Item 8. Financial Statements and Supplementary Data
ITEM 8.
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Index to Consolidated Financial Statements
Page
Report of Independent Registered Public Accounting Firm s ( KPMG LLP , PCAOB ID No. 185 and Grant Thornton LLP , PCAOB ID No. 248 )
40
Consolidated Balance Sheets as of January 30, 2022 and January 31, 202 1
43
Consolidated Statements of Operations for Fiscal Years Ended January 30, 2022 and January 31, 202 1
44
Consolidated Statements of Comprehensive Income for Fiscal Years Ended January 30, 2022 and January 31, 2021
45
Consolidated Statements of Shareholders’ Equity for Fiscal Years Ended January 30, 2022 and January 31, 2021
46
Consolidated Statements of Cash Flows for Fiscal Years Ended January 30, 2022 and January 31, 2021
47
Notes to Consolidated Financial Statements
48
Schedule II Valuation and Qualifying Accounts
66
38
Table of Contents
Report of Independent Registered Public Accounting Firm
To the Shareholders and Board of Directors
Duluth Holdings Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheet of Duluth Holdings Inc. (the Company) as of January 30, 2022, the related consolidated statements of operations, comprehensive income, shareholders’ equity, and cash flows for the year ended January 30, 2022, and the related notes and financial statement schedule II - Valuation and Qualifying Accounts (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of January 30, 2022, and the results of its operations and its cash flows for the year ended January 30, 2022, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of January 30, 2022, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission , and our report dated March 25, 2022 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting .
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audit included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audit provides a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of a critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Product returns reserve
As discussed in Note 5 to the consolidated financial statements, the Company recorded $5.4 million as of January 30, 2022 in reserves for product returns within accrued expenses and other current liabilities. Management estimates the product returns reserve using its own historical sales and product returns information.
We identified the assessment of the product returns reserve as a critical audit matter. There was a high degree of auditor judgment required to assess whether the historical return rate used to estimate the accrual for product returns is indicative of future returns.
The following are the primary procedures we performed to address this critical audit matter. We evaluated the design and tested the operating effectiveness of certain internal controls related to the product returns reserve. This included a control related to management’s assumption that the historical return rate will reflect future returns and a control related to the completeness, accuracy, and relevance of underlying data used in the estimate. We assessed the Company’s ability to accurately estimate the product return rate by comparing prior period estimates to actual product return rates experienced. We analyzed the product return rate assumption by evaluating the consistency of the
39
Table of Contents
assumption with the trend of actual historical product return rates and comparing the product return reserve to actual product returns received after the balance sheet date but prior to the issuance of the consolidated financial statements.
/s/ KPMG LLP
We have served as the Company’s auditor since 2021.
Milwaukee, Wisconsin
March 25, 2022
40
Table of Contents
Report of Independent Registered Public Accounting Firm
To the Shareholders and Board of Directors
Duluth Holdings Inc.
Opinion on Internal Control Over Financial Reporting
We have audited Duluth Holdings Inc.’s (the Company) internal control over financial reporting as of January 30, 2022, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of January 30, 2022, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheet of the Company as of January 30, 2022, the related consolidated statements of operations, comprehensive income, shareholders’ equity, and cash flows for the year ended January 30, 2022, and the related notes and financial statement schedule II – Valuation and Qualifying Accounts (collectively, the consolidated financial statements), and our report dated March 25, 2022 expressed an unqualified opinion on those consolidated financial statements.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ KPMG LLP
Milwaukee, Wisconsin
March 25, 2022
41
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Shareholders
Duluth Holdings Inc.
Opinion on the financial statements
We have audited the consolidated balance sheet of Duluth Holdings Inc., a Wisconsin corporation, and affiliate (the “Company”) as of January 31, 2021, the related consolidated statements of operations, comprehensive income, shareholders’ equity, and cash flows for the year then ended, and the related notes and financial statement schedule included under Item 15 (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of January 31, 2021, and the results of its operations and its cash flows for the year then ended, in conformity with accounting principles generally accepted in the United States of America.
Basis for opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.
/s/ GRANT THORNTON LLP
We served as the Company’s auditor from 2002 to 2021.
Chicago, Illinois
March 26, 2021
42
Table of Contents
DULUTH HOLDINGS INC.
Consolidated Balance Sheets
(Amounts in thousands)
January 30, 2022
January 31, 2021
ASSETS
Current Assets:
Cash and cash equivalents
$
77,051
$
46,584
Receivables
5,455
2,820
Inventory, net
122,672
149,052
Prepaid expenses & other current assets
17,333
10,203
Prepaid catalog costs
10
1,014
Total current assets
222,521
209,673
Property and equipment, net
110,078
124,237
Operating lease right-of-use assets
120,911
117,490
Finance lease right-of-use assets, net
50,133
53,468
Available-for-sale security
6,554
6,111
Other assets, net
5,353
3,961
Total assets
$
515,550
$
514,940
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Trade accounts payable
$
45,402
$
33,647
Accrued expenses and other current liabilities
47,504
37,686
Income tax payable
6,814
7,579
Current portion of operating lease liabilities
12,882
11,050
Current portion of finance lease liabilities
2,701
2,629
Current maturities of Duluth long-term debt
—
2,500
Current maturities of TRI long-term debt
693
623
Total current liabilities
115,996
95,714
Operating lease liabilities, less current portion
107,094
104,287
Finance lease liabilities, less current portion
40,267
43,299
Duluth long-term debt, less current maturities
—
45,750
TRI long-term debt, less current maturities
26,608
27,229
Deferred tax liabilities
2,867
8,200
Total liabilities
292,832
324,479
Commitments and contingencies
Shareholders' equity:
Preferred stock, no par value; 10,000 shares authorized; no shares
issued or outstanding as of January 30, 2022 and January 31, 2021
—
—
Common stock (Class A), no par value; 10,000 shares authorized;
3,364 shares issued and outstanding as of January 30, 2022 and
January 31, 2021
—
—
Common stock (Class B), no par value; 200,000 shares authorized;
29,786 shares issued and 29,707 shares outstanding as of January 30, 2022 and
29,530 shares issued and 29,477 outstanding as of January 31, 2021
—
—
Treasury stock, at cost; 79 and 53 shares as of January 30, 2022 and
January 31, 2021, respectively
( 1,002 )
( 628 )
Capital stock
95,515
92,875
Retained earnings
130,868
101,166
Accumulated other comprehensive income
489
48
Total shareholders' equity of Duluth Holdings Inc.
225,870
193,461
Noncontrolling interest
( 3,152 )
( 3,000 )
Total shareholders' equity
222,718
190,461
Total liabilities and shareholders' equity
$
515,550
$
514,940
The accompanying notes are an integral part of these consolidated financial statements.
