Item 1. Financial Statements
Item 1. Financial Statements.
CYTOSORBENTS CORPORATION
CONSOLIDATED BALANCE SHEETS
September 30,
2021
December 31,
(Unaudited)
2020
ASSETS
Current Assets:
Cash and cash equivalents
$
61,042,846
$
71,421,601
Grants and accounts receivable, net of allowance for doubtful accounts of $ 51,357 at September 30, 2021 and $ 46,851 at December 31, 2020
5,241,062
5,159,275
Inventories
4,527,542
2,673,799
Prepaid expenses and other current assets
1,940,201
3,198,460
Total current assets
72,751,651
82,453,135
Property and equipment, net
3,799,115
2,119,927
Right of use assets
13,651,617
1,029,123
Other assets
4,865,044
4,348,286
Total Assets
$
95,067,427
$
89,950,471
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
Accounts payable
$
3,357,853
$
1,835,082
Lease liability – current portion
265,675
447,485
Accrued expenses and other current liabilities
7,446,848
7,870,687
Total current liabilities
11,070,376
10,153,254
Lease liability, net of current portion
13,385,942
581,638
Total Liabilities
24,456,318
10,734,892
Commitments and Contingencies (Note 6)
—
—
Stockholders’ Equity:
Preferred Stock, Par Value $ 0.001 , 5,000,000 shares authorized; - 0 - shares issued and outstanding at September 30, 2021 and December 31, 2020
—
—
Common Stock, Par Value $ 0.001 , 100,000,000 shares authorized; 43,475,648 and 43,221,999 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively
43,476
43,222
Additional paid-in capital
282,478,792
277,533,082
Accumulated other comprehensive loss
( 32,876 )
( 1,734,078 )
Accumulated deficit
( 211,878,283 )
( 196,626,647 )
Total Stockholders' Equity
70,611,109
79,215,579
Total Liabilities and Stockholders’ Equity
$
95,067,427
$
89,950,471
See accompanying notes to consolidated financial statements .
3
Table of Contents
CYTOSORBENTS CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
Three months ended September 30,
Nine months ended September 30,
2021
2020
2021
2020
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
Revenue:
CytoSorb sales
$
8,901,089
$
10,245,642
$
30,405,114
$
27,852,940
Other sales
797
—
5,578
69,000
Total product sales
8,901,886
10,245,642
30,410,692
27,921,940
Grant income
858,530
300,970
1,972,640
1,126,885
Total revenue
9,760,416
10,546,612
32,383,332
29,048,825
Cost of revenue
2,462,946
2,890,382
7,924,608
8,524,991
Gross margin
7,297,470
7,656,230
24,458,724
20,523,834
Other expenses:
Research and development
4,262,206
1,753,455
10,243,572
6,124,780
Legal, financial and other consulting
664,689
580,067
2,090,310
1,944,930
Selling, general and administrative
7,776,575
7,282,357
25,307,766
20,190,193
Total expenses
12,703,470
9,615,879
37,641,648
28,259,903
Loss from operations
( 5,406,000 )
( 1,959,649 )
( 13,182,924 )
( 7,736,069 )
Other income/(expense):
Interest income (expense), net
12,766
( 260,617 )
15,713
( 839,972 )
Gain (loss) on foreign currency transactions
( 1,013,051 )
1,380,537
( 2,084,425 )
1,416,577
Total other income (expense), net
( 1,000,285 )
1,119,920
( 2,068,712 )
576,605
Loss before benefit from income taxes
( 6,406,285 )
( 839,729 )
( 15,251,636 )
( 7,159,464 )
Benefit from income taxes
—
—
—
—
Net loss attributable to common shareholders
$
( 6,406,285 )
$
( 839,729 )
$
( 15,251,636 )
$
( 7,159,464 )
Basic and diluted net loss per common share
$
( 0.15 )
$
( 0.02 )
$
( 0.35 )
$
( 0.19 )
Weighted average number of shares of common stock outstanding
43,396,464
41,593,218
43,319,507
37,350,564
Net loss
$
( 6,406,285 )
$
( 839,729 )
$
( 15,251,636 )
$
( 7,159,464 )
Other comprehensive income (loss):
Currency translation adjustment
807,965
( 1,047,749 )
1,701,202
( 1,043,280 )
Comprehensive loss
$
( 5,598,320 )
$
( 1,887,478 )
$
( 13,550,434 )
$
( 8,202,744 )
See accompanying notes to consolidated financial statements.
4
Table of Contents
CYTOSORBENTS CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
For the three and nine months ended September 30, 2021 (Unaudited)
Accumulated
Additional
Other
Common Stock
Paid-In
Comprehensive
Accumulated
Stockholders’
Shares
Par value
Capital
Income (Loss)
Deficit
Equity
Balance at June 30, 2021
43,337,905
$
43,338
$
280,654,464
$
( 840,841 )
$
( 205,471,998 )
$
74,384,963
Stock-based compensation - employees, consultants and directors
—
—
998,642
—
—
998,642
Other comprehensive loss: foreign translation adjustment
—
—
—
807,965
—
807,965
Proceeds from exercise of stock options
102,437
103
589,615
—
—
589,718
Cashless exercise of stock options
4,561
5
( 5 )
—
—
—
Issuance of restricted stock units
30,745
30
236,076
—
—
236,106
Net loss
—
—
—
—
( 6,406,285 )
( 6,406,285 )
Balance at September 30, 2021
43,475,648
$
43,476
$
282,478,792
$
( 32,876 )
$
( 211,878,283 )
$
70,611,109
Balance at December 31, 2020
43,221,999
$
43,222
$
277,533,082
$
( 1,734,078 )
$
( 196,626,647 )
$
79,215,579
Stock-based compensation - employees, consultants and directors
—
—
3,224,255
—
—
3,224,255
Other comprehensive income: foreign translation adjustment
—
—
—
1,701,202
—
1,701,202
Proceeds from exercise of stock options
137,102
137
795,986
—
—
796,123
Cashless exercise of stock options
9,885
10
( 2,841 )
—
—
( 2,831 )
Issuance of restricted stock units
106,662
107
928,310
—
—
928,417
Net loss
—
—
—
—
( 15,251,636 )
( 15,251,636 )
Balance at September 30, 2021
43,475,648
$
43,476
$
282,478,792
$
( 32,876 )
$
( 211,878,283 )
$
70,611,109
Accumulated
Additional
Other
Common Stock
Paid-In
Comprehensive
Accumulated
Stockholders’
Shares
Par value
Capital
Income (Loss)
Deficit
Equity
Balance at June 30, 2020
36,811,870
$
36,812
$
218,864,425
$
530,447
$
( 195,109,194 )
$
24,322,490
Stock-based compensation - employees, consultants and directors
—
—
1,088,173
—
—
1,088,173
Other comprehensive loss foreign translation adjustment
—
—
—
( 1,047,749 )
—
( 1,047,749 )
Proceeds from exercise of stock options
35,823
36
179,716
—
—
179,752
Cashless exercise of stock options
—
—
—
—
—
—
Issuance of common stock, net of fees incurred
6,294,998
6,295
56,195,080
—
—
56,201,375
Issuance of restricted stock units
32,994
33
328,808
—
—
328,841
Net loss
—
—
—
—
( 839,729 )
( 839,729 )
Balance at September 30, 2020
43,175,685
$
43,176
$
276,656,202
$
( 517,302 )
$
( 195,948,923 )
$
80,233,153
Balance at December 31, 2019
32,616,107
$
32,616
$
191,648,907
$
525,978
$
( 188,789,459 )
$
3,418,042
Stock-based compensation - employees, consultants and directors
—
—
2,863,805
—
—
2,863,805
Other comprehensive income: foreign translation adjustment
—
—
—
( 1,043,280 )
—
( 1,043,280 )
Proceeds from exercise of stock options
298,075
298
1,281,964
—
—
1,282,262
Cashless exercise of stock options
10,519
11
( 11 )
—
—
—
Issuance of restricted stock units
87,728
88
657,692
—
—
657,780
Issuance of common stock, net of fees incurred
10,163,256
10,163
80,203,845
—
—
80,214,008
Net loss
—
—
—
—
( 7,159,464 )
( 7,159,464 )
Balance at September 30, 2020
43,175,685
$
43,176
$
276,656,202
$
( 517,302 )
$
( 195,948,923 )
$
80,233,153
See accompanying notes to consolidated financial statements.
