 1,100
Convergent
Investment
The
Company recorded an interest income receivable of approximately $ 0.3 million on the Convergent Convertible Note as of September 30, 2022.
Mr.
Jeffrey Cooper Investment
Raefan
Group LLC promissory note was satisfied and replaced with a personal note issued to Mr. Jeffrey Cooper, of Raefan Industries. The Company
recorded an interest income receivable of approximately $ 0.2 million on the Mr. Jeffrey Cooper Promissory Note as of September 30, 2022.
14
AIKIDO PHARMA INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Raefan Industries LLC Investment
The Company recorded an interest income receivable
of approximately $ 0.1 million on the Raefan Industries Promissory Note as of September 30, 2022.
Slinger Bag Inc Investment
The Company recorded an interest income receivable
of approximately $ 63,000 on the Slinger Bag Convertible Note as of June 17, 2022. On June 17, 2022, the Company received 558,659 shares
of common stock of Connexa Sports Technologies Inc (also known as Slinger Bag) as a result of conversion of principal and accrued interest
on the Slinger Bag Convertible Note. All the 558,659 shares of common stock of Connexa Sports received were transferred to marketable
securities account.
Nano Innovations Inc Investment
The Company recorded an interest income receivable
of approximately $ 57,000 on the Nano Convertible Note as of September 30, 2022.
Kaya Now Investment
On April 5, 2022, the Company purchased an 8 %
promissory note (“Kaya Now Promissory Note”) issued by Kaya Now Inc (“Kaya”) in the principal amount of $ 0.5 million
pursuant to a Note Purchase Agreement with Kaya Now. The Company paid a purchase price for the Kaya Now Promissory Note of $ 0.5 million.
The Company will receive interest on the Kaya Now Promissory Note at the rate of 8 % per annum payable upon conversion or maturity of the
Kaya Now Promissory Note. The Kaya Now Promissory Note shall mature on February 1, 2023 .
On July 21, 2022, the Company and Kaya executed
an amendment of the Kaya Now Promissory Note (“Amendment”) such that the Kaya Now Promissory Note shall mature on February
1, 2023 . In consideration of the Amendment, Kaya has agreed to issue to the Company 1,000,000 additional shares at $ 0.2 per share of Kaya’s
common stock. Under the amendment, interest on the Note during the extended term shall be paid on October 1, 2022 and January 1, 2023
at the rate of 8 % per annum.
The Company recorded an interest income of approximately
$ 20,000 on the Kaya Now Promissory Note as of September 30, 2022.
American Innovative Robotics Investment
On April 1, 2022, the Company purchased an 8 %
promissory note (“Robotics Promissory Note”) issued by American Innovative Robotics, LLC (“Robotics”) in the principal
amount of $ 1.1 million pursuant to a Note Purchase Agreement with Robotics. The Company paid a purchase price for the Robotics Promissory
Note of $ 1.1 million. The Company will receive interest on the Robotics Promissory Note at the rate of 8 % per annum payable every three
months starting from July 1, 2022. The Robotics Promissory Note shall mature on April 1, 2027 .
The Company recorded an interest income of approximately
$ 45,000 on the Robotics Promissory Note as of September 30, 2022.
Note 8. Fair Value of Financial Assets and
Liabilities
Financial instruments, including cash and cash
equivalents, accounts payable and accrued liabilities are carried at cost, which management believes approximates fair value due to the
short-term nature of these instruments. The Company measures the fair value of financial assets and liabilities based on the exchange
price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market
for the asset or liability in an orderly transaction between market participants on the measurement date. The Company maximizes the use
of observable inputs and minimizes the use of unobservable inputs when measuring fair value.
15
AIKIDO PHARMA INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The Company uses three levels of inputs that may
be used to measure fair value:
Level 1 - quoted prices in active markets
for identical assets or liabilities
Level 2 - quoted prices for similar
assets and liabilities in active markets or inputs that are observable
Level 3 - inputs that are unobservable
(for example, cash flow modeling inputs based on assumptions)
Observable inputs are based on market data obtained
from independent sources, while unobservable inputs are based on the Company’s market assumptions. Unobservable inputs require significant
management judgment or estimation. In some cases, the inputs used to measure an asset or liability may fall into different levels of the
fair value hierarchy. In those instances, the fair value measurement is required to be classified using the lowest level of input that
is significant to the fair value measurement. Such determination requires significant management judgment.