43
Table of Contents
DULUTH HOLDINGS INC.
Consolidated Statements of Operations
(Amounts in thousands, except per share figures)
Fiscal Year Ended
January 30, 2022
January 31, 2021
Net sales
$
698,584
$
638,783
Cost of goods sold (excluding depreciation and amortization)
321,260
307,257
Gross profit
377,324
331,526
Selling, general and administrative expenses
333,225
307,311
Operating income
44,099
24,215
Interest expense
4,717
6,263
Other income, net
55
65
Income before income taxes
39,437
18,017
Income tax expense
9,887
4,637
Net income
29,550
13,380
Less: Net loss attributable to noncontrolling interest
( 152 )
( 197 )
Net income attributable to controlling interest
$
29,702
$
13,577
Basic earnings per share (Class A and Class B):
Weighted average shares of
common stock outstanding
32,618
32,447
Net income per share attributable
to controlling interest
$
0.91
$
0.42
Diluted earnings per share (Class A and Class B):
Weighted average shares and
equivalents outstanding
32,851
32,580
Net income per share attributable
to controlling interest
$
0.90
$
0.42
The accompanying notes are an integral part of these consolidated financial statements.
44
Table of Contents
DULUTH HOLDINGS INC.
Consolidated Statements of Comprehensive Income
(Amounts in thousands)
Fiscal Year Ended
January 30, 2022
January 31, 2021
Net income
$
29,550
$
13,380
Other comprehensive income
Securities available-for-sale:
Unrealized security income (loss)
590
( 190 )
Income tax expense (benefit)
149
( 50 )
Other comprehensive income (loss)
441
( 140 )
Comprehensive income
29,991
13,240
Comprehensive loss attributable
to noncontrolling interest
( 152 )
( 197 )
Comprehensive income attributable
to controlling interest
$
30,143
$
13,437
The accompanying notes are an integral part of these consolidated financial statements.
45
Table of Contents
DULUTH HOLDINGS INC.
Consolidated Statements of Shareholders’ Equity
(Amounts in thousands)
Accumulated
Noncontrolling
Capital stock
other
interest in
Total
Treasury
Retained
comprehensive
variable interest
shareholders'
Shares
Amount
stock
earnings
loss
entities
equity
Balance at February 2, 2020
32,536
$
90,902
$
( 407 )
$
87,590
$
188
$
( 2,803 )
$
175,470
Issuance of common stock
355
515
—
—
—
—
515
Stock-based compensation
—
1,458
—
—
—
—
1,458
Restricted stock forfeitures
( 16 )
—
—
—
—
—
—
Restricted stock surrendered
for taxes
( 34 )
—
( 221 )
—
—
—
( 221 )
Other comprehensive income
—
—
—
—
( 140 )
—
( 140 )
Net income
—
—
—
13,576
—
( 197 )
13,380
Balance at January 31, 2021
32,841
$
92,875
$
( 628 )
$
101,166
$
48
$
( 3,000 )
$
190,461
Issuance of common stock
265
594
—
—
—
—
594
Stock-based compensation
—
2,046
—
—
—
—
2,046
Restricted stock forfeitures
( 9 )
—
—
—
—
—
—
Restricted stock surrendered
for taxes
( 26 )
—
( 374 )
—
—
—
( 374 )
Other comprehensive loss
—
—
—
—
441
441
Net income
—
—
—
29,702
—
( 152 )
29,550
Balance at January 30, 2022
33,071
$
95,515
$
( 1,002 )
$
130,868
$
489
$
( 3,152 )
$
222,718
The accompanying notes are an integral part of these consolidated financial statements.
46
Table of Contents
DULUTH HOLDINGS INC.
Consolidated Statements of Cash Flows
(Amounts in thousands)
Fiscal Year Ended
January 30, 2022
January 31, 2021
Cash flows from operating activities:
Net income
$
29,550
$
13,380
Adjustments to reconcile net income to net cash provided
by operating activities:
Depreciation and amortization
29,225
28,520
Stock-based compensation
2,198
1,629
Deferred income taxes
( 5,483 )
( 255 )
Loss on disposal of property and equipment
398
324
Changes in operating assets and liabilities:
Receivables
( 3,185 )
( 1,350 )
Inventory
26,380
( 1,203 )
Prepaid expense & other assets
( 2,438 )
2,615
Software hosting implementation costs, net
( 4,701 )
( 4,089 )
Deferred catalog costs
1,004
167
Trade accounts payable
10,481
( 1,464 )
Income taxes payable
( 765 )
4,152
Accrued expenses and deferred rent obligations
9,865
7,719
Other
( 845 )
606
Noncash lease impacts
297
—
Net cash provided by operating activities
91,981
50,751
Cash flows from investing activities:
Purchases of property and equipment
( 10,352 )
( 11,743 )
Capital contributions towards build-to-suit stores
—
( 520 )
Principal receipts from available-for-sale security
147
131
Proceeds from disposal of PP&E
55
—
Net cash used in investing activities
( 10,150 )
( 12,132 )
Cash flows from financing activities:
Proceeds from line of credit
5,000
95,388
Payments on line of credit
( 5,000 )
( 114,720 )
Proceeds from delayed draw term loan
—
30,000
Payments on delayed draw term loan
( 48,250 )
( 1,750 )
Payments on TRI long term debt
( 623 )
( 483 )
Payments on finance lease obligations
( 2,559 )
( 1,958 )
Shares withheld for tax payments on vested restricted stock
( 374 )
( 221 )
Other
442
106
Net cash (used in) provided by financing activities
( 51,364 )
6,362
Increase in cash and cash equivalents
30,467
44,981
Cash and cash equivalents at beginning of period
46,584
1,603
Cash and cash equivalents at end of period
$
77,051
$
46,584
Supplemental disclosure of cash flow information:
Interest paid
$
3,747
$
6,435
Income taxes paid
$
16,161
$
830
Supplemental disclosure of non-cash information:
Unpaid liability to acquire property and equipment
$
3,151
$
962
The accompanying notes are an integral part of these consolidated financial statements.
47
Table of Contents
DULUTH HOLDINGS INC.
Notes to Consolidated Financial Statements
1. NATURE OF OPERATIONS AND BASIS OF PRESENTATION
Nature of Operations
Duluth Holdings Inc. (“Duluth Trading” or the “Company”), a Wisconsin corporation, is a lifestyle brand of men’s and women’s casual wear, workwear and accessories sold primarily through the Company’s own omnichannel platform. The Company’s products are marketed under the Duluth Trading Company brand, with the majority of products being exclusively developed and sold as Duluth Trading branded merchandise.
