Item 1. Financial Statements
Item 1.
Financial Statements
Donegal Group Inc. and Subsidiaries
Consolidated
Balance Sheets
September 30,
2022
December 31,
2021
(Unaudited)
Assets
Investments
Fixed maturities
Held to maturity, at amortized cost
$
696,391,647
$
668,104,568
Available for sale, at fair value
500,896,200
532,629,015
Equity securities, at fair value
46,775,667
63,419,973
Short-term investments, at cost, which approximates fair value
36,660,795
12,692,341
Total investments
1,280,724,309
1,276,845,897
Cash
26,661,329
57,709,375
Accrued investment income
9,823,949
8,214,971
Premiums receivable
181,744,555
168,862,580
Reinsurance receivable
451,846,555
455,411,009
Deferred policy acquisition costs
74,383,642
68,028,373
Deferred tax asset, net
22,690,132
6,685,619
Prepaid reinsurance premiums
165,713,125
176,935,842
Property and equipment, net
2,798,113
2,956,930
Accounts receivable - securities
3,825
2,252
Federal income taxes recoverable
9,441,203
5,290,938
Receivable from Michigan Catastrophic Claims Association
—
18,112,800
Due from affiliate
3,264,838
1,922,717
Goodwill
5,625,354
5,625,354
Other intangible assets
958,010
958,010
Other
1,172,770
1,612,732
Total assets
$
2,236,851,709
$
2,255,175,399
Liabilities and Stockholders’ Equity
Liabilities
Losses and loss expenses
$
1,108,125,594
$
1,077,620,301
Unearned premiums
595,353,323
572,958,422
Accrued expenses
4,310,945
4,028,659
Reinsurance balances payable
3,929,410
3,946,105
Borrowings under lines of credit
35,000,000
35,000,000
Cash dividends declared to stockholders
—
4,915,268
Cash refunds due to Michigan policyholders
—
18,112,800
Other
8,929,038
7,557,757
Total liabilities
1,755,648,310
1,724,139,312
Stockholders’ Equity
Preferred stock, $ 0.01 par value, authorized 2,000,000 shares; none
issued
—
—
Class A common stock, $ 0.01 par value, authorized 50,000,000 shares, issued 29,839,927
and 28,756,203 shares and outstanding 26,837,339 and 25,753,615
shares
298,400
287,562
Class B common stock, $ 0.01 par value, authorized 10,000,000 shares, issued 5,649,240
shares and outstanding 5,576,775 shares
56,492
56,492
Additional paid-in capital
321,363,789
304,889,481
Accumulated other comprehensive (loss) income
( 46,971,052
)
3,283,551
Retained earnings
247,682,127
263,745,358
Treasury stock, at cost
( 41,226,357
)
( 41,226,357
)
Total stockholders’ equity
481,203,399
531,036,087
Total liabilities and stockholders’ equity
$
2,236,851,709
$
2,255,175,399
See accompanying notes to consolidated financial statements.
1
Index
Donegal Group Inc. and Subsidiaries
Consolidated
Statements of Loss
(Unaudited)
Three Months Ended September 30,
2022
2021
Revenues:
Net premiums earned
$
206,121,826
$
196,234,626
Investment income, net of investment expenses
8,568,671
7,763,562
Net investment losses (includes $ 371,194 and $ 26,163 accumulated other comprehensive income reclassifications)
( 2,357,634
)
( 1,570,476
)
Lease income
91,679
107,977
Installment payment fees
413,706
570,492
Total revenues
212,838,248
203,106,181
Expenses:
Net losses and loss expenses
155,754,256
148,142,237
Amortization of deferred policy acquisition costs
35,513,000
31,778,000
Other underwriting expenses
33,411,529
30,101,717
Policyholder dividends
1,239,154
1,287,147
Interest
71,430
209,547
Other expenses, net
218,083
217,209
Total expenses
226,207,452
211,735,857
Loss before income tax benefit
( 13,369,204
)
( 8,629,676
)
Income tax benefit (includes $ 77,951 and $ 5,494 income tax expense from reclassification items)
( 2,993,333
)
( 1,917,698
)
Net loss
$
( 10,375,871
)
$
( 6,711,978
)
Loss per common share:
Class A common stock - basic and diluted
$
( 0.33
)
$
( 0.22
)
Class B common stock - basic and diluted
$
( 0.30
)
$
( 0.20
)
Donegal Group Inc. and Subsidiaries
Consolidated Statements of Comprehensive Loss
(Unaudited)
Three Months Ended September 30,
2022
2021
Net loss
$
( 10,375,871
)
$
( 6,711,978
)
Other comprehensive loss, net of tax
Unrealized loss on securities:
Unrealized holding loss during the period, net of income tax benefit of $ 4,572,428 and $ 432,664
( 17,201,046
)
( 1,627,641
)
Reclassification adjustment for gains included in net loss, net of income tax expense of $ 77,951 and $ 5,494
( 293,243
)
( 20,669
)
Other comprehensive loss
( 17,494,289
)
( 1,648,310
)
Comprehensive loss
$
( 27,870,160
)
$
( 8,360,288
)
See accompanying notes to consolidated financial statements.
2
Index
Donegal Group Inc. and Subsidiaries
Consolidated Statements of (Loss) Income
(Unaudited)
Nine Months Ended September 30,
2022
2021
Revenues:
Net premiums earned
$
609,498,939
$
575,974,891
Investment income, net of investment expenses
24,631,398
22,926,320
Net investment (losses) gains (includes $ 824,409
and $ 476,188 accumulated other comprehensive income reclassifications)
( 10,810,594
)
5,139,609
Lease income
294,529
323,782
Installment payment fees
1,161,842
1,857,420
Total revenues
624,776,114
606,222,022
Expenses:
Net losses and loss expenses
415,245,619
381,318,636
Amortization of deferred policy acquisition costs
104,867,000
95,060,000
Other underwriting expenses
106,753,031
100,113,444
Policyholder dividends
4,176,649
4,210,667
Interest
464,188
739,163
Other expenses, net
991,671
962,278
Total expenses
632,498,158
582,404,188
(Loss) income before income tax (benefit) expense
( 7,722,044
)
23,817,834
Income tax (benefit) expense (includes $ 173,126
and $ 99,999 income tax expense from reclassification items)
( 2,283,445
)
3,835,928
Net (loss) income
$
( 5,438,599
)
$
19,981,906
(Loss) earnings per common share:
Class A common stock - basic and diluted
$
( 0.17
)
$
0.66
Class B common stock - basic and diluted
$
( 0.16
)
$
0.59
Donegal Group Inc. and Subsidiaries
Consolidated Statements of Comprehensive (Loss) Income
(Unaudited)
Nine Months Ended September 30,
2022
2021
Net (loss) income
$
( 5,438,599
)
$
19,981,906
Other comprehensive loss, net of tax
Unrealized loss on securities:
Unrealized holding loss during the period, net of income tax benefit of $ 13,185,692
and $ 1,046,983
( 49,603,320
)
( 3,929,262
)
Reclassification adjustment for gains included in net income, net of income tax expense of $ 173,126 and $ 99,999
( 651,283
)
( 376,189
)
Other comprehensive loss
( 50,254,603
)
( 4,305,451
)
Comprehensive (loss) income
$
( 55,693,202
)
$
15,676,455
See accompanying notes to consolidated financial statements.
