Item 8. Financial Statements and Supplementary Data
Item 8. Financial Statements and Supplementary Data
Report of Independent Registered Public Accounting Firm
Board of Directors and Stockholders
CVRx, Inc.
Opinion on the financial statements
We have audited the accompanying consolidated balance sheets of CVRx, Inc. (a Delaware corporation) and subsidiary (the “Company”) as of December 31, 2022 and 2021, the related consolidated statements of operations and comprehensive loss, convertible preferred stock and stockholders’ equity (deficit), and cash flows for the years then ended and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
Basis for opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ GRANT THORNTON LLP
We have served as the Company’s auditor since 2016.
Minneapolis, Minnesota
February 10, 2023
81
Table of Contents
CVRx, INC.
Consolidated Balance Sheets
(In thousands, except share and per share data)
December 31,
December 31,
2022
2021
Assets
Current assets:
Cash and cash equivalents
$
106,194
$
142,072
Accounts receivable, net of allowances of $ 679 and $ 0 , respectively
5,504
2,560
Inventory
6,957
3,880
Prepaid expenses and other current assets
4,223
2,585
Total current assets
122,878
151,097
Property and equipment, net
1,698
1,425
Operating lease right-of-use asset
334
—
Other non-current assets
27
26
Total assets
$
124,937
$
152,548
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable
$
1,719
$
510
Accrued expenses
6,369
5,398
Total current liabilities
8,088
5,908
Long-term debt
6,747
—
Operating lease liability, non-current portion
117
—
Other long-term liabilities
805
681
Total liabilities
15,757
6,589
Commitments and contingencies (Note 10)
Stockholders’ equity:
Common stock, $ 0.01 par value, 200,000,000 authorized as of December 31, 2022 and December 31, 2021; 20,633,736 and 20,399,337 shares issued and outstanding as of December 31, 2022 and December 31, 2021, respectively
207
204
Additional paid-in capital
545,362
540,707
Accumulated deficit
( 436,182 )
( 394,754 )
Accumulated other comprehensive loss
( 207 )
( 198 )
Total stockholders’ equity
109,180
145,959
Total liabilities and stockholders’ equity
$
124,937
$
152,548
The accompanying notes are an integral part of these consolidated financial statements.
82
Table of Contents
CVRx, INC.
Consolidated Statements of Operations and Comprehensive Loss
(In thousands, except share and per share data)
Year ended
December 31,
2022
2021
Revenue
$
22,469
$
13,036
Cost of goods sold
4,999
3,640
Gross profit
17,470
9,396
Operating expenses:
Research and development
9,952
7,501
Selling, general and administrative
50,045
27,863
Total operating expenses
59,997
35,364
Loss from operations
( 42,527 )
( 25,968 )
Interest expense
( 165 )
( 2,219 )
Other income (expense), net
1,373
( 14,800 )
Loss before income taxes
( 41,319 )
( 42,987 )
Provision for income taxes
( 109 )
( 91 )
Net loss
( 41,428 )
( 43,078 )
Cumulative translation adjustment
( 9 )
( 8 )
Comprehensive loss
$
( 41,437 )
$
( 43,086 )
Net loss per share, basic and diluted
$
( 2.02 )
$
( 4.16 )
Weighted-average common shares used to compute net loss per share, basic and diluted
20,532,838
10,360,054
The accompanying notes are an integral part of these consolidated financial statements.
83
Table of Contents
CVRx, INC.
Consolidated Statements of Convertible Preferred Stock and Stockholders’ Equity (Deficit)
(In thousands, except share data)
Accumulated
Total
Convertible
Additional
other
stockholders’
preferred stock
Common stock
paid-in
Accumulated
comprehensive
(deficit)
Shares
Amount
Shares
Amount
capital
deficit
loss
equity
Balances as of December 31, 2020
223,541,754
$
329,983
360,412
$
4
$
58,624
$
( 351,676 )
$
( 190 )
$
( 293,238 )
Exercise of stock options
—
—
59,341
23
—
—
23
Employee stock compensation
—
—
—
—
1,912
—
—
1,912
Issuance of common stock, net of offering costs
—
—
8,050,000
81
133,080
—
—
133,161
Reverse stock split
—
—
—
—
( 1 )
—
—
( 1 )
Conversion of Series G preferred stock
( 223,541,754 )
( 329,983 )
11,929,584
119
347,069
—
—
347,188
Net loss for the year ended December 31, 2021
—
—
—
—
—
( 43,078 )
—
( 43,078 )
Cumulative translation adjustment
—
—
—
—
—
—
( 8 )
( 8 )
Balances as of December 31, 2021
—
$
—
20,399,337
$
204
$
540,707
$
( 394,754 )
$
( 198 )
$
145,959
Exercise of stock options
—
—
150,509
2
182
—
—
184
Proceeds from Employee Stock Purchase Plan
—
—
113,890
1
586
—
—
587
Employee stock compensation
—
—
—
—
3,887
—
—
3,887
Net loss for the year ended December 31, 2022
—
—
—
—
—
( 41,428 )
—
( 41,428 )
Cumulative translation adjustment
—
—
—
—
—
—
( 9 )
( 9 )
Balances as of December 31, 2022
—
$
—
20,663,736
$
207
$
545,362
$
( 436,182 )
$
( 207 )
$
109,180
The accompanying notes are an integral part of these consolidated financial statements.