In 2010, the Company initiated its omnichannel platform with the opening of its first store. Since then, Duluth Trading has expanded its retail presence, and as of January 30, 2022, the Company operated 62 retail stores and three outlet stores. The Company identifies its operating segments according to how its business activities are managed and evaluated. The Company continues to grow its omnichannel distribution network which allows the consumer to interact with the Company through a consistent customer experience whether on the Company website or at Company stores. The Company has one reportable external segment, consistent with the Company’s omnichannel business approach. The Company’s revenues generated outside the United States were insignificant.
The Company has two classes of authorized common stock: Class A common stock and Class B common stock. The rights of holders of Class A common stock and Class B common stock are identical, except for voting and conversion rights. Each share of Class A common stock is entitled to ten votes per share and is convertible at any time into one share of Class B common stock. Each share of Class B common stock is entitled to one vote per share. The Company’s Class B common stock trades on the NASDAQ Global Select Market under the symbol “DLTH.”
Basis of Presentation
The consolidated financial statements are prepared in accordance with U.S. Generally Accepted Accounting Principles (“U.S. GAAP”). All significant intercompany balances and transactions have been eliminated in consolidation.
The Company’s fiscal year ends on the Sunday nearest to January 31 of the following year. Fiscal 2021 and Fiscal 2020 ended on January 30 , 2022 and January 31, 2021, respectively. Fiscal 2021 and Fiscal 2020 were a 52-week period.
Seasonality of Business
The Company’s business is affected by the pattern of seasonality common to most retail apparel businesses. Historically, the Company has recognized a significant portion of its revenue and operating profit in the fourth fiscal quarter of each year as a result of increased sales during the holiday season.
48
Table of Contents
DULUTH HOLDINGS INC.
Notes to Consolidated Financial Statements
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation
The accompanying consolidated financial statements consist of the accounts of Duluth Holdings Inc. and TRI Holdings, LLC (“TRI”) as a variable interest entity. See Note 6 “Variable Interest Entities” for further information.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Revenue Recognition
The Company’s revenue primarily consists of the sale of apparel, footwear and hard goods. Revenue for merchandise that is shipped to our customers from our distribution centers and stores is recognized upon shipment following customer payment, which is when the customer obtains control of the product and has the ability to direct the use of the product, including, among other options, the ability to redirect the product to a different shipping destination. Store revenue is recognized at the point of sale. The Company provides the customer the right of return on the product and revenue is adjusted based on an estimate of the expected returns based on historical rates as well as events that may cause changes to historical rates. See Note 5 “Accrued Expense and Other Liabilities” for the Company’s product returns reserve. Shipping and processing revenue generated from customer orders are included as a component of net sales and shipping and processing expense, including handling expense, is included as a component of selling, general and administrative expenses. Sales tax collected from customers and remitted to taxing authorities is excluded from revenue and is included in accrued expenses. A liability is recognized at the time a gift card is sold, and revenue is recognized at the time the gift card is redeemed for merchandise. See Note 8 “Revenue” for further information.
Cost of Goods Sold and Selling, General and Administrative Expenses
The following table illustrates the primary costs classified in cost of goods sold and selling, general and administrative expenses:
Cost of Goods Sold
Selling, General and Administrative Expenses
Direct cost of purchased merchandise
Payroll and payroll-related expenses
Inventory shrinkage and inventory adjustments due to obsolescence
Occupancy expenses related to stores and operations at the Company's headquarters, including utilities
Inbound freight
Depreciation and amortization
Freight from the Company's distribution centers to its stores
Advertising expenses including: television, digital and social media advertising; catalog production and mailing; and print advertising costs
Freight associated with shipping product to customers
Consulting and professional fees
Advertising and Catalog Expenses
The Company’s non-direct response advertising primarily consists of billboards, web marketing programs, social media and radio and television advertisements, which are expensed as they are incurred. The Company’s direct-response advertising consists of producing, printing and mailing catalogs, which are expensed upon receipt by customers.
Advertising and Catalog expenses were $ 75.2 million and $ 72.4 million for fiscal 2021 and fiscal 2020, respectively.
49
Table of Contents
DULUTH HOLDINGS INC.
Notes to Consolidated Financial Statements
Shipping and Processing
Shipping and processing revenue generated from customer orders has been classified as a component of net sales. Shipping and processing expense, including handling expense, has been classified as a component of selling, general and administrative expenses. Shipping and handling expenses increased in fiscal 2021 and fiscal 2020 due to the shift to online shopping, particularly in 2020, as well as additional surcharges during our peak holiday season resulting from the strained distribution network. The Company incurred shipping and processing expenses of $ 44.3 million and $ 46.9 million for fiscal 2021 and fiscal 2020, respectively.
Income Taxes
The Company accounts for income taxes and related accounts using the asset/liability method in accordance with ASC Topic 740, Income Taxes (“ASC 740”). Under ASC 740, the Company accrues income taxes payable or refundable and recognizes deferred tax assets and liabilities based on differences between U.S. GAAP and tax bases of assets and liabilities. The Company measures deferred tax assets and liabilities using enacted tax rates in effect for the years in which the differences are expected to reverse, and recognizes the effect of a change in enacted rates in the period of enactment. A valuation allowance is established if it is more likely than not that some portion or all of the deferred income tax asset will not be realized.
The Company establishes assets and liabilities for uncertain tax positions taken or expected to be taken in income tax returns, using a more-likely-than-not recognition threshold. The Company recognizes penalties and interest related to uncertain tax positions as income tax expense. See Note 9 “Income Taxes,” of these Notes to Consolidated Financial Statements for further discussion.
Concentrations of Credit Risk
Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash deposits. At various times during the year, the Company has certain cash balances deposited in financial institutions in excess of federally insured limits. The Company has not experienced any losses in such accounts and management believes it is not exposed to any significant credit risk.
Cash and Cash Equivalents
The Company considers short-term investments with original maturities of three months or less when purchased to be cash equivalents. Amounts receivable from credit card issuers are typically converted to cash within 2 to 4 days of the original sales transaction and are considered to be cash equivalents.
Significant Suppliers
The Company’s principal supplier of inventory accounted for 53 % and 60 % of total inventory expenditures in fiscal 2021 and fiscal 2020, respectively. The Company also had a second supplier that accounted for 8 % and 10 % of total inventory expenditures in fiscal 2021 and fiscal 2020, respectively.
Inventories
Inventory consists of finished goods stated at the lower of cost or net realizable value, with cost determined using the first-in, first-out valuation method. The Company records an inventory reserve for the anticipated loss associated with selling inventories below cost. Inventory reserve for excess and obsolete items was $ 2.4 million and $ 1.6 million as of January 30, 2022 and January 31, 2021, respectively.
