Item 9A. Controls and Procedures
ITEM
9A. CONTROLS AND PROCEDURES.
Evaluation
of Disclosure Controls and Procedures
Disclosure
controls and procedures are designed to ensure that information required to be disclosed by us in our Exchange Act reports is recorded,
processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is
accumulated and communicated to our management, including our principal executive officer and principal financial officer or persons
performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
19
As required by Rules 13a-15 and 15d-15 under the Exchange Act, our
Chief Executive Officer and Chief Financial Officer carried out an evaluation of the effectiveness of the design and operation of our
disclosure controls and procedures as of December 31, 2025. Based upon their evaluation, our Chief Executive Officer and Chief Financial
Officer concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) were
not effective due to the material weakness of inadequate segregation of duties within account processes due to limited personnel, insufficient
written policies and procedures for accounting, IT, and financial reporting and record keeping, and a lack of formal review and approval
process for related party transactions.
We
do not expect that our disclosure controls and procedures will prevent all errors and all instances of fraud. Disclosure controls and
procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the
disclosure controls and procedures are met. Further, the design of disclosure controls and procedures must reflect the fact that there
are resource constraints, and the benefits must be considered relative to their costs. Because of the inherent limitations in all disclosure
controls and procedures, no evaluation of disclosure controls and procedures can provide absolute assurance that we have detected all
our control deficiencies and instances of fraud, if any. The design of disclosure controls and procedures also is based partly on certain
assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated
goals under all potential future conditions.
Management’s
Annual Report on Internal Control Over Financial Reporting
This
annual report does not include a report of management’s assessment regarding internal control over financial reporting or an attestation
report of our independent registered public accounting firm due to a transition period established by rules of the SEC for newly public
companies.
Changes
in Internal Control Over Financial Reporting
There
were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) that
occurred during the fourth quarter of the fiscal year covered by this annual report that have materially affected, or are reasonably
likely to materially affect, our internal control over financial reporting.
ITEM
9B. OTHER INFORMATION.
None .
ITEM
9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS.
Not
applicable.
20
PART
III
ITEM
10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
Directors
and Executive Officers
Our
directors and executive officers are as follows:
Name
Age
Title
Roger Bendelac
69
Chief Executive Officer
Saleem Elmasri
40
Chief Financial Officer
Catherine Do
45
Director
G. Sridhar Prasad
62
Director
Myron W. Shulgan
79
Director
Roger
Bendelac has over 30 years of experience in investment banking, capital markets, and corporate advisory services. Since 2015, Mr.
Bendelac has also engaged in corporate advisory and investment activities through multiple advisory entities under his direction, providing
services in capital formation, mergers and acquisitions, public company structuring, and cross-border transactions. Since September 2025,
he has served as a consultant with Silverbear Inc., a corporate business consulting firm. He has also served as a director for Apex AI
Solutions Limited, an artificial intelligence applications and technology company since September 2025. Since April 2023, Mr. Bendelac
has served as secretary of RB Consulting Group Ltd. a corporate consulting firm. Starting in March, 2018, he was appointed and has continued
to serve as a director for Opencap Global Inc. He is also currently a business consultant and has served as president and director of
SP Associates Corp., a management consulting and corporate advisory services firm since March 2016.
Saleem
Elmasri is a CPA and seasoned business professional with 20 years of experience in financial and management consulting. Mr. Elmasri
began his career at PricewaterhouseCoopers(“PwC”) and worked on several of the firm’s Fortune 500 clients, primarily
focused on the Life Sciences and Pharmaceutical industry. From PwC, he transitioned to lead advisory practices at boutique consulting
firms, specializing in transaction and complex accounting advisory.
From
September 2020 to the present, he has served as the Managing Partner at Titan Advisory Services LLC, a boutique advisory firm focused
on providing collaborative and customized financial operations and CFO services to early-stage companies. From June 2019 to August 2020,
he was Managing Director at DLA LLC. From March 2018 to June 2019, he worked as Senior Director for Pine Hill Group LLC, a boutique accounting
and transaction advisory firm. From September 2007 to March 2018, Mr. Elmasri advanced through a series of progressively responsible
roles, culminating in the position of Senior Manager for PricewaterhouseCoopers LLP, a Big-4 Accounting and Global Professional Services
firm. Mr. Elmasri received B.S. degrees in Accounting and Finance from Rutgers University in 2007.
Catherine
Do serves as a member of our board of directors. In addition, Dr. Do has served as a member of the board of directors of Drugs
Made In America Acquisition Corp. (Nasdaq: DMAA), a special purpose acquisition company, since January 2025. Dr. Do was trained
as a medical doctor specializing in Public Health and Epidemiology in France, with a keen interest in molecular epidemiology. Due to
the absence of a joint PhD-MD program in France, she paused her residency to earn a master’s in Biostatistics and Clinical Research
and a PhD in Molecular Pharmacology. After spending a year at the French Drug Agency (ANSM) as a pharmaco-epidemiologist, Dr. Do
pursued her interest in molecular research, undertaking a post-doctoral fellowship in genetics and epigenetics at Columbia University.
From 2017 to 2021, she served as an assistant scientist at the Center for Discovery and Innovation at Hackensack University Medical Center.
In 2021, to further her expertise in chromatin architecture, she joined NYU Langone Health as an Assistant Professor in Pathology focusing
on chromatin architecture, underscoring her role in the field of drug discovery. Dr. Do earned a master’s in Biostatistics
and Clinical Research, a MD in Epidemiology and a PhD in Cellular and Molecular Pharmacology at Paul Sabatier University in Toulouse,
France.
21
G.
Sridhar Prasad serves as a member of our board of directors. In addition, Dr. Prasad has served as a member of the board of
directors of Drugs Made In America Acquisition Corp. (Nasdaq: DMAA), a special purpose acquisition company, since January 2025.
Since 2024, he has served as a member of the board of directors of the Brain Cancer Research Institute. Dr. Prasad joined Syrrx,
Inc., a drug discovery company, in early 2000s, leading crystallography efforts that led to the discovery of Nesina ® ,
a drug to treat type 2 diabetes. At Merck & Co. Inc., he was a lead crystallographer on multiple drug discovery programs, including
those for schizophrenia, oncology and HIV-1 AIDS. Dr. Prasad co-founded Plex Pharmaceuticals in 2009, which was acquired by
Collidion, Inc. in 2017, and served as its Chief Scientific Officer from 2009 to 2022. Dr. Prasad is the founder and Principal Consultant
of Nnavata LLC. Prior to founding Nnavata, he was the Director and Head of Protein Science at Ventus Therapeutics, Waltham, MA,
a clinical-stage biopharmaceutical company deploying structural biology and computational chemistry tools to develop a pipeline of novel
medicines in immunology, inflammation, and neurology. Dr. Prasad has raised millions in funding from NIH and the Michael J Fox Foundation
for Parkinson’s research. Dr. Prasad is a co-inventor on thirteen U.S./International issued patents and has published 45 peer-reviewed
research articles and textbook chapters. He also serves on the editorial boards of Organic & Medicinal Chemistry International
Journal and Chemical Sciences Journal, Omics Publications. Dr. Prasad received his Ph.D. in Biophysics from the Indian Institute
of Science, Bangalore, and completed postdoctoral training at the University of Minnesota and the Scripps Research Institute, La Jolla,
California.
Myron
W. Shulgan KC serves as a member of our board of directors. In addition, Mr. Shulgan has served as a member of the board
of directors of Drugs Made In America Acquisition Corp. (Nasdaq: DMAA), a special purpose acquisition company, since January 2025.
Mr. Shulgan is a lawyer who has over 40 years of trial experience. Mr. Shulgan was an associate at Strosberg Wingfiled Sasso
from 2024 to 2025. He was a partner at Strosberg Sasso Sutts LLP from 2015 to 2023. Mr. Shulgan was associated with Myron Shulgan Professional
Corporation from 2015-2024. Early in his career he worked as a federally appointed drug prosecutor for three years during which
he prosecuted individuals charged with drug related offenses. Since then he has developed a trial practice during which he has represented
corporations and individuals involved in complex commercial litigation, construction claims, banking disputes and other business related
matters in trials and appeals at all levels of courts in Canada, including the Supreme Court of Canada. Mr. Shulgan has acted for
and counselled clients in the navigation of laws in highly regulated businesses, to assist them in achieving their goals and complying
with their government mandated obligations. Mr. Shulgan received a bachelor of arts degree in political science and a bachelor of
law degree from the University of Windsor.
Number
and Terms of Office and Appointment of Officers and Directors
Our board of directors consists of three members.
Approval
of our entry into an initial business combination agreement will require the affirmative vote of a majority of our board directors, which
must include a majority of our independent directors. Subject to any other special rights applicable to the shareholders, prior to our
initial business combination, any vacancies on our board of directors may be filled by the affirmative vote of a majority of the directors
present and voting at the meeting of our board of directors.
As
an exempted company, there is no requirement under the Companies Act for us to hold annual or extraordinary general meetings at which
our shareholders would elect directors. Our officers are appointed by the board of directors and serve at the discretion of the board
of directors, rather than for specific terms of office. Our board of directors is authorized to appoint persons to the offices set forth
in our amended and restated memorandum and articles of association as it deems appropriate. Our amended and restated memorandum and articles
of association provide that our officers may consist of a Chairman of the Board, a Chief Executive Officer, a President, a Chief Operating
Officer, a Chief Financial Officer, Vice Presidents, a Secretary, Assistant Secretaries, a Treasurer and such other offices as may be
determined by the board of directors.
22
Director
Independence
The
Nasdaq listing rules require that a majority of our board of directors be independent within one year of our IPO. An “independent
director” is defined generally as a person that, in the opinion of the company’s board of directors, has no material relationship
with the listed company (either directly or as a partner, shareholder or officer of an organization that has a relationship with the
company). We have three “independent directors” as defined in the Nasdaq rules and applicable SEC rules. Our board has determined
that each of Catherine Do, G. Sridhar Prasad and Myron W. Shulgan is an independent director under applicable SEC and Nasdaq rules. Our
independent directors will have regularly scheduled meetings at which only independent directors are present.
Officer
and Director Compensation
None
of our directors or officers have received any cash compensation for services rendered to us. Our sponsor, directors and officers, or
any of their respective affiliates, will be reimbursed for any out-of-pocket expenses incurred in connection with activities on our behalf
such as identifying potential target businesses and performing due diligence on suitable business combinations. Our audit committee will
review and approve all payments that were made by us to our sponsor, directors, officers or our or any of their respective affiliates,
which may include reimbursement of any out-of-pocket expenses incurred in connection with activities on our behalf such as identifying
potential target businesses and performing due diligence on suitable business combinations.
After
the completion of our initial business combination, directors or members of our management team who remain with us may be paid consulting,
management or other compensation from the combined company. All compensation will be fully disclosed to shareholders, to the extent then
known, in the proxy solicitation materials or tender offer materials furnished to our shareholders in connection with a proposed business
combination. It is unlikely the amount of such compensation will be known at the time because the directors of the post-combination business
will be responsible for determining executive officer and director compensation. Any compensation to be paid to our officers after the
completion of our initial business combination will be determined by a compensation committee constituted solely by independent directors.
We
are not party to any agreements with our directors and officers that provide for benefits upon termination of employment. The existence
or terms of any such employment or consulting arrangements may influence our management’s motivation in identifying or selecting
a target business, and we do not believe that the ability of our management to remain with us after the consummation of our initial business
combination should be a determining factor in our decision to proceed with any potential business combination.
Committees
of the Board of Directors
Our
board of directors has two standing committees: an audit committee and a compensation committee. Subject to phase-in rules, the Nasdaq
listing rules and Rule 10A-3 of the Exchange Act require that the audit committee of a listed company be comprised solely of
independent directors, and Nasdaq listing rules require that the compensation committee of a listed company be comprised solely of independent
directors. Each committee operates under a charter that has been approved by our board of directors and has the composition and responsibilities
described below.
Audit
Committee
We
have established an audit committee of the board of directors. The members of our audit committee are Catherine Do, G. Sridhar Prasad
and Myron W. Shulgan. Mr. Shulgan serves as chair of the audit committee.