84
Table of Contents
CVRx, INC.
Consolidated Statements of Cash Flows
(In thousands)
Year ended
December 31,
2022
2021
Cash flows from operating activities:
Net loss
$
( 41,428 )
$
( 43,078 )
Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation
3,887
1,912
Depreciation of property and equipment
412
168
Amortization of deferred financing costs and loan discount
25
229
Loss on debt extinguishment
—
1,325
Changes in fair value of convertible preferred stock warrants
—
13,294
Changes in operating assets and liabilities:
Accounts receivable
( 2,944 )
( 1,279 )
Inventory
( 3,077 )
( 537 )
Prepaid expenses and other current assets
( 1,634 )
( 1,980 )
Accounts payable
1,209
27
Accrued expenses
873
2,187
Net cash used in operating activities
( 42,677 )
( 27,732 )
Cash flows from investing activities:
Purchase of property and equipment
( 685 )
( 1,183 )
Net cash used in investing activities
( 685 )
( 1,183 )
Cash flows from financing activities:
Proceeds from the exercise of common stock options
184
23
Proceeds from Employee Stock Purchase Plan
587
—
Payments related to reverse stock split
—
( 1 )
Proceeds from the issuance of common stock, net of offering costs
—
133,161
Proceeds from debt financing
7,500
—
Debt financing costs
( 778 )
—
Repayment on debt financing
—
( 21,300 )
Net cash provided by financing activities
7,493
111,883
Effect of currency exchange on cash and cash equivalents
( 9 )
( 8 )
Net change in cash and cash equivalents
( 35,878 )
82,960
Cash and cash equivalents at beginning of year
142,072
59,112
Cash and cash equivalents at end of period
$
106,194
$
142,072
Supplemental Information:
Cash paid for interest
$
59
$
1,706
Cash paid for income taxes
5
2
ROU assets exchanged for lease liabilities
579
—
The accompanying notes are an integral part of these consolidated financial statements.
85
Table of Contents
CVRx, INC.
Notes to Consolidated Financial Statements
1.
Business organization
CVRx, Inc. (the “Company”) was incorporated in Delaware and is headquartered in Minneapolis, Minnesota. The Company has developed and is marketing a medical device, Barostim, for heart failure (“HF”) and resistant hypertension. The Company is focused on the sale of its product in the U.S. and Europe.
Management expects that operating losses and negative cash flows from operations could continue in the foreseeable future. There is no assurance that the Company will generate sufficient product sales to produce positive earnings or cash flows.
2.
Summary of significant accounting policies
Statement presentation and basis of consolidation
The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and with the applicable rules and regulations of the U.S. Securities and Exchange Commission (“SEC”).
The consolidated financial statements include the accounts of CVRx, Inc., its wholly owned subsidiary, CVRx Switzerland LLC, and its sales branch in Italy. All intercompany balances and transactions have been eliminated in consolidation.
JOBS Act accounting election
The Company is an emerging growth company under the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). As a result, the Company has elected to take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies.
Use of estimates
Preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and the accompanying notes. Actual results could differ from those estimates.
Cash and cash equivalents
Cash and cash equivalents include highly liquid investments with an original maturity of three months or less. As of December 31, 2022 and 2021, cash equivalents consisted of money market funds, which are stated at cost and approximate fair value.