50
Table of Contents
DULUTH HOLDINGS INC.
Notes to Consolidated Financial Statements
Property and Equipment
Property and equipment consist of the following:
January 30, 2022
January 31, 2021
(in thousands)
Land and land improvements
$
4,486
$
4,486
Leasehold improvements
48,093
47,451
Buildings
35,359
35,344
Vehicles
161
161
Warehouse equipment
17,735
14,685
Office equipment and furniture
53,607
52,614
Computer equipment
8,325
9,861
Software
34,207
34,003
201,973
198,605
Accumulated depreciation and amortization
( 97,473 )
( 75,958 )
104,500
122,647
Construction in progress
5,578
1,590
Property and equipment, net
$
110,078
$
124,237
The Company recorded depreciation expense of $ 25.1 million and $ 24.2 million for fiscal 2021 and fiscal 2020, respectively. The Company expenses as incurred all routine repair and maintenance costs that do not extend the estimated useful life of the asset.
Property and equipment are carried at cost and are generally depreciated using the straight-line method over the estimated useful lives. Leasehold improvements are depreciated over the shorter of the lease term or estimated useful life. Depreciable lives by major classification are as follows:
Years
Land improvements
15
Leasehold improvements
3
-
15
Buildings
39
Vehicles
5
Warehouse equipment
7
-
10
Office equipment and furniture
7
-
10
Computer equipment
3
-
5
Software
3
-
5
51
Table of Contents
DULUTH HOLDINGS INC.
Notes to Consolidated Financial Statements
Prepaid Expenses and Other Assets
Prepaid expenses and other assets consist of the following:
January 30, 2022
January 31, 2021
(in thousands)
Prepaid expenses & other current assets
Pending returns inventory, net
$
2,235
$
2,490
Current software hosting implementation costs, net
1,475
1,149
Other prepaid expenses
13,623
6,564
Prepaid expenses & other current assets
$
17,333
$
10,203
Other assets, net
Goodwill
$
402
$
402
Intangible assets, net
246
264
Non-current software hosting implementation costs
2,949
2,755
Other assets, net
1,756
540
Other assets, net
$
5,353
$
3,961
Software Hosting Implementation Costs
Software hosting implementation costs includes costs of implementation activities of certain cloud computing arrangements in accordance with Accounting Standards Update No. 2018-15, Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40) . Amortization expense and accumulated amortization was $ 0.2 million for fiscal 2021. See Note 13 “Recent Accounting Pronouncements” for more information.
Goodwill
Goodwill represents the excess of purchase price over the fair value of net assets acquired. ASC Topic 350, Intangibles-Goodwill and Other , requires that goodwill be tested for impairment annually, or more often if an event or circumstance indicates that an impairment loss may have been incurred. The Company’s management uses its judgment in assessing whether goodwill may have become impaired between annual impairment tests. Indicators such as unexpected adverse business conditions, economic factors, competitive activities, loss of key personnel and acts by governments may signal that an asset has become impaired.
Management performed its annual qualitative assessment of goodwill as of December 31, 2021 and 2020 and determined that it was more likely than not that the fair value of the Company was greater than its carrying amount; as such, no further evaluation of goodwill was deemed necessary. No impairment was recognized for the years ended January 30, 2022 or January 31, 2021.
Intangible Assets and Other Assets
Intangible assets and other assets include loan origination fees and trade names which are amortized over their estimated useful lives ranging from three years to fifteen years . Other assets also include security deposits required by certain of the Company’s lease agreements and prepaid expenses. Amortization expense was $ 0.2 million for fiscal 2021 and fiscal 2020. Accumulated amortization was $ 0.6 million and $ 0.7 million as of January 30, 2022 and January 31, 2021, respectively.
Scheduled future amortization of amortizable other assets are as follows as of January 30, 2022:
Fiscal year
(in thousands)
2022
$
213
2023
213
2024
204
2025
130
2026
38
Thereafter
13
$
811
52
Table of Contents
DULUTH HOLDINGS INC.
Notes to Consolidated Financial Statements
Impairment of Long-Lived Assets
The Company’s long-lived assets are reviewed for impairment during the fourth quarter, or whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. If the sum of the expected undiscounted cash flows is less than the carrying value of the related asset or group of assets, a loss is recognized for the difference between the fair value and the carrying value of the asset or group of assets. Such analyses necessarily involve judgment.
For fiscal 2021 and 2020, management did not identify any events or changes in circumstances that indicated the potential impairment of long-lived assets.
Store Pre-opening Costs
Store pre-opening costs are expensed as incurred and are included in selling, general and administrative expenses.
Stock-Based Compensation
In connection with the IPO, the Company adopted the 2015 Equity Incentive Plan of Duluth Holdings Inc. (“2015 Plan”), which provides compensation alternatives such as stock options, shares, restricted stock, restricted stock units, deferred stock and performance share units, using or based on the Company’s Class B common stock.
The Company accounts for its stock-based compensation plan in accordance with ASC Topic 718, Stock Compensation , which requires the Company to measure all share-based payments at grant date fair value and recognize the cost over the requisite service period of the award. Restricted stock issued to board members generally vests over a period of one year . Restricted stock issued to key employees and executives typically vests over a period of three years to five years based on the terms for each individual award. The fair value of the restricted stock is determined based on the market value of the Company’s Class B common stock on the grant date. Restricted stock forfeitures are recognized as incurred.
Total stock compensation expense associated with restricted stock recognized by the Company was $ 2.0 million and $ 1.5 million for fiscal 2021 and fiscal 2020, respectively, and is included in selling, general and administrative expenses on the Consolidated Statements of Operations.
The following is a summary of the activity in the Company’s unvested restricted stock during the years ended January 30, 2022 and January 31, 2021:
Weighted average
grant date
fair value
Shares
per share
Outstanding at February 2, 2020
192,094
17.71
Granted
283,063
7.13
Vested
( 120,592 )
16.21
Forfeited
( 16,326 )
10.42
Outstanding at January 31, 2021
338,239
9.74
Granted
227,740
15.35
Vested
( 151,408 )
8.21
Forfeited
( 9,237 )
13.06
Outstanding at January 30, 2022
405,334
$
13.54
At January 30, 2022, the Company had unrecognized compensation expense of $ 3.6 million related to the restricted stock awards, which is expected to be recognized over a weighted average period of 2.3 years.
Treasury Stock
Treasury stock consists of shares withheld in lieu of tax payments when restricted stock vests using the treasury cost method and is classified in the Consolidated Balance Sheets as a reduction to shareholders’ equity.
53
Table of Contents
DULUTH HOLDINGS INC.