3
Index
Donegal Group Inc. and Subsidiaries
Consolidated Statement of Stockholders’ Equity
(Unaudited)
Nine Months Ended
September 30, 2022
Class A
Shares
Class B
Shares
Class A
Amount
Class B
Amount
Additional
Paid-In Capital
Accumulated
Other
Comprehensive
Income (Loss)
Retained
Earnings
Treasury Stock
Total
Stockholders’
Equity
Balance, December 31, 2021
28,756,203
5,649,240
$
287,562
$
56,492
$
304,889,481
$
3,283,551
$
263,745,358
$
( 41,226,357
)
$
531,036,087
Issuance of common stock
(stock compensation plans)
33,407
—
335
—
423,665
—
—
—
424,000
Share-based compensation
900
—
9
—
256,451
—
—
—
256,460
Net income
—
—
—
—
—
—
13,145,029
—
13,145,029
Cash dividends declared
—
—
—
—
—
—
( 5,490
)
—
( 5,490
)
Grant of stock options
—
—
—
—
98,409
—
( 98,409
)
—
—
Other comprehensive loss
—
—
—
—
—
( 20,590,225
)
—
—
( 20,590,225
)
Balance, March 31, 2022
28,790,510
5,649,240
$
287,906
$
56,492
$
305,668,006
$
( 17,306,674
)
$
276,786,488
$
( 41,226,357
)
$
524,265,861
Issuance of common stock
(stock compensation plans)
54,743
—
547
—
736,349
—
—
—
736,896
Share-based compensation
775,898
—
7,759
—
11,476,429
—
—
—
11,484,188
Net loss
—
—
—
—
—
—
( 8,207,757
)
—
( 8,207,757
)
Cash dividends declared
—
—
—
—
—
—
( 5,086,617
)
—
( 5,086,617
)
Grant of stock options
—
—
—
—
59,216
—
( 59,216
)
—
—
Other comprehensive loss
—
—
—
—
—
( 12,170,089
)
—
—
( 12,170,089
)
Balance, June 30, 2022
29,621,151
5,649,240
$
296,212
$
56,492
$
317,940,000
$
( 29,476,763
)
$
263,432,898
$
( 41,226,357
)
$
511,022,482
Issuance of common stock
(stock compensation plans)
23,454
—
235
—
270,887
—
—
—
271,122
Share-based compensation
195,322
—
1,953
—
3,013,995
—
—
—
3,015,948
Net loss
—
—
—
—
—
—
( 10,375,871
)
—
( 10,375,871
)
Cash dividends declared
—
—
—
—
—
—
( 5,235,993
)
—
( 5,235,993
)
Grant of stock options
—
—
—
—
138,907
—
( 138,907
)
—
—
Other comprehensive loss
—
—
—
—
—
( 17,494,289
)
—
—
( 17,494,289
)
Balance, September 30, 2022
29,839,927
5,649,240
$
298,400
$
56,492
$
321,363,789
$
( 46,971,052
)
$
247,682,127
$
( 41,226,357
)
$
481,203,399
See accompanying notes to consolidated financial statements.
4
Index
Donegal Group Inc. and Subsidiaries
Consolidated Statement of Stockholders’ Equity
(Unaudited)
Nine Months Ended
September 30, 2021
Class A
Shares
Class B
Shares
Class A
Amount
Class B
Amount
Additional
Paid-In Capital
Accumulated
Other
Comprehensive
Income
Retained
Earnings
Treasury Stock
Total
Stockholders’
Equity
Balance, December 31, 2020
27,651,774
5,649,240
$
276,518
$
56,492
$
289,149,567
$
11,130,612
$
258,387,288
$
( 41,226,357
)
$
517,774,120
Issuance of common stock
(stock compensation plans)
33,336
—
334
—
419,454
—
—
—
419,788
Share-based compensation
346,124
—
3,461
—
4,719,388
—
—
—
4,722,849
Net income
—
—
—
—
—
—
10,529,848
—
10,529,848
Cash dividends declared
—
—
—
—
—
—
( 5,000
)
—
( 5,000
)
Grant of stock options
—
—
—
—
109,184
—
( 109,184
)
—
—
Other comprehensive loss
—
—
—
—
—
( 4,207,115
)
—
—
( 4,207,115
)
Balance, March 31, 2021
28,031,234
5,649,240
$
280,313
$
56,492
$
294,397,593
$
6,923,497
$
268,802,952
$
( 41,226,357
)
$
529,234,490
Issuance of common stock
(stock compensation plans)
49,613
—
496
—
730,005
—
—
—
730,501
Share-based compensation
539,019
—
5,390
—
7,313,031
—
—
—
7,318,421
Net income
—
—
—
—
—
—
16,164,036
—
16,164,036
Cash dividends declared
—
—
—
—
—
—
( 4,840,629
)
—
( 4,840,629
)
Grant of stock options
—
—
—
—
69,995
—
( 69,995
)
—
—
Other comprehensive income
—
—
—
—
—
1,549,974
—
—
1,549,974
Balance, June 30, 2021
28,619,866
5,649,240
$
286,199
$
56,492
$
302,510,624
$
8,473,471
$
280,056,364
$
( 41,226,357
)
$
550,156,793
Issuance of common stock
(stock compensation plans)
24,619
—
246
—
292,302
—
—
—
292,548
Share-based compensation
54,680
—
547
—
946,004
—
—
—
946,551
Net loss
—
—
—
—
—
—
( 6,711,978
)
—
( 6,711,978
)
Cash dividends declared
—
—
—
—
—
—
( 4,902,188
)
—
( 4,902,188
)
Grant of stock options
—
—
—
—
95,569
—
( 95,569
)
—
—
Other comprehensive loss
—
—
—
—
—
( 1,648,310
)
—
—
( 1,648,310
)
Balance, September 30, 2021
28,699,165
5,649,240
$
286,992
$
56,492
$
303,844,499
$
6,825,161
$
268,346,629
$
( 41,226,357
)
$
538,133,416
See accompanying notes to consolidated financial statements.
