Item 1. Financial Statements
Item 1. Financial Statements.
Credo Technology Group Holding Ltd
Condensed Consolidated Balance Sheets
(unaudited, in thousands, except per share amounts)
February 1, 2025 April 27, 2024
Assets
Current assets:
Cash and cash equivalents $ 299,208 $ 66,942
Short-term investments 80,000 343,061
Accounts receivable 157,133 59,662
Inventories 53,231 25,907
Contract assets 13,585 21,562
Prepaid expenses and other current assets 15,993 13,131
Total current assets 619,150 530,265
Property and equipment, net 67,805 43,665
Right of use assets 15,346 13,077
Other non-current assets 17,615 14,925
Total assets $ 719,916 $ 601,932
Liabilities and Shareholders' Equity
Current liabilities:
Accounts payable $ 36,805 $ 13,417
Accrued compensation and benefits 9,236 9,000
Accrued expenses and other current liabilities 33,301 18,301
Deferred revenue 1,391 3,902
Total current liabilities 80,733 44,620
Non-current operating lease liabilities 12,956 11,133
Other non-current liabilities 8,001 5,981
Total liabilities 101,690 61,734
Commitments and contingencies (Note 7)
Shareholders' equity:
Ordinary shares, $ 0.00005 par value; 1,000,000 shares authorized; 169,699 and 164,305 shares issued and outstanding at February 1, 2025 and April 27, 2024, respectively
8 8
Additional paid in capital 738,371 676,054
Accumulated other comprehensive loss ( 403 ) ( 519 )
Accumulated deficit ( 119,750 ) ( 135,345 )
Total shareholders' equity 618,226 540,198
Total liabilities and shareholders' equity $ 719,916 $ 601,932
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
Credo Technology Group Holding Ltd
Condensed Consolidated Statements of Operations
(unaudited, in thousands, except per share amounts)
Three Months Ended Nine Months Ended
February 1, 2025 January 27, 2024 February 1, 2025 January 27, 2024
Revenue:
Product sales $ 129,371 $ 39,975 $ 247,653 $ 104,250
Product engineering services 2,667 11,830 10,785 16,557
IP license 2,964 1,253 8,312 11,381
Total revenue 135,002 53,058 266,750 132,188
Cost of revenue:
Cost of product sales revenue 48,835 18,912 96,602 50,126
Cost of product engineering services revenue 233 1,471 1,256 1,935
Cost of IP license revenue 8 117 171 662
Total cost of revenue 49,076 20,500 98,029 52,723
Gross profit 85,926 32,558 168,721 79,465
Operating expenses:
Research and development 36,261 24,236 98,412 68,610
Selling, general and administrative 23,471 14,233 66,973 40,032
Total operating expenses 59,732 38,469 165,385 108,642
Operating income (loss)
26,194 ( 5,911 ) 3,336 ( 29,177 )
Other income, net
3,918 4,291 13,925 9,150
Income (loss) before income taxes
30,112 ( 1,620 ) 17,261 ( 20,027 )
Provision (benefit) for income taxes
752 ( 2,048 ) 1,666 ( 2,135 )
Net income (loss)
$ 29,360 $ 428 $ 15,595 $ ( 17,892 )
Net income (loss) per share:
Basic $ 0.17 $ — $ 0.09 $ (0.12)
Diluted $ 0.16 $ — $ 0.09 $ ( 0.12 )
Weighted-average shares:
Basic 168,167 157,155 166,562 152,063
Diluted 182,464 167,160 180,495 152,063
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6
Credo Technology Group Holding Ltd
Condensed Consolidated Statements of Comprehensive Income (Loss)
(unaudited, in thousands)
Three Months Ended Nine Months Ended
February 1, 2025 January 27, 2024 February 1, 2025 January 27, 2024
Net income (loss)
$ 29,360 $ 428 $ 15,595 $ ( 17,892 )
Other comprehensive gain (loss):
Foreign currency translation gain (loss)
( 93 ) 241 116 ( 144 )
Total comprehensive income (loss)
$ 29,267 $ 669 $ 15,711 $ ( 18,036 )
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
7
Credo Technology Group Holding Ltd
Condensed Consolidated Statements of Shareholders’ Equity
(unaudited, in thousands)
Ordinary Shares Additional Paid-in Capital Accumulated Other Comprehensive Income (Loss) Accumulated Deficit Total Shareholders’ Equity
Number of Shares Amount
Balances at April 27, 2024 164,305 $ 8 676,054 $ ( 519 ) $ ( 135,345 ) $ 540,198
Ordinary shares issued under equity incentive plans
1,697 — 3,513 — — 3,513
Tax withheld related to RSU settlement ( 37 ) — ( 1,071 ) — — ( 1,071 )
Share-based compensation
— — 16,640 — — 16,640
Warrant contra revenue — — 3,218 — — 3,218
Total comprehensive loss — — — 144 ( 9,540 ) ( 9,396 )
Balances at August 3, 2024 165,965 $ 8 $ 698,354 $ ( 375 ) $ ( 144,885 ) 553,102
Ordinary shares issued under equity incentive plans
1,228 — 871 — — 871
Tax withheld related to RSU settlement ( 36 ) — ( 1,179 ) — — ( 1,179 )
Share-based compensation
— — 16,663 — — 16,663
Warrant contra revenue — — 2,610 — — 2,610
Total comprehensive loss — — — 65 ( 4,225 ) ( 4,160 )
Balances at November 2, 2024 167,157 $ 8 717,319 $ ( 310 ) $ ( 149,110 ) 567,907
Ordinary shares issued under equity incentive plans
2,618 — 2,413 — — 2,413
Tax withheld related to RSU settlement ( 76 ) — ( 4,909 ) — — ( 4,909 )
Share-based compensation
— — 16,190 — — 16,190
Warrant contra revenue — — 7,358 — — 7,358
Total comprehensive income
— — — ( 93 ) 29,360 29,267
Balances at February 1, 2025 169,699 $ 8 $ 738,371 $ ( 403 ) $ ( 119,750 ) $ 618,226
8
Balances at April 29, 2023 148,651 7 454,795 ( 191 ) ( 106,976 ) 347,635
Ordinary shares issued under equity incentive plans
1,214 — 3,440 — — 3,440
Tax withheld related to RSU settlement ( 11 ) — ( 180 ) — — ( 180 )
Share-based compensation
— — 7,968 — — 7,968
Warrant contra revenue — — 436 — — 436
Total comprehensive loss — — — ( 162 ) ( 11,697 ) ( 11,859 )
Balances at July 29, 2023 149,854 $ 7 $ 466,459 $ ( 353 ) $ ( 118,673 ) $ 347,440
Ordinary shares issued under equity incentive plans
703 1 637 — — 638
Tax withheld related to RSU settlement ( 11 ) — ( 182 ) — — ( 182 )
Share-based compensation
— — 8,144 — — 8,144
Warrant contra revenue — — 354 — — 354
Total comprehensive loss — — — ( 223 ) ( 6,623 ) ( 6,846 )
Balances at October 28, 2023 150,546 $ 8 $ 475,412 $ ( 576 ) $ ( 125,296 ) $ 349,548
Issuance of ordinary share in connection with public offering, net of underwriter discounts and offering costs 10,440 — 173,415 — — 173,415
Ordinary shares issued under employee share plan 2,138 — 1,955 — — 1,955
Tax withheld related to RSU settlement ( 56 ) — ( 985 ) — — ( 985 )
Share-based compensation — — 8,332 — — 8,332
Warrant contra revenue — — 1,033 — — 1,033
Total comprehensive income — — — 241 428 669
Balances at January 27, 2024 163,068 $ 8 659,162 $ ( 335 ) $ ( 124,868 ) $ 533,967
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
9
Credo Technology Group Holding Ltd
Condensed Consolidated Statements of Cash Flows
(unaudited, in thousands)
Nine Months Ended
February 1, 2025 January 27, 2024
Cash flows from operating activities:
Net income (loss)
$ 15,595 $ ( 17,892 )
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization 14,281 10,085
Share-based compensation 49,493 24,444
Warrant contra revenue 13,186 1,823
Write-downs for excess and obsolete inventory
4,353 667
Changes in operating assets and liabilities:
Accounts receivable ( 97,471 ) 4,781
Inventories ( 31,677 ) 13,849
Contract assets 7,977 ( 8,464 )
Prepaid and other current assets ( 2,862 ) ( 2,721 )
Other non-current assets 1,628 ( 7,398 )
Accounts payable 22,343 5,281
Accrued expenses, compensation and other liabilities 13,025 3,540