Notes to Consolidated Financial Statements
Taxes Collected from Customers
The Company presents all non-income government-assessed taxes (sales, use and value-added taxes) collected from its customers and remitted to governmental agencies on a net basis (excluded from revenue) in its consolidated financial statements.
Other Comprehensive Income
Other comprehensive income or loss represents the change in equity from non-shareholder or non-member transactions, which is not included in the statements of earnings but is reported as a separate component of shareholders’ equity. For fiscal 2021 and fiscal 2020, other comprehensive income consists of changes in unrealized gains and losses on the Company’s available-for-sale securities, net of taxes.
Fair Value Measurements
ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”) , defines fair value as the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date (i.e., an exit price). The exit price is based on the amount that the holder of the asset or liability would receive or need to pay in an actual transaction (or in a hypothetical transaction if an actual transaction does not exist) at the measurement date. ASC 820 describes a fair value hierarchy based on three levels of inputs that may be used to measure fair value, of which the first two are considered observable and the last unobservable, as follows:
Level 1 – Quoted prices in active markets for identical assets or liabilities.
Level 2 – Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
54
Table of Contents
DULUTH HOLDINGS INC.
Notes to Consolidated Financial Statements
The fair value of the Company’s available-for-sale security was valued based on a discounted cash flow method (Level 3), which incorporates the U.S. Treasury yield curve, credit information and an estimate of future cash flows. During fiscal 2021, certain changes in the inputs did impact the fair value of the available-for-sale security. The calculated fair value is based on estimates that are subjective in nature and involve uncertainties and matters of significant judgement and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
The amortized cost and fair value of the Company’s available-for-sale security and the corresponding amount of gross unrealized gains and losses recognized in accumulated other comprehensive income are as follows.
January 30, 2022
Cost or
Gross
Gross
Amortized
Unrealized
Unrealized
Estimated
Cost
Gains
Losses
Fair Value
(in thousands)
Level 3 security:
Corporate trust
$
5,900
$
654
$
—
$
6,554
January 31, 2021
Cost or
Gross
Gross
Amortized
Unrealized
Unrealized
Estimated
Cost
Gains
Losses
Fair Value
(in thousands)
Level 3 security:
Corporate trust
$
6,047
$
64
$
—
$
6,111
The Company does not intend to sell the available-for-sale-security in the near term and does not believe that it will be required to sell the security. The Company reviews its security on a quarterly basis to monitor its exposure to other-than-temporary impairment.
No other-than-temporary impairment was recorded in the Consolidated Statements of Operations in fiscal 2021 or fiscal 2020.
The following table presents the future receipts related to the Company’s available-for-sale security by contractual maturity as of January 30, 2022.
Amortized
Estimated
Cost
Fair Value
(in thousands)
Within one year
$
163
$
202
After one year through five years
1,103
1,298
After five years through ten years
1,696
1,891
After ten years
2,938
3,163
Total
$
5,900
$
6,554
The carrying values and fair values of other financial instruments in the Consolidated Balance Sheets are as follows:
January 30, 2022
January 31, 2021
(in thousands)
Carrying Amount
Fair Value
Carrying Amount
Fair Value
TRI Long-term debt, including short-term portion
$
27,301
$
27,804
$
27,852
$
28,697
The above long-term debt, including the short-term portion is attributable to the consolidation of TRI in accordance with ASC Topic 810, Consolidation . The fair value was also based on a discounted cash flow method (Level 3) based on credit information and an estimate of future cash flows.
As of January 30, 2022, and January 31, 2021, the carrying values of the long-term delayed draw term loan and long-term line of credit both approximated their fair value.
55
Table of Contents
DULUTH HOLDINGS INC.
Notes to Consolidated Financial Statements
Reclassifications
Certain reclassifications have been made to the 2020 financial statements in order to conform to the 2021 presentation. There were no changes to previously reported controlling shareholders’ equity and net income as a result of the reclassifications.
3. LEASES
Based on the criteria set forth in ASC Topic 842, Leases (“ASC 842”), the Company recognizes ROU assets and lease liabilities related to leases on the Company’s Consolidated Balance Sheets. The Company determines if an arrangement is, or contains, a lease at inception. ROU assets represent the right to use an underlying asset for the lease term and lease liabilities reflect the obligation to make lease payments arising from the lease. At any given time during the lease term, the lease liability represents the present value of the remaining lease payments and the ROU asset is measured at the amount of the lease liability, adjusted for pre-paid rent, unamortized initial direct costs and the remaining balance of lease incentives received. Both the lease ROU asset and liability are reduced to zero at the end of the lease.
The Company leases retail space under non-cancelable lease agreements, which expire on various dates through 2041. Substantially all of these arrangements are store leases. Store leases generally have initial lease terms ranging from five years to fifteen years with renewal options and rent escalation provisions. At the commencement of a lease, the Company includes only the initial lease term as the option to extend is not reasonably certain. The Company does not record leases with a lease term of 12 months or less on the Company’s Consolidated Balance Sheets.
When calculating the lease liability on a discounted basis, the Company applies its estimated discount rate. The Company bases this discount rate on a collateralized interest rate as well as publicly available data for instruments with similar characteristics.
In addition to rent payments, leases for retail space contain payments for real estate taxes, insurance costs, common area maintenance, and utilities that are not fixed. The Company accounts for these costs as variable payments and does not include such costs as a lease component.
Due to the adverse impacts of COVID-19, the Company negotiated rent deferral and payback periods with a number of the Company’s store landlords for the months of April and May 2020. Based on the guidance set forth in the Financial Accounting Standards Board (“FASB”) issued Staff Q&A “Topic 842 and Topic 840: Accounting for Lease Concessions Related to the Effects of the COVID-19 Pandemic”, the Company accounted for these deferrals as if no changes to the lease contract were made and elected not to apply the lease modification guidance under ASC 842. As of January 31, 2021 the Company had deferred rent of $ 0.8 million, which was recorded within accrued expenses and other current liabilities and will be paid in accordance with the concession arrangements. The Company had no deferred rent as of January 30, 2022.
The expense components of the Company’s leases reflected on the Company’s Consolidated Statement of Operations were as follows:
Consolidated Statement of Operations
January 30, 2022
January 31, 2021
(in thousands)
Finance lease
Amortization of right-of-use
assets
Selling, general and administrative expenses
$
3,358
$
2,929
Interest on lease liabilities
Interest expense
1,933
1,858
Total finance lease expense
$
5,291
$
4,787
Operating lease expense
Selling, general and administrative expenses
$
16,326
$
16,141
Amortization of build-to-suit leases
capital contribution
Selling, general and administrative expenses
1,291
1,309
Variable lease expense
Selling, general and administrative expenses
8,505
9,453
Total lease expense
$
31,413
$
31,690
56
Table of Contents
DULUTH HOLDINGS INC.