5
Index
Donegal Group Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(Unaudited)
Nine Months Ended September 30,
2022
2021
Cash Flows from Operating Activities:
Net (loss) income
$
( 5,438,599
)
$
19,981,906
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Depreciation, amortization and other non-cash items
3,747,654
4,492,720
Net investment losses (gains)
10,810,594
( 5,139,609
)
Changes in assets and liabilities:
Losses and loss expenses
30,505,293
88,155,724
Unearned premiums
22,394,901
61,442,456
Premiums receivable
( 12,881,975
)
( 11,948,363
)
Deferred acquisition costs
( 6,355,269
)
( 11,239,809
)
Deferred income taxes
( 2,645,695
)
900,430
Reinsurance receivable
3,564,454
( 47,742,018
)
Prepaid reinsurance premiums
11,222,717
( 14,935,811
)
Accrued investment income
( 1,608,978
)
( 1,170,798
)
Due from affiliate
( 1,342,121
)
( 3,979,682
)
Reinsurance balances payable
( 16,695
)
710,021
Current income taxes
( 4,150,265
)
( 3,267,599
)
Accrued expenses
282,286
( 18,768,686
)
Other, net
1,811,243
973,775
Net adjustments
55,338,144
38,482,751
Net cash provided by operating activities
49,899,545
58,464,657
Cash Flows from Investing Activities:
Purchases of fixed maturities, held to maturity
( 68,902,605
)
( 106,290,824
)
Purchases of fixed maturities, available for sale
( 101,328,478
)
( 118,899,756
)
Purchases of equity securities, available for sale
( 12,488,733
)
( 25,354,790
)
Maturity of fixed maturities:
Held to maturity
41,194,285
31,914,527
Available for sale
60,346,490
140,908,191
Sales of fixed maturities securities, available for sale
6,568,154
6,281,963
Sales of equity securities, available for sale
17,498,036
17,391,396
Net sales of property and equipment
28,289
934,297
Net (purchases) sales of short-term investments
( 23,968,454
)
16,206,434
Net cash used in investing activities
( 81,053,016
)
( 36,908,562
)
Cash Flows from Financing Activities:
Cash dividends paid
( 15,243,368
)
( 14,184,118
)
Issuance of common stock
15,348,793
13,438,245
Payment on subordinated debentures
—
( 5,000,000
)
Payments on lines of credit
—
( 50,000,000
)
Net cash provided by (used in) financing activities
105,425
( 55,745,873
)
Net decrease in cash
( 31,048,046
)
( 34,189,778
)
Cash at beginning of period
57,709,375
103,094,236
Cash at end of period
$
26,661,329
$
68,904,458
Cash paid during period - Interest
$
464,188
$
993,769
Net cash paid during period - Taxes
$
4,500,000
$
6,200,000
See accompanying notes to consolidated financial statements.
6
Index
DONEGAL GROUP INC. AND SUBSIDIARIES
(Unaudited)
Notes to Consolidated Financial Statements
1 -
Organization
Donegal Mutual Insurance Company (“Donegal Mutual”) organized us as an insurance holding company on August 26, 1986. Our insurance
subsidiaries, Atlantic States Insurance Company (“Atlantic States”), Southern Insurance Company of Virginia (“Southern”), the Peninsula Insurance Group (“Peninsula”), which consists of Peninsula Indemnity Company and The Peninsula Insurance
Company and Michigan Insurance Company (“MICO”), and our affiliates write personal and commercial lines of property and casualty coverages exclusively through a network of independent insurance agents in certain Mid-Atlantic, Midwestern, New
England, Southern and Southwestern states.
At September 30, 2022, we had three
segments: our investment function, our commercial lines of insurance and our personal lines of insurance. The commercial lines products of our insurance subsidiaries consist primarily of commercial automobile, commercial multi-peril and
workers’ compensation policies. The personal lines products of our insurance subsidiaries consist primarily of homeowners and private passenger automobile policies.
At September 30, 2022, Donegal Mutual held approximately 42 % of our outstanding Class A common stock and approximately 84 % of our outstanding Class B
common stock. This ownership provides Donegal Mutual with approximately 71 % of the total voting power of our common stock. Our
insurance subsidiaries and Donegal Mutual have interrelated operations due to a pooling agreement and other intercompany agreements and transactions. While each company maintains its separate corporate existence, our insurance subsidiaries and
Donegal Mutual conduct business together as the Donegal Insurance Group. As such, Donegal Mutual and our insurance subsidiaries share the same business philosophy, the same management, the same employees and the same facilities and offer the
same types of insurance products.
Atlantic States, our largest subsidiary, participates in a proportional reinsurance agreement, or pooling agreement, with Donegal Mutual.
Under the pooling agreement, Donegal Mutual and Atlantic States contribute substantially all of their respective premiums, losses and loss expenses to the underwriting pool, and the underwriting pool, acting through Donegal Mutual, then
allocates 80 % of the pooled business to Atlantic States. Thus, Donegal Mutual and Atlantic States share the underwriting results of
the pooled business in proportion to their respective participation in the underwriting pool.
In addition, Donegal Mutual has a 100 %
quota-share reinsurance agreement with Southern Mutual Insurance Company, or Southern Mutual. Donegal Mutual places its assumed business from Southern Mutual into the underwriting pool.
Donegal Mutual completed the merger of Mountain States Mutual Casualty Company, or Mountain States, with and into Donegal Mutual effective May
25, 2017. Donegal Mutual was the surviving company in the merger, and Mountain States’ insurance subsidiaries, Mountain States Indemnity Company and Mountain States Commercial Insurance Company (collectively, the “Mountain States insurance
subsidiaries”), became insurance subsidiaries of Donegal Mutual upon completion of the merger. Upon completion of the merger, Donegal Mutual assumed all of the policy obligations of Mountain States and began to market its products together with
the Mountain States insurance subsidiaries as the Mountain States Insurance Group in four Southwestern states. Donegal Mutual also
entered into a 100 % quota-share reinsurance agreement with the Mountain States insurance subsidiaries on the merger date. Beginning
with policies effective in 2021, Donegal Mutual began to place the business of the Mountain States Insurance Group into the underwriting pool.
The same executive management and underwriting personnel administer products, classes of business underwritten, pricing practices and
underwriting standards of Donegal Mutual and our insurance subsidiaries. In addition, as the Donegal Insurance Group, Donegal Mutual and our insurance subsidiaries share a combined business plan to achieve market penetration and underwriting
profitability objectives. The products our insurance subsidiaries and Donegal Mutual market are generally complementary, thereby allowing the Donegal Insurance Group to offer a broader range of products to a given market and to expand the
Donegal Insurance Group’s ability to service an entire personal lines or commercial lines account. Distinctions within the products of Donegal Mutual and our insurance subsidiaries generally relate to specific risk profiles targeted within
similar classes of business, such as preferred tier versus standard tier products, but we do not allocate all of the standard risk gradients to one company. Therefore, the underwriting profitability of the business the individual companies
write directly will vary. However, the underwriting pool homogenizes the risk characteristics of all business that Donegal Mutual and Atlantic States write directly. The business Atlantic States derives from the underwriting pool represents a
significant percentage of our total consolidated revenues.
7
Index
2 -
Basis of Presentation
Our financial information for the interim periods included in this Form 10-Q Report is unaudited; however, our financial information we
include in this Form 10-Q Report reflects all adjustments, consisting only of normal recurring adjustments that, in the opinion of our management, are necessary for a fair presentation of our financial position, results of operations and cash
flows for those interim periods. Our results of operations for the nine months ended September 30, 2022 are not necessarily indicative of the results of operations we expect for the year ending December 31, 2022.