Each
member of the audit committee is financially literate, and our board of directors has determined that Mr. Shulgan qualifies as an “audit
committee financial expert” as defined in applicable SEC rules and has accounting or related financial management expertise.
23
We
have adopted an audit committee charter, which details the purpose and principal functions of the audit committee, including:
●
assisting board oversight of (1) the
integrity of our financial statements, (2) our compliance with legal and regulatory requirements, (3) our independent registered
public accounting firm’s qualifications and independence, and (4) the performance of our internal audit function and independent
registered public accounting firm;
●
the appointment, compensation, retention,
replacement, and oversight of the work of the independent registered public accounting firm and any other independent registered
public accounting firm engaged by us;
●
pre-approving all audit and non-audit services
to be provided by the independent registered public accounting firm or any other registered public accounting firm engaged by us,
and establishing pre-approval policies and procedures;
●
reviewing and discussing with the independent
registered public accounting firm all relationships the auditors have with us in order to evaluate their continued independence;
●
setting clear hiring policies for employees
or former employees of the independent registered public accounting firm;
●
setting clear policies for audit partner
rotation in compliance with applicable laws and regulations;
●
obtaining and reviewing a report, at least
annually, from the independent registered public accounting firm describing (1) the independent registered public accounting
firm’s internal quality-control procedures and (2) any material issues raised by the most recent internal quality-control
review, or peer review, of the audit firm, or by any inquiry or investigation by governmental or professional authorities, within
the preceding five years respecting one or more independent audits carried out by the firm and any steps taken to deal with
such issues;
●
meeting to review and discuss our annual
audited financial statements and quarterly financial statements with management and the independent registered public accounting
firm, including reviewing our specific disclosures under “Management’s Discussion and Analysis of Financial Condition
and Results of Operations”;
●
reviewing and approving any related party
transaction required to be disclosed pursuant to Item 404 of Regulation S-K promulgated by the SEC prior to us entering
into such transaction; and
●
reviewing with management, the independent
registered public accounting firm, and our legal advisors, as appropriate, any legal, regulatory or compliance matters, including
any correspondence with regulators or government agencies and any employee complaints or published reports that raise material issues
regarding our financial statements or accounting policies and any significant changes in accounting standards or rules promulgated
by the Financial Accounting Standards Board, the SEC or other regulatory authorities.
24
Compensation
Committee
We
have established a compensation committee of the board of directors. The members of our compensation committee are G. Sridhar Prasad
and Myron W. Shulgan. Mr. Shulgan serves as chair of the compensation committee. We have adopted a compensation committee charter, which
details the purpose and responsibility of the compensation committee, including:
● reviewing
and approving on an annual basis the corporate goals and objectives relevant to our Chief
Executive Officer’s compensation, evaluating our Chief Executive Officer’s performance
in light of such goals and objectives and determining and approving the remuneration (if
any) of our Chief Executive Officer based on such evaluation;
●
reviewing and making recommendations to
our board of directors with respect to the compensation, and any incentive-compensation and equity-based plans that are subject to
board approval of all of our other officers;
●
reviewing our executive compensation policies
and plans;
●
implementing and administering our incentive
compensation equity-based remuneration plans;
●
assisting management in complying with our
proxy statement and annual report disclosure requirements;
●
approving all special perquisites, special
cash payments and other special compensation and benefit arrangements for our officers and employees;
●
producing a report on executive compensation
to be included in our annual proxy statement; and
●
reviewing, evaluating and recommending changes,
if appropriate, to the remuneration for directors.
The
charter also provides that the compensation committee may, in its sole discretion, retain or obtain the advice of a compensation consultant,
independent legal counsel or other adviser and will be directly responsible for the appointment, compensation and oversight of the work
of any such adviser. However, before engaging or receiving advice from a compensation consultant, external legal counsel or any other
adviser, the compensation committee will consider the independence of each such adviser, including the factors required by Nasdaq and
the SEC.
We
have not formally established any specific, minimum qualifications that must be met or skills that are necessary for directors to possess.
In general, in identifying and evaluating nominees for director, the board of directors considers educational background, diversity of
professional experience, knowledge of our business, integrity, professional reputation, independence, wisdom, and the ability to represent
the best interests of our shareholders. Prior to our initial business combination, holders of our public shares will not have the right
to recommend director candidates for nomination to our board of directors.
Compensation
Committee Interlocks and Insider Participation
None
of our officers currently serves, and in the past year has not served, (i) as a member of the compensation committee or board of directors
of another entity, one of whose executive officers served on our compensation committee, or (ii) as a member of the compensation committee
of another entity, one of whose executive officers served on our board of directors.
Director
Nominations
We
do not have a standing nominating committee, though we intend to form a corporate governance and nominating committee as and when required
to do so by law or Nasdaq listing rules. In accordance with Rule 5605(e)(1)(A) of the Nasdaq listing rules, a majority of the
independent directors may recommend a director nominee for selection by the board of directors. The board of directors believes that
the independent directors can satisfactorily carry out the responsibility of properly selecting or approving director nominees without
the formation of a standing nominating committee. As there is no standing nominating committee, we do not have a nominating committee
charter in place.
Our
independent directors will recommend to the board of directors candidates for nomination for election at the annual general meeting of
the shareholders. The board of directors will also consider director candidates recommended for nomination by holders of our ordinary
shares during such times as they are seeking proposed nominees to stand for appointment at an annual general meeting (or, if applicable,
an extraordinary general meeting). Our shareholders that wish to nominate a director for election to the board of directors should follow
the procedures set forth in our amended and restated memorandum and articles of association.
We
have not formally established any specific, minimum qualifications that must be met or skills that are necessary for directors to possess.
In general, in identifying and evaluating nominees for director, the board of directors considers educational background, diversity of
professional experience, knowledge of our business, integrity, professional reputation, independence, wisdom, and the ability to represent
the best interests of our shareholders.
25
Clawback
Policy
We
have adopted a compensation recovery policy that is compliant with Nasdaq listing rules as required by the Dodd-Frank Act.
Code
of Conduct
We
have adopted a Code of Conduct applicable to our directors, officers and employees, which is available by accessing our public filings
at the SEC’s website at www.sec.gov and on our website . In addition, a copy of our Code of Conduct will be provided
without charge upon request from us. We intend to disclose any amendments to or waivers of certain provisions of our Code of Conduct
in a Current Report on Form 8-K.
Insider
Trading Policy
We have adopted an insider trading policy and procedures governing the purchase, sale, and/or other dispositions of its securities by directors, officers and employees, or the Company itself, that are reasonably designed to promote compliance with insider trading laws, rules and regulations, and any listing standards applicable to the Company.
Section
16(a) Beneficial Ownership Reporting Compliance
Section
16(a) of the Exchange Act requires our executive officers, directors and persons who beneficially own more than 10% of a registered class
of our equity securities to file with the SEC initial reports of ownership and reports of changes in ownership of our shares of common
stock and other equity securities. These executive officers, directors, and greater than 10% beneficial owners are required by SEC regulation
to furnish us with copies of all Section 16(a) forms filed by such reporting persons.
Based
solely on our review of such forms furnished to us and written representations from certain reporting persons, we believe that all filing
requirements applicable to our executive officers, directors and greater than 10% beneficial owners were filed in a timely manner.
ITEM
11. EXECUTIVE COMPENSATION.
No compensation will be paid to our initial shareholders, officers
and directors, or any of their respective affiliates, prior to or in connection with the consummation of our initial business combination.
We had an agreement to pay Drugs Made In America Acquisition II LLC (the “Sponsor”) a total of $10,000 per month for office
space, administrative and support services which has been cancelled in March 2026. We have not made any payments to the Sponsor under
the agreement as of December 31, 2025. Our sponsor, its service providers, officers and directors, or any of their respective affiliates,
will be reimbursed for any out-of-pocket expenses incurred or such agreed-upon compensation as contracted in connection with activities
on our behalf such as identifying potential target businesses and performing due diligence on suitable business combinations.
The
Company’s prior CFO (“Prior CFO”) is a partner in the advisory firm through which he provided accounting services to
the Company. We paid the Prior CFO $10,403 and $5,000 for the year ended December 31, 2025 and for the period from August 23, 2024 (inception)
through December 31, 2024, respectively, for such services. We have an agreement to pay the Company’s CFO a total of $3,500 per
month for the provision of principal financial and accounting officer services. We have not paid the CFO for services provided under
the agreement as of December 31, 2025. Our audit committee will review on a quarterly basis all payments that were made to our sponsor,
officers, directors or our or their affiliates.
After
the completion of our initial business combination, members of our management team who remain with us, may be paid consulting, management
or other fees from the combined company with any and all amounts being fully disclosed to shareholders, to the extent then known, in
the tender offer materials or proxy solicitation materials furnished to our shareholders in connection with a proposed business combination.
It is unlikely the amount of such compensation will be known at the time, as it will be up to the directors of the post-combination business
to determine executive and director compensation. Any compensation to be paid to our officers will be determined, or recommenced, to
the board of directors for determination, either by a committee constituted solely by independent directors or by a majority of the independent
directors on our board of directors.
26
We
do not intend to take any action to ensure that members of our management team maintain their positions with us after the consummation
of our initial business combination, although it is possible that some or all of our officers and directors may negotiate employment
or consulting arrangements to remain with us after the initial business combination. The existence or terms of any such employment or
consulting arrangements to retain their positions with us may influence our management’s motivation in identifying or selecting
a target business but we do not believe that the ability of our management to remain with us after the consummation of our initial business
combination will be a determining factor in our decision to proceed with any potential business combination. We are not party to any
agreements with our officers and directors that provide for benefits upon termination of employment.
ITEM
12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
The
following table sets forth information regarding the beneficial ownership of our ordinary shares as of the date of this annual report
by:
●
each person known by us to be the beneficial
owner of more than 5% of our issued and outstanding ordinary shares;
●
each of our officers and directors that
beneficially owns ordinary shares; and
●
all our officers and directors as a group.
The
following table is based on 63,700,000 ordinary shares outstanding (inclusive of shares included in outstanding units) outstanding as
of the date of this annual report. Unless otherwise indicated, we believe that all persons named in the table have sole voting and investment
power with respect to all ordinary shares beneficially owned by them. The following table does not reflect record of beneficial ownership
of any ordinary shares issuable upon conversion of any rights, as these rights are not convertible into ordinary shares within 60 days
of the date of this annual report on Form 10-K.
Name
and Address of Beneficial Owner (1)
Number
of Shares Beneficially Owned
Percentage
of
Outstanding Ordinary Shares
Drugs Made In America Acquisition
II LLC (2)
2,958,333
4.6 %
Lynn Stockwell (2)
2,958,333
4.6 %
Glenn Worman
100,000
*
Catherine Do
100,000
*
G. Sridhar Prasad
100,000
*
Myron W. Shulgan
100,000
*
All
directors and executive officers as a group (5 individuals)
3,358,333
5.3 %
* Less
than 1%
(1) Unless otherwise indicated, the business address of each of the following
entities or individuals is c/o Drugs Made In America Acquisition Corp., 420 Lexington Avenue, Suite 1402, New York, NY 10170.
(2) Drugs
Made In America Acquisition II LLC, our sponsor, is the record holder of the shares reported herein. Lynn Stockwell is the managing member
of the sponsor. Ms. Stockwell
disclaims any beneficial ownership of the securities held by the sponsor, except to the extent of her pecuniary interest therein. The
business address for these reporting persons is 1 East Broward Boulevard, Suite 700, Fort Lauderdale, FL 33301.
