Item 1. Financial Statements
Item 1. Financial Statements
DATA I/O CORPORATION
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
(UNAUDITED)
June 30,
2023
December 31,
2022
ASSETS
CURRENT ASSETS:
Cash and cash equivalents
$ 11,870
$ 11,510
Trade accounts receivable, net of allowance for doubtful accounts of $ 135 and $ 147 , respectively
4,725
4,992
Inventories
6,868
6,751
Other current assets
847
645
TOTAL CURRENT ASSETS
24,310
23,898
Property, plant and equipment – net
989
1,072
Other assets
1,802
2,195
TOTAL ASSETS
$ 27,101
$ 27,165
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:
Accounts payable
$ 1,590
$ 1,366
Accrued compensation
1,723
1,670
Deferred revenue
1,363
1,575
Other accrued liabilities
1,542
1,596
Income taxes payable
91
112
TOTAL CURRENT LIABILITIES
6,309
6,319
Operating lease liabilities
1,087
1,500
Long-term other payables
218
237
COMMITMENTS
-
-
STOCKHOLDERS’ EQUITY
Preferred stock - Authorized, 5,000,000 shares, including 200,000 shares of Series A Junior Participating Issued and outstanding, none
-
-
Common stock, at stated value - Authorized, 30,000,000 shares Issued and outstanding, 9,018,875 shares as of June 30, 2023 and 8,816,381 shares as of December 31, 2022
22,165
21,897
Accumulated earnings (deficit)
( 2,736 )
( 3,131 )
Accumulated other comprehensive income
58
343
TOTAL STOCKHOLDERS’ EQUITY
19,487
19,109
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 27,101
$ 27,165
See notes to consolidated financial statements
3
Table of Contents
DATA I/O CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
(UNAUDITED)
Three Months Ended
June 30,
Six Months Ended
June 30,
2023
2022
2023
2022
Net sales
$ 7,398
$ 4,769
$ 14,629
$ 9,734
Cost of goods sold
3,025
2,011
5,954
4,673
Gross margin
4,373
2,758
8,675
5,061
Operating expenses:
Research and development
1,720
1,557
3,345
3,173
Selling, general and administrative
2,489
1,928
4,997
3,976
Total operating expenses
4,209
3,485
8,342
7,149
Operating income (loss)
164
( 727 )
333
( 2,088 )
Non-operating income (loss):
Interest income
49
1
84
2
Gain on sale of assets
-
-
-
57
Foreign currency transaction gain (loss)
196
130
122
71
Total non-operating income (loss)
245
131
206
130
Income (loss) before income taxes
409
( 596 )
539
( 1,958 )
Income tax (expense) benefit
( 109 )
( 61 )
( 144 )
( 519 )
Net income (loss)
$ 300
$ ( 657 )
$ 395
$ ( 2,477 )
Basic earnings (loss) per share
$ 0.03
$ ( 0.08 )
$ 0.04
$ ( 0.29 )
Diluted earnings (loss) per share
$ 0.03
$ ( 0.08 )
$ 0.04
$ ( 0.29 )
Weighted-average basic shares
8,904
8,709
8,861
8,665
Weighted-average diluted shares
9,075
8,709
9,052
8,665
See notes to consolidated financial statements
4
Table of Contents
DATA I/O CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in thousands)
(UNAUDITED)
Three Months Ended
June 30,
Six Months Ended
June 30,
2023
2022
2023
2022
Net income (loss)
$ 300
$ ( 657 )
$ 395
$ ( 2,477 )
Other comprehensive income (loss):
Foreign currency translation gain (loss)
( 350 )
( 454 )
( 285 )
( 524 )
Comprehensive income (loss)
$ ( 50 )
$ ( 1,111 )
$ 110
$ ( 3,001 )
See notes to consolidated financial statements
5
Table of Contents
DATA I/O CORPORATION
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
(in thousands, except share amounts)
(UNAUDITED)
Accumulated
Retained
and Other
Total
Common Stock
Earnings
Comprehensive
Stockholders’
Shares
Amount
(Deficit)
Income (Loss)
Equity
Balance at December 31, 2021
8,621,007
$ 20,886
$ ( 2,011 )
$ 978
$ 19,853
Stock awards issued, net of tax withholding
-
-
-
-
-
Issuance of stock through: ESPP
1,362
6
-
-
6
Share-based compensation