Accounts Receivable
Trade accounts receivable are recorded at the invoiced amount and do not bear interest. Customer credit terms are established prior to shipment with the standard generally being net 30 days. We evaluate the collectability of our accounts receivable based on known collection risks and historical experience. In circumstances where we are aware of a specific customer's inability to meet its financial obligations to us, we record a specific allowance for bad debts against amounts due to reduce the carrying amount of accounts receivable to the amount we reasonably believe will be collected.
86
Table of Contents
Inventory
Inventory is stated at the lower of cost or net realizable value, with cost determined on a first-in, first-out basis. The Company regularly reviews inventory quantities in consideration of actual loss experiences, projected future demand and remaining shelf life to record a provision for excess and obsolete inventory when appropriate.
Leases
Operating leases are included in operating lease right-of-use (“ROU”) asset, accrued expenses, and operating lease liability – non-current portion in our consolidated balance sheets. ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. We used the incremental borrowing rate based on information readily available at the time of recognition to determine the present value of the lease payments. The determination of our incremental borrowing rate requires management judgement based on information available at lease commencement.
Revenue recognition
The Company sells its products primarily through a direct sales force and to a lesser extent through a combination of sales agents and independent distributors. The Company’s revenue consists primarily of the sale of its Barostim, which consists of two implantable components: a pulse generator and a stimulation lead.
Under Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers (“ASC 606”), revenue is recognized when a customer obtains control of promised goods or services, in an amount that reflects the consideration that the entity expects to receive in exchange for those goods or services. To determine revenue recognition for arrangements that an entity determines are within the scope of ASC 606, the Company performs the following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the entity satisfies a performance obligation. The Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer. The Company recognizes net revenue on product sales when the customer obtains control of the Company’s product, which generally occurs at a point in time upon delivery based on the contractual shipping terms of a contract.
Stock-Based Compensation
We recognize equity-based compensation expense for awards of equity instruments to employees and non-employees based on the grant date fair value of those awards in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 718, Compensation—Stock Compensation (“ASC 718”). ASC 718 requires all equity-based compensation awards to employees and non-employee directors, including grants of restricted shares and stock options, to be recognized as expense in the statements of operations and comprehensive loss based on their grant date fair values. We estimate the grant date fair value of stock options using the Black-Scholes option pricing model. We account for forfeitures as they occur. We expense the fair value of our equity-based compensation awards granted to employees on a straight-line basis over the associated service period, which is generally the period in which the related services are received.
Recent accounting pronouncements
On January 1, 2022, the Company adopted Accounting Standards Codification Topic 842, Leases (“ASC 842”), utilizing the alternative modified retrospective transition approach. Under the alternative modified retrospective transition approach, the reported results for 2022 reflect the application of ASC 842 guidance,
87
Table of Contents
whereas comparative periods and their respective disclosures prior to the adoption of ASC 842 are presented using the legacy guidance of ASC 840. As a result of adopting the new standard, the Company recognized ROU assets of $ 579,000 and lease liabilities of $ 561,000 as of January 1, 2022. The lease liabilities represent the present value of the remaining lease payments, discounted using the Company’s incremental borrowing rate as of January 1, 2022. The corresponding ROU assets are recorded based on the lease liabilities and the cumulative difference between rent expense and the amounts paid under the lease. The Company did not elect any practical expedients.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses ("ASU 2016-13"), to require the measurement of expected credit losses for financial instruments held at the reporting date to be based on historical experience, current conditions, and reasonable forecasts. ASU 2016-13 became effective for us for interim and annual periods beginning January 1, 2023, and we will expand our financial statement disclosures in order to comply with the guidance. We have determined that the adoption of ASU 2016-13 will not have a material impact on our results of operations, cash flows, or financial position.
3.
Selected balance sheet information
Inventory consists of the following at:
December 31,
December 31,
(in thousands)
2022
2021
Raw material
$
2,390
$
1,593
Work-in-process
1,033
482
Finished goods
3,534
1,805
$
6,957
$
3,880
Property and equipment, net consists of the following at:
December 31,
December 31,
(in thousands)
2022
2021
Office furniture and equipment
$
350
$
271
Lab equipment
2,684
1,565
Computer equipment and software
618
556
Leasehold improvements
95
88
Capital equipment in process
231
813
3,978
3,293
Less: Accumulated depreciation and amortization
2,280
1,868
$
1,698
$
1,425
Depreciation is determined using the straight-line method over the estimated useful lives of the respective assets, generally three to five years . Leasehold improvements are amortized on a straight-line basis over the shorter of their estimated useful lives or the term of the lease. Depreciation expense was $ 0.4 million and $ 0.2 million for the years ended December 31, 2022 and 2021, respectively.