We recommend you read the interim financial statements we include in this Form 10-Q Report in conjunction with the financial statements and
the notes to our financial statements contained in our Annual Report on Form 10-K for the year ended December 31, 2021.
3 -
(Loss) Earnings Per Share
We have two classes of common stock, which we refer to as our Class A common stock and our Class B common stock. Our certificate of
incorporation provides that whenever our board of directors declares a dividend on our Class B common stock, our board of directors shall simultaneously declare a dividend on our Class A common stock that is payable to the holders of our Class
A common stock at the same time and as of the same record date at a rate that is at least 10 % greater than the rate at which our
board of directors declared a dividend on our Class B common stock. Accordingly, we use the two-class method to compute our (loss) earnings per common share. The two-class method is an earnings allocation formula that determines (loss) earnings
per share separately for each class of common stock based on dividends we have declared and an allocation of our remaining undistributed (loss) earnings using a participation percentage that reflects the dividend rights of each class. The table below presents for the periods indicated a reconciliation of the numerators and denominators we used to compute basic and diluted net (loss) income per share for our Class A common stock and our
Class B common stock:
Three Months Ended September 30,
2022
2021
Class A
Class B
Class A
Class B
(in thousands, except per share data)
Basic loss per share:
Numerator:
Allocation of net loss
$
( 8,714
)
$
( 1,662
)
$
( 5,592
)
$
( 1,120
)
Denominator:
Weighted-average shares outstanding
26,781
5,577
25,676
5,577
Basic loss per share
$
( 0.33
)
$
( 0.30
)
$
( 0.22
)
$
( 0.20
)
Diluted loss per share:
Numerator:
Allocation of net loss
$
( 8,714
)
$
( 1,662
)
$
( 5,592
)
$
( 1,120
)
Denominator:
Number of shares used in basic computation
26,781
5,577
25,676
5,577
Weighted-average shares effect of dilutive securities:
Director and employee stock options
—
—
—
—
Number of shares used in diluted computation
26,781
5,577
25,676
5,577
Diluted loss per share
$
( 0.33
)
$
( 0.30
)
$
( 0.22
)
$
( 0.20
)
8
Index
Nine Months Ended September 30,
2022
2021
Class A
Class B
Class A
Class B
(in thousands, except per share data)
Basic (loss) earnings per share:
Numerator:
Allocation of net (loss) income
$
( 4,529
)
$
( 910
)
$
16,682
$
3,300
Denominator:
Weighted-average shares outstanding
26,216
5,577
25,265
5,577
Basic (loss) earnings per share
$
( 0.17
)
$
( 0.16
)
$
0.66
$
0.59
Diluted (loss) earnings per share:
Numerator:
Allocation of net (loss) income
$
( 4,529
)
$
( 910
)
$
16,682
$
3,300
Denominator:
Number of shares used in basic computation
26,216
5,577
25,265
5,577
Weighted-average shares effect of dilutive securities:
Director and employee stock options
—
—
179
—
Number of shares used in diluted computation
26,216
5,577
25,444
5,577
Diluted (loss) earnings per share
$
( 0.17
)
$
( 0.16
)
$
0.66
$
0.59
We did not include outstanding options to purchase the following number of shares of Class A common stock in our computation of diluted
earnings per share because the exercise price of the options exceeded the average market price of our Class A common stock during the applicable periods.
Three Months Ended September 30,
Nine Months Ended September 30,
2022
2021
2022
2021
Number of options to purchase Class A shares excluded
—
—
—
4,839,910
We did not include any effect of dilutive securities in the computation of diluted (loss) earnings per share for the three and nine months
ended September 30, 2022 because we sustained a net loss for these periods.
4 -
Reinsurance
Atlantic States and Donegal Mutual have participated in a pooling agreement since 1986 under which they pool their direct premiums written,
and Atlantic States and Donegal Mutual then share the underwriting results of the pool in accordance with the terms of the pooling agreement. Atlantic States has an 80 % share of the results of the pool, and Donegal Mutual has a 20 % share
of the results of the pool. Donegal Mutual began placing the business of the Mountain States Insurance Group into the pool beginning with policies effective in 2021.
Our insurance subsidiaries and Donegal Mutual participate in a consolidated third-party reinsurance program. The coverage and parameters of
the program are common to all of our insurance subsidiaries and Donegal Mutual. The program utilizes several different reinsurers. They require their reinsurers to maintain an A.M. Best rating of A- (Excellent) or better or, with respect to
foreign reinsurers, have a financial condition that, in the opinion of our management, is equivalent to a company with at least an A- rating from A.M. Best. The following information describes the external reinsurance Donegal Mutual and our
insurance subsidiaries have in place for 2022:
9
Index
•
excess of loss reinsurance, under which Donegal Mutual and our insurance subsidiaries recover losses over a set retention of $ 2.0 million; and
•
catastrophe reinsurance, under which Donegal Mutual and our insurance subsidiaries recover 100 %
of an accumulation of many losses resulting from a single event, including natural disasters, over a set retention of $ 15.0
million up to aggregate losses of $ 185.0 million per occurrence.
For property
insurance, our insurance subsidiaries have excess of loss reinsurance that provide for coverage of $ 38.0 million per loss over a set
retention of $ 2.0 million. For liability insurance, our insurance subsidiaries have excess of loss reinsurance that provide for
coverage of $ 73.0 million per occurrence over a set retention of $ 2.0 million. For workers’ compensation insurance, our insurance subsidiaries have excess of loss reinsurance that provide for coverage of $ 18.0 million on any one life over a set retention of $ 2.0
million.
In addition to the pooling agreement and third-party reinsurance, our insurance subsidiaries have a catastrophe reinsurance agreement with
Donegal Mutual, under which each of our insurance subsidiaries recovers 100 % of an accumulation of multiple losses resulting from a
single event, including natural disasters, over a set retention of $ 2.0 million up to aggregate losses of $ 13.0 million per occurrence. The agreement also provides additional coverage for an accumulation of losses from a single event including a
combination of our insurance subsidiaries over a combined retention of $ 5.0 million.
Our insurance subsidiaries and Donegal Mutual also purchase facultative reinsurance to cover certain exposures, including property exposures
that exceeded the limits provided by their respective treaty reinsurance.
In
order to write automobile insurance in the state of Michigan, MICO is required to be a member of the Michigan Catastrophic Claims Association (“MCCA”). The MCCA provides reinsurance to MICO for personal automobile and commercial automobile
personal injury claims in the state of Michigan over a set retention. In November 2021, the MCCA approved the return of approximately $ 3.0
billion of its estimated surplus to its member insurance companies and provided guidance to those companies with respect to the payment of refunds to Michigan policyholders in the first half of 2022. We recorded a receivable from the MCCA and
a corresponding payable for cash refunds due to Michigan policyholders in the amount of $ 18.1 million on our balance sheet as of
December 31, 2021. In March 2022, we received such payment from the MCCA and subsequently paid the refunds due to our Michigan policyholders.