-
291
-
-
291
Net income (loss)
-
-
( 1,820 )
-
( 1,820 )
Other comprehensive income (loss)
-
-
-
( 70 )
( 70 )
Balance at March 31, 2022
8,622,369
$ 21,183
$ ( 3,831 )
$ 908
$ 18,260
Stock awards issued, net of tax withholding
191,910
( 177 )
-
-
( 177 )
Issuance of stock through: ESPP
-
-
-
-
-
Share-based compensation
-
380
-
-
380
Net income (loss)
-
-
( 657 )
-
( 657 )
Other comprehensive income (loss)
-
-
-
( 454 )
( 454 )
Balance at June 30, 2022
8,814,279
$ 21,386
$ ( 4,488 )
$ 454
$ 17,352
Balance at December 31, 2022
8,816,381
$ 21,897
$ ( 3,131 )
$ 343
$ 19,109
Stock awards issued, net of tax withholding
-
-
-
-
-
Issuance of stock through: ESPP
1,695
7
-
-
7
Share-based compensation
-
249
-
-
249
Net income (loss)
-
-
95
-
95
Other comprehensive income (loss)
-
-
65
65
Balance at March 31, 2023
8,818,076
$ 22,153
$ ( 3,036 )
$ 408
$ 19,525
Stock awards issued, net of tax withholding
200,799
( 368 )
-
-
( 368 )
Issuance of stock through: ESPP
-
-
-
-
-
Share-based compensation
-
380
-
-
380
Net income (loss)
-
-
300
-
300
Other comprehensive income (loss)
-
-
( 350 )
( 350 )
Balance at June 30, 2023
9,018,875
$ 22,165
$ ( 2,736 )
$ 58
$ 19,487
See notes to consolidated financial statements
6
Table of Contents
DATA I/O CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(UNAUDITED)
For the Six Months Ended
June 30,
2023
2022
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)
$ 395
$ ( 2,477 )
Adjustments to reconcile net income (loss)
to net cash provided by (used in) operating activities:
Depreciation and amortization
289
293
Equipment transferred to cost of goods sold
109
261
Share-based compensation
629
671
Net change in:
Trade accounts receivable
262
( 278 )
Inventories
( 216 )
( 701 )
Other current assets
( 211 )
131
Accounts payable and accrued liabilities
239
( 347 )
Deferred revenue
( 233 )
( 156 )
Other long-term liabilities
( 299 )
( 493 )
Deposits and other long-term assets
256
344
Net cash provided by (used in) operating activities
1,220
( 2,752 )
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property, plant and equipment
( 315 )
( 648 )
Cash provided by (used in) investing activities
( 315 )
( 648 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Net proceeds from issuance of common stock, less payments for shares withheld to cover tax
( 360 )
( 171 )
Cash provided by (used in) financing activities
( 360 )
( 171 )
Increase (decrease) in cash and cash equivalents
545
( 3,571 )
Effects of exchange rate changes on cash
( 185 )
( 328 )
Cash and cash equivalents at beginning of period
11,510
14,190
Cash and cash equivalents at end of period
$ 11,870
$ 10,291
Supplemental disclosure of cash flow information:
Cash paid during the period for:
Income taxes
$ 144
$ 445
See notes to consolidated financial statements
7
Table of Contents
DATA I/O CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1 - DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Data I/O Corporation (“Data I/O”, “We”, “Our”, “Us”) is a global market leader for advanced programming, security deployment, security provisioning and associated Intellectual Property (“IP”) protection and management solutions used in electronics manufacturing with flash memory, microcontrollers, and flash memory-based intelligent devices as well as secure element devices, authentication devices and secure microcontrollers. Customers for our programming system products are located around the world, primarily in Asia, Europe and the Americas. Our manufacturing operations are currently located in Redmond, Washington, United States and Shanghai, China.