5
Table of Contents
CYTOSORBENTS CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
Nine months
Nine months
ended
ended
September 30,
September 30,
2021
2020
(Unaudited)
(Unaudited)
Cash flows from operating activities:
Net loss
$
( 15,251,636 )
$
( 7,159,464 )
Adjustments to reconcile net loss to net cash used by operating activities:
Non-cash restricted stock unit compensation
1,875,422
994,981
Depreciation and amortization
517,176
494,996
Amortization of debt costs
—
107,604
Bad debt expense (recovery)
6,137
( 77,636 )
Stock-based compensation
3,224,255
2,863,805
Foreign currency transaction (gain) loss
2,084,425
( 1,416,577 )
Changes in operating assets and liabilities:
Grants and accounts receivable
( 278,105 )
( 1,083,938 )
Inventories
( 2,099,051 )
128,727
Prepaid expenses and other current assets
1,243,579
1,104,461
Other assets
( 136,773 )
—
Accounts payable and accrued expenses
300,571
( 512,439 )
Net cash used by operating activities
( 8,514,000 )
( 4,555,480 )
Cash flows from investing activities:
Purchases of property and equipment
( 2,108,821 )
( 546,389 )
Payments for patent costs
( 499,691 )
( 863,693 )
Net cash used by investing activities
( 2,608,512 )
( 1,410,082 )
Cash flows from financing activities:
Proceeds from long-term debt
—
1,410,900
Repayment of long-term debt
—
( 1,410,900 )
Equity contributions - net of fees incurred
—
80,214,008
Proceeds from exercise of stock options
796,123
1,282,262
Net cash provided by financing activities
796,123
81,496,270
Effect of exchange rates on cash
( 52,366 )
215,217
Net change in cash and cash equivalents
( 10,378,755 )
75,745,925
Cash and cash equivalents - beginning of period
714,216,011
12,232,418
Cash and cash equivalents - end of period
$
61,042,846
$
87,978,343
Supplemental disclosure of cash flow information:
Cash paid during the period for interest
$
—
$
883,857
Supplemental disclosure of non-cash financing activities:
Settlement of accrued bonuses with restricted stock units
$
928,417
$
657,780
See accompanying notes to consolidated financial statements.
6
Table of Contents
CytoSorbents Corporation
Notes to Consolidated Financial Statements
(UNAUDITED)
September 30, 2021
1. BASIS OF PRESENTATION
The interim consolidated financial statements of CytoSorbents Corporation (the “Company”) have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”). In the opinion of management, the Company has made all necessary adjustments, which include normal recurring adjustments, for a fair statement of the Company’s consolidated financial position and results of operations for the interim periods presented. Certain information and disclosures normally included in the annual consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. These interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes for the year ended December 31, 2020 included in the Company’s Annual Report on Form 10-K, as filed with the Securities and Exchange Commission (the “SEC”) on March 9, 2021. The results for the three and nine months ended September 30, 2021 and 2020 are not necessarily indicative of the results to be expected for a full year, any other interim periods or any future year or period.
Prior to June 30, 2020, the Company's consolidated financial statements were prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business.
On July 24, 2020, the Company closed an underwritten public offering of 6,052,631 shares of its common stock at a public offering price of $ 9.50 per share (the “Offering”). Gross proceeds from the Offering amounted to approximately $ 57.5 million and, after deducting the underwriting discounts and commissions and expenses related to the Offering, the Company received total net proceeds of approximately $ 53.8 million. See Note 3. As of September 30, 2021, the Company’s cash balance was approximately $ 61 million, which the Company expects will fund the Company’s operations well beyond the next twelve months. As a result, the Company continues to assert that the going concern risk has been substantially mitigated.
2. PRINCIPAL BUSINESS ACTIVITY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Business
The Company is a leader in the treatment of life-threatening conditions in intensive care and cardiac surgery using blood purification. The Company, through its subsidiary CytoSorbents Medical, Inc. (formerly known as CytoSorbents, Inc.), is engaged in the research, development and commercialization of medical devices with its blood purification technology platform which incorporates a proprietary adsorbent, porous polymer technology. The Company, through its wholly owned European subsidiary, CytoSorbents Europe GmbH, conducts sales and marketing related operations for the CytoSorb device. In March 2016, the Company formed CytoSorbents Switzerland GmbH, a wholly-owned subsidiary of CytoSorbents Europe GmbH. This subsidiary, which began operations during the second quarter of 2016, provides marketing and direct sales services in Switzerland. In November 2018, the Company formed CytoSorbents Poland Sp. z.o.o., a wholly-owned subsidiary of CytoSorbents Europe GmbH. This subsidiary, which began operations during the first quarter of 2019, provides marketing and direct sales services in Poland. In the third quarter of 2019, the Company formed CytoSorbents UK Limited, a wholly-owned subsidiary of CytoSorbents Medical, Inc. which is responsible for the management of our clinical trial activities in the United Kingdom. CytoSorb, the Company’s flagship product, was approved in the European Union (“EU”) in March 2011, and is currently being marketed and distributed in more than 70 countries around the world, as a safe and effective extracorporeal cytokine absorber, designed to reduce the “cytokine storm” or “cytokine release syndrome” seen in critical illnesses that may result in massive inflammation, organ failure and patient death. In May 2018, the Company received a label extension for CytoSorb covering use of the device for the removal of bilirubin and myoglobin which allows for the use of the device in the treatment of liver failure and trauma, respectively. CytoSorb is also being used during and after cardiac surgery to remove inflammatory mediators that can lead to post-operative complications, including multiple organ failure. In January 2020, CytoSorb received EU CE Mark label expansion to include the removal of ticagrelor during cardiopulmonary bypass in patients undergoing cardiothoracic surgery. In May 2020, CytoSorb also received EU CE Mark label expansion to include rivaroxaban removal for the same indication.
7
Table of Contents
In April 2020, CytoSorb received United States Food and Drug Administration (“FDA”) Emergency Use Authorization (“EUA”) of CytoSorb for use in adult critically-ill COVID-19 patients with imminent or confirmed respiratory failure. The CytoSorb device has neither been cleared nor approved for the indication to treat patients with COVID-19 infection. The EUA will be effective until a declaration is made that the circumstances justifying the EUA have terminated or until revoked by the FDA.
In April 2020, the Company also announced that the FDA had granted Breakthrough Designation for its DrugSorb-ATR Antithrombotic Removal System for the removal of ticagrelor in a cardiopulmonary bypass circuit during emergent and urgent cardiothoracic surgery. The Breakthrough Devices Program provides for more effective treatment of life-threatening or irreversibly debilitating disease or conditions, in this case the need to reverse the effects of ticagrelor in emergent or urgent cardiac surgery that can otherwise cause a high risk of serious or life-threatening bleeding. Through Breakthrough Designation, the FDA intends to work with CytoSorbents to expedite the development, assessment, and regulatory review of CytoSorbents’ technology for the removal of ticagrelor, while maintaining statutory standards of regulatory approval (e.g., 510(k), de novo 510(k) or premarket approval) consistent with the FDA’s mission to protect and promote public health. In July 2021, the Company received full approval of its Investigative Device Exemption (“IDE”) to conduct the pivotal STAR-T (Safe and Timely Antithrombotic Removal – Ticagrelor) double-blind randomized control trial (“RCT”) for up to 120 patients in the United States to support FDA marketing approval.