Notes to Consolidated Financial Statements
Other information related to leases were as follows:
January 30, 2022
January 31, 2021
(in thousands)
Cash paid for amounts included in the measurement of lease liabilities:
Financing cash flows from finance leases
$
2,559
$
1,958
Operating cash flows from finance leases
$
1,932
$
1,858
Operating cash flows from operating leases
$
15,792
$
15,652
Right-of-use assets obtained in exchange for lease liabilities:
Finance leases
$
—
$
8,966
Operating leases
$
15,230
$
11,642
Weighted-average remaining lease term (in years):
Finance leases
12
13
Operating leases
9
9
Weighted-average discount rate:
Finance leases
4.4 %
4.4 %
Operating leases
4.1 %
4.3 %
Future minimum lease payments under the non-cancellable leases are as follows as of January 30, 2022 :
Finance
Operating
Fiscal year
Leases
Leases
(in thousands)
2022
$
4,523
$
17,523
2023
4,551
17,744
2024
4,736
17,133
2025
5,098
16,383
2026
3,993
15,441
Thereafter
33,225
59,126
Total future minimum lease payments
$
56,126
$
143,350
Less - Discount
13,158
23,374
Lease liability
$
42,968
$
119,976
Total rent expense under non-cancellable leases was $ 17.6 million and $ 17.1 million for fiscal 2021 and fiscal 2020, respectively.
57
Table of Contents
DULUTH HOLDINGS INC.
Notes to Consolidated Financial Statements
4. DEBT AND CREDIT AGREEMENT
Debt consists of the following:
January 30, 2022
January 31, 2021
(in thousands)
TRI Senior Secured Note
$
23,801
$
24,352
TRI Note
3,500
3,500
$
27,301
$
27,852
Less: current maturities
693
623
TRI Long-term debt
$
26,608
$
27,229
Duluth Line of credit
$
—
$
—
Duluth Delayed draw term loan
—
48,250
$
—
$
48,250
Less: current maturities
—
2,500
Duluth long-term debt
$
—
$
45,750
TRI Holdings, LLC
TRI entered into a senior secured note (“TRI Senior Secured Note”) with an original balance of $ 26.7 million. The TRI Senior Secured Note is scheduled to mature on October 15, 2038 and requires installment payments with an interest rate of 4.95 %. See Note 6 “Variable Interest Entities” for further information.
TRI entered into a promissory note (“TRI Note”) with an original balance of $ 3.5 million. The TRI Note is scheduled to mature in November 2038 and requires annual interest payments at a rate of 3.05 %, with a final balloon payment due in November 2038.
While the above notes are consolidated in accordance with ASC Topic 810, Consolidation , the Company is not the guarantor nor the obligor of these notes.
Credit Agreement
On May 17, 2018, the Company entered into a credit agreement (the “Credit Agreement”) which provides for borrowing availability of up to $ 80.0 million in revolving credit and associated swing line (the “Revolver”) and borrowing availability of up to $ 50.0 million in a delayed draw term loan (“DDTL”), for a total credit facility of $ 130.0 million. On April 30, 2020, the Credit Agreement was amended to include an incremental DDTL of $ 20.5 million (the “Incremental DDTL”) that was available to draw upon before March 31, 2021, and matured on April 29, 2021 , for a total credit facility of $ 150.5 million. As of and for the fiscal year ended January 31, 2021, no amount of the Incremental DDTL was funded. The loan covenants were also amended to allow for greater flexibility during the Company’s peak borrowing periods in fiscal 2020. The interest rate applicable to the Revolver or DDTL was a fixed rate for a one-, two-, three- or six-month interest period equal to LIBOR (with a 1 % floor) for such interest period plus a margin of 225 to 300 basis points, based upon the Company’s rent adjusted leverage ratio. The interest rate applicable to the Incremental DDTL was also a fixed rate over the aforementioned interest periods equal to LIBOR (with a 1 % floor) for such interest period plus a margin of 275 to 350 basis points.
On May 14, 2021, the Company terminated the Credit Agreement, and entered into a new credit agreement (the “New Credit Agreement”), which was treated as a modification for accounting purposes. The New Credit Agreement matures on May 14, 2026 and provides for borrowings of up to $ 150.0 million that are available under a revolving senior credit facility, with a $ 5.0 million sublimit for issuance of standby letters of credit, as well as a $ 10.0 million sublimit for swing line loans. At the Company’s option, the interest rate applicable to the revolving senior credit facility will be a floating rate equal to: (i) the Bloomberg Short-Term Bank Yield Index rate (“BSBY”) plus the applicable rate of 1.25 % to 2.00 % determined based on the Company’s rent adjusted leverage ratio, or (ii) the base rate plus the applicable rate of 0.25 % to 1.00 % based on the Company’s rent adjusted leverage ratio. The New Credit Agreement is secured by essentially all Company assets and requires the Company to maintain compliance with certain financial and non-financial covenants, including a maximum rent adjusted leverage ratio and a minimum fixed charge coverage ratio as defined in the New Credit Agreement
As of January 30, 2022, and for the fiscal year then ended, the Company was in compliance with all financial and non-financial covenants for all debts discussed above.
58
Table of Contents
DULUTH HOLDINGS INC.
Notes to Consolidated Financial Statements
Future principal maturities of all TRI debt, excluding unamortized financing fees of $ 1.2 million associated with the TRI debt, and the Company’s Credit Agreement, are as follows as of January 30, 2022:
Fiscal year
(in thousands)
2022
$
693
2023
768
2024
847
2025
931
2026
1,020
Thereafter
24,272
$
28,531
5. ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
Accrued expenses and other current liabilities consist of the following:
January 30, 2022
January 31, 2021
(in thousands)
Salaries and benefits
$
11,773
$
8,826
Deferred revenue
10,791
9,944
Freight
8,942
6,769
Product returns
5,439
5,304
Catalog costs
—
396
Unpaid purchases of property & equipment
794
503
Accrued advertising
600
981
Other
9,165
4,963
Total accrued expenses and other current liabilities
$
47,504
$
37,686
6. VARIABLE INTEREST ENTITIES
Based upon the criteria set forth in ASC 810, Consolidation , the Company consolidates variable interest entities (“VIEs”) in which it has a controlling financial interest and is therefore deemed the primary beneficiary. A controlling financial interest will have both of the following characteristics: (a) the power to direct the VIE activities that most significantly impact economic performance; and (b) the obligation to absorb the VIE losses and the right to receive benefits that are significant to the VIE. The Company has determined that it was the primary beneficiary of one VIE as of January 30, 2022 and January 31, 2021.