The following table presents the Company’s
assets and liabilities that are measured at fair value at September 30, 2022 and December 31, 2021 ($ in thousands):
Fair value measured at September 30, 2022
Total at September 30,
Quoted prices in active
markets
Significant other
observable inputs
Significant unobservable
inputs
2022
(Level 1)
(Level 2)
(Level 3)
Assets
Marketable securities:
Equities
$ 8,032
$ 8,032
$ -
$ -
Total marketable securities
$ 8,032
$ 8,032
$ -
$ -
Short-term investment
$ 33
$ -
$ -
$ 33
Short-term notes receivable at fair value
$ 8,645
$ -
$ -
$ 8,645
Long-term notes receivable at fair value
$ 1,100
$ -
$ -
$ 1,100
Fair value measured at December 31, 2021
Total at December 31,
Quoted prices in active
markets
Significant other
observable inputs
Significant unobservable
inputs
2021
(Level 1)
(Level 2)
(Level 3)
Assets
Marketable securities:
Equities
$ 11,427
$ 11,427
$ -
$ -
Total marketable securities
$ 11,427
$ 11,427
$ -
$ -
Short-term investment
$ 2,273
$ 1,854
$ -
$ 419
Notes receivable at fair value
$ 6,984
$ -
$ -
$ 6,984
Convertible note receivable
$ 2,147
$ -
$ -
$ 2,147
16
AIKIDO PHARMA INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Level 3 Measurement
The following tables set forth a summary of the
changes in the fair value of the Company’s Level 3 financial assets that are measured at fair value on a recurring basis ($ in thousands):
Short-term notes receivable at fair value at December 31, 2021
$ 6,984
Accrued interest receivable
522
Reclassify from convertible note receivable to notes receivable at fair value
2,147
Purchase of notes receivable
500
Change in fair value of note receivable
( 608 )
Conversion of note receivable to marketable securities
( 899 )
Short-term notes receivable at fair value at September 30, 2022
$ 8,645
Long-term notes receivable at fair value at December 31, 2021
$ -
Purchase of notes receivable
1,100
Long-term notes receivable at fair value at September 30, 2022
$ 1,100
Short-term investment at December 31, 2021
$ 419
Change in fair value of investment
( 386 )
Short-term investment at September 30, 2022
$ 33
Long term and Short-term Note Receivable
and Convertible Notes Receivable
The Company has elected to measure the purchases
of the notes using the fair value option at each reporting date. Under the fair value option, bifurcation of an embedded derivative is
not necessary, and all related gains and losses on the host contract and derivative due to change in the fair value will be reflected
in interest income and other, net in the consolidated statements of operations.
The value at which the Company’s convertible
note is carried on its books is adjusted to estimated fair value at the end of each quarter, taking into account general economic and
stock market conditions and those characteristics specific to the underlying investments.
Interest accrues on the unpaid principal balance
on a quarterly basis and is recognized in interest income in the consolidated statements of operations.
Convergent Investment
As of September 30, 2022, the fair value of the
Convergent Convertible Note was measured at $ 2.3 million, taking into consideration cost of the investment, market participant inputs,
market conditions, liquidity, operating results and other qualitative and quantitative factors. No change in fair value for principal
was recorded during the nine months ended September 30, 2022.
17
AIKIDO PHARMA INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Mr. Jeffrey Cooper Investment
As of September 30, 2022, the fair value of the
Mr. Jeffrey Cooper Promissory Note was measured at approximately $ 3.0 million, taking into consideration cost of the investment, market
participant inputs, market conditions, liquidity, operating results and other qualitative and quantitative factors. No change in fair
value for principal was recorded during the nine months ended September 30, 2022.
Raefan Industries LLC Investment
As of September 30, 2022, the fair value of the
Raefan Industries Promissory Note was measured at approximately $ 2.1 million, taking into consideration cost of the investment, market
participant inputs, market conditions, liquidity, operating results and other qualitative and quantitative factors. No change in fair
value for principal was recorded during the nine months ended September 30, 2022.
Slinger Bag Inc Investment
The Company recorded an interest income receivable
of approximately $ 63,000 on the Slinger Bag Convertible Note as of June 17, 2022. On June 17, 2022, the Company received 558,659 shares
of common stock of Connexa Sports Technologies Inc (also known as Slinger Bag) as a result of conversion of principal and accrued interest
on the Slinger Bag Convertible Note. All the 558,659 shares of common stock of Connexa Sports received were transferred to marketable
securities account.
As of September 30, 2022, the fair value of the
Slinger Bag Convertible Note was measured at $ 0 .
Nano Innovations Inc Investment
As of September 30, 2022, the fair value of the
Nano Convertible Note was measured at approximately $ 0.8 million, taking into consideration cost of the investment, market participant
inputs, market conditions, liquidity, operating results and other qualitative and quantitative factors. No change in fair value for principal
was recorded during the nine months ended September 30, 2022.
The Company believes that the fair value of the
warrant of Nano is immaterial.
Kaya Now Investment
On July 21, 2022, the Company and Kaya executed
an amendment of the Kaya Now Promissory Note (“Amendment”) such that the Kaya Now Promissory Note shall mature on February
1, 2023. In consideration of the Amendment, Kaya has agreed to issue to the Company 1,000,000 additional shares at 20 cents per share
of Kaya’s common stock. Under the amendment, interest on the Note during the extended term shall be paid on October 1, 2022 and
January 1, 2023 at the rate of 8% per annum.
As of September 30, 2022, the fair value of the
Kaya Now Promissory Note was measured at $ 0.5 million, taking into consideration cost of the investment, market participant inputs, market
conditions, liquidity, operating results and other qualitative and quantitative factors. No change in fair value for principal was recorded
during the nine months ended September 30, 2022.