27
Restrictions
on Transfers of Founder Shares and Private Placement Units
The
founder shares and the Private Placement Units, including the underlying private shares and private rights, are subject to transfer restrictions
pursuant to lock-up provisions in the letter agreement with us entered into by our initial shareholders. Those lock-up provisions provide
that such securities are not transferable or salable until the earlier of: (i) with respect to 50% of the founder shares and Private
Placement Units, the earlier of six months after the date of the consummation of our initial business combination and the date on which
the closing price of our ordinary shares equals or exceeds $12.50 per share (as adjusted for share subdivisions, share capitalizations,
reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing after our initial
business combination and (ii) with respect to the remaining 50% of the founder shares and Private Placement Units, six months after the
date of the consummation of our initial business combination, or earlier, in either case, if, subsequent to our initial business combination,
we consummate a liquidation, merger, share exchange or other similar transaction which results in all of our shareholders having the
right to exchange their ordinary shares for cash, securities or other property, except in each case (a) to our officers or directors,
any affiliates or family members of any of our officers or directors, any members of our sponsor, or any affiliates of our sponsor, (b)
in the case of an individual, by gift to a member of the individual’s immediate family or to a trust, the beneficiary of which
is a member of the individual’s immediate family or an affiliate of such person, or to a charitable organization; (c) in the case
of an individual, by virtue of laws of descent and distribution upon death of the individual; (d) in the case of an individual, pursuant
to a qualified domestic relations order; (e) transfers by private sales or transfers made in connection with consummation of a business
combination at prices no greater than the price at which the securities were originally purchased; (f) in the event of our liquidation
prior to our completion of our initial business combination; (g) by virtue of the laws of Delaware or our sponsor’s limited liability
company agreement, as amended, upon dissolution of our sponsor; (h) in the event of our completion of a liquidation, merger, share exchange,
reorganization or other similar transaction which results in all of our public shareholders having the right to exchange their ordinary
shares for cash, securities or other property subsequent to our completion of our initial business combination; or (i) to a nominee or
custodian of a person or entity to whom a disposition or transfer would be permissible under clauses (a) through (h) above; provided,
however, that in the case of clauses (a) through (e) and (i) these permitted transferees must enter into a written agreement agreeing
to be bound by these transfer restrictions and the other restrictions contained in the letter agreement. In addition, we could agree
to permit the holders of our founder shares to transfer shares or agree to cancel such securities. Although no such transfers or cancellations
are contemplated, we could agree to permit such transfer or cancellation to facilitate the closing of a business combination. Any permitted
transferees would be subject to the same restrictions and other agreements of our initial shareholders with respect to any founder shares.
However, if after a business combination there is a transaction whereby all the outstanding shares are exchanged or redeemed for cash
(as would be the case in a post-asset sale liquidation) or another issuer’s shares then the founder shares and the Private Placement
Units (or any ordinary shares underlying thereunder) shall be permitted to participate.
Registration
Rights
The
holders of the founder shares, Private Placement Units (and underlying securities) and any units (and underlying securities) that may
be issued on conversion of working capital loans will be entitled to registration rights pursuant to a registration rights agreement
requiring us to register such securities for resale. The holders of these securities will be entitled to make up to three demands, excluding
short form registration demands, that we register such securities. In addition, the holders have certain “piggy-back” registration
rights with respect to registration statements filed subsequent to our completion of our initial business combination and rights to require
us to register for resale such securities pursuant to Rule 415 under the Securities Act. However, the registration rights agreement provides
that we will not be required to effect or permit any registration or cause any registration statement to become effective until termination
of the applicable lock-up period. We will bear the expenses incurred in connection with the filing of any such registration statements.
ITEM
13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.
On
September 11, 2024, we issued to our sponsor an aggregate of 44,722,222 ordinary shares for an aggregate purchase price of $35,000,
or approximately $0.0008 per share. In February 2025, the sponsor surrendered and forfeited 18,847,222 ordinary shares to us for
no consideration. In May 2025, the sponsor surrendered and forfeited an additional 11,500,000 ordinary shares to us for no consideration,
following which the sponsor held 14,375,000 founder shares. Our sponsor and the other initial shareholders own 20% of our issued and
outstanding ordinary shares (not including the private units). As the underwriter did not exercise its over-allotment option, 1,875,000
founder shares were surrendered and forfeited by certain of our initial shareholders.
28
If
any of our directors or officers becomes aware of a business combination opportunity that falls within the line of business of any entity
to which he or she has then-current fiduciary or contractual obligations, he or she may be required to present such business combination
opportunity to such entity prior to presenting such business combination opportunity to us, subject to their fiduciary duties under Cayman
Islands law. Our directors and officers currently have certain relevant fiduciary duties or contractual obligations that may take priority
over their duties to us. In particular, all our directors and officers currently also serve as directors and officers of DMAA, a special
purpose acquisition company that is in search of business combination targets. Because DMAA has not identified a target business, our
directors and officers have a pre-existing fiduciary obligation to present potential target businesses to DMAA, and will therefore present
any potential target businesses to it prior to presenting them to us.
We have entered into an administrative services agreement pursuant
to which we have agreed to pay our sponsor or an affiliate $10,000 per month for office space, administrative and support services, which
has been cancelled in March 2026. Our audit committee will review and approve all payments that were made by us to our sponsor, directors,
officers or our or any of their respective affiliates, which may include reimbursement of any out-of-pocket expenses incurred in connection
with activities on our behalf such as identifying potential target businesses and performing due diligence on suitable business combinations.
There is no cap or ceiling on the reimbursement of out-of-pocket expenses incurred by such persons in connection with activities on our
behalf.
In
order to finance transaction costs in connection with an intended initial business combination, our sponsor or an affiliate of our sponsor
or certain of our directors and officers may, but are not obligated to, loan us funds as may be required. If we complete our initial
business combination, we may repay such loaned amounts out of the proceeds of the trust account released to us. Otherwise, such loans
may be repaid only out of funds held outside the trust account. In the event that our initial business combination does not close, we
may use a portion of the working capital held outside the trust account to repay such loaned amounts but no proceeds from our trust account
would be used to repay such loaned amounts. Up to $1,500,000 of such loans may be convertible into units at a price of $10.00 per
unit at the option of the lender. The units would be identical to the private units issued to our sponsor.
The
terms of such loans, if any, have not been determined and no written agreements exist with respect to such loans, and such terms will
be subject to the approval of our audit committee. We do not expect to seek loans from parties other than our sponsor or an affiliate
of our sponsor as we do not believe third parties will be willing to loan such funds and provide a waiver of any and all rights to seek
access to funds in our trust account.
After
our initial business combination, members of our management team who remain with us may be paid consulting, management or other fees
from the combined company with any and all amounts being fully disclosed to our shareholders, to the extent then known, in the proxy
solicitation or tender offer materials, as applicable, furnished to our shareholders. It is unlikely the amount of such compensation
will be known at the time of distribution of such tender offer materials or at the time of a general meeting held to consider our initial
business combination, as applicable, as it will be up to the directors of the post-combination business to determine executive officer
and director compensation.
We
have entered into a registration rights agreement with respect to the founder shares, private units (and underlying securities) and units
(and underlying securities) issued upon conversion of working capital loans (if any).
In connection with the change in management, Ms. Stockwell, as the
Managing Member of the sponsor group, along with her spouse, entered into a sponsor standstill , non-voting and cooperation acknowledgement
issued by Ms. Stockwell and her spouse to the Company, in which they agreed to refrain from taking any actions with respect to the Company
and to cooperate with the current management team on the transfer of founder shares and other securities held by the sponsor when permissible.
29
RELATED
PARTY POLICY
We
have not yet adopted a formal policy for the review, approval or ratification of related party transactions. Accordingly, the transactions
discussed above were not reviewed, approved or ratified in accordance with any such policy.
We
have adopted our Code of Conduct requiring us to avoid, wherever possible, all conflicts of interests, except under guidelines or resolutions
approved by our board of directors (or the appropriate committee of our board of directors) or as disclosed in our public filings with
the SEC. Under our Code of Conduct, conflict of interest situations will include any financial transaction, arrangement or relationship
(including any indebtedness or guarantee of indebtedness) involving the company. The Code of Conduct is filed as an exhibit to this report.
In
addition, our audit committee, pursuant to a written charter that we adopted prior to the consummation of our IPO, is responsible for
reviewing and approving related party transactions to the extent that we enter into such transactions. An affirmative vote of a majority
of the members of the audit committee present at a meeting at which a quorum is present will be required in order to approve a related
party transaction. A majority of the members of the entire audit committee will constitute a quorum. Without a meeting, the unanimous
written consent of all of the members of the audit committee is required to approve a related party transaction. Our audit committee
will review and approve all payments that were made by us to our sponsor, directors, officers or our or any of their respective affiliates,
which may include reimbursement of any out-of-pocket expenses incurred in connection with activities on our behalf such as identifying
potential target businesses and performing due diligence on suitable business combinations.
These
procedures are intended to determine whether any such related party transaction impairs the independence of a director or presents a
conflict of interest on the part of a director, employee or officer.
To
further minimize conflicts of interest, prior to consummating an initial business combination with an entity that is affiliated with
any of our directors or officers, we, or a committee of independent and disinterested directors, may engage independent advisors to assist
with the evaluation and will obtain an opinion from an independent investment banking firm or an independent accounting firm that our
initial business combination is fair to our company from a financial point of view. Furthermore, there will be no finder’s fees,
reimbursements or cash payments made by us to our initial shareholders, or our or any of their respective affiliates, for services rendered
to us prior to or in connection with the completion of our initial business combination, other than the following payments, none of which
will be made from the funds held in the trust account prior to the completion of our initial business combination:
● Payment
to our sponsor or an affiliate of $10,000 per month for office space, administrative and
support services;
● Reimbursement
for any out-of-pocket expenses related to identifying, investigating and completing an initial
business combination; and
● Repayment
of loans which may be made by our sponsor or an affiliate of our sponsor or certain of our
directors and officers to finance transaction costs in connection with an intended initial
business combination, the terms of which have not been determined nor have any written agreements
been executed with respect thereto. Up to $1,500,000 of such loans may be convertible into
private units at a price of $10.00 per unit at the option of the lender.
Our
initial shareholders, including our sponsor, the unaffiliated founder share transferees and our directors and officers, have entered
into a letter agreement with us pursuant to which, with certain limited exceptions, the founder shares and the private units, including
the underlying private shares and private rights, are not transferable, assignable or salable (except to our directors and officers and
other persons or entities affiliated with our initial shareholders, each of whom will be subject to the same transfer restrictions) until
the earlier of: (i) with respect to 50% of the founder shares and private units, the earlier of six months after the date of
the consummation of our initial business combination and the date on which the closing price of our ordinary shares equals or exceeds
$12.50 per share (as adjusted for share subdivisions, share capitalizations, reorganizations, recapitalizations and the like) for any
20 trading days within any 30-trading day period commencing after our initial business combination and (ii) with respect
to the remaining 50% of the founder shares and private units, six months after the date of the consummation of our initial business
combination, or earlier, in either case, if, subsequent to our initial business combination, we consummate a liquidation, merger, share
exchange or other similar transaction which results in all of our shareholders having the right to exchange their ordinary shares for
cash, securities or other property.
30
Director
Independence
The
Nasdaq listing rules require that a majority of our board of directors be independent within one year of our IPO. An “independent
director” is defined generally as a person that, in the opinion of the company’s board of directors, has no material relationship
with the listed company (either directly or as a partner, shareholder or officer of an organization that has a relationship with the
company). We have three “independent directors” as defined in the Nasdaq rules and applicable SEC rules. Our board has determined
that each of Catherine Do, G. Sridhar Prasad and Myron W. Shulgan is an independent director under applicable SEC and Nasdaq rules. Our
independent directors will have regularly scheduled meetings at which only independent directors are present.
ITEM
14. PRINCIPAL ACCOUNTANT FEES AND SERVICES.
The
firm of MaloneBailey, LLP (“MaloneBailey”), acts as our independent registered public accounting firm. The following is a
summary of fees paid to MaloneBailey for services rendered.
Audit
Fees . During the period from August 23, 2024 (inception) through December 31, 2024 and the year ended December 31, 2025, fees for
our independent registered public accounting firm were approximately $82,400 and $167,500 for the services MaloneBailey performed in
connection with our Initial Public Offering and the audit of our December 31, 2025 financial statements included in this Annual Report
on Form 10-K.
Audit-Related
Fees. During the period from August 23, 2024 (inception) through December 31, 2024 and the year ended December 31, 2025, our independent
registered public accounting firm did not render assurance and related services related to the performance of the audit or review of
financial statements .