We prepared the financial statements as of June 30, 2023 and June 30, 2022 according to the rules and regulations of the Securities and Exchange Commission (“SEC”). These statements are unaudited but, in the opinion of management, include all adjustments (consisting of normal recurring adjustments and accruals) necessary to present fairly the results for the periods presented. The balance sheet at December 31, 2022 has been derived from the audited financial statements at that date. We have condensed or omitted certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America according to such SEC rules and regulations. Operating results for the six months ended June 30, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023.
Significant Accounting Policies
These financial statements should be read in conjunction with the annual audited financial statements and the accompanying notes included in our Form 10-K for the year ended December 31, 2022 (filed with the SEC on March 30, 2023). There have been no changes to our significant accounting policies described in the Annual Report that have had a material impact on our unaudited condensed consolidated financial statements and related notes.
Revenue Recognition
Accounting Standards Codification (ASC) Topic 606, Revenue from Contracts with Customers (ASC 606) provides a single, principles-based, five-step model to be applied to all contracts with customers. It generally provides for the recognition of revenue in an amount that reflects the consideration to which the Company expects to be entitled, net of allowances for estimated returns, discounts or sales incentives, as well as taxes collected from customers when control over the promised goods or services are transferred to the customer.
We expense contract acquisition costs, primarily sales commissions, for contracts with terms of one year or less and will capitalize and amortize incremental costs with terms that exceed one year. During the second quarter of 2023 and 2022, the impact of capitalization of incremental costs for obtaining contracts was immaterial. We exclude sales, use, value added, some excise taxes and other similar taxes from the measurement of the transaction price.
We recognize revenue upon transfer of control of the promised products or services to customers in an amount that reflects the consideration we expect to receive in exchange for those products or services. We have determined that our programming equipment has reached a point of maturity and stability such that product acceptance can be assured by testing at the factory prior to shipment and that the installation meets the criteria to be a separate performance obligation. These systems are standard products with published product specifications and are configurable with standard options. The evidence that these systems could be deemed as accepted was based upon having standardized factory production of the units, results from batteries of tests of product performance to our published specifications, quality inspections and installation standardization, as well as past product operation validation with the customer and the history provided by our installed base of products upon which the current versions were based.
8
Table of Contents
The revenue related to products requiring installation that is perfunctory is recognized upon transfer of control of the product to customers, which generally is at the time of shipment. Installation that is considered perfunctory includes any installation that is expected to be performed by other parties, such as distributors, other vendors, or the customers themselves. This analysis considers the complexity, skill and training needed, as well as customer expectations regarding installation.
We enter into arrangements with multiple performance obligations that arise during the sale of a system that includes an installation component, a service and support component and a software maintenance component. We allocate the transaction price of each element based on relative selling prices. Relative selling price is based on the selling price of the standalone system. For the installation and service and support performance obligations, we use the value of the discount given to distributors who perform these components. For software maintenance performance obligations, we use what we charge for annual software maintenance renewals after the initial year the system is sold. Revenue is recognized on the system sale based on shipping terms, installation revenue is recognized after the installation is performed, and hardware service and support and software maintenance revenue is recognized ratably over the term of the agreement, typically one year. Deferred revenue includes service, support and maintenance contracts and represents the undelivered performance obligation of agreements that are typically for one year.
When we license software separately, we recognize revenue upon the transfer of control of the software, which is generally upon shipment, provided that only inconsequential performance obligations remain on our part and substantive acceptance conditions, if any, have been met.