5 -
Investments
The amortized cost and estimated fair values of our fixed maturities at September 30, 2022 were as follows:
Amortized Cost
Gross Unrealized
Gains
Gross Unrealized
Losses
Estimated Fair
Value
(in thousands)
Held to Maturity
U.S. Treasury securities and obligations of U.S. government corporations and agencies
$
103,894
$
—
$
11,082
$
92,812
Obligations of states and political subdivisions
389,864
1,138
71,368
319,634
Corporate securities
189,799
—
23,743
166,056
Mortgage-backed securities
12,835
—
748
12,087
Totals
$
696,392
$
1,138
$
106,941
$
590,589
10
Index
Amortized Cost
Gross Unrealized
Gains
Gross Unrealized
Losses
Estimated Fair
Value
(in thousands)
Available for Sale
U.S. Treasury securities and obligations of U.S. government corporations and agencies
$
48,343
$
—
$
5,455
$
42,888
Obligations of states and political subdivisions
50,777
28
6,929
43,876
Corporate securities
227,827
5
16,820
211,012
Mortgage-backed securities
228,642
—
25,522
203,120
Totals
$
555,589
$
33
$
54,726
$
500,896
At September 30, 2022, our holdings of obligations of states and political subdivisions included general obligation bonds with an aggregate
fair value of $ 234.3 million and an amortized cost of $ 286.8 million. Our holdings at September 30, 2022 also included special revenue bonds with an aggregate fair value of $ 129.2 million and an amortized cost of $ 153.8 million. With respect to both categories of those
bonds at September 30, 2022, we held no securities of any issuer that comprised more than 10 % of our holdings of either bond
category. Education bonds and water and sewer utility bonds represented 47 % and 37 %, respectively, of our total investments in special revenue bonds based on the carrying values of these investments at September 30, 2022. Many of the issuers of the
special revenue bonds we held at September 30, 2022 have the authority to impose ad valorem taxes. In that respect, many of the special revenue bonds we held at September 30, 2022 are similar to general obligation bonds.
The amortized cost and estimated fair values of our fixed maturities at December 31, 2021 were as follows:
Amortized Cost
Gross Unrealized
Gains
Gross Unrealized
Losses
Estimated Fair
Value
(in thousands)
Held to Maturity
U.S. Treasury securities and obligations of U.S. government corporations and agencies
$
89,268
$
1,923
$
1,015
$
90,176
Obligations of states and political subdivisions
371,436
17,857
948
388,345
Corporate securities
191,147
11,576
773
201,950
Mortgage-backed securities
16,254
676
—
16,930
Totals
$
668,105
$
32,032
$
2,736
$
697,401
Amortized Cost
Gross Unrealized
Gains
Gross Unrealized
Losses
Estimated Fair
Value
(in thousands)
Available for Sale
U.S. Treasury securities and obligations of U.S. government corporations and agencies
$
32,501
$
144
$
461
$
32,184
Obligations of states and political subdivisions
55,459
2,002
83
57,378
Corporate securities
215,669
6,817
874
221,612
Mortgage-backed securities
219,664
3,001
1,210
221,455
Totals
$
523,293
$
11,964
$
2,628
$
532,629
At December 31, 2021, our holdings of obligations of states and political subdivisions included general obligation bonds with an aggregate
fair value of $ 284.9 million and an amortized cost of $ 272.7 million. Our holdings also included special revenue bonds with an aggregate fair value of $ 160.8
million and an amortized cost of $ 154.2 million. With respect to both categories of bonds, we held no securities of any issuer that
comprised more than 10 % of that category at December 31, 2021. Education bonds and water and sewer utility bonds represented 48 % and 35 %, respectively, of our
total investments in special revenue bonds based on their carrying values at December 31, 2021. Many of the issuers of the special revenue bonds we held at December 31, 2021 have the authority to impose ad valorem taxes. In that respect, many
of the special revenue bonds we held at December 31,2021 are similar to general obligation bonds.
11
Index
We have segregated within accumulated other comprehensive (loss) income the net unrealized losses of $ 15.1 million arising prior to the November 30, 2013 reclassification date for fixed maturities reclassified from available for sale to held to maturity. We are amortizing
this balance over the remaining life of the related securities as an adjustment of yield in a manner consistent with the accretion of discount on the same fixed maturities. We recorded amortization of $ 415,153 and $ 738,815 in other comprehensive loss during the
nine months ended September 30, 2022 and 2021, respectively. At September 30, 2022 and December 31, 2021, net unrealized losses of $ 4.8
million and $ 5.2 million, respectively, remained within accumulated other comprehensive (loss) income.
We show below the amortized cost and estimated fair value of our fixed maturities at September 30, 2022 by contractual maturity. Expected
maturities may differ from contractual maturities because issuers of the securities may have the right to call or prepay obligations with or without call or prepayment penalties.
Amortized Cost
Estimated Fair
Value
(in thousands)
Held to maturity
Due in one year or less
$
35,415
$
35,679
Due after one year through five years
84,141
80,782
Due after five years through ten years
243,912
211,985
Due after ten years
320,089
250,056
Mortgage-backed securities
12,835
12,087
Total held to maturity
$
696,392
$
590,589
Available for sale
Due in one year or less
$
17,077
$
16,946
Due after one year through five years
166,510
155,243
Due after five years through ten years
112,426
100,226
Due after ten years
30,934
25,361
Mortgage-backed securities
228,642
203,120
Total available for sale
$
555,589
$
500,896
The cost and estimated fair values of our equity securities at September 30, 2022 were as follows:
Cost
Gross Gains
Gross Losses
Estimated Fair
Value
(in thousands)
Equity securities
$
39,581
$
9,084
$
1,889
$
46,776
The cost and estimated fair values of our equity securities at December 31, 2021 were as follows:
Cost
Gross Gains
Gross Losses
Estimated Fair
Value
(in thousands)
Equity securities
$
43,263
$
20,413
$
256
$
63,420
12
Index
We present below gross gains and losses from investments and the change in the difference between fair value and cost of investments:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
(in thousands)
Gross realized gains:
Fixed maturities
$
326
$
86
$
998
$
610
Equity securities
400
—
1,243
626
Real estate
—
—
477
—
726
86
2,718
1,236
Gross realized losses:
Fixed maturities
73
82
173
156
Equity securities
249
—
1,073
354
322
82
1,246
510
Net realized gains
404
4
1,472
726
Gross unrealized gains on equity securities
117
—
123
4,662
Gross unrealized losses on equity securities
( 2,879
)
( 1,574
)
( 12,406
)
( 248
)
Net investment (losses) gains
$
( 2,358
)
$
( 1,570
)
$
( 10,811
)
$
5,140
We held fixed maturities with unrealized losses representing declines that we considered temporary at September 30, 2022 as follows:
Less Than 12 Months
More Than 12 Months
Fair Value
Unrealized Losses
Fair Value
Unrealized Losses
(in thousands)
U.S. Treasury securities and obligations of U.S. government corporations and agencies
$
95,235
$
7,142
$
40,464
$
9,395
Obligations of states and political subdivisions
282,073
62,899
42,755
15,398
Corporate securities
328,432
30,756
46,631
9,807
Mortgage-backed securities
159,877
15,675
55,330
10,595
Totals
$
865,617
$
116,472
$
185,180
$
45,195
We held fixed maturities with unrealized losses representing declines that we considered temporary at December 31, 2021 as follows:
