Item 1. Financial Statements
ITEM 1 FINANCIAL STATEMENTS
PC CONNECTION, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEET S
(Unaudited)
(amounts in thousands)
June 30,
December 31,
2021
2020
ASSETS
Current Assets:
Cash and cash equivalents
$
115,665
$
95,655
Accounts receivable, net
581,656
611,021
Inventories, net
167,079
140,867
Prepaid expenses and other current assets
13,588
11,437
Total current assets
877,988
858,980
Property and equipment, net
61,002
61,537
Right-of-use assets
11,174
12,821
Goodwill
73,602
73,602
Intangibles assets, net
6,478
7,088
Other assets
1,028
1,345
Total Assets
$
1,031,272
$
1,015,373
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Accounts payable
$
258,163
$
266,846
Accrued payroll
26,119
17,828
Accrued expenses and other liabilities
46,212
57,586
Total current liabilities
330,494
342,260
Deferred income taxes
18,525
18,525
Noncurrent operating lease liabilities
8,124
9,631
Other liabilities
8,558
8,630
Total Liabilities
365,701
379,046
Stockholders’ Equity:
Common Stock
289
289
Additional paid-in capital
121,659
119,891
Retained earnings
589,560
562,084
Treasury stock, at cost
( 45,937 )
( 45,937 )
Total Stockholders’ Equity
665,571
636,327
Total Liabilities and Stockholders’ Equity
$
1,031,272
$
1,015,373
See notes to unaudited condensed consolidated financial statements.
1
Table of Contents
PC CONNECTION, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOM E
(Unaudited)
(amounts in thousands, except per share data)
Three Months Ended
Six Months Ended
June 30,
June 30,
2021
2020
2021
2020
Net sales
$
704,161
$
550,002
$
1,341,053
$
1,261,852
Cost of sales
587,834
461,002
1,124,206
1,059,734
Gross profit
116,327
89,000
216,847
202,118
Selling, general and administrative expenses
92,563
77,420
178,963
169,887
Restructuring and other charges
—
992
—
992
Income from operations
23,764
10,588
37,884
31,239
Other income, net
14
5
7
96
Income before taxes
23,778
10,593
37,891
31,335
Income tax provision
( 6,486 )
( 2,950 )
( 10,415 )
( 8,796 )
Net income
$
17,292
$
7,643
$
27,476
$
22,539
Earnings per common share:
Basic
$
0.66
$
0.29
$
1.05
$
0.86
Diluted
$
0.66
$
0.29
$
1.04
$
0.86
Shares used in computation of earnings per common share:
Basic
26,187
26,107
26,180
26,172
Diluted
26,359
26,279
26,361
26,350
See notes to unaudited condensed consolidated financial statements.
2
Table of Contents
PC CONNECTION, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)
(amounts in thousands)
Three months ended June 30, 2021
Common Stock
Additional
Retained
Treasury Shares
Shares
Amount
Paid-In Capital
Earnings
Shares
Amount
Total
Balance - March 31, 2021
28,948
$
289
$
120,875
$
572,268
( 2,773 )
$
( 45,937 )
$
647,495
Stock-based compensation expense
—
—
1,026
—
—
—
1,026
Restricted stock units vested
12
—
—
—
—
—
—
Shares withheld for taxes paid on stock awards
—
—
( 242 )
—
—
—
( 242 )
Net income
—
—
—
17,292
—
—
17,292
Balance - June 30, 2021
28,960
$
289
$
121,659
$
589,560
( 2,773 )
$
( 45,937 )
$
665,571
Six months ended June 30, 2021
Common Stock
Additional
Retained
Treasury Shares
Shares
Amount
Paid-In Capital
Earnings
Shares
Amount
Total
Balance - December 31, 2020
28,943
$
289
$
119,891
$
562,084
( 2,773 )
$
( 45,937 )
$
636,327
Stock-based compensation expense
—
—
2,092
—
—
—
2,092
Restricted stock units vested
17
—
—
—
—
—
—
Shares withheld for taxes paid on stock awards
—
—
( 324 )
—
—
—
( 324 )
Net income
—
—
—
27,476
—
—
27,476
Balance - June 30, 2021
28,960
$
289
$
121,659
$
589,560
( 2,773 )
$
( 45,937 )
$
665,571
See notes to unaudited condensed consolidated financial statements.