Deferred revenue ( 2,610 ) 585
Net cash provided by operating activities
7,261 28,580
Cash flows from investing activities:
Purchases of property and equipment ( 32,406 ) ( 12,457 )
Maturities of short-term investments 376,777 169,754
Purchases of short-term investments ( 113,716 ) ( 373,587 )
Net cash provided by (used in) investing activities
230,655 ( 216,290 )
Cash flows from financing activities:
Proceeds from issuance of ordinary share in connection with public offering, net of underwriter discounts and offering costs — 173,636
Payments on technology license obligations ( 5,394 ) ( 3,052 )
Proceeds from employee share incentive plans
6,797 6,033
Tax withheld related to RSU settlement
( 7,159 ) ( 1,348 )
Net cash provided by (used in) financing activities
( 5,756 ) 175,269
Effect of exchange rate changes on cash 106 ( 69 )
Net increase (decrease) in cash and cash equivalents
232,266 ( 12,510 )
Cash and cash equivalents at beginning of the period 66,942 108,583
Cash and cash equivalents at end of the period $ 299,208 $ 96,073
Supplemental cash flow information:
Purchases of property and equipment included in accounts payable, accrued expenses and other liabilities
$ 8,841 $ 8,767
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
10
Credo Technology Group Holding Ltd
Notes to Unaudited Condensed Consolidated Financial Statements
1. Description of Business and Basis of Presentation
Credo Technology Group Holding Ltd was formed as an exempted company under the laws of the Cayman Islands in September 2014. Credo Technology Group Holding Ltd directly owns Credo Technology Group Ltd., which owns, directly and indirectly, all of the shares of its subsidiaries in mainland China, Hong Kong, and the United States (U.S.). References to the “Company” in these notes refer to Credo Technology Group Holding Ltd and its subsidiaries on a consolidated basis, unless otherwise specified.
The Company’s mission is to redefine high-speed connectivity by delivering breakthrough solutions that enable the next generation of AI-driven applications. The Company is committed to enabling faster, more reliable, more energy-efficient, and scalable solutions that support the ever-expanding demands of AI, cloud computing, and hyperscale networks. The Company’s connectivity solutions are optimized for optical and electrical Ethernet applications, including the 100G, 200G, 400G, 800G and emerging 1.6T markets. The Company’s products are based on its Serializer/Deserializer (SerDes) and Digital Signal Processor (DSP) technologies. The Company’s product families include integrated circuits (ICs), Active Electrical Cables (AECs) and SerDes Chiplets. The Company’s intellectual property (IP) solutions consist primarily of SerDes IP licensing.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements are presented in accordance with generally accepted accounting principles in the United States (US GAAP) applicable to interim periods, under the rules and regulations of the U.S. Securities and Exchange Commission (the SEC). Certain information and footnote disclosures normally included in financial statements prepared in accordance with US GAAP have been condensed or omitted as permitted by the SEC. These unaudited condensed consolidated financial statements and related notes should be read in conjunction with the Company’s fiscal year 2024 audited financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended April 27, 2024. The unaudited condensed consolidated financial statements include all adjustments, including normal recurring adjustments and other adjustments, that are considered necessary for fair presentation of the Company’s financial position and results of operations. All inter-company accounts and transactions have been eliminated. Operating results for the periods presented herein are not necessarily indicative of the results that may be expected for the entire year.
The Company’s fiscal year is a 52- or 53-week period ending on the Saturday closest to April 30. Its fiscal year ending May 3, 2025 (fiscal year 2025) is a 53-week fiscal year. The first quarter of fiscal year 2025 ended on August 3, 2024, the second quarter ended on November 2, 2024, and the third quarter ended on February 1, 2025.
2. Significant Accounting Policies
The Company believes that other than the accounting policies as described below, there have been no significant changes to the items disclosed in Note 2, “Significant Accounting Policies,” included in the Company’s Annual Report on Form 10-K for the fiscal year ended April 27, 2024.
Use of Estimates
The preparation of these condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the Company’s condensed consolidated financial statements and accompanying notes.
The Company bases its estimates and judgments on historical experience, knowledge of current conditions and beliefs of what could occur in the future, given the available information. Estimates are used for, but not limited to, write-down for excess and obsolete inventories, the standalone selling price for each distinct performance obligation included in customer contracts with multiple performance obligations, variable consideration from revenue contracts, the realization of tax assets and estimates of tax reserves, and impairment of long-lived assets. Actual results may differ from those estimates and such differences may be material to the financial statements. In the current macroeconomic environment, these estimates require increased judgment and carry a higher degree of variability and volatility. As events continue to evolve and additional information becomes available, these estimates may change materially in future periods.
Reclassifications
Certain prior period balances were reclassified to conform to the current period’s presentation. None of these reclassifications had an impact on reported net income or cash flows for any of the periods presented.
11
Credo Technology Group Holding Ltd
Notes to Unaudited Condensed Consolidated Financial Statements
Recent Accounting Pronouncements Not Yet Adopted
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280) Improvements to Reportable Segment Disclosures, which requires disclosure of incremental segment information on an annual and interim basis. This standard is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, and requires retrospective application to all prior periods presented in the financial statements. The Company is currently evaluating the impact of adopting this guidance on its consolidated financial statements and disclosures.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740) Improvements to Income Tax Disclosures, which requires disclosure of disaggregated income taxes paid, prescribes standard categories for the components of the effective tax rate reconciliation, and modifies other income tax-related disclosures. This standard is effective for fiscal years beginning after December 15, 2024, and may be applied on a retrospective or prospective basis. The Company is currently evaluating the impact of adopting this guidance on its consolidated financial statements and disclosures.