We recognize revenue when there is an approved contract that both parties are committed to perform, both parties’ rights have been identified, the contract has substance, collection of substantially all the consideration is probable, the transaction price has been determined and allocated over the performance obligations, the performance obligations including substantive acceptance conditions, if any, in the contract have been met, the obligation is not contingent on resale of the product, the buyer’s obligation would not be changed in the event of theft, physical destruction or damage to the product, the buyer acquiring the product for resale has economic substance apart from us and we do not have significant obligations for future performance to directly bring about the resale of the product by the buyer. We establish a reserve for sales returns based on historical trends in product returns and estimates for new items. Payment terms are generally 30 to 60 days from shipment.
We transfer certain products out of service from their internal use and make them available for sale. The products transferred are typically our standard products in one of the following areas: service loaners, rental or test units; engineering test units; or sales demonstration equipment. Once transferred, the equipment is sold by our regular sales channels as used equipment inventory. These product units often involve refurbishing and an equipment warranty, and are conducted as sales in our normal and ordinary course of business. The transfer amount is the product unit’s net book value and the sale transaction is accounted for as revenue and cost of goods sold.
The following table represents our revenues by major categories:
Three Months Ended
Six Months Ended
Net sales by type
June 30,
2023
Change
June 30,
2022
June 30,
2023
Change
June 30,
2022
(in thousands)
Equipment
$ 4,557
73.4 %
$ 2,628
$ 8,608
64.5 %
$ 5,234
Adapter
1,979
38.9 %
1,425
4,246
39.3 %
3,048
Software and Maintenance
862
20.4 %
716
1,775
22.2 %
1,452
Total
$ 7,398
55.1 %
$ 4,769
$ 14,629
50.3 %
$ 9,734
9
Table of Contents
Share-Based Compensation
All stock-based compensation awards are measured based on estimated fair values on the date of grant and recognized as compensation expense on the straight-line method. Our share-based compensation is reduced for estimated forfeitures at the time of grant and revised as necessary in subsequent periods if actual forfeitures differ from those estimates.
Income Tax
Income taxes are computed at current enacted tax rates, less tax credits using the asset and liability method. Deferred taxes are adjusted both for items that do not have tax consequences and for the cumulative effect of any changes in tax rates from those previously used to determine deferred tax assets or liabilities. Tax provisions include amounts that are currently payable, changes in deferred tax assets and liabilities that arise because of temporary differences between the timing of when items of income and expense are recognized for financial reporting and income tax purposes, and any changes in the valuation allowance caused by a change in judgment about the realization of the related deferred tax assets. A valuation allowance is established when necessary to reduce deferred tax assets to amounts expected to be realized.
Recently Adopted Accounting Pronouncements
For the six months ended June 30, 2023, there were no recently issued accounting pronouncements that had, or are expected to have, a material impact to Data I/O Corporation’s consolidated financial statements. In the first quarter of 2023, ASU 326 became effective for the Company. The adoption of the ASU 326 CECL (Current Estimate of Credit Losses) did not have a material impact to Data I/O Corporation’s consolidated financial statements.
NOTE 2 – INVENTORIES
Inventories consisted of the following components:
June 30,
2023
December 31,
2022
(in thousands)
Raw material
$ 3,717
$ 3,850
Work-in-process
1,814
1,911
Finished goods
1,337
990
Inventories
$ 6,868
$ 6,751
NOTE 3 – PROPERTY, PLANT AND EQUIPMENT, NET
Property and equipment consisted of the following components:
June 30,
2023
December 31,
2022
(in thousands)
Leasehold improvements
$ 388
$ 404
Equipment
4,845
4,683
Sales demonstration equipment
924
1,066
6,157
6,153
Less accumulated depreciation
5,168
5,081
Property and equipment, net
$ 989
$ 1,072
10
Table of Contents
NOTE 4 – OTHER ACCRUED LIABILITIES
Other accrued liabilities consisted of the following components:
June 30,
2023
December 31,
2022
(in thousands)
Lease liability - short term
$ 808
$ 799
Product warranty
458
425
Sales return reserve
71
71
Other taxes
113
163
Other
92
138
Other accrued liabilities
$ 1,542
$ 1,596
The changes in our product warranty liability for the six months ending June 30, 2023 and year ending December 31, 2022 are as follows:
June 30,
2023
December 31,
2022
(in thousands)
Liability, beginning balance
$ 425
$ 432
Net expenses
459
774
Warranty claims
( 459 )
( 774 )
Accrual revisions
33
( 7 )
Liability, ending balance
$ 458
$ 425
NOTE 5 – LEASES
Our leasing arrangements are primarily for facility leases we use to conduct our operations. The following table presents our future lease payments for long-term operating leases as of June 30, 2023:
Operating
Lease Commitments
(in thousands)
2023 (remaining)
$ 445
2024
811
2025
590
2026
132
2027
47
Thereafter
-
Total
$ 2,025
Less imputed interest
( 130 )
Total operating lease liabilities
$ 1,895
Cash paid for operating lease liabilities for the three and six months ended June 30, 2023 were $ 219,254 and $ 442,909 , respectively. There were no new operating leases during the six months ended June 30, 2023.