88
Table of Contents
Accrued expenses consist of the following at:
December 31,
December 31,
(in thousands)
2022
2021
Clinical trial and other professional fees
$
1,733
$
1,607
Bonuses
2,303
2,028
Paid time off
960
699
Customer rebates
256
380
Operating lease liability, current portion
222
—
Taxes
120
351
Other
775
333
$
6,369
$
5,398
4. Debt
Innovatus Loan Agreement
On October 31, 2022, the Company entered into a Loan and Security Agreement (the “Loan Agreement”) with Innovatus Life Sciences Fund I, LP, as the collateral agent and a lender, under which the Company may borrow, subject to the Company’s achievement of certain milestones, up to a total of $ 50.0 million in a series of term loans. On the closing date, the Company borrowed the minimum amount of $ 7.5 million under the Loan Agreement. The Loan Agreement initially requires interest only payments through November 2027, followed by three monthly principal and interest payments. A final payment of $ 0.3 million, equal to 4.5 % of the original borrowed principal, is due in January 2028. The terms loans advanced pursuant to the Loan Agreement (collectively, the “Term Loans”) bear interest at a floating rate per annum equal to the sum of (a) the greater of (i) the prime rate and (ii) 5.50 % plus (b) 2.65 %. The Term Loans mature on January 31, 2028 and require interest-only payments until November 1, 2027. The Term Loans are secured by substantially all of the personal property of the Company. The Company has the option to draw down (i) the remaining $ 7.5 million of the first tranche from the filing date of the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 until September 30, 2023, (ii) up to $ 30.0 million less the amount funded from the first tranche between September 1, 2023 and December 15, 2023 if the Company achieves trailing three months revenue of $ 5.75 million prior to June 30, 2023, and (iii) up to $ 20.0 million between September 1, 2024 and December 15, 2024 if the Company achieves trailing three months revenue of $ 9.0 million prior to June 30, 2024. A performance covenant takes effect at the earlier of September 30, 2025 or the third tranche funding requiring that the Company achieve 50 % of the trailing twelve months revenue target set in the Board-approved revenue plan in effect for such period. The Loan Agreement requires the payment of certain penalties if the Term Loans are paid off prior to maturity for any reason, including pursuant to an acceleration clause, and includes various restrictive covenants, including a restriction on the payment of dividends or making other distributions or payments on the Company’s capital stock, subject to limited exceptions. The Company was in compliance with these covenants as of December 31, 2022.
In connection with the Loan Agreement, the Company recorded $ 0.8 million of debt issuance costs and discounts as a reduction of long-term debt.
89
Table of Contents
The annual principal maturities of debt under the Loan Agreement are as follows:
December 31,
(in thousands)
2022
2023
$
—
2024
—
2025
—
2026
—
2027
5,000
2028
2,500
7,500
Less: Unamortized debt costs and discounts
( 753 )
Long-term debt
$
6,747
5. Leases
We lease 23,890 square feet of office space in Minneapolis, Minnesota, which houses our principal executive offices and our manufacturing facility. We lease this space under an operating lease agreement that commenced December 1, 2008 and expires July 31, 2024. We intend to add new facilities as we grow, and we believe that suitable additional or substitute space will be available as needed to accommodate any such expansion of our operations. Our operating lease agreement includes an option to renew for one additional period of five years . The exercise of the lease renewal option is at our sole discretion and was not included in the lease term for the calculation of the ROU asset and lease liability upon adoption of ASC 842 on January 1, 2022, as it is not reasonably certain of exercise.
In addition to base rent, we will also pay our proportionate share of operating expenses, as defined in the lease. These payments will be made monthly and will be adjusted annually to reflect actual charges incurred for operating expenses, such as common area maintenance, taxes and insurance.
The following table presents the lease balances within the consolidated balance sheets:
December 31,
(in thousands)
2022
Right-of-use assets:
Operating lease right-of-use asset
$
334
Operating lease liabilities:
Accrued expenses
222
Operating lease liability, non-current portion
117
Total operating lease liabilities
$
339
Maturities of our lease liability for our operating lease are as follows as of December 31, 2022:
December 31,
(in thousands)
2022
2023
234
2024
119
Total undiscounted lease payments
353
Less: imputed interest
( 14 )
Present value of lease liability
$
339
As of December 31, 2022, the remaining lease term was 1.5 years, and the discount rate was 5.0 %. The operating cash outflows from our operating lease were $ 0.4 million for the year ended December 31, 2022.