In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income— Expense Disaggregation Disclosures, which requires disclosure of, in interim and annual reporting periods, additional information about certain expenses in the financial statements. This standard is effective for fiscal years beginning after December 15, 2026, and interim periods beginning after December 15, 2027 and may be applied on a retrospective or prospective basis. The Company is currently evaluating the impact of adopting this guidance on its consolidated financial statements and disclosures.
3. Concentrations
Financial instruments that subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents, short-term investments and accounts receivable. Cash is placed in major financial institutions around the world. The Company’s cash deposits exceed insured limits. Short-term investments are subject to counterparty risk up to the amount presented on the balance sheet.
Historically, a relatively small number of customers have accounted for a significant portion of the Company’s revenue. The particular customers which account for revenue concentration have varied from period-to-period as a result of the addition of new contracts, completion of existing contracts, and the volumes and prices at which the customers have recently bought the Company’s products. These variations are expected to continue in the foreseeable future.
The following tables summarize the accounts receivable and revenue as a percentage of total accounts receivable and total revenue, respectively, for the Company’s most significant customers. In the tables below, customers are defined as the contracting entities who place purchase orders or enter into revenue contracts with the Company:
Accounts Receivable February 1, 2025 April 27, 2024
Customer A 88 % 53 %
Customer B * 23 %
Three Months Ended Nine Months Ended
Revenue February 1, 2025 January 27, 2024 February 1, 2025 January 27, 2024
Customer A 84 % 41 % 66 % 37 %
Customer B * 23 % * 15 %
Customer C * 11 % * *
Customer D * * * 12 %
* Less than 10% of total accounts receivable or total revenue.
12
Credo Technology Group Holding Ltd
Notes to Unaudited Condensed Consolidated Financial Statements
4. Revenue Recognition
The following table summarizes revenue disaggregated by primary geographical market based on destination of shipment and location of contracting entity, which may differ from the customer’s principal offices (in thousands):
Three Months Ended Nine Months Ended
February 1, 2025 January 27, 2024 February 1, 2025 January 27, 2024
Hong Kong $ 93,337 $ 28,393 $ 152,695 $ 48,885
Mainland China 25,263 798 48,535 22,415
United States 7,626 15,436 40,281 29,688
Taiwan 1,080 3,482 2,255 13,730
Rest of World 7,696 4,949 22,984 17,470
$ 135,002 $ 53,058 $ 266,750 $ 132,188
Contract Balances
The contract assets are primarily related to the Company’s fixed fee IP licensing arrangements and rights to consideration for performance obligations delivered but not billed as of February 1, 2025 and April 27, 2024.
During the nine months ended February 1, 2025, the Company recognized $ 3.7 million of revenue that was included in the deferred revenue balance as of April 27, 2024.
During the nine months ended February 1, 2025, the decrease in contract assets of $ 8.7 million was primarily driven by billings for certain milestones that had been met.
Remaining Performance Obligations
Revenue allocated to remaining performance obligations represents the transaction price allocated to the performance obligations that are unsatisfied, or partially unsatisfied, which includes unearned revenue and amounts that will be invoiced and recognized as revenue in future periods. The contracted but unsatisfied performance obligation was approximately $ 1.1 million and the satisfied but unrecognized performance obligation was approximately $ 1.1 million as of February 1, 2025 which the Company expects to recognize over the next 12 months. The Company applied a performance constraint on the satisfied but unrecognized performance obligation due to uncertainty around the collectability of milestone payments.
Customer Warrant
In fiscal year 2022, the Company issued a warrant to Amazon.com NV Investment Holdings LLC (Holder) to purchase an aggregate of up to 4,080 thousand of the Company’s ordinary shares at an exercise price of $ 10.74 per share (the Customer Warrant). The exercise period of the Customer Warrant is through the seventh anniversary of the issue date. Upon issuance of the Customer Warrant, 40 thousand of the shares issuable upon exercise of the Customer Warrant vested immediately and the remainder of the shares issuable will vest in tranches over the contract term based on the amount of global payments by Holder and its affiliates to us, up to $ 201 million in aggregate payments. A total of 4,080 thousand and 1,080 thousand of the shares issuable upon exercise of the Customer Warrant were deemed vested as of February 1, 2025 and April 27, 2024, respectively.
Using a grant date fair value of $ 4.65 , the Company recognized $ 7.4 million and $ 13.2 million for the three and nine months ended February 1, 2025, respectively, and $ 1.0 million and $ 1.8 million for the three and nine months ended January 27, 2024, respectively, as contra revenue within product sales revenue on the condensed consolidated statements of operations.
5. Fair Value Measurements
Fair value is an exit price representing the amount that would be received in the sale of an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or a liability. As a basis for considering such assumptions, the accounting guidance establishes a three-tier value hierarchy, which prioritizes the inputs used in the valuation methodologies in measuring fair value:
Level 1 - Observable inputs that reflect quoted prices for identical assets or liabilities in active markets.
13
Credo Technology Group Holding Ltd
Notes to Unaudited Condensed Consolidated Financial Statements
Level 2 - Other inputs that are directly or indirectly observable in the marketplace.
Level 3 - Unobservable inputs that are supported by little or no market activity.
The fair value hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
The Company measures the fair value of money market funds using Level 1 inputs. The Company’s certificates of deposit are classified as held-to-maturity securities as the Company intends to hold until their maturity dates. The certificates of deposit are valued using Level 2 inputs. Pricing sources may include industry standard data providers, security master files from large financial institutions, and other third -party sources used to determine a daily market value.
The following tables present the fair value of the financial instruments measured on a recurring basis as of February 1, 2025 and April 27, 2024 (in thousands).
February 1, 2025
Level 1 Level 2 Level 3 Total
Cash equivalents:
Money market funds
$ 228,332 $ — $ — $ 228,332
Certificates of deposit
— 65,428 — 65,428
Short-term investments:
Certificates of deposit
— 80,000 — 80,000
Total cash equivalents and short-term investments $ 228,332 $ 145,428 $ — $ 373,760
April 27, 2024
Level 1 Level 2 Level 3 Total
Cash equivalents:
Money market funds $ 57,175 $ — $ — $ 57,175
Short-term investments:
Certificates of deposit
— 343,061 — 343,061
Total cash equivalents and short-term investments $ 57,175 $ 343,061 $ — $ 400,236
The carrying amount of the Company’s financial instruments, including cash equivalents, short-term investments, accounts receivable and accounts payable, approximate their respective fair values because of their short maturities. As of February 1, 2025 and April 27, 2024, there were no unrealized losses or gains associated with the Company’s financial instruments.
Interest income recognized for the three and nine months ended February 1, 2025 was $ 4.2 million and $ 14.7 million, respectively. Interest income recognized for the three and nine months ended January 27, 2024 was $ 4.4 million and $ 9.9 million, respectively.