3
Table of Contents
Three months ended June 30, 2020
Common Stock
Additional
Retained
Treasury Shares
Shares
Amount
Paid-In Capital
Earnings
Shares
Amount
Total
Balance - March 31, 2020
28,874
$
289
$
118,620
$
529,590
( 2,773 )
$
( 45,937 )
$
602,562
Stock-based compensation expense
—
—
624
—
—
—
624
Restricted stock units vested
6
—
—
—
—
—
—
Issuance of common stock under Employee Stock Purchase Plan
12
—
536
—
—
—
536
Shares withheld for taxes paid on stock awards
—
—
( 152 )
—
—
—
( 152 )
Net income
—
—
—
7,643
—
—
7,643
Balance - June 30, 2020
28,892
$
289
$
119,628
$
537,233
( 2,773 )
$
( 45,937 )
$
611,213
Six months ended June 30, 2020
Common Stock
Additional
Retained
Treasury Shares
Shares
Amount
Paid-In Capital
Earnings
Shares
Amount
Total
Balance - December 31, 2019
28,870
$
288
$
118,045
$
514,694
( 2,526 )
$
( 35,715 )
$
597,312
Stock-based compensation expense
—
—
1,248
—
—
—
1,248
Restricted stock units vested
10
1
—
—
—
—
1
Issuance of common stock under Employee Stock Purchase Plan
12
—
536
—
—
—
536
Shares withheld for taxes paid on stock awards
—
—
( 201 )
—
—
—
( 201 )
Repurchase of common stock for treasury
—
—
—
—
( 247 )
( 10,222 )
( 10,222 )
Net income
—
—
—
22,539
—
—
22,539
Balance - June 30, 2020
28,892
$
289
$
119,628
$
537,233
( 2,773 )
$
( 45,937 )
$
611,213
See notes to unaudited condensed consolidated financial statements.
4
Table of Contents
PC CONNECTION, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW S
(Unaudited)
(amounts in thousands)
Six Months Ended
June 30,
2021
2020
Cash Flows provided by Operating Activities:
Net income
$
27,476
$
22,539
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
6,218
6,502
Adjustments to credit losses reserve
1,059
3,627
Stock-based compensation expense
2,092
1,248
Loss on disposal of fixed assets
—
13
Changes in assets and liabilities:
Accounts receivable
26,806
99,283
Inventories
( 26,212 )
( 40,966 )
Prepaid expenses and other current assets
( 2,151 )
( 1,391 )
Other non-current assets
317
( 180 )
Accounts payable
( 9,134 )
12,500
Accrued expenses and other liabilities
5,349
( 764 )
Net cash provided by operating activities
31,820
102,411
Cash Flows used in Investing Activities:
Purchases of equipment and capitalized software
( 4,611 )
( 8,214 )
Proceeds from life insurance
1,500
—
Net cash used in investing activities
( 3,111 )
( 8,214 )
Cash Flows used in Financing Activities:
Purchase of treasury shares
—
( 10,222 )
Dividend payments
( 8,375 )
( 8,427 )
Issuance of stock under Employee Stock Purchase Plan
—
536
Payment of payroll taxes on stock-based compensation through shares withheld
( 324 )
( 201 )
Net cash used in financing activities
( 8,699 )
( 18,314 )
Increase in cash and cash equivalents
20,010
75,883
Cash and cash equivalents, beginning of year
95,655
90,060
Cash and cash equivalents, end of year
$
115,665
$
165,943
Non-cash Investing and Financing Activities:
Accrued capital expenditures
$
609
$
327
Supplemental Cash Flow Information:
Income taxes paid
$
13,141
$
1,082
See notes to unaudited condensed consolidated financial statements.