In August 2021, the Company announced that it was granted a second Breakthrough Device designation for its DrugSorb-ATR Antithrombotic Removal System by the U.S. Food and Drug Administration (FDA). This Breakthrough Device designation covers the removal of the Direct Oral Anticoagulants (DOACs) apixaban and rivaroxaban in a cardiopulmonary bypass circuit to reduce the likelihood of serious perioperative bleeding during urgent cardiothoracic surgery. In October 2021, the Company also received full FDA approval of an IDE application to conduct a double-blind, randomized, controlled clinical study for up to 120 patients entitled, “Safe and Timely Antithrombotic Removal – Direct Oral Anticoagulants (STAR-D),” in the United States to support FDA marketing approval.
If FDA marketing approval is obtained for either the removal of ticagrelor or direct oral anticoagulants indications, the device would be marketed as DrugSorb-ATR in the United States. The DrugSorb-ATR Antithrombotic Removal System is based on the same polymer technology as CytoSorb.
The technology is based upon biocompatible, highly porous polymer sorbent beads that can actively remove toxic substances from blood and other bodily fluids by pore capture and surface adsorption. The Company has numerous products under development based upon this unique blood purification technology, which is protected by 20 issued U.S. patents and multiple international patents, with applications pending both in the U.S. and internationally, including HemoDefend, ContrastSorb, DrugSorb, DrugSorb-ATR and others. These patents and patent applications are directed to various compositions and methods of use related to our blood purification technologies and are expected to expire between 2022 and 2037, absent any patent term extensions. Management believes that any near-term expiring patents will not have a significant impact on our ongoing business.
Stock Market Listing
On December 17, 2014 the Company’s common stock, par value $ 0.001 per share, was approved for listing on the Nasdaq Capital Market (“Nasdaq”), and it began trading on Nasdaq on December 23, 2014 under the symbol “CTSO.” Previously, the Company’s common stock traded in the over-the-counter-market on the OTC Bulletin Board.
Basis of Consolidation and Foreign Currency Translation
The consolidated financial statements include the accounts of CytoSorbents Corporation and its wholly-owned subsidiaries, CytoSorbents Medical, Inc. and CytoSorbents Europe GmbH. In addition, the consolidated financial statements include CytoSorbents Switzerland GmbH and CytoSorbents Poland Sp. z.o.o., wholly owned subsidiaries of CytoSorbents Europe GmbH, and CytoSorbents UK Limited, a wholly-owned subsidiary of CytoSorbents Medical, Inc. All significant intercompany transactions and balances have been eliminated in consolidation.
8
Table of Contents
Translation gains and losses resulting from the process of remeasuring into the United States Dollar the foreign currency financial statements of the European subsidiary are included in operations. The Euro is the functional currency of the European Subsidiary. Foreign currency transaction gain (loss) included in net loss amounted to approximately $( 1,013,000 ) and $ 1,381,000 for the three months ended September 30, 2021 and 2020, respectively. Foreign currency transaction gain (loss) included in net loss amounted to approximately $( 2,084,000 ) and $ 1,417,000 for the nine months ended September 30, 2021 and 2020, respectively. The Company translates assets and liabilities of CytoSorbents Europe GmbH at the exchange rate in effect at the consolidated balance sheet date. The Company translates revenue and expenses at the daily average exchange rates. The Company includes accumulated net translation adjustments in accumulated other comprehensive income (loss) as a component of stockholders’ equity.
Cash and Cash Equivalents
The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.
Grants and Accounts Receivable
Grants receivable represent amounts due from U.S. government agencies and are included in Grants and Accounts Receivable.
Accounts receivable are unsecured, non-interest bearing customer obligations due under normal trade terms. The Company sells its devices to various hospitals and distributors. The Company performs ongoing credit evaluations of its customers’ financial conditions. Management reviews accounts receivable periodically to determine collectability. Balances that are determined to be uncollectible are written off to the allowance for doubtful accounts. The allowance for doubtful accounts contains an accrual for estimated bad debts and amounted to approximately $ 51,000 and $ 47,000 at September 30, 2021 and December 31, 2020, respectively.
Inventories
Inventories are valued at the lower of cost or net realizable value under the first in, first out (FIFO) method. At September 30, 2021 and December 31, 2020, the Company’s inventory was comprised of finished goods, which amounted to $ 3,014,349 and $ 1,164,635 respectively; work in process, which amounted to $ 1,111,064 and $ 1,222,062 , respectively; and raw materials, which amounted to $ 402,130 and $ 287,102 , respectively. Devices used in clinical trials or for research and development purposes are removed from inventory and charged to research and development expenses at the time of their use.
Property and Equipment
Property and equipment are recorded at cost less accumulated depreciation. Depreciation of property and equipment is provided for by the straight-line method over the estimated useful lives of the related assets. Leasehold improvements are amortized over the lesser of their economic useful lives or the term of the related leases. Gains and losses on depreciable assets retired or sold are recognized in the consolidated statements of operations and comprehensive loss in the year of disposal. Repairs and maintenance expenditures are expensed as incurred.
Patents
Legal costs incurred to establish and successfully defend patents are capitalized. When patents are issued, capitalized costs are amortized on the straight-line method over the related patent term. In the event a patent is abandoned, the net book value of the patent is written off.
Impairment or Disposal of Long-Lived Assets
The Company assesses the impairment of patents and other long-lived assets under accounting standards for the impairment or disposal of long-lived assets whenever events or changes in circumstances indicate that the carrying value may not be recoverable. For long-lived assets to be held and used, the Company recognizes an impairment loss only if its carrying amount is not recoverable through its undiscounted cash flows and measures the impairment loss based on the difference between the carrying amount and fair value.
9
Table of Contents
Revenue Recognition
Product Sales : Revenues from sales of products to both direct and distributor/strategic partner customers are recognized at the time when control passes to the customer, in accordance with the terms of their respective contracts. Recognition of revenue occurs as each performance obligation is completed.
Grant Income: Revenue from grant income is based on contractual agreements. Certain agreements provide for reimbursement of costs, other agreements provide for reimbursement of costs and an overhead margin and certain agreements are performance based, where revenue is earned based upon the achievement of milestones outlined in the contract. Revenues are recognized when the associated performance obligation is fulfilled. Costs are recorded as incurred. Amounts invoiced in excess of costs actually incurred on fixed price contracts are classified as deferred revenue and are included in accrued expenses and other current liabilities in the consolidated balance sheet. Costs subject to reimbursement by these grants have been reflected in cost of revenue.
Research and Development and Clinical Trial Expenses
All research and development and clinical trial costs, payments to laboratories and research consultants are expensed when incurred.
Advertising Expenses
Advertising expenses are charged to selling, general and administrative expenses when incurred. Advertising expenses amounted to approximately $ 151,000 and $ 32,000 for the three months ended September 30, 2021 and 2020, respectively, and approximately $ 455,000 and $ 118,000 for the nine months ended September 30, 2021 and 2020, respectively.
Income Taxes
Income taxes are accounted for under the asset and liability method prescribed by accounting standards for accounting for income taxes. Deferred income taxes are recorded for temporary differences between financial statement carrying amounts and the tax basis of assets and liabilities. Deferred tax assets and liabilities reflect the tax rates expected to be in effect for the years in which the differences are expected to reverse. A valuation allowance is provided if it is more likely than not that some or all of the deferred tax asset will not be realized. The Company has provided a valuation allowance against all deferred tax assets. Under Section 382 of the Internal Revenue Code, the net operating losses generated prior to the previously completed reverse merger may be limited due to the change in ownership. Additionally, net operating losses generated subsequent to the reverse merger may be limited in the event of changes in ownership.