11
Table of Contents
The following table presents supplemental balance sheet information related to leases as of:
Balance at June 30,
2023
Balance at December 31,
2022
(in thousands)
Right-of-use assets (Long-term other assets)
$ 1,736
$ 2,129
Lease liability-short term (Other accrued liabilities)
808
799
Lease liability-long term (Operating lease liabilities)
1,087
1,500
At June 30, 2023, the weighted average remaining lease term is 2.5 years and the weighted average discount rate used is 5 %.
The components of our lease expense for the three and six months ended June 30, 2023 include operating lease costs of $ 213,000 and $ 430,000 , respectively, and short-term lease costs of $ 7,000 and $ 13,000 , respectively. This compares to the three and six months ended June 30, 2022 with operating lease costs of $ 213,000 and $ 434,000 respectively, and short-term lease costs of $ 6,000 and $ 27,000 , respectively.
The Redmond, Washington headquarters facility lease runs to January 31, 2026 . The lease is for approximately 20,460 square feet. The lease for a facility located in Shanghai, China runs to October 31, 2024 . This lease is for approximately 19,400 square feet. The lease for our facility located near Munich, Germany runs to August 2027 . This lease is for approximately 4,895 square feet.
NOTE 6 – OTHER COMMITMENTS
We have purchase obligations for inventory and production costs as well as other obligations such as capital expenditures, service contracts, marketing, and development agreements. Arrangements are considered purchase obligations if a contract specifies all significant terms, including fixed or minimum quantities to be purchased, a pricing structure and approximate timing of the transaction. Most arrangements are cancelable without a significant penalty, and with short notice, typically less than 90 days. At June 30, 2023, the purchase commitments and other obligations totaled $ 2.0 million of which all but $ 0.3 million are expected to be paid over the next twelve months.
NOTE 7 – CONTINGENCIES
As of June 30, 2023, we were not a party to any legal proceedings or aware of any indemnification agreement claims, the adverse outcome of which in management’s opinion, individually or in the aggregate, would have a material adverse effect on our results of operations or financial position.
NOTE 8 – INCOME TAXES
Income tax benefit (expense) primarily relates to foreign and state taxes. The first quarter of 2022 included dividend withholding taxes of $ 445,000 on a dividend repatriation.
The effective tax rate differed from the statutory tax rate primarily due to the effect of valuation allowances, as well as foreign taxes. We have a valuation allowance of $ 9.6 million as of June 30, 2023. As of June 30, for both 2023 and 2022, our deferred tax assets and valuation allowance have been reduced by approximately $ 437,000 and $ 405,000 , respectively, associated with the requirements of accounting for uncertain tax positions. Given the uncertainty created by our loss history, as well as the volatile and uncertain economic outlook for our industry and capital spending, we have limited the recognition of net deferred tax assets including our net operating losses and credit carryforwards and continue to maintain a valuation allowance for the full amount of the net deferred tax asset balance.