90
Table of Contents
As disclosed in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021, the minimum lease payments under all operating leases as of December 31, 2021 were as follows for the years ending:
(in thousands)
December 31, 2022
$
227
December 31, 2023
234
December 31, 2024
138
$
599
Prior to January 1, 2022, we recorded operating lease rent expense under ASC 840 on a straight-line basis over the period of the lease. Rent expense for the year ended December 31, 2021 was $ 0.4 million.
6.
Stockholders’ equity
Initial Public Offering
On July 2, 2021, the Company closed its IPO of 8,050,000 shares of its common stock at a public offering price of $ 18.00 per share, which included 1,050,000 shares of common stock issued upon the exercise in full by the underwriters of their option to purchase additional shares, for net proceeds from the IPO, after deducting the underwriting discount and other offering expenses payable by the Company totaling $ 1.6 million, of $ 133.2 million.
Upon the closing of the IPO, all shares of convertible preferred stock were automatically converted into common stock. Series G convertible preferred stock was converted into common stock on a 15.819 -for-1 basis, and all other shares of convertible preferred stock were automatically converted into common stock on a 39.548 -for-1 basis. The conversion of the outstanding preferred stock resulted in an aggregate of 11,929,584 shares of common stock. As of December 31, 2022 and 2021, no preferred stock was outstanding.
Reverse Stock Split
In connection with the IPO, the Company’s Board of Directors and stockholders approved a 1-for- 39.548 reverse stock split of the Company’s common stock. The reverse stock split became effective on June 22, 2021. The par value of the common stock was not adjusted as a result of the reverse stock split. Adjustments corresponding to the reverse stock split were made to the ratio at which the convertible preferred stock converted into common stock in connection with the closing of the IPO. Accordingly, all share and per-share amounts for all periods presented in these financial statements and notes thereto have been adjusted retroactively, where applicable, to reflect the reverse stock split and the adjustment of the conversion ratio of the convertible preferred stock.
Common Stock Warrants
In connection with the IPO, the warrants to purchase shares of convertible preferred stock automatically converted into warrants to purchase common stock, resulting in the reclassification of the related convertible preferred stock warrant liability to additional paid-in capital. Upon the closing of the IPO, these warrants to purchase convertible preferred stock became exercisable for 716,131 shares of common stock upon conversion at a weighted average exercise price of $ 2.39 per share.
91
Table of Contents
7.
Stock-Based compensation
Summary of plans and activity
In June 2001, the Company’s Board of Directors and stockholders established the 2001 Stock Incentive Award Plan (“2001 Plan”). Under the 2001 Plan, as amended, 2,674,749 shares of common stock had been reserved for the issuance of incentive stock options granted to employees, non-employee directors, consultants or independent contractors. Options granted under the 2001 Plan have vesting terms that range from the date of grant to four years and expire within a maximum term of 10 years from the grant date.
In connection with the IPO in 2021, the Company’s Board of Directors and stockholders established the 2021 Equity Incentive Plan (“2021 Plan”). The number of shares of common stock initially reserved for issuance under the 2021 Plan was 1,854,490 newly reserved shares in addition to the 600,737 shares that remained available for issuance under the 2001 Plan. The shares available for issuance under the 2021 Plan automatically increase on the first day of each year, commencing January 1, 2022, and ending on (and including) January 1, 2031, in an amount equal to 5 % of the total number of shares of the Company’s common stock outstanding on the last day of the calendar month before the date of each automatic increase, or such lesser number of shares as determined by the Board of Directors. The annual increase resulted in an additional 1,019,967 shares being reserved for issuance under the 2021 Plan as of January 1, 2022. The 2021 Plan provides for the issuance of stock options, stock appreciation rights, restricted stock awards, stock unit awards and other stock-based awards and cash incentive awards to employees, consultants and non-employee directors of the Company and its subsidiaries. Awards granted under the 2021 Plan will have such vesting schedules and other terms as determined by the Compensation Committee and stock options and stock appreciation rights have a maximum term of 10 years from the grant date. No further awards can be made under the 2001 Plan following the adoption of the 2021 Plan. As of December 31, 2022, there were 1,514,213 shares available for future issuance under the 2021 Plan.