6. Supplemental Financial Information
Inventories
Inventories consisted of the following (in thousands):
February 1, 2025 April 27, 2024
Raw materials $ 13,228 $ 9,415
Work in process 17,306 7,470
Finished goods 22,697 9,022
$ 53,231 $ 25,907
14
Credo Technology Group Holding Ltd
Notes to Unaudited Condensed Consolidated Financial Statements
Property and Equipment, Net
Property and equipment consisted of the following (in thousands):
February 1, 2025 April 27, 2024
Production equipment $ 34,474 $ 27,608
Computer equipment and software 28,250 18,271
Laboratory equipment 24,028 19,840
Leasehold improvements 2,880 2,525
Others 616 534
Construction in progress 20,420 3,616
110,668 72,394
Less: Accumulated depreciation and amortization ( 42,863 ) ( 28,729 )
$ 67,805 $ 43,665
Depreciation and amortization expense was $ 5.1 million and $ 14.3 million for the three and nine months ended February 1, 2025, respectively and $ 3.4 million and $ 10.1 million for the three and nine months ended January 27, 2024, respectively. Computer equipment and software primarily includes technology licenses for computer-aided design tools relating to the Company’s R&D design of future products and intellectual properties. Production equipment and construction in progress primarily include mask set costs capitalized relating to the Company’s products already introduced or to be introduced.
Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consisted of the following (in thousands):
February 1, 2025 April 27, 2024
Accrued expenses $ 23,652 $ 9,610
Current payables relating to purchases of property and equipment 6,470 5,950
Current portion of operating lease liabilities 3,179 2,741
$ 33,301 $ 18,301
Other Non-current Liabilities
Other non-current liabilities consisted of the following (in thousands):
February 1, 2025 April 27, 2024
Non-current payables relating to purchases of property and equipment $ 7,064 $ 4,950
Other non-current liabilities 937 1,031
$ 8,001 $ 5,981
7. Commitments and Contingencies
Non-cancelable Purchase Obligations
Total future non-cancelable purchase obligations as of February 1, 2025 are as follows (in thousands):
15
Credo Technology Group Holding Ltd
Notes to Unaudited Condensed Consolidated Financial Statements
Fiscal Year Purchase Commitments to Manufacturing Vendors Technology License Fees Total
Remainder of 2025 $ 36,509 $ 4,080 40,589
2026 5,427 9,392 14,819
2027 6,177 8,035 14,212
2028 4,682 350 5,032
2029 — 350 350
Total unconditional purchase commitments $ 52,795 $ 22,207 $ 75,002
Technology license fees include the liabilities under agreements for technology licenses between the Company and various vendors.
Under the Company’s manufacturing relationships with its foundry partners, cancellation of outstanding purchase orders is allowed but requires payment of all costs and expenses incurred through the date of cancellation.
As of February 1, 2025, the total value of non-cancelable purchase orders payable within the next one year that were committed with the Company’s third-party subcontractors was approximately $ 35.2 million. Such purchase commitments are included in the preceding table.
The Company has a manufacturing supply capacity reservation agreement with an assembly subcontractor as of February 1, 2025. Under this arrangement, the Company has paid refundable deposits to the supplier in exchange for reserved manufacturing production capacity over the term of the agreement, which approximates five years . In addition, the Company committed to certain purchase levels that were in line with the capacity reserved. If the Company does not meet the purchase level commitment, the agreement requires the Company to pay a fee equal to the difference between the actual purchase and the purchase commitment, up to the value of refundable deposits made. In the fiscal quarter ended November 2, 2024, the agreement was amended to change the purchase commitment measurement from a dollar amount to a quantity amount throughout the remaining periods. The Company estimated a dollar cost per unit using actual billings from the assembly subcontractor for the most recent calendar quarter and calculating a weighted-average cost per unit. Based on this calculation, the Company currently estimates that it has made purchase level commitments of at least $ 17.6 million for the remainder of fiscal year 2025 through fiscal year 2028 under the capacity reservation agreement. Such purchase commitments are included in the preceding table. In addition, the Company had refundable deposits of $ 8.4 million of which $ 1.8 million was recorded in prepaid expenses and other current assets and $ 6.6 million was recorded in other non-current assets on the unaudited condensed consolidated balance sheet.
Warranty Obligations
The Company’s products generally carry a standard one-year warranty. The Company’s warranty expense was not material in the periods presented.
Indemnifications
In the ordinary course of business, the Company has entered into agreements that contain certain indemnification obligations of varying scope and terms to customers, vendors, lessors, investors, directors, officers, employees and other parties with respect to certain matters, including, but not limited to, certain losses arising out of the Company’s breach of such agreements, services to be provided by the Company or from intellectual property infringement claims made by third parties. These indemnification obligations may survive termination of the underlying agreement and the maximum potential amount of future payments the Company could be required to make under these indemnification provisions may not be subject to maximum loss limitations. The Company has not incurred material costs to defend lawsuits or settle claims related to these indemnification obligations. Accordingly, the Company had no liabilities recorded for these agreements as of February 1, 2025 and April 27, 2024.
Legal Proceedings
From time to time, the Company may be a party to various litigation claims in the ordinary course of business. Legal fees and other costs associated with such actions are expensed as incurred. The Company assesses, in conjunction with legal counsel, the need to record a liability for litigation and contingencies. Accrual estimates are recorded when and if it is determined that such a liability for litigation and contingencies are both probable and reasonably estimable. As of the date of issuance of these unaudited condensed consolidated financial statements, the
16
Credo Technology Group Holding Ltd
Notes to Unaudited Condensed Consolidated Financial Statements
Company was not subject to any material litigation. No accruals for loss contingencies or recognition of actual losses have been recorded in any of the periods presented.
8. Leases
The Company leases office space, in the United States and internationally, under operating leases. The Company’s leases have remaining lease terms generally between one year and six years . Operating leases are included in right of use assets, accrued expenses and other current liabilities, and non-current operating lease liabilities on the Company’s unaudited condensed consolidated balance sheets. The Company does not have any finance leases.
Lease expense and supplemental cash flow information are as follows (in thousands):
Three Months Ended Nine Months Ended
February 1, 2025 January 27, 2024 February 1, 2025 January 27, 2024
Operating lease expenses $ 1,047 $ 983 $ 3,084 $ 2,814
Cash paid for amounts included in the measurement of operating lease liabilities $ 946 $ 847 $ 2,862 $ 2,541
Right-of-use assets obtained in exchange for lease obligation
$ 947 $ 739 $ 4,478 $ 739
The aggregate future lease payments for operating leases as of February 1, 2025 are as follows (in thousands):
Fiscal Year Operating Leases
2025 $ 1,159
2026 3,834
2027 3,289
2028 3,293
2029 3,394
Thereafter 4,009
Total lease payments 18,978
Less: Interest 2,842
Present value of lease liabilities $ 16,136
As of February 1, 2025, the weighted-average remaining lease term for the Company's operating leases was 5.3 years and the weighted-average discount rate used to determine the present value of the Company's operating leases was 6.3 %.