The Company follows accounting standards associated with uncertain tax positions. The Company had no unrecognized tax benefits at September 30, 2021 or December 31, 2020. The Company files tax returns in the U.S. federal and state jurisdictions.
The Company utilizes the Technology Business Tax Certificate Transfer Program to sell a portion of its New Jersey Net Operating Loss carry forwards to an industrial company.
Each of CytoSorbents Europe GmbH, CytoSorbents Switzerland GmbH, CytoSorbents Poland Sp. z.o.o. and CytoSorbents UK Limited file an annual corporate tax return, VAT return and a trade tax return in Germany, Switzerland, Poland and the United Kingdom, respectively.
Use of Estimates
The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reported periods. Actual results could differ from these estimates. The valuation of options granted is a significant estimate in these consolidated financial statements.
Concentration of Credit Risk
The Company maintains cash balances, at times, with financial institutions in excess of amounts insured by the Federal Deposit Insurance Corporation. Management monitors the soundness of these institutions in an effort to minimize its collection risk of these balances.
10
Table of Contents
A significant portion of our revenues are from product sales in Germany. Substantially all of our grant and other income are from government agencies in the United States. (See Note 4 for further information relating to the Company’s revenue.)
As of September 30, 2021, two distributors accounted for approximately 22 % of outstanding grants and accounts receivable. As of December 31, 2020, no agency, distributor/strategic partners or direct customer represented more than 10 % of outstanding grants and accounts receivable. For the three months ended September 30, 2021, no agency, distributor, or direct customer represented more than 10 % of the Company's total revenue. For the three months ended September 30, 2020, one distributor/strategic partner accounted for approximately 13 % of the Company's total revenue. For the nine months ended September 30, 2021 and 2020, no agency, distributor, or direct customer represented more than 10 %of the Company’s total revenue.
Financial Instruments
The carrying values of cash and cash equivalents, accounts receivable, accounts payable and accrued expenses and other current liabilities approximate their fair values due to their short-term nature.
Net Loss Per Common Share
Basic earnings per share is computed by dividing loss available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted earnings per common share are computed using the treasury stock method on the basis of the weighted-average number of shares of common stock plus the dilutive effect of potential common shares outstanding during the period. Dilutive potential common shares include outstanding stock options and restricted shares. The computation of diluted earnings per share does not assume conversion, exercise or contingent exercise of securities that would have an anti-dilutive effect on earnings (See Note 8).
Stock-Based Compensation
The Company accounts for its stock-based compensation under the recognition requirements of accounting standards for accounting for stock-based compensation, for employees and directors whereby each option granted is valued at fair market value on the date of grant. Under these accounting standards, the fair value of each option is estimated on the date of grant using the Black-Scholes option pricing model. Additionally, the value of restricted stock units (RSU) is based on the closing price on the date of the award vests.
The Company also follows the guidance of accounting standards for accounting for equity instruments that are issued to other than employees for acquiring, or in conjunction with selling, goods or services for equity instruments issued to consultants.
Shipping and Handling Costs
The cost of shipping product to customers and distributors is typically borne by the customer or distributor. The Company records other shipping and handling costs in cost of revenue. Total freight costs amounted to approximately $ 56,000 and $ 188,000 , respectively, for the three months ended September 30, 2021 and 2020, and $ 196,000 and $ 471,000 , respectively, for the nine months ended September 30, 2021 and 2020.
3. STOCKHOLDERS’ EQUITY
Preferred Stock
In June 2019, the Company amended and restated its certificate of incorporation. The amended and restated certificate of incorporation authorizes the issuance of up to 5,000,000 shares of “blank check” preferred stock, with such designation rights and preferences as may be determined from time to time by the Board of Directors.
Common Stock
In June 2019, the Company amended and restated its certificate of incorporation. The amended and restated certificate of incorporation increased the number of shares of common stock authorized for issuance from 50,000,000 shares to 100,000,000 shares.
11
Table of Contents
July 24, 2020 Offering
On July 24, 2020, the Company closed an underwritten public offering of 6,052,631 shares of its common stock at a public offering price of $ 9.50 per share (the "Offering"). The Company completed the Offering pursuant to the terms of an Underwriting Agreement, dated as of July 21, 2020, by and among the Company and Cowen and Company, LLC and SVB Leerink LLC, as representatives of the several underwriters named therein. The Company received gross proceeds of approximately $ 57.5 million from the Offering and after deducting the underwriting discounts and commissions and fees and expenses payable by the Company in connection with the Offering, the Company received net proceeds of approximately $ 53.8 million.
Shelf Registration
On July 26, 2018, the Company filed a registration statement on Form S-3 with the SEC (as amended, the “2018 Shelf”). The 2018 Shelf, which was declared effective on August 7, 2018, enabled the Company to offer and sell, in one or more offerings, any combination of common stock, preferred stock, senior or subordinated debt securities, warrants and units, up to a total dollar amount of $ 150 million. The 2018 Shelf terminated automatically upon the 2021 Shelf (as defined below) being declared effective on July 27, 2021.
On July 14, 2021, the Company filed a registration statement on Form S-3 with the SEC, which was amended on July 20, 2021 and declared effective by the SEC on July 27, 2021 (as amended, the “2021 Shelf”). The 2021 Shelf enables the Company to offer and sell, in one or more offerings, any combination of common stock, preferred stock, senior or subordinated debt securities, warrants and units, up to a total dollar amount of $ 150 million.
Open Market Sale Agreement with Jefferies LLC and B. Riley FBR, Inc.
On July 9, 2019, the Company entered into an Open Market Sale Agreement (the “Sale Agreement”) with Jefferies LLC and B. Riley FBR, Inc. (each an “Agent” and, together, the “Agents”), pursuant to which the Company could sell, from time to time, at its option, shares of the Company’s common stock having an aggregate offering price of up to $ 25 million through the Agents, as the Company’s sales agents. All shares of the Company’s common stock offered and sold, or to be offered and sold under the Sale Agreement would have been issued and sold pursuant to the Company’s 2018 Shelf by methods deemed to be an “at the market offering” as defined in Rule 415(a)(4) promulgated under the Securities Act of 1933, as amended, in block transactions or if specified by the Company, in privately negotiated transactions.
On April 20, 2020, the Company and the Agents entered into an amendment to the Sale Agreement (the "Amendment") to provide for an increase in the aggregate offering amount under the Sales Agreement, such that as of April 20, 2020, the Company could offer and sell Shares having an additional aggregate offering price of up to $ 50 million under the Sale Agreement, as amended by the Amendment (the "Amended Sale Agreement").
Subject to the terms of the Amended Sales Agreement, the Agents were required to use their commercially reasonable efforts consistent with their normal sales and trading practices to sell the shares of the Company’s common stock from time to time, based upon the Company’s instructions (including any price, time or size limits or other customary parameters or conditions the Company may impose). The Company was required to pay the Agents a commission of up to 3.0 % of the gross proceeds from the sale of the shares of the Company’s common stock sold thereunder, if any. The Company has also agreed to provide the Agents with customary indemnification rights. During the year ended December 31, 2019, the Company sold 191,244 shares pursuant to the Amended Sale Agreement, at an average selling price of $ 4.11 per share, generating net proceeds of approximately $ 762,000 . During the year ended December 31, 2020, the Company sold 4,110,625 shares pursuant to the Amended Sale Agreement, at an average selling price of $ 6.64 per share, generating net proceeds of approximately $ 26.5 million. There were no sales pursuant to the Amended Sale Agreement during the three and nine months ended September 30, 2021. In the aggregate, the Company has sold 4,301,869 shares pursuant to the Amended Sale Agreement, at an average selling price of $ 6.53 per share, generating net proceeds of approximately $ 27.2 million. In addition, during the year ended December 31, 2020, the Company paid approximately $ 49,000 in expenses related to the Amended Sale Agreement.