Options are granted at exercise prices not less than the fair market value (as determined by the Board of Directors) of the Company’s common stock on the date of grant.
During the years 2008 through December 31, 2022, the Board of Directors authorized the grant of stock options for the purchase of shares of common stock to the employers of certain non-employee directors. The options were not granted under the 2001 Plan or the 2021 Plan, but terms are substantially the same as the Company’s standard form of option agreement for non-employee directors as they have an exercise price not less than the fair market value on the grant date and vest over 48 months from the date of grant.
The following is a summary of stock option activity:
Weighted
Number
Average
Aggregate
of
Exercise
Intrinsic
Options
Price
Value
(in thousands)
Balance as of December 31, 2020
1,473,359
$
2.77
$
3,745
Granted
1,411,717
$
13.31
Cancelled / Forfeited
( 76,294 )
$
11.25
Exercised
( 59,341 )
$
0.39
Balance as of December 31, 2021
2,749,441
$
7.93
$
16,262
Granted
1,486,805
$
8.14
Cancelled / Forfeited
( 328,902 )
$
7.96
Exercised
( 150,509 )
$
1.22
Balance as of December 31, 2022
3,756,835
$
8.28
$
36,616
Options exercisable as of December 31, 2022
1,639,936
$
6.22
$
19,360
As of December 31, 2022, stock options outstanding included 8,796 options that were not granted under the 2001 Plan or the 2021 Plan. For options outstanding as of December 31, 2022, the weighted average
92
Table of Contents
remaining contractual life was 7.8 years. For options exercisable as of December 31, 2022, the weighted average remaining contractual life was 6.6 years.
In connection with the IPO, the Company’s Board of Directors and stockholders also established an Employee Stock Purchase Plan (the “ESPP”). The number of shares of common stock initially reserved for issuance under the ESPP was 278,170 . The shares available for issuance under the ESPP automatically increase on the first day of each year, commencing January 1, 2022, and ending on (and including) January 1, 2031, in an amount equal to 1 % of the total number of shares of the Company’s common stock outstanding on the last day of the calendar month before the date of each automatic increase, or such lesser number of shares as determined by the Board of Directors. The annual increase resulted in an additional 203,993 shares being reserved for issuance under the ESPP as of January 1, 2022. The ESPP will permit certain of the Company’s U.S. employees to purchase shares of the Company’s common stock at a price per share not less than 85 % of the l ower of (i) the closing market price per share of the Company’s common stock on the first day of the applicable purchase period or (ii) the closing market price per share of the Company’s common stock on the purchase date at the end of the applicable six-month purchase period. The first purchase date under the ESPP was June 30, 2022. Accordingly, as of December 31, 2022, 113,890 shares of common stock have been purchased under the ESPP for $ 0.6 million of employee contributions. As of December 31, 2022, there were 368,273 shares available for issuance under the ESPP.
Stock-based compensation expense
The Company uses the Black-Scholes option pricing model to determine the fair value of stock options and ESPP purchase rights on the grant date. The Company measures stock-based compensation expense based on the grant date fair value of the award and recognizes compensation expense over the requisite service period, which is generally the vesting period for stock options and the offering period for ESPP purchase rights. The amount of stock-based compensation expense recognized for stock option awards during a period is based on the portion of the awards that are ultimately expected to vest. The amount of stock-based compensation expense recognized for ESPP purchase rights during a period is based on the estimated purchase rights as of the grant date. The Company accounts for forfeitures as they occur.
The following table provides the weighted average fair value of options granted to employees and the related assumptions used in the Black-Scholes option pricing model for the years ended December 31, 2022 and 2021.
December 31,
2022
2021
Weighted average fair value of options granted
$
4.72
$
5.64
Expected term (in years) — non-officer employees
5.3 to 6.1
2.7 to 6.1
Expected term (in years) — officer employees
3.2 to 6.1
3.0
Expected volatility
56.3 % to 60.4
%
56.1 % to 63.4
%
Expected dividend yield
—
%
—
%
Risk-free interest rate
1.75 % to 4.18
%
0.17 % to 1.44
%
The following table provides the weighted average fair value of ESPP purchase rights and the related assumptions used in the Black-Scholes option pricing model for the year ended December 31, 2022.