The Company believes that the fair value of the
warrant of Kaya is immaterial.
American Innovative Robotics Investment
As of September 30, 2022, the fair value of the
Robotics Promissory Note was measured at $ 1.1 million, taking into consideration cost of the investment, market participant inputs, market
conditions, liquidity, operating results and other qualitative and quantitative factors. No change in fair value for principal was recorded
during the nine months ended September 30, 2022.
18
AIKIDO PHARMA INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note 9. Net Loss per Share Attributable to
Common Stockholders
Basic loss per common share is computed by dividing
the net loss allocable to common stockholders by the weighted-average number of shares of common stock or common stock equivalents outstanding.
Diluted loss per common share is computed similar to basic loss per share except that it reflects the potential dilution that could occur
if dilutive securities or other obligations to issue common stock were exercised or converted into common stock. Securities that could
potentially dilute loss per share in the future that were not included in the computation of diluted loss per share at September 30, 2022
and 2021 are as follows:
As of September 30,
2022
2021
Convertible preferred stock
34
40
Warrants to purchase common stock
444,796
341,268
Options to purchase common stock
54,722
28,203
Total
499,552
369,511
Note 10. Redeemable Convertible Preferred Stock
Series O and Series P Redeemable Convertible
Preferred Stock
On February 24, 2022, the Company entered into
a Securities Purchase Agreement (the “Purchase Agreement”) with certain institutional investors (the “Investors”),
pursuant to which the Company agreed to issue and sell, in concurrent registered direct offerings (the “Offerings”), (i) 11,000
shares of the Company’s Series O Redeemable Convertible Preferred Stock, par value $ 0.001 per share (the “Series O Preferred
Stock”), and (ii) 11,000 shares of the Company’s Series P Redeemable Convertible Preferred Stock, par value $ 0.001 per share
(the “Series P Preferred Stock” and together with the Series O Preferred Stock, the “Preferred Stock”), in each
case, at an offering price of $ 952.38 per share, representing a 5 % original issue discount to the stated value of $ 1,000 per share of
Preferred Stock, for gross proceeds of each Offering of $ 10,476,180 , or approximately $ 21.0 million in the aggregate for the Offerings,
before the deduction of the placement agent’s fee and offering expenses. The shares of Series O Preferred Stock will have a stated
value of $ 1,000 per share and will be convertible, at a conversion price of $ 1.00 per share, into 11,000,000 shares of common stock (subject
in certain circumstances to adjustments). The shares of Series P Preferred Stock will have a stated value of $ 1,000 per share and will
be convertible, at a conversion price of $ 1.00 per share, into 11,000,000 shares of common stock (subject in certain circumstances to
adjustments). The Series O Preferred Stock and the Series P Preferred Stock are being offered by the Company pursuant to a registration
statement on Form S-3 (File No. 333-238172) (the “Registration Statement”) filed under the Securities Act of 1933, as amended
(the “Securities Act”). The Purchase Agreement contains customary representations, warranties and agreements by the Company
and customary conditions to closing. The closing of the Offerings occurred on March 2, 2022. In connection with this transaction, the
Company received net proceeds of $ 21.0 million, which was deposited in an escrow account.
In connection with the Offerings, the Company
has entered into an engagement agreement (the “Engagement Agreement Agreement”) with H.C Wainwright & Company, LLC, as
placement agent (“HCW”), pursuant to which the Company agreed to pay HCW an aggregate cash fee equal to 8 % of the aggregate
gross proceeds raised in the offerings and issue HCW common stock purchase warrants to purchase up to 1,760,000 shares of common stock
in the aggregate at an exercise price of $ 1.25 . The warrants were recorded as a component of stockholders’ equity in accordance
with FASB Accounting Standards Codification (“ASC”) 815.
Redemption Rights
After (i) the earlier of (1) the receipt of stockholder
approval and (2) the date that is 90 days following the Original Issue Date (the date of the first issuance of any shares of the Preferred
Stock regardless of the number of transfers of any particular shares of Preferred Stock and regardless of the number of certificates which
may be issued to evidence such Preferred Stock) and (ii) before the date that is 120 days after the Original Issue Date (the “ Redemption
Period ”), each Holder shall have the right to cause the Company to redeem all or part of such Holder’s shares of Preferred
Stock at a price per share equal to 105 % of the Stated Value.
As a result, the Preferred Stock were recorded
separately from stockholders’ equity because they are redeemable upon the occurrence of redemption events that are considered not
solely within the Company’s control.
19
AIKIDO PHARMA INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
During the second quarter of 2022, the Company
redeemed for cash at a price equal to 105% of the $1,000 stated value per share all of its 11,000 outstanding shares of Series O Preferred
Stock and its 11,000 Series P Preferred Stock. The total redemption amount was $ 23.1 million. As a result, all shares of the Series O
Preferred Stock and Series P Preferred Stock have been retired and are no longer outstanding.