Tax
Fees . During the period from August 23, 2024 (inception) through December 31, 2024 and the year ended December 31, 2025, our independent
registered public accounting firm did not render services to us for tax compliance, tax advice and tax planning.
All
Other Fees . During the period from August 23, 2024 (inception) through December 31, 2024 and the year ended December 31, 2025, there
were no fees billed for products and services provided by our independent registered public accounting firm other than those set forth
above.
Pre-Approval
Policy
Our
audit committee was formed upon the consummation of our Initial Public Offering. As a result, the audit committee did not pre-approve
all of the foregoing services, although any services rendered prior to the formation of our audit committee were approved by our board
of directors. Since the formation of our audit committee, and on a going-forward basis, the audit committee has and will pre-approve
all auditing services and permitted non-audit services to be performed for us by our auditors, including the fees and terms thereof (subject
to the de minimis exceptions for non-audit services described in the Exchange Act which are approved by the audit committee prior to
the completion of the audit).
31
PART
IV
ITEM
15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
(a)
The following documents are filed as part
of this Report:
(1)
Financial Statements:
Page
Report of Independent Registered Public Accounting Firm (PCAOB ID: 206)
F-2
Balance
Sheets as of December 31, 2025 and 2024
F-3
Statements
of Operations for the year ended December 31, 2025 and for the period from August 23, 2024 (inception) through December 31, 202 4
F-4
Statements
of Changes in Shareholders’ Deficit for the year ended December 31, 2025 and for the period from August 23, 2024 (inception)
through December 31, 2024
F-5
Statements
of Cash Flows for the year ended December 31, 2025 and for the period from August 23, 2024 (inception) through December 31, 2024
F-6
Notes
to Financial Statements
F-7
(2)
Financial Statement Schedules:
None.
(3)
Exhibits:
We
hereby file as part of this Report the exhibits listed in the attached Exhibit Index. Exhibits which are incorporated herein by reference
can be inspected and copied at the public reference facilities maintained by the SEC, 100 F Street, N.E., Room 1580, Washington, D.C.
20549. Copies of such material can also be obtained from the Public Reference Section of the SEC, 100 F Street, N.E., Washington, D.C.
20549, at prescribed rates or on the SEC website at www.sec.gov.
Exhibit
Description
1.1
Underwriting
Agreement, dated September 24, 2025, by and between the Company and Cantor Fitzgerald & Co. (incorporated by reference to Exhibit
1.1 to the Company’s Current Report on Form 8-K filed with the SEC on September 29, 2025).
3.1
Amended
and Restated Memorandum and Articles of Association (incorporated by reference to Exhibit 3.1 to the Company’s Current Report
on Form 8-K filed with the SEC on September 29, 2025).
4.1
Specimen
Unit Certificate (incorporated by reference to Exhibit 4.1 of the Company’s Registration Statement on Form S-1 (File No. 333-288791)
initially filed with the SEC on July 21, 2025).
4.2
Specimen
Ordinary Share Certificate (incorporated by reference to Exhibit 4.2 of the Company’s Registration Statement on Form S-1 (File
No. 333-288791) initially filed with the SEC on July 21, 2025).
4.3
Specimen
Rights Certificate (incorporated by reference to Exhibit 4.3 of the Company’s Registration Statement on Form S-1 (File No.
333-288791) initially filed with the SEC on July 21, 2025).
4.4
Rights
Agreement, dated September 24, 2025, by and between the Company and Continental Stock Transfer & Trust Company (incorporated
by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the SEC on September 29, 2025).
4.5*
Description of the Company’s securities.
10.1
Letter
Agreement, dated September 24, 2025, by and among the Company, Drugs Made In America Acquisition II LLC, the initial shareholders
and the officers and directors of the Company (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on
Form 8-K filed with the SEC on September 29, 2025).
32
10.2
Investment
Management Trust Agreement, dated September 24, 2025, by and among the Company and Continental Stock Transfer & Trust Company
(incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the SEC on September 29,
2025).
10.3
Registration
Rights Agreement, dated September 24, 2025, by and among the Company and certain security holders of the Company (incorporated by
reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the SEC on September 29, 2025).
10.4
Private
Units Subscription Agreement, dated September 24, 2025, by and between the Company and Drugs Made In America Acquisition II LLC (incorporated
by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed with the SEC on September 29, 2025).
10.5
Private
Units Subscription Agreement, dated September 24, 2025, by and between the Company and Cantor Fitzgerald & Co. (incorporated
by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K filed with the SEC on September 29, 2025).
10.6
Form
of Indemnity Agreement by and between the Company and each of the officers and directors of the Company (incorporated by reference
to Exhibit 10.6 to the Company’s Current Report on Form 8-K filed with the SEC on September 29, 2025).
10.7
Administrative
Services Agreement, dated as of September 24, 2025, by and between the Company and Drugs Made In America Acquisition II LLC (incorporated
by reference to Exhibit 10.7 to the Company’s Current Report on Form 8-K filed with the SEC on September 29, 2025).
10.8
Letter of Intent dated March 5, 2026 between Drugs Made in America Acquisition II Corp. and Alpha Multi Family Office (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on March 17, 2026).
10.9
Addendum to Letter of Intent dated March 9, 2026 between Drugs Made in America Acquisition II Corp. and Alpha Multi Family Office (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the SEC on March 17, 2026).
10.10
Bridge Financing Convertible Promissory Note dated March 11, 2026 (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the SEC on March 17, 2026).
10.11
Definitive Investment and Sponsor Transition Agreement dated March 23, 2026 among Tal Alpha Yezum Vekidum Asakim (2003) LTD, Drugs Made in America Acquisition Corp II and S.E.E Capital Partners Ltd. (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on April 3, 2026).
10.12
Interim Convertible Note ($300,000) (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the SEC on April 3, 2026).
14
Form
of Code of Conduct (incorporated by reference to Exhibit 14 of the Company’s Registration Statement on Form S-1 (File No. 333-288791)
initially filed with the SEC on July 21, 2025).
19*
Insider Trading Policy.
31.1*
Certification
of Chief Executive Officer pursuant to Rule 13a-14 and Rule 15d-14(a), promulgated under the Securities and Exchange Act of 1934,
as amended.
31.2*
Certification
of Chief Financial Officer pursuant to Rule 13a-14 and Rule 15d-14(a), promulgated under the Securities and Exchange Act of 1934,
as amended.
32.1**
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2**
Certification
of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
97.1*
Clawback Policy.
101.INS
Inline
XBRL Instance Document
101.SCH
Inline
XBRL Taxonomy Extension Schema Document
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover
Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
*
Filed herewith.
**
Furnished herewith.
ITEM
16. FORM 10-K SUMMARY.
Not
applicable.
33
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
Dated: April 15, 2026
DRUGS MADE IN AMERICA ACQUISITION II CORP.
By:
/s/ Roger Bendelac
Name:
Roger Bendelac
Title:
Chief Executive Officer
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
Name
Position
Date
/s/ Roger Bendelac
Chief Executive Officer
April 15, 2026
Roger Bendelac
(Principal Executive Officer)
/s/ Saleem Elmasri
Chief Financial Officer
April 15, 2026
Saleem Elmasri
(Principal Financial and Accounting Officer)
/s/ Catherine Do
Director
April 15, 2026
Catherine Do
/s/ G. Sridhar Prasad
Director
April 15, 2026
G. Sridhar Prasad
/s/ Myron W. Shulgan
Director
April 15, 2026
Myron W. Shulgan
34
DRUGS MADE IN AMERICA ACQUISITION II CORP.
INDEX TO FINANCIAL STATEMENTS
Report of Independent Registered Public Accounting Firm (PCAOB ID: 206 ) F-2
Financial Statements:
Balance Sheets as of December 31, 2025 and 2024 F-3
Statements of Operations for the year ended December 31, 2025 and for the period from August 23, 2024 (inception) through December 31, 202 4 F-4
Statements of Changes in Shareholders’ Deficit for the year ended December 31, 2025 and for the period from August 23, 2024 (inception) through December 31, 2024 F-5
Statements of Cash Flows for the year ended December 31, 2025 and for the period from August 23, 2024 (inception) through December 31, 2024 F-6
Notes to the Financial Statements F-7
F- 1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and Board of Directors of
Drugs Made in America Acquisition II Corp.
Opinion on the Financial Statements
We have audited the accompanying balance sheets of Drugs Made in America Acquisition II Corp. (the “Company”) as of December 31, 2025 and 2024, and the related statements of operations, changes in shareholders’ deficit, and cash flows for the year ended December 31, 2025 and for the period from August 23, 2024 (inception) through December 2024, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024, and the results of its operations and its cash flows for the year ended December 31, 2025 and for the period from August 23, 2024 (inception) through December 31, 2024, in conformity with accounting principles generally accepted in the United States of America.
Going Concern Matter
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statements, the Company has incurred and expects to continue to incur significant costs in pursuit of its financing and acquisition plans and the Company’s business plan is dependent on the completion of a business combination within a prescribed period of time and if not completed will cease all operations except for the purpose of liquidating. These factors raise substantial doubt about the Company’s ability to continue as a going concern. Management's plans in regard to these matters are also described in Note 1. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ MaloneBailey, LLP
www.malonebailey.com
We have served as the Company's auditor since 2024.
Houston, Texas
April 15, 2026
F- 2
DRUGS MADE IN AMERICA ACQUISITION II CORP.
BALANCE
SHEETS
December 31,
2025
2024
ASSETS
Current Assets:
Cash $ 223 $ 17,035
Due from Sponsor, net of reserve for credit losses of $ 812,113 — —
Prepaid expenses 25,814 42,580
Total Current Assets 26,037 59,615
Non-current Assets:
Deferred offering costs — 78,449
Cash and investments held in Trust Account 504,933,800 —
Total Non-current Assets 504,933,800 78,449
TOTAL ASSETS $ 504,959,837 $ 138,064
LIABILITIES, ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION, AND SHAREHOLDERS’ DEFICIT
Current liabilities:
Accounts payable $ 99,359 $ —
Accrued expenses 88,343 —
Accrued offering costs 113,162 4,683
Promissory note – related party — 250,100
Total Current Liabilities 300,864 254,783
Non-current Liabilities:
Deferred underwriting fee payable 17,500,000 —
Total Non-current Liabilities 17,500,000 —
TOTAL LIABILITIES 17,800,864 254,783
Commitments and Contingencies (Note 6)
Ordinary shares subject to possible redemption, 50,000,000 shares at redemption value of $ 10.10 and $ 0 per share as of December 31, 2025 and 2024, respectively 504,933,800 —
Shareholders’ Deficit
Preference shares, $ 0.0001 par value; 1,000,000 shares authorized; none issued or outstanding as of December 31, 2025 and 2024 — —
Ordinary shares, $ 0.0001 par value; 220,000,000 shares authorized; 13,700,000 and 14,375,000 shares issued and outstanding, excluding 50,000,000 and 0 shares subject to redemption as of December 31, 2025 and 2024, respectively (1)(2) 1,369 1,437
Additional paid-in capital — 33,563
Accumulated deficit ( 17,776,196 ) ( 151,719 )
Total Shareholders’ Deficit ( 17,774,827 ) ( 116,719 )
TOTAL LIABILITIES, ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION, AND SHAREHOLDERS’ DEFICIT $ 504,959,837 $ 138,064
(1) Includes an aggregate of up to 1,875,000 ordinary shares subject to surrender and forfeiture if the over-allotment option is not exercised in full by the underwriters as of December 31, 2024. The over-allotment option expired on November 8, 2025 resulting in a forfeiture of 1,875,000 ordinary shares (Note 5).
(2) In February 2025, the sponsor surrendered and forfeited 18,847,722 ordinary shares to the Company for no consideration. In May 2025, the sponsor surrendered and forfeited an additional 11,500,000 ordinary shares to the Company for no consideration, following which the sponsor held 14,375,000 founder shares immediately upon surrender and forfeit. All share and per share data has been retrospectively presented (see Note 5).
The
accompanying notes are an integral part of the financial statements.