December 31,
2022
Weighted average fair value per ESPP purchase right
$
1.95
Expected term (in years)
0.5
Expected volatility
51.3 % to 62.9
%
Expected dividend yield
—
%
Risk-free interest rate
0.22 % to 2.52
%
93
Table of Contents
There were no ESPP purchase rights for the year ended December 31, 2021.
The Company reviews these assumptions on a periodic basis and adjusts them, as necessary. The expected term of a stock option award was determined based on the Company’s analysis of historical exercise behavior while taking into consideration various participant demographics and option characteristics. The expected term of an ESPP purchase right is based on the offering period. We utilize the simplified method to develop the estimate of the expected term . The expected volatility is based upon observed volatility of comparable public companies. The expected dividend yield is assumed to be zero , as the Company has never paid dividends and has no current plans to do so. The risk-free interest rate is based on the yield on U.S. Treasury securities for a period approximating the expected term of the options being valued.
The following table presents the components and classification of stock-based compensation expense for the periods indicated:
Year Ended December 31,
(in thousands)
2022
2021
Stock options
$
3,664
$
1,912
Employee Stock Purchase Plan
223
—
Total stock-based compensation expense
3,887
1,912
Selling, general & administrative
$
3,304
$
1,468
Research & development
519
420
Cost of goods sold
64
24
$
3,887
$
1,912
As of December 31, 2022, unrecognized compensation expense related to unvested stock-based compensation arrangements was $ 8.7 million. As of December 31, 2022, the related weighted average period over which the expense is expected to be recognized is approximately 2.5 years.
Early exercise of stock options
Under the 2001 Plan, the Company has issued options to certain executive officers with early-exercise provisions. The options may be exercised by the holder any time after they are granted. The Company has the right to repurchase, at the original option exercise price, shares issued pursuant to such early-exercise provisions, upon the termination of employment or death of the stockholder. This repurchase right expires based upon the original option vesting schedule. As of December 31, 2022 and 2021, there have been no early exercises and therefore there is no liability recorded for the early exercise of stock options.
8.
Income taxes
As of December 31, 2022 and 2021, a valuation allowance was recorded against all deferred tax assets due to the Company’s cumulative net loss position.
The components of our provision for income taxes are as follows for the periods indicated:
Year Ended December 31,
(in thousands)
2022
2021
Current
Federal and state
$
—
$
—
Foreign
109
91
Total provision for income taxes
$
109
$
91
94
Table of Contents
The reconciliation of taxes at the federal statutory rate to our provision for income taxes are as follows for the periods indicated:
Year Ended December 31,
2022
2021
Tax at federal statutory rate
21.0
%
21.0
%
Permanent differences
( 2.1 )
( 9.0 )
Research and development ("R&D") tax credit
0.8
0.9
Uncertain tax position
( 0.3 )
( 0.2 )
State, net of federal benefit
( 0.5 )
( 0.7 )
Deferred rate change
0.3
2.5
Change in valuation allowance
( 19.5 )
( 14.7 )
Total
( 0.3 )
%
( 0.2 )
%
Significant components of net deferred tax assets were as follows for the periods indicated:
Year Ended December 31,
(in thousands)
2022
2021
Deferred tax assets
Net operating loss carryforwards
$
82,050
$
74,716
R&D tax credits
9,072
8,711
Capitalized R&D expenses
8,412
8,577
Start-up costs
894
1,104
Non-qualified stock options
752
350
Property and equipment
144
91
Accrued vacation
212
151
Other
300
59
Total deferred tax assets
101,836
93,759
Valuation allowance
( 101,836 )
( 93,759 )
Net deferred tax assets
$
—
$
—
As of December 31, 2022, the Company had federal and state net operating loss carryforwards (“NOLs”) of approximately $ 361.0 million and $ 6.2 million, respectively. The federal NOLs began expiring in 2021 and the state NOLs began expiring in 2020. As of December 31, 2022, the Company had federal and state tax credit carryforwards of approximately $ 9.3 million and $ 1.8 million, respectively. The federal tax credit carryforwards began expiring in 2021 and the state tax credits will begin expiring in 2028.
Utilization of NOLs may be subject to an annual limitation due to the ownership change limitations provided by Section 382 of the Internal Revenue Code of 1986, as amended, and similar state provisions. The Company has not performed a detailed analysis to determine whether an ownership change has occurred. Such a change of ownership would limit the Company’s utilization of the NOLs and could be triggered by subsequent sales of securities by the Company or its stockholders.