The Company may no longer offer and sell additional shares of the Company’s common stock under the Amended Sale Agreement following the declaration of effectiveness of the 2021 Shelf on July 27, 2021.
12
Table of Contents
Stock-Based Compensation
Total share-based employee, director, and consultant compensation amounted to approximately $ 999,000 and $ 3,224,000 for the three and nine months ended September 30, 2021, and $ 1,088,000 and $ 2,864,000 for the three and nine months ended September 30, 2020, respectively. These amounts are included in the consolidated statements of operations and comprehensive loss under selling, general and administrative expenses.
The summary of the stock option activity for the nine months ended September 30, 2021 is as follows:
Weighted
Weighted
Average
Average
Remaining
Exercise Price
Contractual
Shares
per Share
Life (Years)
Outstanding, December 31, 2020
5,165,204
$
6.36
7.26
Granted
1,987,480
$
8.90
9.60
Forfeited
( 107,846 )
$
6.66
—
Expired
( 14,571 )
$
8.13
—
Exercised
( 165,413 )
$
5.78
—
Outstanding, September 30, 2021
6,864,854
$
7.10
7.38
The fair value of each stock option was estimated using the Black Scholes pricing model, which takes into account as of the grant date the exercise price (ranging from $ 7.00 to $ 11.39 per share) and expected life of the stock option ( 10 years ), the current price of the underlying stock and its expected volatility (ranging from 59.9 to 60.7 percent), expected dividends ( 0 percent) on the stock and the risk free interest rate (ranging from 0.47 to 1.12 percent) for the expected term of the stock option.
The intrinsic value is calculated as the difference between the market value as of September 30, 2021 of $ 8.12 and the exercise price of the shares.
Options Outstanding
Number
Weighted
Weighted
Range of
Outstanding at
Average
Average
Aggregate
Exercise
September 30,
Exercise
Remaining
Intrinsic
Price
2021
Price
Life (Years)
Value
$ 2.65 - $ 14.50
6,864,854
$
7.10
7.38
$
9,022,254
Options Exercisable
Number
Weighted
Exercisable at
Average
Aggregate
September 30,
Exercise
Intrinsic
2021
Price
Value
3,847,753
$
6.42
$
7,006,625
The summary of the status of the Company’s non-vested options for the nine months ended September 30, 2021 is as follows:
Weighted
Average
Grant Date
Shares
Fair Value
Non-vested, December 31, 2020
1,998,117
$
4.12
Granted
1,987,480
$
5.10
Forfeited
( 107,846 )
$
4.02
Vested
( 860,650 )
$
4.33
Non-vested, September 30, 2021
3,017,101
$
4.55
As of September 30, 2021, the Company had approximately $ 5,665,000 of total unrecognized compensation cost related to stock options which will be amortized over approximately 44 months .
13
Table of Contents
On April 12, 2021, the Board of Directors granted options to purchase 1,323,400 shares of common stock to the Company’s employees which will vest upon the achievement of certain specific, predetermined milestones related to the Company’s 2021 operations. The grant date fair value of these unvested options amounted to approximately $ 7,042,000 . Based upon an assessment by management, which was reviewed with the Board of Directors, as of September 30, 2021, the Company met approximately 19 % of these milestones which will vest over 4 years , and accordingly we have recorded $ 124,000 and $ 338,000 in stock option expense related to these options in each of the three- and nine-month periods ended September 30, 2021, respectively.
Change in Control-Based Awards of Restricted Stock Units:
The Board of Directors has granted restricted stock units to members of the Board of Directors, to the Company’s executive officers, and to employees of the Company. These restricted stock units will only vest upon a Change in Control of the Company, as defined in the Amended and Restated CytoSorbents Corporation 2014 Long-Term Incentive Plan.
The following table is a summary of these restricted stock units:
Restricted Stock Units
Board of
Executive
Other
Directors
Management
Employees
Total
Intrinsic Value
December 31, 2020
277,200
724,500
1,445,500
2,447,200
$
19,504,184
Granted
—
—
368,500
368,500
Forfeited
—
—
( 90,750 )
( 90,750 )
September 30, 2021
277,200
724,500
1,723,250
2,724,950
$
22,126,594
Due to the uncertainty over whether these restricted stock units will vest, which only happens upon a Change in Control, no charge for these restricted stock units has been recorded in the consolidated statements of operations for the three and nine months ended September 30, 2021 and 2020.
Other Awards of Restricted Stock Units:
Pursuant to a review of the compensation of the senior management of the Company and management’s performance in 2018, on March 4, 2019 the Board of Directors granted 22,220 restricted stock units to certain senior managers of the Company in order to settle bonuses accrued as of December 31, 2018. These awards were valued at approximately $ 179,000 at the date of issuance, based upon the market price of the Company’s common stock at the date of the grant, and vest one third on the date of the grant, one third on the first anniversary of the date of the grant, and one third on the second anniversary of the date of the grant. For the three and nine months ended September 30, 2021 and 2020, the Company recorded a charge of approximately $ 0 and $ 12,000 , and $ 12,000 and $ 22,000 , related to these restricted stock unit awards, respectively.
Pursuant to a review of the compensation of the senior management of the Company and management’s performance in 2019, on July 22, 2019 the Board of Directors granted 180,300 restricted stock units to certain senior managers of the Company in order to settle bonuses accrued as of December 31, 2019. These awards were valued at approximately $ 1,300,000 at the date of issuance, based upon the market price of the Company’s common stock at the date of the grant, and vest one third on the date of the grant, one third on the first anniversary of the date of the grant, and one third on the second anniversary of the date of the grant. For the three and nine months ended September 30, 2021 and 2020, the Company recorded a charge of approximately $ 54,000 and $ 259,000 , and $ 256,000 and $ 461,000 , related to these restricted stock unit awards, respectively.
Pursuant to a review of the compensation of the senior management of the Company and management’s performance in 2019, on February 28, 2020, the Board of Directors granted 168,100 restricted stock units to certain senior managers of the Company in order to settle bonuses accrued as of December 31, 2019. These awards were valued at approximately $ 1,014,000 at the date of issuance, based upon the market price of the Company’s common stock at the date of the grant, and vest one third on the date of the grant, one third on the first anniversary of the date of the grant, and one third on the second anniversary of the date of the grant. For the three and nine months ended September 30, 2021 and 2020, the Company recorded a charge of approximately $ 84,000 and $ 443,000 , and $ 84,000 and $ 535,000 , related to these restricted stock unit awards, respectively.
14
Table of Contents
Pursuant to a review of the compensation of the senior management of the Company and management’s performance in 2021, on April 12, 2021 the Board of Directors granted 235,765 restricted stock units to certain senior managers of the Company in order to settle bonuses accrued as of December 31, 2020. These awards were valued at approximately $ 2,220,000 at the date of issuance, based upon the market price of the Company’s common stock at the date of the grant, and vest one third on the date of the grant one third on the first anniversary of the date of the grant, and one third on the second anniversary of the date of the grant. For the three and nine months ended September 30, 2021, the Company recorded a charge of approximately $ 177,000 and $ 1,030,000 related to these restricted stock unit awards, respectively.
Additionally, in 2021 certain employees were offered 88,000 restricted stock units as a condition of their employment. These awards were valued at approximately $ 691,930 at the date of issuance. 43,000 of these restricted stock units vest upon the earlier of a Change in Control or one third after the second anniversary of the award, one third on the third anniversary of the award, and one third on the fourth anniversary of the award. The other 45,000 of these restricted stock units vest upon the earlier of a Change in Control or four years from the date of the award. For the three and nine months ended September 30, 2021, the Company recorded a charge of approximately $ 45,000 and $ 131,000 , respectively, related to these restricted stock unit awards.