9. Share Incentive Plan
Restricted Stock Unit (RSU) Awards
A summary of information related to RSU activity during the nine months ended February 1, 2025 is as follows:
RSUs Outstanding
Number of Shares (in thousands)
Weighted-Average Grant Date Fair Value Weighted-Average Remaining Contractual Term Aggregate Intrinsic Value (in millions)
Balance as of April 27, 2024 10,139 $ 16.11 1.52 $ 188.2
Granted 1,028 $ 41.11
Vested ( 3,091 ) $ 15.57
Canceled/ forfeited ( 543 ) $ 20.28
Balance and expected to vest as of February 1, 2025 7,533 $ 19.47 1.26 $ 527.5
17
Credo Technology Group Holding Ltd
Notes to Unaudited Condensed Consolidated Financial Statements
Share Option Awards
A summary of information related to share option activity during the nine months ended February 1, 2025 is as follows:
Options Outstanding
Outstanding Share Options Weighted-Average Exercise Price Weighted-Average Remaining Contractual Term Aggregate Intrinsic Value (in millions)
Balance as of April 27, 2024 6,421 $ 1.97 5.30 $ 106.5
Options vested and exercised ( 2,230 ) $ 1.65
Options canceled/ forfeited ( 13 ) $ 4.58
Balance exercisable and expected to vest as of February 1, 2025 4,178 $ 2.14 4.94 $ 283.6
Employee Stock Purchase Plan (ESPP)
The Company issued 56 thousand and 195 thousand shares during the three and nine months ended February 1, 2025, respectively, and 76 thousand and 281 thousand shares during the three and nine months ended January 27, 2024, respectively, under the ESPP.
Summary of Share-based Compensation Expense
The following table summarizes share-based compensation expense included in the unaudited condensed consolidated statements of operations (in thousands):
Three months ended Nine Months Ended
February 1, 2025 January 27, 2024 February 1, 2025 January 27, 2024
Cost of revenue $ 226 $ 458 $ 838 $ 897
Research and development 8,511 4,697 26,073 14,093
Selling, general and administrative 7,453 3,177 22,582 9,454
$ 16,190 $ 8,332 $ 49,493 $ 24,444
10. Income Taxes
The Company’s tax provision for interim periods is determined using an estimate of its annual effective tax rate, excluding zero rate jurisdictions, and adjusted for discrete items, if any, that arise during the period. Each quarter, the Company updates its estimate of the annual effective tax rate, and if the estimated annual effective tax rate changes, the Company makes a cumulative adjustment in such period. The Company’s quarterly tax provision, and estimate of its annual effective tax rate, is subject to variation due to several factors, including variability in accurately predicting its pre-tax income or loss and the mix of jurisdictions to which they relate, intercompany transactions, changes in tax laws, the applicability of special tax regimes, changes in how we do business, and discrete items.
Provision (benefit) for income taxes for the three and nine months ended February 1, 2025 and January 27, 2024 was as follows (in thousands except percentages):
Three Months Ended
Nine Months Ended
February 1, 2025 January 27, 2024 % Change February 1, 2025 January 27, 2024 % Change
Provision (benefit) for income taxes
$ 752 $ ( 2,048 ) ( 136.7 ) % $ 1,666 $ ( 2,135 ) ( 178.0 ) %
Effective tax rate 2.5 % 126.4 % 9.7 % 10.7 %
The Company’s effective tax rate for the three and nine months ended February 1, 2025 differed from the same period in the prior fiscal year primarily due to the tax benefit of share-based compensation expense being offset by a full valuation allowance on deferred tax assets in the U.S. entity in fiscal year 2025.
18
Credo Technology Group Holding Ltd
Notes to Unaudited Condensed Consolidated Financial Statements
During the three and nine months ended February 1, 2025, there were no material changes to the total amount of unrecognized tax benefits and the Company does not expect any significant changes in the next 12 months.
11. Net Income (Loss) Per Share
The Company reports both basic net income (loss) per share, which is based on the weighted-average number of ordinary shares outstanding during the period, and diluted net income (loss) per share, which is based on the weighted-average number of ordinary shares outstanding and potentially dilutive shares outstanding during the period. Net income (loss) per share for the three and nine months ended February 1, 2025 and January 27, 2024 , respectively, was determined as follows (in thousands, except per share amounts):
Three Months Ended Nine Months Ended
February 1, 2025 January 27, 2024 February 1, 2025 January 27, 2024
Numerator:
Net income (loss)
$ 29,360 $ 428 $ 15,595 $ ( 17,892 )
Denominator:
Weighted-average shares - basic
168,167 157,155 166,562 152,063
Effect of dilutive shares
Share-based compensation awards
10,919 9,827 10,966 —
Customer Warrant
3,378 179 2,968 —
Weighted-average shares - diluted
182,464 167,160 180,495 152,063
Net income (loss) per share:
Basic
$ 0.17 $ — $ 0.09 $ ( 0.12 )
Diluted
$ 0.16 $ — $ 0.09 $ ( 0.12 )
Potential dilutive securities include dilutive ordinary shares from the Customer Warrant, share-based awards attributable to the assumed exercise of share options and vesting of RSUs and ESPP shares using the treasury stock method. Under the treasury stock method, potential ordinary shares outstanding are not included in the computation of diluted net income per share if their effect is anti-dilutive. The following potentially dilutive securities outstanding (in thousands) have been excluded from the computations of diluted weighted-average shares outstanding for the three and nine months ended February 1, 2025 and January 27, 2024:
Three Months Ended Nine Months Ended
February 1, 2025 January 27, 2024 February 1, 2025 January 27, 2024
Share-based compensation awards 175 3,921 242 13,747
Customer Warrant
— 3,901 — 4,080
175 7,822 242 17,827
12. Subsequent Events
On March 7, 2025, the Compensation Committee of the Board of Directors of the Company (Compensation Committee) approved annual refresh grants to the Company’s certain current named executive officers in the form of performance-based restricted stock units (PSUs) under the Company’s 2021 Long-Term Incentive Plan (the Plan). Refer to the section titled “ Annual PSU Refresh Grants” within Item 5. Other Information for further details .
19
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the unaudited condensed consolidated financial statements and the related notes thereto included elsewhere in this Quarterly Report on Form 10-Q and the audited consolidated financial statements and notes thereto and management’s discussion and analysis of financial condition and results of operations for the fiscal year ended April 27, 2024 included in the Company’s Annual Report on Form 10-K for the fiscal year ended April 27, 2024. Some of the information contained in this discussion and analysis includes forward-looking statements that involve risks and uncertainties as described under the heading “Special Note Regarding Forward-Looking Statements” of this Quarterly Report on Form 10-Q.