The changes to our gross unrecognized tax benefits were as follows of the periods indicated:
Year Ended December 31,
(in thousands)
2022
2021
Gross unrecognized tax benefits at beginning of year
$
1,939
$
1,840
Gross increases:
Prior year tax positions
4
10
Current year tax positions
113
91
Gross decreases:
Prior year tax positions
( 10 )
( 2 )
Gross unrecognized tax benefits at end of year
$
2,046
$
1,939
95
Table of Contents
All of these unrecognized tax benefits, if recognized, would impact the effective tax rate before taking consideration of the valuation allowance. The amount of unrecognized tax benefits subjected to the valuation allowance was $ 1.6 million and $ 1.5 million for the years ended December 31, 2022 and 2021, respectively. The Company recognized approximately $ 66,000 and $ 61,000 of interest or penalties for the years ended December 31, 2022 and 2021, respectively. As of December 31, 2022 and 2021, total accrued interest and penalties were $ 0.4 million and $ 0.3 million, respectively. The Company recognizes accrued interest and penalties related to unrecognized tax positions as a component of income tax expense. The Company does not expect a significant change in the amount of unrecognized tax benefits in the next year.
The Company is subject to U.S. federal income tax as well as income tax of multiple state and foreign jurisdictions. Tax years from 2001 through present remain open for audit under the applicable statute of limitations due to the carryover of the unused NOLs and tax credit carryforwards. The Company does not have any tax audits or other proceedings pending.
9. Loss Per Share
Basic and diluted net loss per share attributable to common stockholders was calculated for the periods indicated (in thousands, except share and per share data):
Year Ended December 31,
2022
2021
Numerator:
Net loss
$
( 41,428 )
$
( 43,078 )
Denominator:
Weighted average common shares outstanding — basic and diluted
20,532,838
10,360,054
Net loss per share attributable to common stockholders — basic and diluted
$
( 2.02 )
$
( 4.16 )
The Company’s potentially dilutive securities, which include stock options, shares of convertible preferred stock, warrants to purchase shares of convertible preferred stock and warrants to purchase shares of common stock, have been excluded from the computation of diluted net loss per share attributable to common stockholders, as the effect would be to reduce the net loss per share attributable to common stockholders. Therefore, the weighted average number of common shares outstanding used to calculate both basic and diluted net loss per share attributable to common stockholders is the same. The Company excluded the following potential common shares, presented based on amounts outstanding at each period end, from the computation of diluted net loss per share attributable to common stockholders for the periods indicated because including them would have had an anti-dilutive effect:
Year Ended December 31,
2022
2021
Options to purchase common stock
3,756,835
2,749,441
Warrants to purchase common stock
716,131
716,131
4,472,966
3,465,572
10.
Commitments and contingencies
From time to time, the Company may have certain contingent liabilities that arise in the ordinary course of business. The Company accrues a liability for such matters when it is probable that future expenditures will be made, and such expenditures can be reasonably estimated. There have been no contingent liabilities requiring accrual or disclosure as of December 31, 2022 or December 31, 2021.
11.
Employee benefit plans
The Company sponsors a voluntary defined-contribution employee retirement plan (the “401(k) plan”) for its U.S. employees. The 401(k) plan provides that each participant may contribute pre-tax or post-tax
96
Table of Contents
compensation up to the statutory limit allowable. Under the 401(k) plan, each participant is fully vested in his or her deferred salary contributions when contributed. The Company does not provide matching contributions to employees.
12.
Segment, geographic information and revenue disaggregation
The chief operating decision maker for the Company is the Chief Executive Officer. The Chief Executive Officer reviews financial information presented on a consolidated basis, accompanied by information about revenue by geographic region, for purposes of allocating resources and evaluating financial performance. The Company has one business activity and there are no segment managers who are held accountable for operations, operating results or plans for levels or components below the consolidated unit level. Accordingly, the Company has determined that it has a single reportable and operating segment structure. The Company and its Chief Executive Officer evaluate performance based primarily on revenue in the geographic locations in which the Company operates.
The Company derives all its revenues from sales to customers in Europe and the U.S. The following table provides revenue by country for each location accounting for more than 10% of the total revenue for the periods indicated:
Year ended
December 31,
(in thousands)
2022
2021
U.S.
$
18,021
$
9,147
Germany
3,477
3,250
Other countries
971
639
$
22,469
$
13,036
As of December 31, 2022 and 2021, long-lived assets were located primarily in the U.S.
97
Table of Contents
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.