The Company leases the Company’s headquarters in Mt. Horeb, Wisconsin from TRI. In conjunction with the lease, the Company originally invested $ 6.3 million in a trust that loaned funds to TRI for the construction of the Company’s headquarters. TRI is a Wisconsin limited liability company whose primary purpose and activity is to own this real property. The Company considers itself the primary beneficiary for TRI as the Company has both the power to direct the activities that most significantly impact the entity’s economic performance and is expected to receive benefits that are significant to TRI. As the Company is the primary beneficiary, it consolidates TRI and the lease is eliminated in consolidation. The Company does not consolidate the trust as the Company is not the primary beneficiary.
59
Table of Contents
DULUTH HOLDINGS INC.
Notes to Consolidated Financial Statements
The Consolidated Balance Sheets include the following amounts as a result of the consolidation of TRI as of January 30, 2022 and January 31, 2021.
January 30, 2022
January 31, 2021
(in thousands)
Cash
$
21
$
110
Property and equipment, net
24,180
24,800
Total assets
$
24,201
$
24,910
Other current liabilities
$
52
$
58
Current maturities of TRI long-term debt
693
623
TRI long-term debt
26,608
27,229
Noncontrolling interest in VIE
( 3,152 )
( 3,000 )
Total liabilities and shareholders' equity
$
24,201
$
24,910
7. EARNINGS PER SHARE
Earnings per share is computed under the provisions of ASC 260 , Earnings Per Share . Basic earnings per share is based on the weighted average number of common shares outstanding for the period. Diluted earnings per share is based on the weighted average number of common shares plus the effect of dilutive potential common shares outstanding during the period using the treasury stock method. Dilutive potential common shares include outstanding restricted stock and are considered only for dilutive earnings per share. The reconciliation of the numerator and denominator of the basic and diluted earnings per share calculation is as follows:
Fiscal Year Ended
January 30, 2022
January 31, 2021
(in thousands, except per share data)
Numerator - net income attributable to controlling interest
$
29,702
$
13,577
Denominator - weighted average shares (Class A and Class B)
Basic
32,618
32,447
Dilutive shares
233
133
Diluted
32,851
32,580
Earnings per share (Class A and Class B)
Basic
$
0.91
$
0.42
Diluted
$
0.90
$
0.42
8. REVENUE
The Company’s revenue primarily consists of the sale of apparel, footwear and hard goods. Revenue for merchandise that is shipped to our customers from our distribution centers and stores is recognized upon shipment. Store revenue is recognized at the point of sale, net of returns, and excludes taxes. Shipping and processing revenue generated from customer orders are included as a component of net sales and shipping and processing expense, including handling expense, is included as a component of selling, general and administrative expenses. Sales tax collected from customers and remitted to taxing authorities is excluded from revenue and is included in accrued expenses.
Sales disaggregated based upon sales channel is presented below.
January 30, 2022
January 31, 2021
(in thousands)
Direct-to-consumer
$
438,464
$
460,839
Stores
260,120
177,944
$
698,584
$
638,783
60
Table of Contents
DULUTH HOLDINGS INC.
Notes to Consolidated Financial Statements
Contract Assets and Liabilities
The Company’s contract assets primarily consist of the right of return for amounts of inventory to be returned that is expected to be resold and is recorded in Prepaid expenses and other current assets on the Company’s Consolidated Balance Sheets. The Company’s contract liabilities primarily consist of gift card liabilities and are recorded upon issuance in Accrued expenses and other current liabilities under deferred revenue (see Note 5 “Accrued Expenses and Other Current Liabilities”) on the Company’s Consolidated Balance Sheets. Upon issuance of a gift card, a liability is established for its cash value. The gift card liability is relieved and revenues on gift cards are recorded at the time of redemption by the customer.
Contract assets and liabilities on the Company’s Consolidated Balance Sheets are presented in the following table:
January 30, 2022
January 31, 2021
(in thousands)
Contract assets
$
2,235
$
2,490
Contract liabilities
$
10,791
$
9,788
Revenue from gift cards is recognized when the gift card is redeemed by the customer for merchandise, or as gift card breakage, an estimate of gift cards which will not be redeemed. The Company does not record breakage revenue when escheat liability to the relevant jurisdictions exists. Gift card breakage is recorded within Net sales on the Company’s Consolidated Statement of Operations. The following table provides the reconciliation of the contract liability related to gift cards:
January 30, 2022
January 31, 2021
(in thousands)
Balance as of Beginning of Period
$
9,788
$
9,790
Gift cards sold
18,901
17,098
Gift cards redeemed
( 16,047 )
( 14,766 )
Gift card breakage
( 1,851 )
( 2,334 )
Balance as of End of Period
$
10,791
$
9,788
9. INCOME TAXES
The components of income tax expense were as follows:
Fiscal Year Ended
January 30, 2022
January 31, 2021
(in thousands)
Current:
Federal
$
12,678
$
3,518
State
2,690
1,374
15,368
4,892
Deferred:
Federal
( 4,945 )
353
State
( 536 )
( 608 )
( 5,481 )
( 255 )
Total income tax expense
$
9,887
$
4,637
The tax effects of unrealized gains and losses on securities are components of other comprehensive income and therefore excluded from deferred tax expense.
Realization of the deferred tax asset over time is dependent upon the Company generating sufficient taxable earnings in future periods. In making the determination that the realization of the deferred tax was more likely than not, the Company considered several factors including its recent earnings history, its expected earnings in the future, and appropriate tax planning strategies. The Company believes it will be able to fully utilize its established deferred tax assets and therefore no valuation allowance has been established as of January 30, 2022 and January 31, 2021.
61
Table of Contents
DULUTH HOLDINGS INC.