The following table outlines the restricted stock unit activity for the nine months ended September 30, 2021:
Weighted
Average
Grant Date
Shares
Fair Value
Non-vested, December 31, 2020
173,972
$
6.52
Granted
323,765
$
8.68
Vested
( 196,525 )
$
7.64
Non-vested, September 30, 2021
301,212
$
8.11
4. REVENUE
The following table disaggregates the Company’s revenue by customer type and geographic area for the three months ended September 30, 2021:
United States
Distributors/
Government
Direct
Strategic Partners
Agencies
Total
Product sales:
United States
$
9,197
$
568,250
$
—
$
577,447
Germany
3,662,409
—
—
3,662,409
All other countries
1,398,786
3,263,244
—
4,662,030
Total product revenue
5,070,392
3,831,494
—
8,901,886
Grant income:
United States
—
—
858,530
858,530
Total revenue
$
5,070,392
$
3,831,494
$
858,530
$
9,760,416
15
Table of Contents
The following table disaggregates the Company’s revenue by customer type and geographic area for the three months ended September 30, 2020:
United States
Distributors/
Government
Direct
Strategic Partners
Agencies
Total
Product sales:
United States
$
222,300
$
39,200
$
—
$
261,500
Germany
4,818,029
—
—
4,818,029
All other countries
1,293,829
3,872,284
—
5,166,113
Total product revenue
6,334,158
3,911,484
—
10,245,642
Grant income:
United States
—
—
300,970
300,970
Total revenue
$
6,334,158
$
3,911,484
$
300,970
$
10,546,612
The following table disaggregates the Company’s revenue by customer type and geographic area for the nine months ended September 30, 2021:
United States
Distributors/
Government
Direct
Strategic Partners
Agencies
Total
Product sales:
United States
$
39,678
$
1,203,450
$
—
$
1,243,128
Germany
15,678,750
—
15,678,750
All other countries
4,114,126
9,374,688
—
13,488,814
Total product revenue
19,832,554
10,578,138
—
30,410,692
Grant income:
United States
—
—
1,972,640
1,972,640
Total revenue
$
19,832,554
$
10,578,138
$
1,972,640
$
32,383,332
The following table disaggregates the Company’s revenue by customer type and geographic area for the nine months ended September 30, 2020:
United States
Distributors/
Government
Direct
Strategic Partners
Agencies
Total
Product sales:
United States
$
957,800
$
39,200
$
—
$
997,000
Germany
14,271,239
—
—
14,271,239
All other countries
3,767,521
8,886,180
—
12,653,701
Total product revenue
18,996,560
8,925,380
—
27,921,940
Grant income:
United States
—
—
1,126,885
1,126,885
Total revenue
$
18,996,560
$
8,925,380
$
1,126,885
$
29,048,825
The Company has two primary revenue streams: (1) sales of the CytoSorb device and related device accessories and (2) grant income from contracts with various agencies of the United States government. Both of these revenue streams are within the scope of this accounting pronouncement. The following is a brief description of each revenue stream.
16
Table of Contents
CytoSorb Sales
The Company sells its CytoSorb device using both its own sales force (direct sales) and through the use of distributors and/or strategic partners. The majority of sales of the device are outside the United States, as CytoSorb is not yet approved for commercial sale in the United States. However, in April 2020, the Company was granted Emergency Use Authorization (“EUA”) of CytoSorb for use in adult critically-ill patients infected with COVID-19 with imminent or confirmed respiratory failure by the United States Food and Drug Administration (the “FDA”). Direct sales outside the United States relate to sales to hospitals located in Germany, Switzerland, Austria, Belgium, Luxembourg, Poland, the Netherlands, Sweden, Denmark and Norway. Direct sales to these countries are fulfilled from the Company's office in Berlin, Germany. There are no formal sales contracts with any direct customers relating to product price or minimum purchase requirements. However, there are agreements in place with certain direct customers that provide for either free of charge product or rebate credits based upon achieving minimum annual purchase levels. The Company records the value of these items earned as a reduction of revenue. These customers submit purchase orders and the order is fulfilled and shipped directly to the customer. Prices to all direct customers are based on a standard price list based on the packaged quantity (6 packs or 12 packs).
Distributor and strategic partner sales make up the remaining product sales. These distributors and strategic partners are located in various countries throughout the world. The Company has a formal written contract with each distributor/strategic partner. These contracts have terms ranging from 1 - 5 years in length, with three years being the typical term. In addition, certain distributors are eligible for volume discount pricing if their unit sales are in excess of the base amount in the contract.
Most distributor's/strategic partner's contracts have minimum annual purchase requirements in order to maintain exclusivity in their respective territories.
There is no additional consideration or monetary penalty that would be required to be paid to CytoSorbents if a distributor does not meet the minimum purchase commitments included in the contract, however, at the discretion of the Company, the distributor may lose its exclusive rights in the territory if such commitments are not met.
Government Grants
The Company has been the recipient of various grant contracts from various agencies of the United States government, primarily the Department of Defense, to perform various research and development activities. These contracts fall into one of the following categories:
1.
Fixed price – the Company invoices the contract amount in equal installments over the term of the contract without regard to the timing of the costs incurred related to this contract. If billings on fixed price contracts exceed the costs incurred, revenue will be deferred to the extent of the excess billings.
2.
Cost reimbursement – the Company submits monthly invoices during the term of the contract for the amount of direct costs incurred during that month plus an agreed percentage that relates to allowable overhead and general and administrative expenses. Cumulative amounts invoiced may not exceed the maximum amount of funding stipulated in the contract.
3.
Cost plus – this type of contract is similar to a cost reimbursement contract but this type also allows for the Company to additionally invoice for a fee amount that is included in the contract.
4.
Performance based – the Company submits invoices only upon the achievement of the milestones listed in the contract. The amount to be invoiced for each milestone is documented in the contract.
In summary, the contracts the Company has with customers are the distributor/strategic partner contracts related to CytoSorb product sales, agreements with direct customers related to free-of-charge product and credit rebates based upon achieving minimum purchase levels, and contracts with various government agencies related to the Company’s grants. The Company does not currently incur any outside/third party incremental costs to obtain any of these contracts. The Company does incur internal costs, primarily salary related costs, to obtain the contracts related to the grants. Company employees spend time reviewing the program requirements and developing the budget and related proposal to submit to the grantor agency. There may additionally be travel expenditures involved with meeting with government agency officials during the negotiation of the contract. These internal costs are expensed as incurred.
17
Table of Contents
The following table provides information about receivables and contract liabilities from contracts with customers:
September 30, 2021
December 31, 2020
Receivables, which are included in grants and accounts receivable
$
3,416,132
$
2,996,679
Contract liabilities, which are included in accrued expenses and other current liabilities
$
2,064,596
$
1,014,652
Contract receivables represent balances due from sales to distributors and amounts invoiced on grant contracts.
Contract liabilities represent the value of free of charge goods and credit rebates earned in accordance with the terms of certain direct customer agreements and deferred grant income related to the billing on fixed price contracts in excess of costs incurred as of September 30, 2021 and December 31, 2020.