During the nine months ended September 30, 2022,
the Company recognized approximately $ 4.1 in deemed dividends related to the Preferred Stock in the condensed consolidated statements
of operations and the unaudited condensed consolidated statements of changes in redeemable preferred stock and stockholders’ equity.
Note 11. Stockholders’ Equity
Common Stock
One June 5, 2020, CBM Biopharma, Inc. (“CBM”)
approved a distribution to its stockholders of 1,939,058 the Company’s common shares. The Company, as one of CBM’s shareholder,
received 387,812 shares of its common stock. The Company cancelled 22,812 shares received on January 1, 2022.
During the nine months ended September 30, 2022, the Company issued an aggregate of 238,244 shares of the Company’s common
stock to members of the Company’s Board and an employee for services rendered.
Treasury Stock
On January 21, 2022, the Company’s board
of directors authorized a share buyback program (the “Share Buyback Program”), pursuant to which the Company authorized the
Repurchase Program in an amount of up to three million dollars. During the nine months ended September 30, 2022, the Company repurchased
344,982 shares at a cost of approximately $ 2.2 million or $ 6.48 per share through marketable securities account under the Share Buyback
Program. The Company records treasury stock using the cost method.
Warrants
A summary of warrant activity for the nine months
ended September 30, 2022, is presented below:
Warrants
Weighted Average
Exercise Price
Total Intrinsic Value
Weighted Average
Remaining Contractual
Life
(in years)
Outstanding as of December 31, 2021
341,268
$ 31.68
-
3.87
Issued
103,528
21.25
-
4.40
Outstanding as of September 30, 2022
444,796
$ 29.25
-
3.45
20
AIKIDO PHARMA INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Restricted Stock Awards
A summary of restricted stock awards activity
for the nine months ended September 30, 2022, is presented below:
Number of Restricted
Stock Awards
Weighted Average
Grant Day Fair Value
Nonvested at December 31, 2021
-
$ -
Granted
238,244
6.13
Vested
( 230,176 )
6.15
Nonvested at September 30, 2022
8,068
$ 5.64
As of September 30, 2022, approximately $ 24,000 of
unrecognized stock-based compensation expense was related to restricted stock awards. The weighted average remaining contractual terms
of unvested restricted stock awards was approximately 0.25 years at September 30, 2022.
Stock Options
A summary of stock option activity for the nine
months ended September 30, 2022 is presented below:
Number of Shares
Weighted Average
Exercise Price
Total Intrinsic Value
Weighted Average
Remaining Contractual
Life (in years)
Outstanding as of December 31, 2021
28,203
$ 548.35
$ -
8.2
Employee options granted
170,587
5.95
184,234
1.7
Employee options forfeited
( 143,852 )
47.78
152,470
-
Employee options expired
( 216 )
73.70
-
-
Outstanding as of September 30, 2022
54,722
$ 175.26
$ 31,764
8.8
Options vested and exercisable
25,311
$ 372.00
$ -
7.9
Stock-based compensation associated with the amortization
of stock option expense was approximately $ 40,000 and $ 0.2 million for the nine months ended September 30, 2022 and 2021, respectively.
All stock compensation was recorded as a component of general and administrative expenses.
Estimated future stock-based compensation expense
relating to unvested stock options is approximately $ 0.1 million.
Note 12. Commitments and Contingencies
Legal Proceedings
In the past, in the ordinary course of business,
the Company actively pursued legal remedies to enforce its intellectual property rights and to stop unauthorized use of our technology.
Other than ordinary routine litigation incidental to the business, we know of no material, active or pending legal proceedings against
us.
21
AIKIDO PHARMA INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Risks and Uncertainties - COVID-19
Management continues to evaluate the impact of
the COVID-19 pandemic on the industry and has concluded that while it is reasonably possible that the virus could have a negative effect
on the Company’s financial position, results of its operations and/or search for drug candidates, the specific impact is not readily
determinable as of the date of these consolidated financial statements. The COVID-19 pandemic has slowed down some drug development efforts
and has slowed the acquisition of new drugs. However, the impact of the pandemic and ensuing lockdowns are easing. The process of drug
development and further acquisitions is now continuing. The consolidated financial statements do not include any adjustments that might
result from the outcome of this uncertainty.
Leases
On December 1, 2021, the Company entered into a Lease
Agreement (the “Company’s Lease”) with Trump Tower Commercial LLC, a New York limited liability company. Under the Company’s
Lease, the Company will rent a portion of the twenty-second floor at 725 Fifth Avenue, New York, New York (the “22 nd
Floor Premises”). The Company plans to use the 22 nd Floor Premises to run its day-to-day operations. The initial term
of the Company’s Lease is seven (7) years commencing on July 11, 2022 (“Commencement Date). Under the Company’s Lease,
the Company will pay monthly rent, commencing on January 11, 2023, equal to twelve-thousand, eight hundred and seventy-four dollars. Effective
for the sixth and seventh years of the Company’s Lease, the rent shall increase to thirteen-thousand, five hundred and two dollars
per month. The Company took possession of the Lease on the Commencement Date.