Notes to Consolidated Financial Statements
The reconciliation of income tax expense to the amount computed at the federal statutory rate was as follows:
Fiscal Year Ended
January 30, 2022
January 31, 2021
(in thousands)
Federal taxes at statutory rate
$
8,314
21.0
%
$
3,824
21.0
%
State and local income taxes, net of federal benefit
1,692
4.3
%
786
4.3
%
Research and development tax credits
( 226 )
( 0.6 )
%
( 151 )
( 0.8 )
%
Other
107
0.3
%
178
1.0
%
Total income tax expense
$
9,887
25.0
%
$
4,637
25.5
%
Deferred income taxes reflect the net tax effects of temporary differences between U.S. GAAP and tax bases of assets and liabilities. Significant components of deferred tax assets and liabilities were as follows:
January 30, 2022
January 31, 2021
(in thousands)
Deferred tax assets:
Returns allowance
$
1,367
$
1,330
Uniform capitalization
3,007
3,425
Inventory
35
—
Deferred rent
—
205
Lease liability
50,735
49,243
Accruals
2,361
1,841
Stock-based compensation
303
231
Advance payments
689
685
Unrecognized tax benefits
4
2
Total deferred tax assets
58,501
56,962
Deferred tax liabilities:
Property and equipment
8,815
13,202
Unrealized gain on investment
164
16
Inventory
—
223
Prepaid expenses
927
868
Right-of-use asset
51,395
50,697
Goodwill and intangibles
67
66
Revenue recognition method adjustment
—
90
Total deferred tax liabilities
61,368
65,162
Net deferred tax liabilities
$
2,867
$
8,200
Uncertain Tax Positions
A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:
January 30, 2022
January 31, 2021
(in thousands)
Balance beginning of year
$
259
$
—
Additions for tax positions in prior years
5
214
Additions for tax positions in current year
72
45
Statue of limitations
( 39 )
—
Balance at end of year
$
297
$
259
If recognized, $ 0.3 million of the Company’s unrecognized tax benefits as of January 30, 2022, would affect the Company’s effective tax rate. The Company does not anticipate that there will be a material change in the balance of the unrecognized tax benefits in the next 12 months. Any interest and penalties related to uncertain tax positions are recorded in
62
Table of Contents
DULUTH HOLDINGS INC.
Notes to Consolidated Financial Statements
income tax expense. There were no material amounts recorded as tax expense for interest or penalties for the years ended January 30, 2022 and January 31, 2021.
The Company files income tax returns in the United States federal jurisdiction and in various state jurisdictions. Federal tax returns for tax year 2018 , and state tax returns for tax year 2017 , are open for examination.
10. RETIREMENT PLAN
The Company has a contributory 401(k) profit sharing plan (the “Plan”) which covers all employees who have attained age 21 and who have met minimum service requirements. The Company makes quarterly non-discretionary “safe harbor” matching contributions to the Plan equal to 100 % of the basic contribution made by each participant on the first 3 % of his or her compensation plus 50 % of the basic contribution made by each participant on the next 2 % of his or her compensation.
The Company is also permitted to make discretionary profit sharing contributions to the Plan. There were no profit sharing contributions for the plan year ended December 31, 2021.
The Company’s total expenses under the Plan were $ 2.1 million and $ 1.6 million for fiscal 2021 and fiscal 2020, respectively.
11. COMMITMENTS AND CONTINGENCIES
From time to time, the Company becomes involved in lawsuits and other claims arising from its ordinary course of business. Because of the uncertainties related to the incurrence, amount and range of loss on any pending litigation or claim, management is currently unable to predict the ultimate outcome of any litigation or claim, determine whether a liability has been incurred or make an estimate of the reasonably possible liability that could result from an unfavorable outcome. Management believes, after considering a number of factors and the nature of any outstanding litigation or claims, that the outcome will not have a material effect upon the Company’s results of operations, financial condition or cash flows. However, because of the unpredictable nature of these matters, the Company cannot provide any assurances regarding the outcome of any litigation or claim to which it is a party or the impact on it of an adverse ruling in such matters.
12. RECENT ACCOUNTING PRONOUNCEMENTS
Recently Adopted Accounting Pronouncements
Intangibles – Goodwill and Other – Internal-use Software
On February 3, 2020, the Company adopted Accounting Standards Update (“ASU”) No. 2018-15, Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40) (“ASU 2018-15”) which provides additional guidance on the accounting for costs of implementation activities performed in a cloud computing arrangement that is a service contract. ASU 2018-15 requires a customer in a cloud computing arrangement that is a service contract to follow the new internal-use software guidance to determine which implementation costs to capitalize as assets or expense as incurred. The new internal-use software guidance requires that certain costs incurred during the application development stage be capitalized and other costs incurred during the preliminary project and post-implementation stages be expensed as they are incurred. The Company adopted ASU 2018-15 using the prospective method. In fiscal 2021, $ 4.4 million of capitalized costs associated with implementation activities, net of amortization are classified within Prepaid expenses & other current assets on the Company’s Consolidated Balance Sheets and $ 1.8 million of related amortization costs are included in Selling, general and administrative expenses on the Company’s Consolidated Statement of Operations.
Recently Issued Accounting Pronouncements Not Yet Adopted
Financial Instruments – Credit Losses – Measurement of Credit Losses on Financial Instruments
63
Table of Contents
DULUTH HOLDINGS INC.
Notes to Consolidated Financial Statements
In June 2016, the FASB issued Accounting Standards Update No. 2016-13 “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” (“ASU 2016-13”), which amends the impairment model by requiring entities to use a forward-looking approach based on expected losses to estimate credit losses on certain types of financial instruments, which include trade and other receivables, loans and held-to-maturity debt securities, to record an allowance for credit risk based on expected losses rather than incurred losses, otherwise known as “CECL”. In addition, this guidance changes the recognition for credit losses on available-for-sale debt securities, which can occur as a result of market and credit risk and requires additional disclosures. On November 15, 2019, the FASB issued ASU No. 2019-10 “Financial Instruments-Credit Losses (Topic 326), Derivatives and Hedging (Topic 815, and Leases (Topic 842),” (ASU 2019-10”), which provides framework to stagger effective dates for future major accounting standards and amends the effective dates for certain major new accounting standards to give implementation relief to certain types of entities. ASU 2019-10 amends the effective dates for ASU 2016-13 for smaller reporting companies with fiscal years beginning after December 15, 2022, and interim periods within those years. The Company expects to adopt ASU 2016-13 on January 30, 2023, the first day of the Company’s first quarter for the fiscal year ending January 28, 2024, the Company’s fiscal year 2023. The Company is evaluating the level of impact adopting ASU 2016-13 will have on the Company’s consolidated financial statements.
64
Table of Contents
DULUTH HOLDINGS INC.
SCHEDULE II
VALUATION AND QUALIFYING ACCOUNTS
For the Years Ended January 30, 2022 and January 31, 2021
(Amounts in thousands)
Charged to
Charged to
Beginning
Cost and
Other
Ending
Balance
Expenses
Accounts
Deductions
Balance
Inventory reserve
Year ended January 30, 2022
$
1,600
$
772
$
—
$
—
$
2,372
Year ended January 31, 2021
1,826
$
—
$
—
$
( 226 )
$
1,600
Product returns reserve
Year ended January 30, 2022
$
5,304
$
135
$
—
$
—
$
5,439
Year ended January 31, 2021
3,508
$
1,796
$
—
$
—
$
5,304
See accompanying Report of Independent Registered Public Accounting Firm.
65
Table of Contents
ITEM 9.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None .