F- 3
DRUGS
MADE IN AMERICA ACQUISITION II CORP.
STATEMENTS
OF OPERATIONS
For
the Year Ended
December 31,
2025
For
the
Period from
August 23,
2024
(inception)
through
December 31,
2024
Operating expenses
General and administrative costs $ 488,385 $ 151,719
Total operating expenses 488,385 151,719
Loss from operations ( 488,385 ) ( 151,719 )
Other Income (Expense)
Interest earned on cash and investments held in Trust Account 4,933,800 —
Gain on extinguishment of over-allotment option liability 553,748 —
Provision for credit losses ( 812,113 ) —
Total other income 4,675,435 —
Net income (loss) $ 4,187,050 $ ( 151,719 )
Weighted average redeemable ordinary shares outstanding – basic 13,287,671 —
Basic net income per redeemable ordinary share $ 0.16 $ —
Weighted average redeemable ordinary shares outstanding – diluted 13,287,671 —
Diluted net income per redeemable ordinary share $ 0.15 $ —
Weighted average non-redeemable ordinary shares outstanding – basic (1)(2) 12,818,904 12,500,000
Basic net income (loss) per non-redeemable ordinary share $ 0.16 $ ( 0.01 )
Weighted average non-redeemable ordinary shares outstanding – diluted (1)(2) 14,426,781 12,500,000
Diluted net income (loss) per non-redeemable ordinary share $ 0.15 $ ( 0.01 )
(1) The over-allotment option expired on November 8, 2025 resulting in a forfeiture of 1,875,000 ordinary shares (Note 5).
(2) In February 2025, the sponsor surrendered and forfeited 18,847,722 ordinary shares to the Company for no consideration. In May 2025, the sponsor surrendered and forfeited an additional 11,500,000 ordinary shares to the Company for no consideration, following which the sponsor holds 14,375,000 founder shares immediately upon surrender and forfeit. All share and per share data has been retrospectively presented (see Note 5).
The
accompanying notes are an integral part of the financial statements.
F- 4
DRUGS
MADE IN AMERICA ACQUISITION II CORP.
STATEMENTS
OF CHANGES IN SHAREHOLDERS’ DEFICIT
FOR
THE YEAR ENDED DECEMBER 31, 2025
Ordinary
Shares
Additional
Paid-in
Accumulated
Total
Shareholders’
Shares
Amount
Capital
Deficit
Deficit
Balance — January 1, 2025 14,375,000 $ 1,437 $ 33,563 $ ( 151,719 ) $ ( 116,719 )
Sale of 1,200,000 Private Placement Units 1,200,000 120 11,999,880 — 12,000,000
Fair value of rights included in Public Units — — 10,355,000 — 10,355,000
Allocated value of transaction costs to redeemable shares — — ( 638,354 ) — ( 638,354 )
Forfeiture of founder shares ( 1,875,000 ) ( 188 ) 188 — —
Accretion and remeasurement for redeemable ordinary shares to redemption amount — — ( 21,750,277 ) ( 21,811,527 ) ( 43,561,804 )
Net income — — — 4,187,050 4,187,050
Balance – December 31, 2025 13,700,000 $ 1,369 $ — $ ( 17,776,196 ) $ ( 17,774,827 )
FOR
THE PERIOD FROM AUGUST 23, 2024 (INCEPTION) THROUGH DECEMBER 31, 2024
Ordinary
Shares
Additional
Paid-in
Accumulated
Total
Shareholders’
Shares
Amount
Capital
Deficit
Deficit
Balance — August 23, 2024 (Inception) — $ — $ — $ — $ —
Issuance of ordinary shares (1)(2) 14,375,000 1,437 33,563 — 35,000
Net loss — — — ( 151,719 ) ( 151,719 )
Balance – December 31, 2024 14,375,000 $ 1,437 $ 33,563 $ ( 151,719 ) $ ( 116,719 )
(1) Includes an aggregate of up to 1,875,000 ordinary shares subject to surrender and forfeiture if the over-allotment option is not exercised in full by the underwriters as of December 31, 2024. The over-allotment option expired on November 8, 2025 resulting in a forfeiture of 1,875,000 ordinary shares (Note 5).
(2) In February 2025, the sponsor surrendered and forfeited 18,847,722 ordinary shares to the Company for no consideration. In May 2025, the sponsor surrendered and forfeited an additional 11,500,000 ordinary shares to the Company for no consideration, following which the sponsor holds 14,375,000 founder shares. All share and per share data has been retrospectively presented (see Note 5).
The
accompanying notes are an integral part of the financial statements.
F- 5
DRUGS
MADE IN AMERICA ACQUISITION II CORP.
STATEMENTS
OF CASH FLOWS
For the Year
Ended December 31,
For the
Period from
August 23,
2024
(inception)
through
December 31,
2025
2024
Cash Flows from Operating Activities:
Net income (loss) $ 4,187,050 $ ( 151,719 )
Adjustments to reconcile net income (loss)
to net cash used in operating activities:
Payment of operating costs through promissory note 77,799 —
Interest earned on cash and investments held in Trust Account ( 4,933,800 ) —
Gain on extinguishment of over-allotment option liability ( 553,748 ) —
Provision for credit losses 812,113 —
Changes in operating assets and liabilities:
Prepaid expenses 16,766 ( 42,580 )
Due from Sponsor ( 812,113 ) —
Accounts payable 99,359 —
Accrued expenses 88,343 —
Net cash used in operating activities ( 1,018,231 ) ( 194,299 )
Cash Flows from Investing
Activities:
Investment of cash into Trust Account ( 500,000,000 ) —
Net cash used in investing activities ( 500,000,000 ) —
Cash Flows from Financing
Activities:
Proceeds from sale of Units, net of underwriting discounts paid 490,000,000 —
Proceeds from issuance of founder shares to Sponsor — 35,000
Proceeds from promissory note - related party — 300,100
Proceeds from sale of Private Placement Units 12,000,000 —
Repayment of promissory note - related party ( 533,781 ) ( 50,000 )
Payment of offering costs ( 464,800 ) ( 73,766 )
Net cash provided by financing activities 501,001,419 211,334
Net Change in Cash ( 16,812 ) 17,035
Cash – Beginning of period 17,035 —
Cash – End of period $ 223 $ 17,035
Supplemental disclosure
of cash flow information:
Offering costs included in accrued offering costs $ 108,479 $ 4,683
Deferred offering costs paid through promissory note – related party $ 205,881 $ —
Accretion and remeasurement of redeemable ordinary shares to redemption value $ 43,561,804 $ —
Deferred underwriting fee payable $ 17,500,000 $ —
Deferred offering costs for issuance of Public Units $ 857,609 $ —
Fair value of rights included in Public Units $ 10,355,000 $ —
The
accompanying notes are an integral part of the financial statements.
F- 6
DRUGS
MADE IN AMERICA ACQUISITION II CORP.
NOTES
TO THE FINANCIAL STATEMENTS
DECEMBER
31, 2025
NOTE 1 — DESCRIPTION OF ORGANIZATION, BUSINESS OPERATIONS, AND GOING CONCERN
Drugs Made In America Acquisition II Corp. (the “Company”) is a blank check company newly incorporated in the Cayman Islands on August 23, 2024 . The Company was incorporated for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, recapitalization, reorganization or other similar business combination with one or more businesses (the “Business Combination”). The Company has not selected any Business Combination target and it has not, nor has anyone on its behalf, initiated any substantive discussions, directly or indirectly, with any Business Combination target with respect to an initial Business Combination.
Although the Company may acquire a business in any industry, it intends to focus on companies in the pharmaceutical industry. The Company is an early stage and emerging growth company and, as such, the Company is subject to all of the risks associated with early stage and emerging growth companies.
As of December 31, 2025, the Company had not commenced any operations. All activity for the period from August 23, 2024 (inception) through December 31, 2025 relates to the Company’s formation, the initial public offering (“Initial Public Offering”), which is described below, and subsequent to the Initial Public Offering, identifying a target company for a Business Combination. The Company will not generate any operating revenues until after the completion of its initial Business Combination, at the earliest. The Company will generate non-operating income in the form of interest income from the proceeds derived from the Initial Public Offering. The Company has selected December 31 as its fiscal year end.
The registration statement for the Company’s Initial Public Offering was declared effective on September 24, 2025. On September 26, 2025, the Company consummated the Initial Public Offering of 50,000,000 units (the “Units” and, with respect to the ordinary shares included in the Units being offered, the “Public Shares”) at $ 10.00 per Unit, generating proceeds of $ 500,000,000 , which is described in Note 3.
Simultaneously with the closing of the Initial Public Offering, the Company consummated the sale of an aggregate of 1,200,000 units (the “Private Placement Units”) at a price of $ 10.00 per Private Placement Unit in a private placement to the Drugs Made In America Acquisition II LLC (the “Sponsor”) and Cantor Fitzgerald & Co., the representative of the underwriters (“Cantor”), generating gross proceeds of $ 12,000,000 . Of those 1,200,000 Private Placement Units, the Sponsor purchased 700,000 Private Placement Units and Cantor purchased 500,000 Private Placement Units.
The Company’s management has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering and the sale of Private Placement Units, although substantially all of the net proceeds are intended to be applied generally toward consummating a Business Combination. There is no assurance that the Company will be able to complete a Business Combination successfully. The Company must complete one or more initial Business Combinations with one or more operating businesses or assets with a fair market value equal to at least 80 % of the net assets held in the Trust Account (as defined below) (excluding any deferred underwriting fees and taxes payable on the interest earned on the Trust Account) at the time of the agreement to enter into the initial business combination. The Company will only complete a Business Combination if the post-transaction company owns or acquires 50 % or more of the outstanding voting securities of the target or otherwise acquires a controlling interest in the target business sufficient for it not to be required to register as an investment company under the Investment Company Act of 1940, as amended (the “Investment Company Act”).
Following the closing of the Initial Public Offering on September 26, 2025, an amount of $ 500,000,000 ($ 10.00 per Unit) from the net proceeds of the sale of the Units in the Initial Public Offering and the sale of the Private Placement Units was placed in a trust account (“Trust Account”), located in the United States and invested only in U.S. government treasury obligations with a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act which invest only in direct U.S. government treasury obligations and/or held as cash or cash items (including in demand deposit accounts), as determined by the Company, until the earlier of: (i) the completion of a Business Combination; (ii) the redemption of any Public Shares properly submitted in connection with a shareholder vote to amend the Company’s amended and restated memorandum and articles of association (A) to modify the substance or timing of the Company’s obligation to allow redemption in connection with its initial business combination or to redeem 100 % of the Public Shares if the Company does not complete its initial business combination within the Combination Period (as defined below) or (B) with respect to any other material provisions relating to shareholders’ rights or pre-initial business combination activity; and (iii) the redemption of the Public Shares if the Company has not completed an initial business combination within the Combination Period, subject to applicable law, as described below.
Transaction costs amounted to $ 28,357,609 , consisting of $ 10,000,000 of cash underwriting fee, $ 17,500,000 of deferred underwriting fee, and $ 857,609 of other offering costs.
F- 7
The Company will provide the holders of the outstanding Public Shares (the “Public Shareholders”) with the opportunity to redeem all or a portion of their Public Shares upon the completion of a Business Combination either (i) in connection with a shareholder meeting called to approve the Business Combination or (ii) by means of a tender offer. The decision as to whether the Company will seek shareholder approval of a Business Combination or conduct a tender offer will be made by the Company. The Public Shareholders will be entitled to redeem their Public Shares for a pro rata portion of the amount then in the Trust Account (initially $ 10.00 per Public Share, plus any pro rata interest then in the Trust Account, net of taxes payable). There will be no redemption rights upon the completion of a Business Combination with respect to the Company’s rights. The Public Shares subject to redemption were recorded at a redemption value and classified as temporary equity upon the completion of the Initial Public Offering in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 480, “Distinguishing Liabilities from Equity.”