The tables below represent the Company’s lease
assets and liabilities as of September 30, 2022:
September 30,
2022
Assets:
Operating lease right-of-use-assets
$ 708
Liabilities:
Current
Operating
42
Long-term
Operating
701
$ 743
22
AIKIDO PHARMA INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The following
tables summarize quantitative information about the Company’s operating leases, under the adoption of ASC Topic 842 , Leases :
September 30,
2022
Weighted-average remaining lease term – operating leases (in years)
7.3
Weighted-average discount rate – operating leases
10.0 %
During the nine months
ended September 30, 2022, the Company recorded approximately $ 71,000 as lease expense to current period operations.
Three Months
Ended September 30,
2022
Operating leases
Operating lease cost
$ 35
Variable lease cost
-
Operating lease expense
35
Short-term lease rent expense
36
Net rent expense
$ 71
Supplemental cash flow information related to
leases were as follows:
Three Months
Ended
September 30,
2022
Operating cash flows - operating leases
$ -
Right-of-use assets obtained in exchange for operating lease liabilities
$ 731
As of September 30, 2022,
future minimum payments during the next five years and thereafter are as follows:
Operating
Leases
Remaining Period Ended December 31, 2022
$ -
Year Ended December 31, 2023
154
Year Ended December 31, 2024
154
Year Ended December 31, 2025
142
Year Ended December 31, 2026
142
Thereafter
479
Total
1,071
Less present value discount
( 328 )
Operating lease liabilities
$ 743
23
AIKIDO PHARMA INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note 13. License agreements
On April 13, 2020, the Company entered into a
License Agreement (the “License Agreement”) with University of Maryland (“UM”) pursuant to which UM granted the
Company an exclusive, worldwide, royalty bearing license to certain intellectual property to, among other things, discover, develop, make,
have made, use and sell certain licensed products and sell, use and practice certain licensed services with respect to cancer.
During the nine months ended September 30, 2022,
the Company paid approximately $ 0.5 million of additional license fees to UM.
Note 14. Subsequent events
Dominari’s Lease of Office Space at Trump
Tower New York
On September 23, 2022, Dominari entered into a
Lease Agreement (“Dominari’s Lease”) with Trump Tower Commercial LLC, a New York limited liability company. Under Dominari’s
Lease, Dominari will rent a portion of a floor at 725 Fifth Avenue, New York, New York (the “Premises”). Dominari plans to
use the Premises to run its day-to-day operations. The initial term of Dominari’s Lease is seven (7) years commencing on the date
that possession of the Premises is delivered to Dominari. Under Dominari’s Lease, Dominari will pay rent equal to forty-nine thousand
three hundred and sixty-eight dollars per month. Effective for the sixth and seventh years of Dominari’s Lease, the rent shall increase
to fifty-one thousand eight hundred and sixty-eight dollars per month. The Company anticipates that it will take possession of Dominari’s
Lease in 2023.
24
Item 2. Management’s Discussion and
Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
You should read this discussion together with
the Financial Statements, related Notes and other financial information included elsewhere in this Form 10-Q. The following discussion
contains assumptions, estimates and other forward-looking statements that involve a number of risks and uncertainties. These risks could
cause our actual results to differ materially from those anticipated in these forward-looking statements. All references to “we,”
“us,” “our” and the “Company” refer to Aikido Pharma Inc., a Delaware corporation and its consolidated
subsidiaries unless the context requires otherwise.
Overview
Since 2017, we have operated as a biotechnology
company with a diverse portfolio of small-molecule anticancer and antiviral therapeutics in development. Over the past year, in an effort
to enhance shareholder value, we have shifted our primary focus away from biotechnology to a new line of business in the fintech and financial
services industries. In furtherance of this new focus, in June of this year we formed a wholly owned financial services subsidiary,
Dominari Financial Inc. (“Dominari”), with the purpose of making strategic acquisitions across the fintech and financial services
industries. Additionally, AIkido Labs, LLC (“Aikido Labs”), another wholly owned subsidiary, has and will continue to
explore other opportunities in high growth industries. To date, Aikido Labs has acquired equity positions in Anduril Industries,
Inc, Databricks, Inc., Discord, Inc., Epic Games, Inc., Payward, Inc. dba Kraken, Space Exploration Technologies Corp. dba SpaceX, Tevva
Motors Ltd., Thrasio, LLC, and Yanka Industries, Inc. dba Masterclass. Finally, we will continue to foster and develop our historical
pipeline of biotechnology assets consisting of patented technology from leading universities and researchers, including prospective treatments
for pancreatic cancer, acute myeloid leukemia and acute lymphoblastic leukemia. We are also developing a broad-spectrum antiviral
platform, in which the lead compounds have activity in cell-based assays against multiple viruses including Influenza virus, Ebolavirus
and Marburg virus, SARS-CoV, MERS-CoV, and SARS-CoV-2, the cause of COVID-19.