Overview
At Credo, our mission is to redefine high-speed connectivity by delivering breakthrough solutions that enable the next generation of AI-driven applications. We are committed to enabling faster, more reliable, more energy-efficient, and scalable solutions that support the ever-expanding demands of AI, cloud computing, and hyperscale networks. Our connectivity solutions are optimized for optical and electrical Ethernet applications, including the 100G (or Gigabits per second), 200G, 400G, 800G and emerging 1.6T (or Terabits per second) markets. Our products are based on our Serializer/Deserializer (SerDes) and Digital Signal Processor (DSP) technologies. Our product families include integrated circuits (ICs), Active Electrical Cables (AECs) and SerDes Chiplets. Our intellectual property (IP) solutions consist primarily of SerDes IP licensing.
Data generation has increased dramatically over the past ten years, creating new and complicated challenges in both circuit and system design. Our proprietary SerDes and DSP technologies enable us to achieve similar performance to leading competitors’ products but at a lower cost and more highly available legacy node (n-1 advantage). Beyond power and performance, Credo continues to innovate to address customers’ system level requirements. We partner with Microsoft on our HiWire Switch AEC and open-source implementation that helps realize Microsoft’s vision for a highly reliable network-managed dual-Top-of-Rack (ToR) architecture (a network architecture design in which computing equipment located within the same or an adjacent rack are, for redundancy, connected to two in-rack network switches, which are, in turn, connected to aggregation switches via fiber optic cables), overcome complex and slow legacy enterprise approaches, simplify deployment and improve connection reliability in the data center.
The multibillion-dollar data infrastructure market that we serve is driven largely by hyperscale data centers (hyperscalers), as well as general compute, AI/ML infrastructure, multi-service operators (MSOs), and mobile network operators (MNOs). The demands for increased bandwidth, improved power and cost efficiency and heightened security have simultaneously and dramatically expanded as work, education and entertainment have rapidly digitized across myriad endpoint users.
We design, market and sell both product and IP solutions. We help define industry conventions and standards within the markets we target by collaborating with technology leaders and standards bodies. We contract with a variety of manufacturing partners to build our products based on our proprietary SerDes and DSP technologies. We develop standard solutions we can sell broadly to our end markets and also develop tailored solutions designed to address specific customer needs. Once developed, these tailored solutions can generally be broadly leveraged across our portfolio and we are able to sell the part or license the IP to the broader market.
During the three and nine months ended February 1, 2025, we generated $135.0 million and $266.8 million in total revenue, respectively, and during the three and nine months ended January 27, 2024, we generated $53.1 million and $132.2 million in total revenue, respectively. Product sales and product engineering services revenue comprised 97.8% and 96.9% of our total revenue in the three and nine months ended February 1, 2025 and 97.6% and 91.4% in the three and nine months ended January 27, 2024, respectively. IP license revenue represented 2.2% and 3.1% of our total revenue in the three and nine months ended February 1, 2025 and 2.4% and 8.6% in the three and nine months ended January 27, 2024, respectively. During the three and nine months ended February 1, 2025, we generated $29.4 million and $15.6 million in net income, respectively, and during the three and nine months ended January 27, 2024, we generated $0.4 million net income and $17.9 million in net losses, respectively.
We derive the substantial majority of our revenue from a limited number of customers. We anticipate we will continue to derive a significant portion of our revenue from a limited number of customers for the foreseeable future. We expect that as our products are more widely adopted and as our number of customers increase, customer concentration will decrease.
20
We sell our products to hyperscalers, original equipment manufacturers (OEMs), original design manufacturers (ODMs) and optical module manufacturers, as well as to companies in the enterprise and HPC markets. We work closely and have engagements with industry-leading companies across these segments. A relatively small number of customers have historically accounted for and continue to account for a significant portion of our revenue. We report revenue by customer in our financial statement disclosure based on the contracting parties who place purchase orders or sign revenue contracts with us. See Note 3 to our unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q. However, certain of our end customers have their contract manufacturing partners place orders with us. As a result, the contract manufacturers, rather than the end customers, are reported as our customers for financial reporting purposes. As a supplement to our financial statement footnote disclosure, and to provide further insight into our end customer concentration, the following table summarizes our revenue by customer as a percentage of total revenue based on end customer profile, rather than based on the contracting parties who place purchase orders or sign revenue contracts with us:
Three Months Ended Nine Months Ended
Revenue February 1, 2025 January 27, 2024 February 1, 2025 January 27, 2024
Customer E 86 % 19 % 64 % 13 %
Customer F * 28 % * 31 %
Customer B * 23 % * 15 %
Customer D * * * 12 %
* Less than 10% of total revenue.
Our Business Model
We are a product-focused business with a strong foundation in IP, pioneering comprehensive connectivity solutions that deliver bandwidth, scalability and end-to-end signal integrity for next-generation platforms. We also develop IP solutions to address the specific and complex needs of our customers. We earn revenue from these IP solutions primarily through licensing fees and royalties. In addition to product sales and IP license revenue, we also generate revenue from providing engineering services as part of our product and license arrangements with certain customers. Over time, we expect to generate an increased proportion of our revenue from sales of our products. We expect to see a long-term benefit from improvements in our operating leverage as our business continues to gain scale.
We utilize a fabless business model, working with a network of third parties to manufacture, assemble and test our connectivity products. This approach allows us to focus our engineering and design resources on our core competencies and to control our fixed costs and capital expenditures.
We employ a two-pronged sales strategy targeting both the end users of our products, as well as the suppliers of our end users. By engaging directly with the end user, we are able to better understand the needs of our customers and cater our solutions to their most pressing connectivity requirements.
This strategy has enabled us to become the preferred vendor to a number of our customers who, in turn, in some cases, require their suppliers, OEMs, ODMs and optical module manufacturers to utilize our solutions.
21
Results of Operations
Three and Nine Months Ended February 1, 2025 and January 27, 2024
The following table sets forth information derived from our unaudited condensed consolidated statements of operations expressed as a percentage of total revenue:
Three Months Ended Nine Months Ended
February 1, 2025 January 27, 2024 February 1, 2025 January 27, 2024
Revenue:
Product sales 95.8 % 75.3 % 92.8 % 78.9 %
Product engineering services 2.0 % 22.3 % 4.0 % 12.5 %
IP license 2.2 % 2.4 % 3.1 % 8.6 %
Total revenue 100.0 % 100.0 % 100.0 % 100.0 %
Cost of revenue:
Cost of product sales revenue 36.2 % 35.7 % 36.2 % 37.9 %
Cost of product engineering services revenue 0.2 % 2.8 % 0.5 % 1.5 %
Cost of IP license revenue — % 0.2 % 0.1 % 0.5 %
Total cost of revenue 36.4 % 38.6 % 36.7 % 39.9 %
Gross margin 63.6 % 61.4 % 63.3 % 60.1 %
Operating expenses:
Research and development 26.9 % 45.7 % 36.9 % 51.9 %
Selling, general and administrative 17.4 % 26.8 % 25.1 % 30.3 %
Total operating expenses 44.2 % 72.5 % 62.0 % 82.2 %
Operating loss 19.4 % (11.1) % 1.3 % (22.1) %
Other income, net
2.9 % 8.1 % 5.2 % 6.9 %
Loss before income taxes 22.3 % (3.1) % 6.5 % (15.2) %
Benefit for income taxes
0.6 % (3.9) % 0.6 % (1.6) %
Net income (loss)
21.7 % 0.8 % 5.8 % (13.5) %
Comparison of Three and Nine Months Ended February 1, 2025 and January 27, 2024
Revenue
Three Months Ended Nine Months Ended
February 1, 2025 January 27, 2024 % Change
February 1, 2025 January 27, 2024 % Change
(in thousands, except percentages) (in thousands, except percentages)
Product sales $ 129,371 $ 39,975 223.6 % $ 247,653 $ 104,250 137.6 %
Product engineering services 2,667 11,830 (77.5) % 10,785 16,557 (34.9) %
IP license 2,964 1,253 136.6 % 8,312 11,381 (27.0) %
Total revenue $ 135,002 $ 53,058 154.4 % $ 266,750 $ 132,188 101.8 %
Total revenue for the three months ended February 1, 2025 increased by $81.9 million, compared to the same period in fiscal year 2024, primarily due to an increase in product sales revenue of $89.4 million and IP license revenue of $1.7 million. This was offset by a decrease in product engineering services revenue of $9.2 million.