Notwithstanding the foregoing, if the Company seeks shareholder approval of a Business Combination and it does not conduct redemptions pursuant to the tender offer rules, the Company’s amended and restated memorandum and articles of association provide that a Public Shareholder, together with any affiliate of such shareholder or any other person with whom such shareholder is acting in concert or as a “group” (as defined under Section 13 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), will be restricted from redeeming its shares with respect to more than an aggregate of 15 % of the Public Shares, without the prior consent of the Company.
The initial shareholders and the Company’s officers and directors have entered into a letter agreement, pursuant to which they have agreed to (i) waive their redemption rights with respect to any founder shares, private shares and public shares held by them in connection with the completion of the initial Business Combination, (ii) waive their redemption rights with respect to any founder shares, private shares and public shares held by them in connection with a shareholders’ vote to amend the amended and restated memorandum and articles of association (A) to modify the substance or timing of the obligation to allow redemption in connection with the initial Business Combination or to redeem 100 % of the public shares if the Company does not complete the initial Business Combination within the Combination Period (as defined below) or (B) with respect to any other material provisions relating to shareholders’ rights or pre-initial business combination activity; and (iii) waive their rights to liquidating distributions from the trust account with respect to any founder shares and private shares they hold if the Company fails to complete the initial Business Combination within the Combination Period (although they will be entitled to liquidating distributions from the Trust Account with respect to any public shares they hold if the Company fails to complete the initial Business Combination within the Combination Period). If the Company submits the initial Business Combination to the public shareholders for a vote, the initial shareholders, directors and officers have agreed (and their permitted transferees will agree), pursuant to the terms of a letter agreement, to vote any shares held by them in favor of the initial Business Combination. Pursuant to the sponsor standstill, non-voting and cooperation acknowledgement entered into on March 19, 2026 (the “Standstill Acknowledgement”), the sole member of the Sponsor, along with her spouse, have agreed to not vote, direct the voting of, or otherwise exercise any voting rights with respect to any shares or securities of the Company held directly or indirectly with the Sponsor.
The underwriters have agreed to waive their rights to their deferred underwriting commissions (see Note 6) held in the Trust Account in the event the Company does not complete a Business Combination within the Combination Period and, in such event, such amounts will be included with the other funds held in the Trust Account that will be available to fund the redemption of the Public Shares. In the event of such distribution, it is possible that the per share value of the assets remaining available for distribution will be less than the Initial Public Offering price per Unit ($ 10.00 ).
The Company will have until 24 months from the closing of the Initial Public Offering to complete a Business Combination (the “Combination Period”). However, if the Company is unable to complete the initial Business Combination within the Combination Period, the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem the public shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account (net of funds withdrawn to pay taxes, if any, and up to $ 100,000 of interest to pay dissolution expenses), divided by the number of then issued and outstanding public shares, which redemption will completely extinguish public shareholders’ rights as shareholders (including the right to receive further liquidating distributions, if any), and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the remaining shareholders and board of directors, liquidate and dissolve, subject, in each case, to the obligations under Cayman Islands law to provide for claims of creditors and the requirements of other applicable law.
In order to protect the amounts held in the Trust Account, the Sponsor has agreed to be liable to the Company if and to the extent any claims by a third party (other than the independent registered public accounting firm) for services rendered or products sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $ 10.00 per Public Share and (ii) such lesser amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust Account due to reductions in the value of trust assets, in each case net of the amount of interest which may be withdrawn to pay taxes. This liability will not apply with respect to any claims by a third party who executed a waiver of any and all rights to seek access to the Trust Account nor will it apply to any claims under the Company’s indemnity of the underwriters of the Initial Public Offering against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities Act”). Moreover, in the event that an executed waiver is deemed to be unenforceable against a third party, the Sponsor will not be responsible to the extent of any liability for such third-party claims. The Company will seek to reduce the possibility that the Sponsor will have to indemnify the Trust Account due to claims of creditors by endeavoring to have all vendors, service providers (except for the Company’s independent registered public accounting firm), prospective target businesses and other entities with which the Company does business, execute agreements with the Company waiving any right, title, interest or claim of any kind in or to monies held in the Trust Account.
F- 8
Going Concern Consideration
As of December 31, 2025, the Company had $ 223 cash and a working capital deficit of $ 274,827 . The Company expects to incur significant professional costs to remain as a publicly traded company and to incur significant transaction costs in pursuit of the consummation of an initial business combination. The Company’s business plan is dependent on the completion of a business combination within a prescribed period of time and if not completed will cease all operations except for the purpose of liquidating.
In connection with our assessment of going concern considerations in accordance with Financial Accounting Standard Board’s Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” management has determined that these conditions raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the financial statements are issued. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying financial statements are presented in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”).
Emerging Growth Company
The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statement with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period, difficult or impossible because of the potential differences in accounting standards used.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statement.
Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statement, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.
Cash and Cash Equivalents
The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company had $ 223 and $ 17,035 in cash and no cash equivalents as of December 31, 2025 and December 31, 2024, respectively.
F- 9
Cash and Investments Held in Trust Account
As of December 31, 2025, cash and investments held in the Trust Account of $ 504,933,800 were held in money market funds which invest in U.S. Treasury securities. All of the Company’s cash and investments held in the Trust Account are classified as trading securities. Trading securities are presented on the balance sheets at fair value at the end of each reporting period. Gains and losses resulting from the change in fair value of cash and investments held in the Trust Account are included in interest earned on cash and investments held in Trust Account in the accompanying statement of operations. The estimated fair values of cash and investments held in Trust Account are determined using available market information. Fair values of these investments are determined by Level 1 inputs utilizing quoted prices (unadjusted) in active markets for identical assets.
Reserve for Current Expected Credit Losses
The Company maintains an allowance for current expected credit losses, which reflects management’s estimate of expected lifetime credit losses. This estimate is developed based on the probability of repayment. As of December 31, 2025, the Company believes that the probability of repayment of the $ 812,113 due from the Sponsor is remote and since February 12, 2026, after the board of directors of the Company (the “Board”) directed the Sponsor to return the full amount due back to the Company, the board and CFO learned that the Sponsor would not be able to repay the amount due back to the Company. As such, the Company has established a full reserve against the due from Sponsor amount (see Note 5 and Note 10).
As of December 31, 2025, the Company has an $ 812,113 reserve for current expected credit losses. The following table presents the change in the reserve for expected credit losses for the year ended December 31, 2025 and for the period from August 23, 2024 (inception) through December 31, 2024:
For the Period From
For the Year August 24, 2024 (Inception)
Ended Through
December 31, December 31,
Allowance for Credit Losses 2025 2024
Allowance for credit losses – beginning of period $ — $ —
Provision for current expected credit losses 812,113 —
Charge-offs — —
Recoveries — —
Allowance for credit losses – end of period $ 812,113 $ —
Concentration of Credit Risk
Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Deposit Insurance Corporation coverage limit of $ 250,000 . Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company’s financial condition, results of operations, and cash flows.
Offering Costs
The Company complies with the requirements of the ASC 340-10-S99 and SEC Staff Accounting Bulletin (“SAB”) Topic 5A — “Expenses of Offering”. Offering costs consist principally of professional and registration fees that are related to the Initial Public Offering. FASB ASC 470-20, “Debt with Conversion and Other Options,” addresses the allocation of proceeds from the issuance of convertible debt into its equity and debt components. The Company applies this guidance to allocate Initial Public Offering proceeds from the Units between ordinary shares and rights, using the residual method by allocating Initial Public Offering proceeds first to assigned value of the rights and then to the ordinary shares. Offering costs allocated to the ordinary shares were charged to temporary equity and offering costs allocated to the public and private placement rights were charged to shareholders’ deficit as public and private placement rights after management’s evaluation were accounted for under equity treatment.
Income Taxes
The Company accounts for income taxes under ASC Topic 740, “Income Taxes,” which requires an asset and liability approach to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed for differences between the financial statement and tax bases of assets and liabilities that will result in future taxable or deductible amounts, based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
F- 10
ASC Topic 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. The Company’s management determined that the Cayman Islands is the Company’s major tax jurisdiction. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense.
As of December 31, 2025 and December 31, 2024, there were no unrecognized tax benefits and no amounts accrued for interest and penalties. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position.
The Company is considered to be an exempted Cayman Islands company with no connection to any other taxable jurisdiction and is presently not subject to income taxes or income tax filing requirements in the Cayman Islands or the United States. As such, the Company’s tax provision was zero for the period presented.
Fair Value of Financial Instruments
The fair value of the Company’s assets and liabilities, which qualify as financial instruments under ASC 820, “Fair Value Measurement,” approximates the carrying amounts represented in the balance sheets, primarily due to their short-term nature.
Ordinary Shares subject to Possible Redemption
The Public Shares contain a redemption feature which allows for the redemption of such Public Shares in connection with the Company’s liquidation, if there is a shareholder vote (A) to modify the substance or timing of the obligation to allow redemption in connection with the initial Business Combination or to redeem 100 % of the public shares if the Company does not complete the initial Business Combination within the Combination Period or (B) with respect to any other material provision relating to shareholders’ rights or pre-initial Business Combination activity. In accordance with ASC 480-10-S99, the Company classifies Public Shares subject to redemption outside of permanent equity as the redemption provisions are not solely within the control of the Company. The Company recognizes changes in redemption value immediately as they occur and will adjust the carrying value of redeemable shares to equal the redemption value at the end of each reporting period. Immediately upon the closing of the Initial Public Offering, the Company recognized the accretion from initial book value to redemption value. The change in the carrying value of redeemable shares will result in charges against additional paid-in capital (to the extent available) and accumulated deficit. Accordingly, as of December 31, 2025, the ordinary shares subject to possible redemption are presented at redemption value as temporary equity, outside of the shareholders’ deficit section of the Company’s balance sheet. As of December 31, 2025, the ordinary shares subject to possible redemption reflected in the balance sheet are reconciled in the following table:
Amount
Gross proceeds $ 500,000,000
Less:
Proceeds allocated to Public Rights ( 10,355,000 )
Proceeds allocated to over-allotment option ( 553,748 )
Ordinary share issuance cost ( 27,719,256 )
Plus:
Accretion and remeasurement of carrying value to redemption value 43,561,804
Ordinary shares subject to possible redemption, December 31, 2025 $ 504,933,800
Derivative Financial Instruments
The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives and Hedging”. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value on the grant date and is then re-valued at each reporting date, with changes in the fair value reported in the statement of operations. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the balance sheet as current or non-current based on whether or not net cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date. The underwriters’ over-allotment option was deemed to be a freestanding financial instrument indexed on the contingently redeemable shares and is accounted for as a liability pursuant to ASC 480 since the underwriters did not fully exercise their over-allotment option at the closing of the Initial Public Offering. The underwriters’ over-allotment option expired on November 8, 2025 and, as such, there is no liability recorded as of December 31, 2025.
F- 11
Share Rights
The Company accounts for the public and private placement rights issued in connection with the Initial Public Offering and the private placement in accordance with the guidance contained in FASB ASC Topic 815, “Derivatives and Hedging”. Accordingly, the Company evaluated and classified the rights under equity treatment at their assigned values.
Net Income (Loss) Per Ordinary Share
The Company complies with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share.” The Company has two classes of ordinary shares, which are referred to as redeemable ordinary shares and non-redeemable ordinary shares. Income and losses are shared pro rata between the two classes of ordinary shares. This presentation assumes a Business Combination as the most likely outcome. Net income (loss) per ordinary share is calculated by dividing the net income (loss) by the weighted average ordinary shares outstanding for the respective period.
The calculation of diluted net income (loss) per ordinary share does not consider the effect of the rights issued in connection with the Initial Public Offering and the private placement of the Private Placement Units to receive an aggregate of 5,120,000 ordinary shares in the calculation of diluted income (loss) per ordinary share, because their issuance is contingent upon future events.