Less Than 12 Months
More Than 12 Months
Fair Value
Unrealized Losses
Fair Value
Unrealized Losses
(in thousands)
U.S. Treasury securities and obligations of U.S. government corporations and agencies
$
27,691
$
412
$
28,426
$
1,064
Obligations of states and political subdivisions
56,655
899
7,091
132
Corporate securities
92,737
1,610
1,463
37
Mortgage-backed securities
90,006
1,128
2,361
82
Totals
$
267,089
$
4,049
$
39,341
$
1,315
13
Index
We make estimates concerning the valuation of our investments and the recognition of other-than-temporary declines in the value of our
investments. For equity securities, we measure investments at fair value, and we recognize changes in fair value in our results of operations. With respect to a debt security that is in an unrealized loss position, we first assess if we intend
to sell the debt security. If we determine we intend to sell the debt security, we recognize the impairment loss in our results of operations. If we do not intend to sell the debt security, we determine whether it is more likely than not that
we will be required to sell the debt security prior to recovery. If we determine it is more likely than not that we will be required to sell the debt security prior to recovery, we recognize the impairment loss in our results of operations. If
we determine it is more likely than
not that we will not be required to sell the debt security prior to recovery, we then evaluate whether a credit loss has occurred with respect to that security. We
determine whether a credit loss has occurred by comparing the amortized cost of the debt security to the present value of the cash flows we expect to collect. If we expect a cash flow shortfall, we consider that a credit loss has occurred. If
we determine that a credit loss has occurred, we consider the impairment to be other than temporary. We then recognize the amount of the impairment loss related to the credit loss in our results of operations, and we recognize the remaining
portion of the impairment loss in our other comprehensive income, net of applicable taxes. In addition, we may write down securities in an unrealized loss position based on a number of other factors, including when the fair value of an
investment is significantly below its cost, when the financial condition of the issuer of a security has deteriorated, the occurrence of industry, issuer or geographic events that have negatively impacted the value of a security and rating
agency downgrades. We held 919 debt securities that were in an unrealized loss position at September 30, 2022. Based upon our
analysis of general market conditions and underlying factors impacting these debt securities, we considered these declines in value to be temporary.
We amortize premiums and discounts on debt securities over the life of the security as an adjustment to yield using the effective interest
method. We compute realized investment gains and losses using the specific identification method.
We amortize premiums and discounts on mortgage-backed debt securities using anticipated prepayments.
6 -
Segment Information
We evaluate the performance of our personal lines and commercial lines segments based upon the underwriting results of our insurance
subsidiaries using statutory accounting principles (“SAP”) that various state insurance departments prescribe or permit. Our management uses SAP to measure the performance of our insurance subsidiaries instead of United States generally
accepted accounting principles (“GAAP”). SAP financial measures are considered non-GAAP financial measures under applicable SEC rules because they include or exclude certain items that the most comparable GAAP financial measures do not
ordinarily include or exclude.
14
Index
Financial data by segment for the three and nine months ended September 30, 2022 and 2021 is as follows:
Three Months Ended September 30,
2022
2021
(in thousands)
Revenues:
Premiums earned:
Commercial lines
$
127,497
$
119,709
Personal lines
78,625
76,526
GAAP premiums earned
206,122
196,235
Net investment income
8,569
7,764
Investment losses
( 2,358
)
( 1,570
)
Other
505
677
Total revenues
$
212,838
$
203,106
Loss before income tax benefit:
Underwriting loss:
Commercial lines
$
( 12,100
)
$
( 10,962
)
Personal lines
( 9,126
)
( 4,976
)
SAP underwriting loss
( 21,226
)
( 15,938
)
GAAP adjustments
1,430
864
GAAP underwriting loss
( 19,796
)
( 15,074
)
Net investment income
8,569
7,764
Investment losses
( 2,358
)
( 1,570
)
Other
216
250
Loss before income tax benefit
$
( 13,369
)
$
( 8,630
)
Nine Months Ended September 30,
2022
2021
(in thousands)
Revenues:
Premiums earned:
Commercial lines
$
378,680
$
344,234
Personal lines
230,819
231,741
GAAP premiums earned
609,499
575,975
Net investment income
24,631
22,926
Investment (losses) gains
( 10,811
)
5,140
Other
1,457
2,181
Total revenues
$
624,776
$
606,222
(Loss) income before income tax (benefit) expense:
Underwriting (loss) income:
Commercial lines
$
( 16,873
)
$
( 17,437
)
Personal lines
( 12,654
)
608
SAP underwriting loss
( 29,527
)
( 16,829
)
GAAP adjustments
7,984
12,101
GAAP underwriting loss
( 21,543
)
( 4,728
)
Net investment income
24,631
22,926
Investment (losses) gains
( 10,811
)
5,140
Other
1
480
(Loss) income before income tax (benefit) expense
$
( 7,722
)
$
23,818
15
Index
7 -
Borrowings
Lines of Credit
In August 2020, we entered into a credit agreement with Manufacturers and Traders Trust Company (“M&T”) that related to a $ 20.0 million unsecured demand line of credit. The line of credit has no expiration date, no annual fees and no covenants. At September 30, 2022, we
had no outstanding borrowings from M&T and had the ability to borrow up to $ 20.0 million at interest rates equal to the then-current LIBOR rate plus 2.00 %.
Atlantic States is a member of the FHLB of Pittsburgh. Through its membership, Atlantic States has the ability to issue debt to the FHLB of
Pittsburgh in exchange for cash advances. Atlantic States has a fixed-rate cash advance of $ 35.0 million that was outstanding at
September 30, 2022. The cash advance carries a fixed interest rate of 1.74 % and is due in August 2024 . In March 2020, Atlantic States issued $ 50.0
million of debt to the FHLB of Pittsburgh in exchange for a cash advance in the same amount that carried a fixed interest rate of 0.83 %.
Atlantic States obtained this contingent liquidity funding in light of uncertainty surrounding the economic impact of the COVID-19 pandemic. Atlantic States repaid this advance when it became due in March 2021 . The table below presents the amount of FHLB of Pittsburgh stock Atlantic States purchased, collateral pledged and assets related to Atlantic States’
membership in the FHLB of Pittsburgh at September 30, 2022.
FHLB of Pittsburgh stock purchased and owned
$
1,573,300
Collateral pledged, at par (carrying value $ 43,360,439 )
47,762,273
Borrowing capacity currently available
5,322,661
8 -
Share–Based Compensation
We measure all
share-based payments to employees, including grants of stock options, and use a fair-value-based method for the recording of related compensation expense in our results of operations. In determining the expense we record for stock options
granted to directors and employees of our subsidiaries and affiliates, we estimate the fair value of each option award on the date of grant using the Black-Scholes option pricing model. The significant assumptions we utilize in applying the
Black-Scholes option pricing model are the risk-free interest rate, the expected term, the dividend yield and the expected volatility.