The increase in product sales revenue for the three months ended February 1, 2025, compared to the same period in fiscal year 2024, was primarily due to a significant increase in the volume of unit shipments of AEC products to a hyper-scaler customer which contributed over 95% of the increase in product sales revenue, compared to the same period in fiscal year 2024.
22
The increase in IP license revenue for the three months ended February 1, 2025, compared to the same period in fiscal year 2024, was primarily due to increased royalty revenue in which the royalty component of an existing agreement had begun.
The decrease in product engineering services revenue for the three months ended February 1, 2025, compared to the same period in fiscal year 2024, was primarily due to completion of certain product engineering services arrangements resulting in a decrease in engineering time of 87%.
Total revenue for the nine months ended February 1, 2025 increased by $134.6 million, compared to the same period in fiscal year 2024, primarily due to an increase in product sales revenue of $143.4 million offset by a decrease in product engineering services revenue of $5.8 million and IP license revenue of $3.1 million.
The increase in product sales revenue for the nine months ended February 1, 2025, compared to the same period in fiscal year 2024, was primarily due to a significant increase in the volume of unit shipments of AEC and Optical products which contributed over 95% of the increase in product sales revenue. The sales increase was primarily driven by new design wins and increased diversification of our customer base across the product lines.
The decrease in product engineering services revenue for the nine months ended February 1, 2025, compared to the same period in fiscal year 2024, was primarily due to the completion of certain product engineering services arrangements resulting in a decrease in engineering time of 47%.
The decrease in IP license revenue for the nine months ended February 1, 2025, compared to the same period in fiscal year 2024, was primarily due to fewer contracts entered into in the period as compared to the same period in fiscal year 2024.
Cost of Revenue
Three Months Ended Nine Months Ended
February 1, 2025 January 27, 2024 % Change
February 1, 2025 January 27, 2024 % Change
(in thousands, except percentages) (in thousands, except percentages)
Cost of product sales revenue $ 48,835 $ 18,912 158.2 % $ 96,602 $ 50,126 92.7 %
Cost of product engineering services revenue 233 1,471 (84.2) % 1,256 1,935 (35.1) %
Cost of IP license revenue 8 117 (93.2) % 171 662 (74.2) %
Total cost of revenue $ 49,076 $ 20,500 139.4 % $ 98,029 $ 52,723 85.9 %
Cost of revenue for the three months ended February 1, 2025 increased by $28.6 million compared to the same period in fiscal year 2024, primarily due to an increase in cost of product sales revenue of $29.9 million. The increase was primarily due to the increased shipments of AEC products noted above.
Cost of revenue for the nine months ended February 1, 2025 increased by $45.3 million compared to the same period in fiscal year 2024, primarily due to an increase in cost of product sales revenue of $46.5 million. The increase was primarily due to the increased shipments of AEC products noted above.
Gross Profit and Gross Margin
Three Months Ended Nine Months Ended
February 1, 2025 January 27, 2024 % Change
February 1, 2025 January 27, 2024 % Change
(in thousands, except percentages) (in thousands, except percentages)
Gross profit $ 85,926 $ 32,558 163.9 % $ 168,721 $ 79,465 112.3 %
Gross margin 63.6 % 61.4 % 63.3 % 60.1 %
Gross margin in the three months ended February 1, 2025 increased by 2.2 percentage points compared to the same period in fiscal year 2024, primarily driven by the improved economies of scale in our product sales. Our product sales gross margin increased by 9.6 percentage points for the three months ended February 1, 2025, compared to the same period in the prior year, driven primarily by the increased shipments of higher gross margin AEC products, partially offset by a $2.2 million increase of write-downs for excess and obsolete inventory.
23
Gross margin in the nine months ended February 1, 2025 increased by 3.2 percentage points compared to the same period in fiscal year 2024, primarily driven by the improved economies of scale in our product sales. Our product sales gross margin increased by 9.1 percentage points for the nine months ended February 1, 2025, compared to the same period in the prior fiscal year, driven primarily by the increase shipments of higher gross margin AEC products, partially offset by a $3.7 million increase of write-downs for excess and obsolete inventory.
Research and Development
Three Months Ended Nine Months Ended
February 1, 2025 January 27, 2024 % Change
February 1, 2025 January 27, 2024 % Change
(in thousands, except percentages) (in thousands, except percentages)
Research and development $ 36,261 $ 24,236 49.6 % $ 98,412 $ 68,610 43.4 %
% of total revenue 26.9 % 45.7 % 36.9 % 51.9 %
Research and development expense for the three months ended February 1, 2025 increased by $12.0 million compared to the same period in fiscal year 2024. The increase was due primarily to a $3.6 million increase in share-based compensation expense driven by increased amortization expense from new equity awards granted to employees, a $3.2 million increase in personnel costs as a result of new hires for product development, a $3.1 million increase in design activities and higher engineering activities relating to testing and laboratory supplies for new product development and a $0.9 million increase in depreciation expense associated with increase in R&D equipment.
Research and development expense for the nine months ended February 1, 2025 increased by $29.8 million compared to the same period in fiscal year 2023. The increase was due primarily to an $11.9 million increase in share-based compensation expense driven by increased amortization expense from new equity awards granted to employees, an $8.3 million increase in personnel costs as a result of new hires for product development, a $6.4 million increase in design activities and higher engineering activities relating to testing and laboratory supplies for new product development and a $2.6 million increase in depreciation expense driven by increased computer equipment and software, and laboratory equipment utilized in research and development activities.