25
On September 9, 2022, Dominari entered into a
membership interest purchase agreement (the “FPS Purchase Agreement”) with Fieldpoint Private Bank & Trust (“Seller”),
a Connecticut bank, for the purchase of its wholly owned subsidiary, Fieldpoint Private Securities, LLC, a Connecticut limited liability
company (“FPS”) and broker-dealer registered with the Financial Industry Regulatory Authority (“FINRA”).
Pursuant to the terms of the FPS Purchase Agreement, Dominari will purchase from the Seller 100% of the membership interests in of
FPS (the “Membership Interests”) and, as a result thereof, will, thereafter, operate FPS’s registered broker-dealer
business as a wholly owned subsidiary. The FPS Purchase Agreement provides for Dominari’s acquisition of FPS’s Membership
Interests in two closings, the first of which occurred on October 4, 2022 (the “Initial Closing”), at which Dominari
paid to the Seller $2,000,000 in consideration for a transfer by the Seller to Dominari of 20% of the Membership Interests.
Following the Initial Closing, FPS filed a continuing membership application requesting approval for a change of ownership, control, or
business operations with FINRA in accordance with FINRA Rule 1017 (the “Rule 1017 Application”). Upon FINRA’s
approval of the Rule 1017 Application, the second closing will occur (the “Second Closing”), at which Dominari will pay to
the Seller an additional $1.00 in consideration for a transfer by the Seller to Dominari of the remaining 80% of the Membership Interests.
The Second Closing is subject to FINRA’s final approval under FINRA Rule 1017 as well as other customary closing conditions, including
the accuracy of the representations and warranties of the applicable parties under the FPS Purchase Agreement and compliance therewith.
Additionally, on October 17, 2022, we entered into an Amended and Restated Services Agreement with Kyle Wool, pursuant to which he has
agreed to serve as Dominari’s Chief Executive Officer, upon the termination of his existing relationship with another registered
broker-dealer and lead our transition to a fintech and financial services company.
Our anticipated
diversified financial platform may be affected by a variety of factors including the continuing impact of the COVID-19 pandemic, higher
inflation, the actions by the Federal Reserve to address inflation, the possibility of recession, Russia’s invasion of Ukraine, and rising
energy prices. These factors create uncertainty about the future economic environment which will continue to evolve and may impact our
business in future periods. These developments and the impact on the financial markets and the overall economy continue to be highly uncertain
and cannot be predicted. If the financial markets and/or the overall economy continue to be impacted, our results of operations, financial
position, and cash flows may be materially adversely affected.
Critical Accounting Policies
Our critical accounting policies are disclosed
in our annual report on Form 10K for the year ended December 31, 2021 and there have been no material changes to such policy or estimates
during the nine months ended September 30, 2022.
26
Critical Accounting Estimates
The preparation of financial statements in accordance
with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that
affect the reported amounts and related disclosures in the financial statements. Management considers an accounting estimate to be critical
if:
●
it requires assumptions to be made that were uncertain at the time the estimate was made, and
●
changes in the estimate or different estimates that could have been selected could have material impact in our results of operations or financial condition.
While we base our estimates and judgments on our
experience and on various other factors that we believe to be reasonable under the circumstances, actual results could differ from those
estimates and the differences could be material.
See Note 2 to our unaudited condensed consolidated
financial statements for a discussion of our significant accounting policies.
Recently Issued Accounting Pronouncements
See Note 3 to the unaudited condensed consolidated
financial statements for a discussion of recent accounting standards.
Results of Operations
We had little or no revenue for the past two years.
Three months ended September 30, 2022 compared
to three months ended September 30, 2021
During the three months ended September 30, 2022,
we incurred a loss from operations of approximately $5.1 million, as compared to a loss of approximately $1.8 million for the comparable
period of the prior year. The approximate $3.3 million increase in loss year-over-year was primarily attributable to (i) an approximate
$2.8 million increase in general and administrative expenses from approximately $1.7 million, during the three months ended September
2021, to approximately $4.5 million, for the same period in 2022, and (ii) an approximate $0.5 million increase in research and development
expenses from approximately $0.1 million, during the three months ending September 30, 2021, to approximately $0.6 million, for the same
period in 2022. The increase in (i) was a result of approximately $1.4 million in expenses related to fully-vested restricted stock grants
issued to the members of the board of directors and executive officers and additional contractual and discretionary bonus expense of approximately
$0.6 million. We also incurred approximately $1.0 million in legal and accounting advisory fees related to our transition into a financial
services business. The increase in (ii) was primarily due to an additional payment under our license agreement with the University of
Maryland (“UM”) pursuant to which the UM granted us an exclusive, worldwide, royalty bearing license to certain intellectual
property to, among other things, discover, develop, make, have made, use and sell certain licensed products and sell, use and practice
certain licensed services with respect to the treatment of cancer.