The following table presents a reconciliation of the numerator and denominator used to compute basic and diluted net income per ordinary share for each class of ordinary shares:
For the Year Ended
December 31,
2025
Redeemable
shares Non-redeemable
shares
Basic net income per share:
Numerator:
Allocation of net income $ 2,131,116 $ 2,055,934
Denominator:
Weighted-average shares outstanding 13,287,671 12,818,904
Basic net income per ordinary share $ 0.16 $ 0.16
Diluted net income per share:
Numerator:
Allocation of net income $ 2,007,478 $ 2,179,572
Denominator:
Weighted-average shares outstanding 13,287,671 14,426,781
Diluted net income per ordinary share $ 0.15 $ 0.15
For The Period from
August 23, 2024
(Inception) through
December 31, 2024
Redeemable Non-Redeemable
Basic and diluted net loss per share:
Numerator:
Allocation of net loss $ — $ ( 151,719 )
Denominator:
Weighted-average shares outstanding — 12,500,000
Basic and diluted net loss per ordinary share $ — $ ( 0.01 )
Recent Accounting Standards
In November 2024, the FASB issued Accounting Standards Update (“ASU”) 2024-03, “Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses”, requiring public entities to disclose additional information about specific expense categories in the notes to the financial statements on an interim and annual basis. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and for interim periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact of adopting ASU 2024-03.
Management does not believe that any other recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s financial statement.
F- 12
NOTE 3 — INITIAL PUBLIC OFFERING
Pursuant to the Initial Public Offering on September 26, 2025, the Company sold 50,000,000 Units at a price of $ 10.00 per Unit for a total of $ 500,000,000 . Each Unit consists of one ordinary share and one right (“Public Right”), with each Public Right entitling the holder to receive one-tenth (1/10) of one ordinary share upon the consummation of an initial Business Combination. In connection with the Initial Public Offering, the underwriters were granted a 45-day option to purchase up to 7,500,000 additional Units to cover over-allotments, if any. As of December 31, 2025, the full over-allotment option has expired without being exercised.
NOTE 4 — PRIVATE PLACEMENT
Simultaneously with the closing of the Initial Public Offering, the Sponsor and Cantor purchased an aggregate of 1,200,000 Private Placement Units at a price of $ 10.00 per Private Placement Unit for an aggregate purchase price of $ 12,000,000 . Of those 1,200,000 Private Placement Units, the Sponsor purchased 700,000 Private Placement Units and Cantor purchased 500,000 Private Placement Units. Each Private Placement Unit consists of one ordinary share and one right to receive one-tenth (1/10) of one ordinary share upon the consummation of an initial Business Combination. The Private Placement Units are identical to the units sold in the Initial Public Offering. The proceeds from the sale of the Private Placement Units was added to the net proceeds from the Initial Public Offering held in the Trust Account. If the Company does not complete a Business Combination within the Combination Period, the proceeds from the sale of the Private Placement Units held in the Trust Account will be used to fund the redemption of the Public Shares (subject to the requirements of applicable law).
NOTE 5 — RELATED PARTIES
Founder Shares
On September 11, 2024, the Company issued to the Sponsor an aggregate of 44,722,222 ordinary shares (the “Founder Shares”), par value $ 0.0001 per share, in exchange for $ 35,000 or approximately $ 0.0008 per share. In February 2025, the Sponsor surrendered and forfeited 18,847,722 ordinary shares to the Company for no consideration. In May 2025, the Sponsor surrendered and forfeited an additional 11,500,000 ordinary shares to the Company for no consideration, following which the Sponsor holds 14,375,000 Founder Shares. The Founder Shares include an aggregate of up to 1,875,000 shares subject to surrender and forfeiture to the extent that the underwriters’ over-allotment option is not exercised in full or in part, so that the number of Founder Shares will equal, on an as-converted basis, approximately 20 % of the Company’s issued and outstanding ordinary shares after the Initial Public Offering (not including the Private Placement Units and assuming the Sponsor does not purchase any Public Shares in the Initial Public Offering). The underwriters did not exercise the over-allotment option in part or in full resulting in the expiration of the over-allotment option on November 8, 2025 . As a result, 1,875,000 Founder Shares were surrendered and forfeited.
The Sponsor has entered into a letter agreement with the Company pursuant to which, with certain limited exceptions, the Founder Shares and Private Placement Units are not transferable, assignable or salable (except to directors and officers and other persons or entities affiliated with the Company’s initial shareholders, each of whom will be subject to the same transfer restrictions) until the earlier of: (i) with respect to 50 % of the Founder Shares and Private Placement Units (including underlying securities), the earlier of six months after the date of the consummation of the initial Business Combination and the date on which the closing price of the ordinary shares equals or exceeds $ 12.50 per share (as adjusted for share subdivisions, share capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within any 30 -trading day period commencing after the initial Business Combination and (ii) with respect to the remaining 50 % of the Founder Shares and Private Placement Units (including underlying securities), six months after the date of the consummation of the initial Business Combination, or earlier, in either case, if, subsequent to the initial Business Combination, the Company consummates a liquidation, merger, share exchange or other similar transaction which results in all of the shareholders having the right to exchange their ordinary shares for cash, securities or other property.
Administrative Support Agreement
Commencing on September 24, 2025, the Company entered into an Administrative Services Agreement, pursuant to which the Company has agreed to pay the Sponsor or an affiliate $ 10,000 for office space, and administrative and support services. The Administrative Services Agreement was cancelled in March 2026 and the current CEO does not have an agreement in place for current office space, and administrative and support services. For the year ended December 31, 2025, the Company incurred $ 32,333 in administrative support fees recorded to general and administrative costs on the statement of operations. As of December 31, 2025, $ 32,333 is reported in accrued expenses on the balance sheet. For the period from August 23, 2024 (inception) through December 31, 2024, we did not incur fees for these services as the agreement had not yet commenced.
F- 13
CFO Services Agreement
The Company’s prior Chief Financial Officer (the “Prior CFO”) is a partner in the advisory firm through which he provided accounting services to the Company. On October 8, 2025, the Prior CFO delivered to the Company a notice of resignation from his position as Chief Financial Officer. The Prior CFO’s resignation is effective October 8, 2025. For the year ended December 31, 2025, the Company has incurred and paid $ 10,403 for such services. For the period from August 23, 2024 (inception) through December 31, 2024, the Company incurred and paid $ 5,000 for such services. As of December 31, 2025 and 2024, no amounts were outstanding.
Consulting Agreement
In connection with the appointment of Saleem Elmasri as Chief Financial Officer and principal financial and accounting officer of the Company on November 17, 2025, the Company entered into a master services agreement (the “Consulting Agreement”) with Titan Advisory Services LLC for the provision of such principal financial and accounting officer services by Mr. Elmasri. Under the terms of the Consulting Agreement, the Company will pay Titan Advisory Services LLC $ 42,000 per year, or $ 3,500 per month, for services rendered by Mr. Elmasri as Chief Financial Officer. For the year ended December 31, 2025, the Company incurred $ 7,000 of expense reported in general and administrative costs on the statement of operations. As of December 31, 2025, $ 7,000 was outstanding and reported in accrued expenses on the balance sheet. For the period from August 23, 2024 (inception) through December 31, 2024, we did not incur fees for these services as the agreement had not yet commenced.
Promissory Note — Related Party
On September 5, 2024, the Sponsor issued an unsecured promissory note to the Company (the “Promissory Note”), pursuant to which the Company may borrow up to an aggregate principal amount of $ 325,000 . The Promissory Note was non-interest bearing and payable on the earlier of (i) December 1, 2025 (as amended on February 28, 2025), (ii) the consummation of the Initial Public Offering or (iii) the date on which the Company determines to not proceed with such Initial Public Offering. The Company had borrowed $ 325,000 under the promissory note, which the Company repaid on September 29, 2025. As such, no amounts are outstanding as of December 31, 2025 and $ 250,100 was outstanding as of December 31, 2024. Borrowings under the note are no longer available.
Advisory Services
The Company received advisory services from an uncompensated related party advisor, husband to the prior CEO of the Company. The role of such advisor is to assist in the day to day transactions of the Company. As of December 31, 2025 and 2024, no fees to such advisor have been incurred and the advisor ceased providing such advisory services in connection with the resignation of the prior CEO from the Company on February 28, 2026.
Due to Sponsor
The Sponsor has paid for offering costs and other expenses on behalf of the Company totaling $ 208,731 . On September 29, 2025, the Company paid the Sponsor the due to Sponsor amount of $ 208,731 . No amounts are outstanding as of December 31, 2025 and 2024.
Due from Sponsor
Between the completion of the Company’s initial public offering on September 26, 2025 and December 31, 2025, the Sponsor withdrew an aggregate amount of $ 1,345,844 (the “Withdrawal”) from the Company’s working capital account (the “Account”). Of the aggregate Withdrawal amount, $ 325,000 was used to repay an outstanding working capital note (the “Note”) to the Sponsor and $ 208,731 was used to repay other offering costs and expenses to the Sponsor. After the repayments to the Sponsor, there was an outstanding balance of $ 812,113 which is due back to the Company as of December 31, 2025. As recoverability of this balance is unlikely, the Company reserved the full amount as current expected credit losses, which is included in the statement of operations. (see note 10)
Related Party Loans
In order to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor, or certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”). If the Company completes a Business Combination, the Company would repay the Working Capital Loans out of the proceeds of the Trust Account released to the Company. Otherwise, the Working Capital Loans would be repaid only out of funds held outside the Trust Account. In the event that a Business Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans, but no proceeds held in the Trust Account would be used to repay the Working Capital Loans. Except for the foregoing, the terms of such Working Capital Loans, if any, have not been determined and no written agreements exist with respect to such loans. The Working Capital Loans would either be repaid upon consummation of a Business Combination, without interest, or, at the lender’s discretion, up to $ 1,500,000 of such Working Capital Loans may be convertible into units of the post-Business Combination entity at a price of $ 10.00 per unit. The units would be identical to the Private Placement Units. As of December 31, 2025 and 2024, no working capital loans were outstanding.
F- 14
NOTE 6 — COMMITMENTS AND CONTINGENCIES
Risks and Uncertainties
Various social and political circumstances in the U.S. and around the world (including wars and other forms of conflict, including rising trade tensions between the United States and China, and other uncertainties regarding actual and potential shifts in the U.S. and foreign, trade, economic and other policies with other countries, terrorist acts, security operations and catastrophic events such as fires, floods, earthquakes, tornadoes, hurricanes and global health epidemics), may contribute to increased market volatility and economic uncertainties or deterioration in the U.S. and worldwide. Specifically, the rising conflict between Russia and Ukraine, and the rising conflicts in the Middle East, and resulting market volatility could adversely affect the Company’s ability to complete a Business Combination. In response to the conflict between Russia and Ukraine, the U.S. and other countries have imposed sanctions or other restrictive actions against Russia.
In addition to the Russia-Ukraine conflict, the U.S.-Israel-Iran conflict has had immediate and substantial effects on global trade, energy markets and financial markets. Disruptions to critical maritime shipping routes have led major shipping companies and tanker operators to suspend or reroute operations, increasing transit times and freight costs and causing widespread supply chain disruptions. Insurance coverage for certain high-risk areas has become more costly or unavailable, and regional airspace closures have adversely affected commercial aviation. These developments have contributed to volatility in global commodity prices, including oil, and have resulted in declines in global equity markets and increased demand for safe-haven assets. The evolving conflict environment has also led to heightened sanctions enforcement and increased compliance risks in financial markets.
Any of the above factors, including sanctions, export controls, tariffs, trade wars and other geopolitical actions, could have a material adverse effect on the Company’s ability to complete a Business Combination and any target business with which the Company may ultimately consummate an initial Business Combination. The financial statements do not include any adjustments that might result from the outcome of these uncertainties.
Registration Rights
The holders of the Founder Shares, Private Placement Units (and underlying securities) and any units (and underlying securities) that may be issued on conversion of working capital loans will be entitled to registration rights pursuant to a registration rights agreement signed on the effective date of the Initial Public Offering requiring the Company to register such securities for resale. The holders of these securities are entitled to make up to three demands, excluding short form registration demands, that the Company register such securities. In addition, the holders have certain piggy-back registration rights with respect to registration statements filed subsequent to the completion of the initial Business Combination and rights to require the Company to register for resale such securities pursuant to Rule 415 under the Securities Act. However, the registration rights agreement will provide that the Company will not be required to effect or permit any registration or cause any registration statement to become effective until termination of the applicable lock-up period. The Company will bear the expenses incurred in connection with the filing of any such registration statements.