We recorded
compensation expense related to our stock compensation plans of $ 158,966 and $ 181,595 for the three months ended September 30, 2022 and 2021, respectively, with a corresponding income tax benefit of $ 33,383 and $ 38,135 , respectively. We recorded compensation
expense related to our stock compensation plans of $ 644,751 and $ 778,763 for the nine months ended September 30, 2022 and 2021, respectively, with a corresponding income tax benefit of $ 135,398 and $ 163,540 , respectively. At September 30, 2022,
we had $ 801,846 of unrecognized compensation expense related to nonvested share-based compensation granted under our stock
compensation plans that we expect to recognize over a weighted average period of approximately 1.5 years.
We received cash from option exercises under all stock compensation plans during the three months ended September 30, 2022 and 2021 of $ 2.9 million and $ 764,956 ,
respectively. We received cash from option exercises under all stock compensation plans during the nine months ended September 30, 2022 and 2021 of $ 14.1
million and $ 12.2 million, respectively. We realized actual tax benefits for the tax deductions related to those option exercises
of $ 65,030 and $ 16,655
for the three months ended September
30, 2022 and 2021, respectively. We realized actual tax benefits for the tax deductions related to those option exercises of $ 329,842
and $ 437,790 for the nine months ended September 30, 2022 and 2021, respectively.
16
Index
9 -
Fair Value Measurements
We account for financial assets using a framework that establishes a hierarchy that ranks the quality and reliability of the inputs, or
assumptions, we use in the determination of fair value, and we classify financial assets and liabilities carried at fair value in one of the following three categories:
Level 1 – quoted prices in active markets for identical assets and liabilities;
Level 2 – directly or indirectly observable inputs other than Level 1 quoted prices; and
Level 3 – unobservable inputs not corroborated by market data.
For investments that have quoted market prices in active markets, we use the quoted market price as fair value and include these investments
in Level 1 of the fair value hierarchy. We classify publicly-traded equity securities as Level 1. When quoted market prices in active markets are not available, we base fair values on quoted market prices of comparable instruments or price
estimates we obtain from independent pricing services and include these investments in Level 2 of the fair value hierarchy. We classify our fixed maturity investments and non-publicly traded equity securities as Level 2. Our fixed maturity
investments consist of U.S. Treasury securities and obligations of U.S. government corporations and agencies, obligations of states and political subdivisions, corporate securities and mortgage-backed securities.
We present our investments in available-for-sale fixed maturity and equity securities at estimated fair value. The estimated fair value of a
security may differ from the amount that could be realized if we sold the security in a forced transaction. In addition, the valuation of fixed maturity investments is more subjective when markets are less liquid, increasing the potential
that the estimated fair value does not reflect the price at which an actual transaction would occur. We utilize nationally recognized independent pricing services to estimate fair values or obtain market quotations for substantially all of
our fixed maturity and equity investments. We generally obtain two prices per security. These pricing services utilize market quotations for fixed maturity and equity securities that have quoted prices in active markets. For fixed maturity
securities that generally do not trade on a daily basis, the pricing services prepare estimates of fair value measurements based predominantly on observable market inputs. The pricing services do not use broker quotes in determining the fair
values of our investments. Our investment personnel review the estimates of fair value the pricing services provide to verify that the estimates we obtain from the pricing services are representative of fair values based upon our investment
personnel’s general knowledge of the market, their research findings related to unusual fluctuations in value and their comparison of such values to execution prices for similar securities. Our investment personnel monitor the market and are
familiar with current trading ranges for similar securities and the pricing of specific investments. Our investment personnel review all pricing estimates that we receive from the pricing services against their expectations with respect to
pricing based on fair market curves, security ratings, coupon rates, security types and recent trading activity. Our investment personnel periodically review documentation with respect to the pricing services’ pricing methodology that they
obtain to determine if the primary pricing sources, market inputs and pricing frequency for various security types are reasonable. At September 30, 2022, we received two estimates per security from the pricing services, and we priced substantially all of our Level 1
and Level 2 investments using those prices. In our review of the estimates the pricing services provided at September 30, 2022, we did not identify any material discrepancies, and we did not make any adjustments to the estimates the pricing services provided.
We present our cash and short-term investments at estimated fair value. We classify these items as Level 1.
The carrying values we report in our balance sheet for premium receivables, reinsurance receivables related to paid losses and loss expenses
and reinsurance balances payable approximate their fair values. The carrying amounts we report in our balance sheets for our subordinated debentures and borrowings under lines of credit approximate their fair values. We classify these items
as Level 3.
17
Index
We evaluate our assets and liabilities to determine the appropriate level at which to classify them for each reporting period.
The following table presents our fair value measurements for our investments in available-for-sale fixed maturity and equity securities at September 30, 2022:
Fair Value Measurements Using
Fair Value
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
Significant Other
Observable
Inputs (Level 2)
Significant
Unobservable
Inputs (Level 3)
(in thousands)
U.S. Treasury securities and obligations of U.S. government corporations and agencies
$
42,888
$
—
$
42,888
$
—
Obligations of states and political subdivisions
43,876
—
43,876
—
Corporate securities
211,012
—
211,012
—
Mortgage-backed securities
203,120
—
203,120
—
Equity securities
46,776
44,492
2,284
—
Total investments in the fair value hierarchy
$
547,672
$
44,492
$
503,180
$
—
The following table presents our fair value measurements for our investments in available-for-sale fixed maturity and equity securities at
December 31, 2021:
Fair Value Measurements Using
Fair Value
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
Significant Other
Observable
Inputs (Level 2)
Significant
Unobservable
Inputs (Level 3)
(in thousands)
U.S. Treasury securities and obligations of U.S. government corporations and agencies
$
32,185
$
—
$
32,185
$
—
Obligations of states and political subdivisions
57,378
—
57,378
—
Corporate securities
221,611
—
221,611
—
Mortgage-backed securities
221,455
—
221,455
—
Equity securities
63,420
61,130
2,290
—
Totals
$
596,049
$
61,130
$
534,919
$
—
10 -
Income Taxes
At September 30, 2022 and December 31, 2021, respectively, we had no material unrecognized tax benefits or accrued interest and penalties. Tax years 2016 through 2021 remained open
for examination at September
30, 2022. We provide a valuation allowance when we believe it is more likely than not that we will not realize some portion of our tax assets. We established a valuation allowance of $ 7.9 million for our net state operating loss carryforward. We have determined that we are not required to establish a valuation allowance for our other deferred tax
assets of $ 41.5 million and $ 28.1
million at September 30,
2022 and December 31, 2021, respectively, because it is more likely than not that we will realize these deferred tax assets through reversals of existing temporary differences, future taxable income and the implementation of tax planning
strategies.