During the three months ended September 30,
2022, other expense was approximately $1.1 million as compared to other income of approximately $1.7 million for the comparable prior
year period. The activity for the three months ended September 30, 2022, as compared to the same period in the prior year, is a result
of an overall volatility in equity valuations due to macroeconomic uncertainty (i.e. inflation, global tensions in the Ukraine, etc.)
impacting the change in fair value of investments and unrealized losses on marketable securities. Specifically, we recognized $0.3 million
in change of fair value of investments for the three months ended September 30, 2022, which is reflective of volatility in equity valuations,
as stated above. For the three months ended September 30, 2021, change in fair value of investments increased to $4.4 million primarily
as a result of our investment in DatChat, Inc. (“DatChat”) which increased to $4.4 million following DatChat’s initial
public offering during July 2021. Unrealized losses on marketable securities for the three months ended September 30, 2022, were $1.6
million, as compared to $3.0 million for the same period during the prior year, which was a result of continued volatility in equity-based
exchange traded funds.
27
Nine months ended September 30, 2022 compared
to nine months ended September 30, 2021
During the nine months ended September 30, 2022,
we incurred a loss from operations of approximately $11.2 million, as compared to approximately $6.9 million during the comparable prior
year period. The approximate $4.3 million increase in loss was primarily attributable to (i) an approximate $3.3 million increase in general
and administrative expenses from approximately $5.2 million, during the nine months ended September 30, 2021, to approximately $8.5 million,
during the same period in 2022, (ii) an approximate $1.6 million increase in research and development expenses from approximately $0.5
million, during the nine months ended September 30, 2021, to approximately $2.1 million, during the same period in 2022, and (iii) an
approximate decrease of $0.6 million in research and development – license acquired from approximately $1.1 million, during the
nine months ended September 30, 2021, to approximately $0.5 million, during the same period in 2022, The increase in (i) was a result
of approximately $1.4 million in expenses related to fully-vested restricted stock grants issued to the members of the board of directors
and executive officers and additional contractual and discretionary bonus expense of approximately $0.6 million. We also incurred approximately
$1.0 million in legal and accounting advisory fees related to our transition into a financial services business. The increase in (ii)
was primarily due to an approximate $1.6 million increase in expense related to our continued development of a broad-spectrum antiviral
platform, in which the lead compounds have activity in cell-based assays against multiple viruses including the Influenza virus, Ebolavirus
and Marburg virus, SARS-CoV, MERS-CoV, and SARS-CoV-2, the cause of COVID-19. The decrease in (iii) was primarily attributable to an approximate
$0.6 million decrease related to a one-time expense for restricted stock units issued in the prior year in relation to use of the license.
During the nine months ended September 30,
2022, other expense was approximately $3.6 million as compared to other income of approximately $1.5 million for the comparable prior
year period. The activity for the nine months ended September 30, 2022, as compared to the same period in the prior year, is a result
of overall volatility in equity valuations due to macroeconomic uncertainty (i.e. inflation, global tensions in the Ukraine, etc.) impacting
the change in fair value of investments and unrealized losses on marketable securities. Specifically, we recognized $0.1 million in change
of fair value of investments for the nine months ended September 30, 2022, which is reflective of volatility in equity valuations, as
stated above. For the nine months ended September 30, 2021, change in fair value of investments increased to $3.8 million primarily as
a result of our investment in DatChat which increased to $4.4 million following DatChat’s initial public offering during July 2021.
Unrealized losses on marketable securities for the nine months ended September 30, 2022, were $4.3 million, as compared to $2.6 million
for the same period during the prior year, which was a result of continued volatility in equity-based exchange traded funds.
Liquidity and Capital Resources
We continue to incur ongoing administrative and
other expenses, including public company expenses, in excess of corresponding (non-financing related) revenue. While we continue to implement
our business strategy, we intend to finance our activities through:
●
managing current cash and cash equivalents on hand from our past debt and equity offerings;
●
monetizing current and future strategic long-term investments;
●
seeking additional funds raised through the sale of additional securities in the future;
●
seeking additional liquidity through credit facilities or other debt arrangements; and
●
increasing revenue from its patent portfolios, license fees and new business ventures.
28
Our ultimate success is dependent on our ability
to obtain additional financing, monetize our long-term investments, and generate sufficient cash flow to meet our obligations on a timely
basis. Our business will require significant amounts of capital to sustain operations and make the investments it needs to execute its
longer-term business plan to transition to a fintech and financial services business . Our working was approximately $54.2 million at
September 30, 2022. We may need to obtain additional debt or equity financing, especially if we experience downturns in our business that
are more severe or longer than anticipated, or if we experience significant increases in expense levels resulting from being a publicly-traded
company or operations. If we attempt to obtain additional debt or equity financing, we cannot assume that such financing will be available
to the Company on favorable terms, or at all. As a result of recent volatility and weakness in the public markets, due to, among other
factors, uncertainty in the global economy and financial markets, it may be much more difficult to raise additional capital, if and when,
it is needed, unless the public markets become less volatile and stronger at such time that we seek to raise additional capital. There
are no known trends, demands, commitments, or events that will result in or that are reasonably likely to result in our
liquidity increasing or decreasing in any material way.