Selling, General and Administrative
Three Months Ended Nine Months Ended
February 1, 2025 January 27, 2024 % Change
February 1, 2025 January 27, 2024 % Change
(in thousands, except percentages) (in thousands, except percentages)
Selling, general and administrative
$ 23,471 $ 14,233 64.9 % $ 66,973 $ 40,032 67.3 %
% of total revenue 17.4 % 26.8 % 25.1 % 30.3 %
Selling, general and administrative expense for the three months ended February 1, 2025 increased by $9.2 million compared to the same period in fiscal year 2024. The increase was primarily due to a $4.3 million increase in share-based compensation expense driven by increased amortization expense from new equity awards granted to employees, a $2.3 million increase in personnel costs as a result of higher selling, general and administrative headcount, a $1.5 million increase in external consultation fees relating to general and administrative expenses, a $0.4 million increase in depreciation and software license expense driven by increased computer equipment and software utilized in selling, general and administrative activities and a $0.2 million increase in logistic expenses related to selling activities.
Selling, general and administrative expense for the nine months ended February 1, 2025 increased by $26.9 million compared to the same period in fiscal year 2023. The increase was primarily due to a $13.1 million increase in share-based compensation expense driven by increased amortization expense from new equity awards granted to employees, a $6.2 million increase in personnel expenses from new hires, a $4.3 million increase in external consultation fees relating to general and administrative expenses, a $0.9 million increase in depreciation and software license expense driven by increased computer equipment and software utilized in selling, general and administrative activities, a $0.8 million increase in logistic expenses related to selling activities, a $0.7 million increase in general building management expenses due to increased headcount and a $0.3 million increase in tradeshow expenses driven by increased tradeshow participation.
24
Provision (Benefit) for Income Taxes
Three Months Ended Nine Months Ended
February 1, 2025 January 27, 2024 % Change
February 1, 2025 January 27, 2024 % Change
(in thousands, except percentages) (in thousands, except percentages)
Provision (Benefit) for income taxes
$ 752 $ (2,048) (136.7) % $ 1,666 $ (2,135) (178.0) %
% of total revenue 0.6 % (3.9) % 0.6 % (1.6) %
Provision for income taxes for the three and nine months ended February 1, 2025 increased by $2.8 million and $3.8 million, respectively, compared to the same period in fiscal year 2024. The fluctuation was primarily due to the tax benefit of share-based compensation expense being offset by a full valuation allowance on deferred tax assets in the U.S. entity in fiscal year 2025.
Liquidity and Capital Resources
Our activities consist primarily of selling our products, licensing our IP, providing product and IP engineering services, and conducting research and development of our products and technology. As of February 1, 2025 and April 27, 2024, we had $299.2 million and $66.9 million in cash and cash equivalents, respectively, and working capital of $538.4 million and $485.6 million, respectively. Our principal use of cash is to fund our operations and invest in research and development to support our growth. See Note 7 to our unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for a further discussion of our cash requirements under non-cancelable purchase obligations.
We believe our existing cash and cash equivalents and other components of working capital will be sufficient to meet our needs for at least the next 12 months and in the longer term. Our future capital requirements will depend on many factors, including our growth rate, the timing and extent of our sales and marketing and research and development expenditures, customer demand and the continuing market acceptance of our solutions. In the event that we need to borrow funds or issue additional equity, we cannot be assured that any such additional financing will be available on terms acceptable to us, if at all. If we are unable to raise additional capital when we need it, our business, results of operations and financial condition would be adversely affected.
The following table summarizes our cash flows for the periods indicated.
Nine Months Ended
February 1, 2025 January 27, 2024
(in thousands)
Net cash provided by operating activities
$ 7,261 $ 28,580
Net cash provided by (used in) investing activities
$ 230,655 $ (216,290)
Net cash provided by (used in) financing activities
$ (5,756) $ 175,269
Cash Flows Provided by Operating Activities
Net cash provided by operating activities was $7.3 million for the nine months ended February 1, 2025. The cash inflows from operating activities for the nine months ended February 1, 2025 were primarily due to $15.6 million in net income and $81.3 million of non-cash items, partially offset by $89.6 million of cash outflows for working capital purposes. The cash outflows from working capital for the nine months ended February 1, 2025 were primarily driven by (a) an increase in accounts receivable of $97.5 million primarily due to large billings from customers not due yet in the nine months ended February 1, 2025 and (b) an increase in inventory of $31.7 million to support unfulfilled backlog and related new product ramps. These cash outflows were offset by cash inflows relating to (a) an increase in accounts payable of $22.3 million and (b) an increase in accrued expenses of $13.0 million, both relating to increased inventory purchases.
Net cash provided by operating activities was $28.6 million for the nine months ended January 27, 2024. The cash inflows from operating activities for the nine months ended January 27, 2024 were primarily due to $9.5 million of cash inflows for working capital purposes and $37.0 million of non-cash items, partially offset by $17.9 million in net loss. The cash inflows from working capital for the nine months ended January 27, 2024 were primarily driven by (a) a
25
decrease in accounts receivable of $4.8 million primarily due to collection of large customer invoices in the fiscal quarter ended January 27, 2024; (b) a decrease in inventory of $13.8 million primarily driven by tightened production management and increased product sales compared to the fiscal quarter ended April 29, 2023; (c) an increase in accounts payable of $5.3 million due to amounts payable relating to increased research and development spending. These cash inflows were offset by cash outflows relating to an increase in other non-current assets of $7.4 million primarily relating to payments of refundable deposits for a manufacturing supply capacity reservation agreement.
Cash Flows Provided by (Used in) Investing Activities
Net cash provided by investing activities of $230.7 million in the nine months ended February 1, 2025 was primarily attributable to maturities of certificates of deposit for $376.8 million, offset by purchases of the same for $113.7 million and purchases of property and equipment of $32.4 million. Purchases of property and equipment primarily related to mask set costs capitalized relating to the Company’s products already introduced or to be introduced, and third-party IP licenses and computer equipment and software used for research and development purposes.
Net cash used in investing activities of $216.3 million in the nine months ended January 27, 2024 was attributable to purchases of property and equipment of $12.5 million and net outflow from certificates of deposit of $203.8 million from maturities of certificates of deposit for $169.8 million and purchases of the same for $373.6 million. Purchases of property and equipment primarily related to mask sets purchases for new products introduced or in process of being introduced, and computer equipment and software used for research and development purposes.
Cash Flows Provided by (Used in) Financing Activities
Net cash used in financing activities of $5.8 million for the nine months ended February 1, 2025 was primarily attributable to $5.4 million in payments for long-term technology license obligations and $7.2 million tax withheld related to RSU settlement, offset by $6.8 million in proceeds from exercises of employee share options.
Net cash provided by financing activities of $175.3 million for the nine months ended January 27, 2024 was solely attributable to $4.7 million in proceeds from exercises of employee share options and issuances of shares under the ESPP offset by $3.1 million in payments for long-term technology license obligations.
Critical Accounting Estimates
There have been no material changes to our critical accounting estimates during the three and nine months ended February 1, 2025, as compared to those disclosed under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations-Critical Accounting Policies and Estimates” in our Annual Report on Form 10-K for the fiscal year ended April 27, 2024. In the current macroeconomic environment, our estimates could require increased judgment and carry a higher degree of variability and volatility. We continue to monitor and assess our estimates in light of developments, and as events continue to evolve and additional information becomes available, our estimates may change materially in future periods.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.