5. LONG-TERM DEBT, NET
On September 30, 2016, the Company and its wholly-owned subsidiary, CytoSorbents Medical, Inc. (together, the “Borrower”), entered into a Loan and Security Agreement with Bridge Bank, a division of Western Alliance Bank, (the “Bank”), pursuant to which the Company borrowed $ 10 million in two equal tranches of $ 5 million (the “Original Term Loans”). On March 29, 2018, the Original Term Loans were refinanced with the Bank pursuant to an Amended and Restated Loan and Security Agreement by and between the Bank and the Borrower (the “Amended and Restated Loan and Security Agreement”), under which the Bank agreed to loan the Borrower up to an aggregate of $ 15 million to be disbursed in two tranches: (1) one tranche of $ 10 million (the “Term A Loan”), which was funded on the Closing Date and used to refinance the Original Term Loans, and (2) a second tranche of $ 5 million which may be disbursed at the Borrower’s sole request prior to March 31, 2019 provided certain conditions are met (the “Term B Loan” and together with the Term A Loan, the “Term Loans”). On July 31, 2019, the Borrower entered into the First Amendment to the Amended and Restated Loan and Security Agreement (the “First Amendment”) with the Bank, which amended certain provisions of the Amended and Restated Loan and Security Agreement and the 2018 Success Fee Letter (the “2018 Letter”). In connection with the execution of the First Amendment, the draw period for the Term B Loan was extended to August 15, 2019 and the Company drew down the full $ 5.0 million Term B Loan on July 31, 2019, the Settlement Date, bringing the total outstanding debt to $ 15 million at July 31, 2019. The proceeds of Term Loans were used for general business requirements in accordance with the Amended and Restated Loan and Security Agreement. On December 4, 2020 (the “Closing Date”), the Company closed on the Third Amendment (the “Third Amendment”) of its Amended Loan and Security Agreement with Bridge Bank. Under the terms of the Amendment, the Company repaid the outstanding principal balance of its existing $ 15 million term loans and simultaneously received a commitment from Bridge Bank to provide a new term loan of $ 15 million (the “New Term Loan”), if needed.
Under the terms of the Third Amendment, the Company may, at its sole discretion, draw down the New Term Loan at any time during the twelve months following the date of the Third Amendment. The New Term Loan, if drawn, shall bear interest at the Index Rate (defined in the Amendment as the greater of 3.25% or the Prime Rate as published by the Wall Street Journal on the last business date of the month immediately preceding the month in which the interest will accrue) plus 1.25 %. In addition, the Company would be required to make payments of interest-only commencing on the first day of the month after the New Term Loan was made until January 2023. The interest-only period may be further extended through July 2023 if the Company maintains compliance with certain conditions as outlined in the Amendment. Following the interest-only period, the Company will be required to make equal monthly payments of principal and interest until maturity of the New Term Loan. The maturity date of the New Term Loan is December 1, 2024.
On the Closing Date, the Company was required to pay a non-refundable closing fee of $ 75,000 . As of the Closing Date, the total unamortized loan costs related to the Term Loans amounted to approximately $ 45,000 . These costs were written off on the Closing Date as a charge to interest expense. In addition, the Amended and Restated Loan and Security Agreement requires the Company to pay a non-refundable final fee equal to 2.5 % of the principal amount of each Term Loan funded upon the earlier of the (i) April 1, 2022 maturity date or (ii) termination of the Term Loan via acceleration or prepayment. On the Closing Date, the Company paid a final fee of $ 375,000 .
The Company’s and CytoSorbents Medical, Inc.’s obligations under the Amended and Restated Loan and Security Agreement are joint and severable and are secured by a first priority security interest in favor of the Bank with respect to the Company’s Shares (as defined in the Amended and Restated Loan and Security Agreement) and the Borrower’s Collateral (as defined in the Amended and Restated Loan and Security Agreement, which definition excludes the Borrower’s intellectual property and other customary exceptions).
18
Table of Contents
2018 Success Fee Letter:
Pursuant to the amended 2018 Letter, the Borrower shall pay to the Bank a success fee in the amount equal to 6.37 % of the funded amount of the Term B Loan (as defined in the Restated Loan and Security Agreement) (the “Success Fee”) upon the first occurrence of any of the following events: (a) a sale or other disposition by the Borrower of all or substantially all of its assets; (b) a merger or consolidation of the Borrower into or with another person or entity, where the holders of the Borrower’s outstanding voting equity securities as of immediately prior to such merger or consolidation hold less than a majority of the issued and outstanding voting equity securities of the successor or surviving person or entity as of immediately following the consummation of such merger or consolidation; (c) a transaction or a series of related transactions in which any “person” or “group” (within the meaning of Section 13(d) and 14(d)(2) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) becomes the “beneficial owner” (as defined in Rule 13d-3 under the Exchange Act), directly or indirectly, of a sufficient number of shares of all classes of stock then outstanding of the Borrower ordinarily entitled to vote in the election of directors, empowering such “person” or “group” to elect a majority of the Board of Directors of the Borrower, who did not have such power before such transaction; or (d) the closing price per share for the Company’s common stock on the Nasdaq Capital Market being the greater of (i) 70 % or more over $ 7.05 , the closing price of the Company’s common stock on March 29, 2018 (after giving effect to any stock splits or consolidations effected after the date thereof) for five successive business days, or (ii) at least 26.13 % more than the average price of Company’s common stock for the 365 day period ending on the date of the funding of the Term B Loan. This obligation shall terminate on the fifth anniversary of the funding of the Term B Loan and shall survive the termination of the loan agreement and the prepayment of the Term B Loan.
6. COMMITMENTS AND CONTINGENCIES
Customs Examination
In October 2020, the Company received a notice from the German Customs Authorities that they would be conducting an audit of the Company’s import transactions for the years 2018 through 2020 in order to determine if any import taxes would be due. The audit commenced in early December 2020. The primary import activity of the Company is the importation of CytoSorb devices from the United States. The German Customs Authorities are challenging the Harmonized Code that the Company utilizes to import the CytoSorb devices into Germany. The code that has been utilized by the Company has zero import taxes associated with it. The German Customs Authorities have indicated that the Company’s device would be better classified under a different code which has a 1.7 % tax attached to it. As part of the audit process, the Company has provided the German Customs Authorities with extensive information about the CytoSorb device, including data regarding the uses of the device, as well as the instructions for use. In addition, employees of the Company gave the auditors a technical presentation of the scientific properties of the device, focusing on it as an adsorber, as opposed to a filter. The German Customs Authority informed us that the Company must use the code that carries the 1.7% tax. The audit process has been completed and the authorities have issued an assessment of approximately $ 641,000 for the periods through December 31, 2020. This assessment was accrued in accounts payable at September 30, 2021 and paid by the Company in October 2021.
Employment Agreements
On July 30, 2019, CytoSorbents Corporation entered into amended and restated executive employment agreements with its principal executives, Dr. Phillip P. Chan, Chief Executive Officer, Vincent Capponi, President and Chief Operating Officer, and Kathleen P. Bloch, Chief Financial Officer. Each of the agreements has an initial term of three years , and was retroactively effective as of January 1, 2019. On April 12, 2020, CytoSorbents Corporation entered into an executive employment agreement with Dr. Efthymios Deliargyris, who began employment as Chief Medical Officer on May 1, 2020, with an initial term that expires on December 31, 2021. After the expiration of the initial terms, the employment agreements will automatically renew for additional terms of one year unless either party provides written notice of non-renewal at least 60 days prior to a renewal.
The foregoing employment agreements each provide for base salary and other customary benefits which include participation in group insurance plans, paid time off and reimbursement of certain business-related expenses, including travel and continuing educational expenses, as well as bonus and/or equity awards at the discretion of the Board of Directors. In addition, the agreements provide for certain termination benefits in the event of termination without “Cause” or voluntary termination of employment for “Good Reason”, as defined in each agreement. The agreements also provide for certain benefits in the event of a “Change of Control” of the Company, as defined in each agreement.
19
Table of Contents
Litigation
The Company is, from time to time, subject to claims and litigation arising in the ordinary course of business. The Company intends to defend vigorously against any future claims and litigation. The Company is not currently a party to any legal proceedings.