12
Table of Contents
NOTE 9 – EARNINGS PER SHARE
Basic earnings per share is calculated based on the weighted average number of common shares outstanding during each period. Diluted earnings per share is calculated based on these same weighted average shares outstanding plus the effect of potential shares issuable upon assumed exercise of stock options based on the treasury stock method.
Potential shares issuable upon the exercise of stock options are excluded from the calculation of diluted earnings per share to the extent their effect would be anti-dilutive.
The following table sets forth the computation of basic and diluted earnings per share:
Three Months Ended
Six Months Ended
June 30,
2023
June 30,
2022
June 30,
2023
June 30,
2022
(in thousands except per share data)
Numerator for basic and diluted
earnings (loss) per share:
Net income (loss)
$ 300
$ ( 657 )
$ 395
$ ( 2,477 )
Denominator for basic
earnings (loss) per share:
Weighted-average shares
8,904
8,709
8,861
8,665
Employee stock options and awards
171
-
191
-
Denominator for diluted
earnings (loss) per share:
Adjusted weighted-average shares &
assumed conversions of stock options
9,075
8,709
9,052
8,665
Basic and diluted
earnings (loss) per share:
Basic earnings (loss) per share
$ 0.03
$ ( 0.08 )
$ 0.04
$ ( 0.29 )
Diluted earnings (loss) per share
$ 0.03
$ ( 0.08 )
$ 0.04
$ ( 0.29 )
Options to purchase 12,500 and 12,500 shares, respectively, were outstanding as of June 30, 2023 and 2022, but were excluded from the computation of diluted earnings per share for the periods then ended because the options were anti-dilutive.
13
Table of Contents
NOTE 10 – SHARE-BASED COMPENSATION
For share-based awards granted, we have recognized compensation expense based on the estimated grant date fair value method. For these awards, we have recognized compensation expense using a straight-line amortization method reduced for estimated forfeitures.
The impact on our results of operations of recording share-based compensation, net of forfeitures, for the three and six months ended June 30, 2023 and 2022, respectively, were as follows:
Three Months Ended
Six Months Ended
June 30,
2023
June 30,
2022
June 30,
2023
June 30,
2022
(in thousands)
Cost of goods sold
$ 30
$ 25
$ 48
$ 40
Research and development
81
69
129
133
Selling, general and administrative
269
286
452
498
Total share-based compensation
$ 380
$ 380
$ 629
$ 671
Equity awards granted during the three and six months ended June 30, 2023 and 2022 were as follows:
Three Months Ended
Six Months Ended
June 30,
2023
June 30,
2022
June 30,
2023
June 30,
2022
Restricted Stock Units
272,100
324,200
282,100
326,715
Performance Stock Units
25,000
-
25,000
-
Non-employee directors Restricted Stock Units (“RSUs”) typically vest over the earlier of one year or the next annual meeting of shareholders and Non-Qualified stock options vest over three years and have a six-year exercise period. Employee RSUs typically vest annually over three or four years and employee Non-Qualified stock options typically vest quarterly over four years and have a six-year exercise period. Performance Stock Units (“PSUs”) typically cliff vest at the end of the performance period and the performance metric is cumulative revenue growth over the three-year period ending December 31, 2025 with a cumulative revenue threshold, target, and maximum.
The remaining unamortized expected future equity compensation expense and remaining amortization period associated with award grants of unvested options, PSUs and RSUs at June 30, 2023 and 2022 are:
June 30,
2023
June 30,
2022
Unamortized future equity compensation expense (in thousands)
$ 2,683
$ 2,631
Remaining weighted average amortization period (in years)
2.64
2.82
The weighted average number of shares outstanding used to compute earnings (loss) per share included the following:
Three Months Ended
Six Months Ended
June 30,
2023
June 30,
2022
June 30,
2023
June 30,
2022
Restricted Stock Units
169,990
92,525
195,204
140,049
Performance Stock Units
232
-
96
-
Stock Options
237
177
236
218
14
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.