Cash Flows from Operating Activities -
For the nine months ended September 30, 2022 and 2021, net cash used in operations was approximately $8.7 million and $4.6 million, respectively.
The cash used in operating activities for the nine months ended September 30, 2022 primarily resulted from a net loss of $14.9 million
and change in fair value of long-term investment of $1.6 million and is partially offset by change in fair value of short-term investment
of $1.5 million and unrealized loss on marketable securities of $3.9 million. The cash used in operating activities for the nine months
ended September 30, 2021 primarily resulted from a net loss of $5.4 million and change in fair value of investment of $3.8 million, and
partially offset by $4.3 million unrealized loss on marketable securities and $1.1 million research and development expense related with
license acquired.
Cash Flows from Investing Activities - For the
nine months ended September 30, 2022 and 2021, net cash used in investing activities was approximately $16.0 million and $70.3 million,
respectively. The cash used in investing activities for the nine months ended September 30, 2022 primarily resulted from our purchase
of marketable securities of $27.5 million, purchase of promissory notes of $1.6 million and purchase of investments of $15.0 million,
partially offset by our sale of marketable securities of $28.5 million since we invest excess cash into marketable securities until additional
cash is needed. The cash used in investing activities for the nine months ended September 30, 2021 primarily resulted from our purchase
of marketable securities of $90.5 million, funds to deposit accounts of $4.4 million (net of fee), purchase of investments at fair value
of $4.1 million and purchase of convertible note of $2.0 million, partially offset by our sale of marketable securities of $30.4 million
since we invest excess cash into marketable securities until additional cash is needed.
Cash Flows from Financing Activities - Cash
used in financing activities for the nine months ended September 30, 2022 was $6.4 million, which reflects the cost for redemption of
Series O and Series P Redeemable Convertible Preferred Stock of $22.0 million and cost for purchase of treasury stock of $2.2 million,
partially offset by net proceeds of $17.9 million from investors in exchange of issuance of issuance of Series O and Series P Redeemable
Convertible Preferred Stock. Cash provided by financing activities for the nine months ended September 30, 2021 was $78.1 million, which
reflects the net proceeds of $78.0 million from investors in exchange of issuance of common stock and warrants and net proceeds of $84,000
from the exercise of common warrants.
Off-balance sheet arrangements.
None.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not required for smaller reporting companies.
29
Item 4. Controls and Procedures
Disclosure Controls and Procedures
We maintain “disclosure controls and procedures,”
as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”),
that are designed to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is
recorded, processed, summarized, and reported within the time periods specified in Securities and Exchange Commission rules and forms,
and that such information is accumulated and communicated to our management, including our Chief Executive Officer, to allow timely decisions
regarding required disclosure. In designing and evaluating our disclosure controls and procedures, management recognized that disclosure
controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives
of the disclosure controls and procedures are met. Additionally, in designing disclosure controls and procedures, our management necessarily
was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures.
The design of any disclosure controls and procedures
also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will
succeed in achieving its stated goals under all potential future conditions.
With respect to the quarter ended September 30,
2022, under the supervision and with the participation of our management, we conducted an evaluation of the effectiveness of the design
and operations of our disclosure controls and procedures. Based upon this evaluation, our Chief Executive Officer has concluded that our
disclosure controls and procedures were not effective as of September 30, 2022 due to the material weaknesses in our internal controls
over financial reporting. We have a lack of segregation of duties, and a lack of controls in place to ensure that all material transactions
and developments impacting the financial statements are reflected. The Company is working to change internal controls to address material
weaknesses and adding additional employees as part of a plan to discuss with FINRA.
C hanges in Internal Control over Financial
Reporting:
There were no changes in our internal control
over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the fiscal quarter
ended September 30, 2022 which have materially affected, or are reasonably likely to materially affect, our internal control over financial
reporting.
30
Part II. Other Information
Item 1. Legal Proceedings
In the past, in the ordinary course of business,
we actively pursued legal remedies to enforce our intellectual property rights and to stop unauthorized use of our technology. Other than
ordinary routine litigation incidental to the business, we know of no material, active or pending legal proceedings against us.
Item 1A. Risk Factors
There have been no material changes in our risk
factors from those disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021 and in our Quarterly Reports
on Form 10-Q for the quarterly periods ended March 31, 2022 and June 30, 2022.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not Applicable.
Item 5. Other Information.
None.
31
Item 6. Exhibits
31.1
Certification of Principal Executive Officer of AIkido Pharma Inc. pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of Principal Financial Officer of AIkido Pharma Inc. pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certification of Principal Executive Officer and Principal Financial Officer of AIkido Pharma Inc. pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
Inline XBRL Instance Document
101.SCH
Inline XBRL Taxonomy Extension Schema Document.
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
32
Signatures
Pursuant to the requirements of the Exchange Act
of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Aikido Pharma Inc.
(Registrant)
Date: November 10, 2022
By:
/s/ Anthony Hayes
Anthony Hayes
Chief Executive Officer
(Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer)
33
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.