Royalty Agreement
Pursuant to an agreement dated August 11, 2003, an existing investor agreed to make a $ 4 million equity investment in the Company. These amounts were received by the Company in 2003. In connection with this agreement the Company granted the investor a perpetual royalty of 3 % on all gross revenues received by the Company from the sale of its CytoSorb device which such rights were assigned to an existing investor in 2017. For the three months ended September 30, 2021 and 2020, the Company recorded royalty expenses of approximately $ 265,000 and $ 306,000 , respectively. For the nine months ended September 30, 2021 and 2020, the Company recorded royalty expenses of approximately $ 904,000 and $ 829,000 , respectively. These expenses are included in selling, general and administrative expenses in the consolidated statements of operations and comprehensive loss.
License Agreement
In an agreement dated September 1, 2006, the Company entered into a license agreement which provides the Company the exclusive right to use its patented technology and proprietary know how relating to adsorbent polymers for a period of 18 years. Under the terms of the agreement, the Company has agreed to pay license fees of 2.5 % to 5 % on the sale of certain of its products if and when those products are sold commercially for a term not greater than 18 years commencing with the date of the agreement. For the three months ended September 30, 2021 and 2020 per the terms of the license agreement, the Company recorded licensing expenses of approximately $ 441,000 and $ 510,000 , respectively. For the nine months ended September 30, 2021 and 2020 per the terms of the license agreement, the Company recorded licensing expenses of approximately $ 1,507,000 and $ 1,381,000 , respectively. These expenses are included in selling, general and administrative expenses in the consolidated statements of operations and comprehensive loss.
7. LEASES
The Company leases its operating facilities in both the United States and Germany under operating lease agreements. In March 2021, CytoSorbents Medical Inc. entered into a lease agreement for a new operating facility at 305 College Road East, Princeton, New Jersey, which contains office, laboratory, manufacturing and warehouse space. The lease commenced on June 1, 2021. The Initial Early Term began on the commencement date (April 1, 2021) and lasted two months. The Early Term commenced on June 1, 2021 and lasts until the earlier of the date of the issuance of the certificate of occupancy for the manufacturing space or September 30, 2021. The lease also contains two five-year renewal options however the Company has determined that it is not likely that they will exercise these options. Commencing on the date of the receipt of the certificate of occupancy (September 30, 2021), the remaining lease term will last for 15.5 years. The lease requires monthly rental payments of $ 25,208 for the Initial Early Term, $ 88,254 for the Early Term and initial monthly payments of approximately $ 111,171 in the first year of the remaining term. Following the first year of the remaining term, the annual base rent will increase by approximately 2.75 % annually over the remaining term. The lease also contains six months of rent abatement (months 1, 2, 3, 25, 26 and 27 of the remaining lease term). In addition to the base rent, payments of operating expenses and real estate taxes will be required. These payments are to be based on actual amounts incurred during 2021 multiplied by the Company’s share of the total building space ( 92.3 %). The landlord will also provide an allowance of approximately $ 1,455,000 related to certain building improvements as outlined in the lease. In April 2021, the Company provided the landlord with a letter of credit in the amount of approximately $ 1,334,000 as security. The Company has determined that this lease should be treated as an operating lease in accordance with the provisions of ASC 842. On April 1, 2021, the Company recorded a Right of Use asset and related lease liability of approximately $ 11.6 million, which represents the estimated present value of the lease payments at the commencement date discounted at the Company’s incremental borrowing rate of 9.8 %. In addition, due to the six months of rent abatement and annual base rent escalations during the remaining lease term that commenced on September 30, 2021, the Company will recognize rent expense on this lease on straight line basis over the remaining term of the lease and record a liability for the difference between the rent expense recognized and the required payments under the lease.
In April 2021, the Company entered into a Twentieth Amendment to Lease with the landlord at our existing Monmouth Junction facility which became effective May 31, 2021. This amendment extends the term of the lease for the Company’s existing facility to May 31, 2022. The Company’s base rent is approximately $ 35,000 per month. In addition, the Company is obligated to pay monthly operating expenses of approximately $ 30,000 per month. Under the terms of this amendment, the Company will vacate a portion of the space as of May 31, 2022. The Company will continue to lease the remaining space until December 31, 2022, at which time the Company will
20
Table of Contents
vacate the remaining space and the lease will terminate. The Company’s base rent for the remaining space will be approximately $ 20,000 per month. Monthly operating expenses will be approximately $ 11,000 per month. In addition, the Company agreed to increase its security deposit by approximately $ 54,000 to a total of $ 150,000 . At the end of the lease term, the entire security deposit will be paid to the landlord for the purpose of making any needed repairs to the vacated premises, and the Company will have no further obligation to pay for repairs to the vacated premises. Effective April 1, 2021, the Company adjusted its incremental borrowing rate to the incremental borrowing rate used in the College Road lease and recalculated the right of use asset and lease liability under the amended terms of this lease. In addition, the Company also adjusted the incremental borrowing rate and related right of use asset and lease liability on the existing Germany office lease effective April 1, 2021.
In September 2021, the Company extended its two operating leases for its office facility in Germany. These leases require combined base rent payments amounting to approximately $ 12,100 per month. The initial lease term of both leases ends August 31, 2026. In addition, the Company is obligated to monthly operating expenses of approximately $ 3,000 per month. Both leases have a five year option to renew that would extend the lease term to August 31, 2031. There are no provisions in the leases to increase the base rent during the renewal period. There were no lease incentives and no initial direct costs were incurred related to these leases.
In January 2021, CytoSorbents Europe GmbH entered into a lease for 1,068 square meters of additional warehouse space. The lease commenced on April 1, 2021 and requires monthly payments of base rent of $ 7,784 and other costs of approximately $ 239 and has a term of five years . The lease also has an option to extend the lease term for an additional five-year period through March 31, 2031. The Company has determined that this lease should be treated as an operating lease in accordance with the provisions of ASC 842. On April 1, 2020, the Company recorded a Right of Use asset and related lease liability at the estimated present value of the lease payments at the commencement date of approximately $ 594,000 .
Right-Of-Use Asset and Lease Liability:
The Company's consolidated balance sheets reflect the value of the right-of-use asset and related lease liability. This value was calculated based on the present value of the remaining base rent lease payments. The remaining lease payments include all expected renewals for all periods as the Company has determined that it is probable that the renewal options will be exercised under each of the lease agreements. The discount rate used was the Company’s incremental borrowing rate, which is 9.8 %, as the Company could not determine the rate implicit in the lease. As a result, the value of the right-of- use asset and related lease liability is as follows:
September 30,
December 31,
2021
2020
Right-of-use asset
$
13,651,617
$
1,029,123
Total lease liability
$
13,651,617
$
1,029,123
Less current portion
( 265,675 )
( 447,485 )
Lease liability, net of current portion
$
13,385,942
$
581,638
The maturities of the lease liabilities are as follows during the year ended September 30:
2022
$
1,600,737
2023
1,668,230
2024
1,294,887
2025
1,685,727
2026
1,725,524
Thereafter
19,450,823
Total lease payments
27,425,928
Present value discount
13,774,311
Total
$
13,651,617
For the three months ended September 30, 2021 and 2020, operating cash flows paid in connection with operating leases amounted to approximately $ 593,000 and $ 211,000 , respectively and $ 1,248,000 and $ 658,000 for the nine months ended September 30, 2021 and 2020, respectively.
21
Table of Contents
As of September 30, 2021 and December 31, 2020, the weighted average remaining lease term was 14.4 years and 4.0 years, respectively.
8. NET LOSS PER SHARE
Basic loss per share and diluted loss per share for the three months ended September 30, 2021 and 2020 have been computed by dividing the net loss for each respective period by the weighted average number of shares outstanding during that period.
All outstanding options and restricted stock awards representing approximately 9,891,000 and 7,749,000 incremental shares at September 30, 2021 and 2020, respectively, have been excluded from the computation of diluted loss per share as they are anti-dilutive.
22
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.