Underwriting Agreement
The Company granted the underwriters a 45 -day option from September 24, 2025, the date of the final prospectus of the Initial Public Offering, to purchase up to 7,500,000 additional Units to cover over-allotments, if any, at the Initial Public Offering price less the underwriting discounts and commissions. As of December 31, 2025, the full over-allotment expired. The underwriters did not exercise the over-allotment option in part or in full.
The underwriters were entitled to a cash underwriting discount of $ 0.20 per Unit (excluding any Units sold pursuant to the underwriters’ over-allotment option), or $ 10,000,000 in the aggregate which was paid upon the closing of the Initial Public Offering. In addition, the underwriters are entitled to a deferred fee of $ 0.35 per Unit on Units other than those sold pursuant to the underwriter’s over-allotment option and $ 0.55 per Unit on Units sold pursuant to the underwriters’ over-allotment option, or $ 17,500,000 in the aggregate or $ 21,625,000 in the aggregate if the underwriters’ over-allotment option is exercised in full. The deferred fee will become payable to the underwriters from the amounts held in the Trust Account solely in the event that the Company completes a Business Combination, subject to the terms of the underwriting agreement.
F- 15
NOTE 7 — SHAREHOLDERS’ DEFICIT
Preference Shares — The Company is authorized to issue 1,000,000 preference shares with a par value of $ 0.0001 per share with such designations, voting and other rights and preferences as may be determined from time to time by the Company’s board of directors. As of December 31, 2025 and 2024, there were no preference shares issued or outstanding.
Ordinary Shares — The Company is authorized to issue 220,000,000 ordinary shares with a par value of $ 0.0001 per share. Holders of ordinary shares are entitled to one vote for each share. As of December 31, 2025 and 2024, there were 13,700,000 and 14,375,000 ordinary shares issued and outstanding, respectively, excluding 50,000,000 shares subject to possible redemption, of which an aggregate of up to 1,875,000 ordinary shares were surrendered or forfeited in connection with the expiration of the underwriters’ over-allotment option so that the number of Founder Shares will equal 20 % of the Company’s issued and outstanding ordinary shares after the Initial Public Offering (not including the Private Placement Units and assuming Sponsor does not purchase any Public Shares in the Initial Public Offering).
Rights — Except in cases where the Company is not the surviving company in a Business Combination, each holder of a right will automatically receive one-tenth (1/10) of one ordinary share upon consummation of the initial Business Combination. The Company will not issue fractional shares in connection with an exchange of rights. Fractional shares will either be rounded down to the nearest whole share or otherwise addressed in accordance with the applicable provisions of Cayman law. In the event the Company is not the surviving company upon completion of the initial Business Combination, each holder of a right will be required to affirmatively convert his, her or its rights in order to receive the one-tenth (1/10) of one ordinary share underlying each right upon consummation of the Business Combination. If the Company is unable to complete the initial Business Combination within the required time period and the Company will redeem the public shares for the funds held in the Trust Account, holders of rights will not receive any of such funds for their rights and the rights will expire worthless.
NOTE 8 — FAIR VALUE MEASUREMENTS
The fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:
Level 1: Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2: Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active.
Level 3: Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability.
The following table presents information about the Company’s financial instruments that are measured at fair value as of December 31, 2025 and September 26, 2025 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value. There were no assets or liabilities measured at fair value as of December 31, 2024.
Level December 31,
2025
Assets:
Cash and investments held in Trust Account 1 $ 504,933,800
Liabilities:
Over-allotment option 3 $ —
F- 16
Level September 26,
2025
Assets:
Cash and investments held in Trust Account 1 $ 500,000,000
Liabilities:
Over-allotment option 3 $ 553,748
Equity:
Fair value of Public Rights for ordinary shares subject to possible redemption allocation 3 $ 10,355,000
The over-allotment option was accounted for as a liability in accordance with ASC 815-40 and was presented within liabilities on the balance sheet. The over-allotment option liability is measured at fair value at inception and on a recurring basis, with changes in fair value presented within changes in fair value of over-allotment option liability in the statement of operations.
The following table presents the change in the recurring Level 3 fair value of the over-allotment option liability:
Over-allotment Option
Liability
Balance – January 1, 2025 $ —
Establish over-allotment option liability at September 26, 2025 553,748
Change in fair value ( 553,748 )
Balance – December 31, 2025 $ —
The Company used a Black-Scholes model to value the over-allotment option. The over-allotment option liability was classified within Level 3 of the fair value hierarchy at the measurement dates due to the use of unobservable inputs inherent in pricing models are assumptions related to expected share-price volatility, expected life and risk-free interest rate. The Company estimates the volatility of its ordinary shares based on historical volatility that matches the expected remaining life of the option. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the option. The expected life of the option is assumed to be equivalent to their remaining contractual term.
The key inputs into the Black-Scholes model were as follows at initial measurement of the over-allotment option:
September 26,
2025
Risk-free interest rate 4.20 %
Expected term (years) 0.12
Expected volatility 3.12 %
Exercise price $ 10.00
The underwriters’ over-allotment option expired on November 8, 2025. As such, the over-allotment option liability was reduced to $ 0 as of December 31, 2025.
The fair value of the Public Rights issued in the Initial Public Offering is $ 10,355,000 , or $ 0.2071 per Public Right. The Public Rights have been classified within shareholders’ deficit and will not require remeasurement after issuance. The Public Rights were classified within Level 3 of the fair value hierarchy at the measurement dates due to the use of unobservable inputs inherent in assumptions related to the market adjustments as noted below. The following table presents the quantitative information regarding market assumptions used in the valuation of the Public Rights:
September 26,
2025
Trade price of Unit $ 10.00
Stock price $ 9.793
Market adjustment 21.1 %
F- 17
NOTE 9 — SEGMENT INFORMATION
ASC Topic 280, “Segment Reporting,” establishes standards for companies to report in their financial statement information about operating segments, products, services, geographic areas, and major customers. Operating segments are defined as components of an enterprise for which separate financial information is available that is regularly evaluated by the Company’s chief operating decision maker (“CODM”), or group, in deciding how to allocate resources and assess performance.
The Company’s CODM has been identified as the Chief Executive Officer , who reviews the operating results for the Company as a whole to make decisions about allocating resources and assessing financial performance. Accordingly, management has determined that the Company only has one operating segment.
The CODM assesses performance for the single segment and decides how to allocate resources based on net income or loss that also is reported on the statement of operations as net income or loss. The measure of segment assets is reported on the balance sheets as total assets. When evaluating the Company’s performance and making key decisions regarding resource allocation, the CODM reviews key metrics, which includes general and administrative expenses and interest earned on cash and investments held in Trust Account which are included in the accompanying statements of operations.
The key metrics included in segment profit or loss reviewed by the CODM are interest earned on cash and investments held in Trust Account and general and administrative costs. The CODM reviews interest earned on cash and investments held in the Trust Account to measure and monitor shareholder value and determine the most effective strategy of investment with the Trust Account funds while maintaining compliance with the trust agreement. General and administrative costs are reviewed and monitored by the CODM to manage and forecast cash to ensure enough capital is available to complete a Business Combination within the Combination Period. The CODM also reviews general and administrative costs to manage, maintain and enforce all contractual agreements to ensure costs are aligned with all agreements and budget.
December 31,
2025 2024
Cash and investments held in Trust Account $ 504,933,800 $ —
For the Year Ended December 31, 2025 For the Period From
August 23
(Inception) Through December 31, 2024
General and administrative costs $ 488,385 $ 151,719
Interest earned on cash and investments held in Trust Account $ 4,933,800 $ —
F- 18
NOTE 10 — SUBSEQUENT EVENTS
The Company evaluated subsequent events and transactions that occurred after the balance sheets and through the date that the financial statements were issued. Based upon this review, the Company did not identify any subsequent events that would have required adjustment or disclosure in the financial statements other than those disclosed below.
Between the completion of the Company’s initial public offering on September 26, 2025 and December 31, 2025, the Sponsor withdrew an aggregate amount of $ 1,345,844 from the Company’s Account. Of the aggregate Withdrawal amount, $ 325,000 was used to repay an outstanding Note to the Sponsor and $ 208,731 was used to repay other offering costs and expenses to the Sponsor. As a resulting of these activities, there was an outstanding balance of $ 812,113 which is due back to the Company.
On February 12, 2026, after the Board directed the Sponsor to return the full amount due back to the Company, the Board and the Company’s Chief Financial Officer (the “CFO”) learned that Sponsor would not be able to repay the balance due back to the Company.
Based on the foregoing, on February 18, 2026, at the request of the Board, Lynn Stockwell agreed to tender her resignation as Chief Executive Officer, Executive Chair of the Board and as a Board member. The Board received notification of Ms. Stockwell’s resignation on February 28, 2026 and such resignation was effective upon receipt. The Board accepted Ms. Stockwell’s resignation and Ms. Stockwell was removed as Chief Executive Officer, Executive Chair of the Board and as a member of the Board.
As a result of the above conduct by the Sponsor and Ms. Stockwell, the Board adopted resolutions taking the following actions:
1. On February 28, 2026, Ms. Stockwell was removed as the Company’s Chief Executive Officer, Executive Chair of the Board and as a member of the Board; and
2. On February 28, 2026, Roger Bendelac was appointed to the position of Chief Executive Officer of the Company to be effective as of the date of Ms. Stockwell’s resignation as the Company’s Chief Executive Officer.
In connection with the change in management, Ms. Stockwell, as the Managing Member of the sponsor group, along with her spouse, entered into Standstill Acknowledgement in which they agreed to refrain from taking any actions with respect to the Company and to cooperate with the current management team on the transfer of founder shares and other securities held by the sponsor when permissible.
On March 5, 2026, the Company entered into the LOI with the Investor relating to a proposed financing transaction pursuant to which the Investor indicated its intent to provide financing to the Company through a convertible note investment, subject to the negotiation and execution of definitive documentation. On March 9, 2026, the Company and the Investor entered into an addendum to the LOI which amended certain economic terms of the proposed financing (the “Addendum”). Pursuant to the LOI, as amended by the Addendum, the aggregate amount to be loaned is $ 1,400,000 , of which the $ 150,000 paid to the Company pursuant to the Bridge Loan will be the first payment.
The remaining $ 1,250,000 of the proposed convertible notes financing is subject to the negotiation and execution of, a convertible note purchase agreement to be negotiated and finalized by the parties. The Addendum contemplates that $ 400,000 in aggregate funding will be disbursed to the Company on or prior to March 30, 2026.
On March 11, 2026, the Company issued an unsecured convertible note (the “Bridge Note”) to Alpha Multi Family Office (the “Investor”) in the principal amount of $ 150,000 (the “Bridge Loan”). The Bridge Loan represents an initial loan towards a contemplated $ 1,400,000 financing (the “Convertible Notes Financing”) pursuant to the Letter of Intent (“LOI”) described below. The total amount outstanding under the Bridge Note is $ 150,000 .
The Bridge Note has a maturity date nine months from the date of issuance, unless earlier converted or credited toward the definitive financing documents for the Convertible Notes Financing and does not bear interest. Upon the consummation of the Company’s initial business combination (the “Business Combination”), the outstanding principal amount of the Bridge Note may, at the option of the Investor, be converted into shares of the combined entity at a conversion price equal to a 35 % discount to the market price of such shares at the time of conversion.
Effective March 24, 2026, the Company and the Investor entered into the Definitive Investment and Sponsor Transition Agreement (the “Agreement”) for the Convertible Notes Financing.
In addition, on March 30, 2026, the Company and the Investor entered into an Interim Convertible Note in the amount of $ 300,000 (the “Second Note”). The Second Note has a maturity date nine months from the date of issuance, unless earlier converted and does not bear interest. Upon the consummation of the Company’s initial business combination, the outstanding principal amount of the Second Note may, at the option of the Investor, be converted into shares of the combined entity at a conversion price equal to a 35 % discount to the market price of such shares at the time of conversion. The total amounts outstanding under the Second Note is $ 300,000 .
F- 19