11 -
Liabilities for Losses and Loss Expenses
The establishment of appropriate liabilities for losses and loss expenses is an inherently uncertain process, and we can provide no assurance
that our insurance subsidiaries’ ultimate liabilities for losses and loss expenses will not exceed their loss and loss expense reserves and have an adverse effect on our results of operations and financial condition. Furthermore, we cannot
predict the timing, frequency and extent of adjustments to our insurance subsidiaries’ estimated future liabilities, because the historical conditions and events that serve as a basis for our insurance subsidiaries’ estimates of ultimate
claim costs may change. As is the case for substantially all property and casualty insurance companies, our insurance subsidiaries have found it necessary in the past to increase their estimated future liabilities for losses and loss expenses
in certain periods, and, in other periods, their estimated future liabilities for losses and loss expenses have exceeded their actual liabilities for losses and loss expenses. Changes in our insurance subsidiaries’ estimate of their
liabilities for losses and loss expenses generally reflect actual payments and their evaluation of information received subsequent to the prior reporting period.
18
Index
We summarize activity in our insurance subsidiaries’ liabilities for losses and loss expenses as follows:
Nine Months Ended September 30,
2022
2021
(in thousands)
Balance at January 1
$
1,077,620
$
962,007
Less reinsurance recoverable
( 451,261
)
( 404,818
)
Net balance at January 1
626,359
557,189
Incurred related to:
Current year
445,855
407,193
Prior years
( 30,609
)
( 25,874
)
Total incurred
415,246
381,319
Paid related to:
Current year
209,051
183,165
Prior years
170,129
149,910
Total paid
379,180
333,075
Net balance at end of period
662,425
605,433
Plus reinsurance recoverable
445,701
444,730
Balance at end of period
$
1,108,126
$
1,050,163
Our insurance subsidiaries recognized a decrease in their liabilities for losses and loss expenses of prior years of $ 30.6 million and $ 25.9 million for
the nine months ended September 30, 2022 and 2021, respectively. Our insurance subsidiaries made no significant changes in their reserving philosophy or claims management personnel, and they have made no significant offsetting changes in
estimates that increased or decreased their loss and loss expense reserves in those years. The 2022 development represented 4.9 %
of the December 31, 2021 net carried reserves and resulted primarily from lower-than-expected loss emergence or severity in nearly all lines of business. The majority of the 2022 development related to decreases in the liabilities for losses
and loss expenses of prior years for Atlantic States and MICO. The 2021 development represented 4.6 % of the December 31, 2020 net
carried reserves and resulted primarily from lower-than-expected loss emergence or severity in nearly all lines of business. The majority of the 2021 development related to decreases in the liabilities for losses and loss expenses of prior
years for Atlantic States and MICO.
Short-duration contracts are contracts for which our insurance subsidiaries receive premiums that they recognize as revenue over the period
of the contract in proportion to the amount of insurance protection our insurance subsidiaries provide. Our insurance subsidiaries consider the policies they issue to be short-duration contracts. We consider the material lines of business of
our insurance subsidiaries to be personal automobile, homeowners, commercial automobile, commercial multi-peril and workers’ compensation.
Our insurance subsidiaries determine incurred but not reported (“IBNR”) reserves by subtracting the cumulative loss and loss expense amounts
our insurance subsidiaries have paid and the case reserves our insurance subsidiaries have established at the balance sheet date from their actuaries’ estimate of the ultimate cost of losses and loss expenses. Accordingly, the IBNR reserves
of our insurance subsidiaries include their actuaries’ projections of the cost of unreported claims as well as their actuaries’ projected development of case reserves on known claims and reopened claims. Our insurance subsidiaries’
methodology for estimating IBNR reserves has been in place for many years, and their actuaries made no significant changes to that methodology during the nine months ended September 30, 2022.
19
Index
The actuaries for our insurance subsidiaries generally prepare an initial estimate for ultimate losses and loss expenses for the current
accident year by multiplying earned premium by an ‘‘a priori,’’ or expected, loss ratio for each line of business our insurance subsidiaries write. Expected loss ratios represent the actuaries’ expectation of losses at the time our insurance
subsidiaries price and write their policies and before the emergence of any actual claims experience. The actuaries determine an expected loss ratio by analyzing historical experience and adjusting for loss cost trends, loss frequency and
severity trends, premium rate level changes, reported and paid loss emergence patterns and other known or observed factors.
The actuaries use a variety of actuarial methods to estimate the ultimate cost of losses and loss expenses. These methods include paid loss
development, incurred loss development and the Bornhuetter-Ferguson method from which the actuaries select loss development factor assumptions. The actuaries base their selection of a point estimate on a judgmental weighting of the estimates
each of these methods produce.
The actuaries consider loss frequency and severity trends when they develop expected loss ratios and point estimates. Loss frequency is a
measure of the number of claims per unit of insured exposure, and loss severity is a measure of the average size of claims. Factors that affect loss frequency include changes in weather patterns and economic activity. Factors that affect loss
severity include changes in policy limits, reinsurance retentions, inflation rates and judicial interpretations.
Our insurance subsidiaries create a claim file when they receive notice of an actual demand for payment, an event that may lead to a demand
for payment or when they otherwise determine that a demand for payment could potentially lead to a future demand for payment on another coverage under the same policy or another policy they have issued. In recent years, our insurance
subsidiaries have noted an increase in the period of time between the occurrence of a casualty loss event and the date at which they receive notice of a liability claim. Changes in the length of time between the loss occurrence date and the
claim reporting date affect the actuaries’ ability to predict loss frequency accurately and the amount of IBNR reserves our insurance subsidiaries require.
Our insurance subsidiaries generally create a claim file for a policy at the claimant level by type of coverage and generally recognize one
count for each claim event. In certain lines of business where it is common for multiple parties to claim damages arising from a single claim event, our insurance subsidiaries recognize one count for each claimant involved in the event.
Atlantic States recognizes one count for each claim event, or claimant involved in a multiple-party claim event, related to losses Atlantic States assumes through its participation in its pooling agreement with Donegal Mutual. Our insurance
subsidiaries accumulate the claim counts and report them by line of business.
12 -
Impact of New Accounting Standards
In September 2016, the FASB issued guidance that amends previous guidance on the impairment of financial instruments by adding an impairment
model that requires an entity to recognize expected credit losses as an allowance rather than impairments as credit losses are incurred. The intent of this guidance is to reduce complexity and result in a more timely recognition of expected
credit losses. In November 2019, the FASB issued guidance that delays the effective date for “smaller reporting companies,” as defined in Item 10(f)(1) of Regulation S-K, to annual and interim reporting periods beginning after December 15,
2022 from December 15, 2019. We are a smaller reporting company and are in the process of evaluating our investment portfolio, reinsurance receivable and premiums receivable, including a review of historical credit loss data and issuer credit
standing and using a probability of default methodology, to determine the impact of the adoption of this guidance on our financial position, results of operations and cash flows.
20
Index
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.