5
Table of Contents
PC CONNECTION, INC. AND SUBSIDIARIES
PART I―FINANCIAL INFORMATION
Item 1―Financial Statements
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENT S
(amounts in thousands, except per share data)
Note 1–Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of PC Connection, Inc. and its subsidiaries (the “Company”) have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission regarding interim financial reporting and in accordance with accounting principles generally accepted in the United States of America. Such principles were applied on a basis consistent with the accounting policies described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020, filed with the Securities and Exchange Commission (the “SEC”). The accompanying condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements contained in the Company’s Annual Report on Form 10-K.
In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation of the results of operations for the interim periods reported and of the Company’s financial condition as of the date of the interim balance sheet. The Company considers events or transactions that occur after the balance sheet date but before the financial statements are issued to provide additional evidence relative to certain estimates or to identify matters that require additional disclosure. Subsequent events have been evaluated through the date of issuance of these financial statements. The operating results for the three and six months ended June 30, 2021 may not be indicative of the results expected for any succeeding quarter or the entire year ending December 31, 2021.
Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts and disclosures of assets and liabilities and the reported amounts and disclosures of revenue and expenses during the period. Management bases its estimates and judgments on the information available at the time and various other assumptions believed to be reasonable under the circumstances. By nature, estimates are subject to an inherent degree of uncertainty, including uncertainty in the current economic environment due to the coronavirus pandemic (“COVID-19 pandemic”). Actual results could differ from those estimates and assumptions, including the impact of the COVID-19 pandemic.
Recently Issued Financial Accounting Standards
In March 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting . This guidance provides temporary optional expedients and exceptions to the U.S. GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens of the expected market transition from the London Interbank Offered Rate (“LIBOR”) and other interbank offered rates to alternative reference rates, such as the Secured Overnight Financing Rate. This ASU is applied prospectively and becomes effective immediately upon the transition from LIBOR. The Company’s secured credit facility agreement references LIBOR, which is expected to be discontinued as a result of reference rate reform. The optional amendments are effective as of March 12, 2020 through December 31, 2022. The Company is currently evaluating the effect of the adoption of this standard on the Company, but does not believe the adoption will have a material effect on its consolidated financial statements.
6
Table of Contents
Note 2–Revenue
The Company disaggregates revenue from its arrangements with customers by type of products and services, as it believes this method best depicts how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors.
The following tables represent a disaggregation of revenue from arrangements with customers for the three months ended June 30, 2021 and 2020, along with the reportable segment for each category.
Three Months Ended June 30, 2021
Business
Solutions
Enterprise
Solutions
Public Sector
Solutions
Total
Notebooks/Mobility
$
97,401
$
94,472
$
62,501
$
254,374
Desktops
20,607
38,916
8,527
68,050
Software
33,102
26,162
11,858
71,122
Servers/Storage
21,086
27,106
7,635
55,827
Net/Com Products
22,360
20,691
7,211
50,262
Displays and Sound
25,825
29,343
12,743
67,911
Accessories
27,480
44,311
9,109
80,900
Other Hardware/Services
19,397
26,160
10,158
55,715
Total net sales
$
267,258
$
307,161
$
129,742
$
704,161
Three Months Ended June 30, 2020
Business
Solutions
Enterprise
Solutions
Public Sector
Solutions
Total
Notebooks/Mobility
$
62,652
$
79,730
$
50,308
$
192,690
Desktops
14,500
27,014
9,107
50,621
Software
24,251
24,876
8,347
57,474
Servers/Storage
23,646
22,976
8,020
54,642
Net/Com Products
14,764
19,285
7,444
41,493
Displays and Sound
19,231
18,524
9,686
47,441
Accessories
19,486
32,673
12,622
64,781
Other Hardware/Services
12,559
21,681
6,620
40,860
Total net sales
$
191,089
$
246,759
$
112,154
$
550,002
The following table represents a disaggregation of revenue from arrangements with customers for the six months ended June 30, 2021 and 2020, along with the reportable segment for each category.
Six Months Ended June 30, 2021
Business
Solutions
Enterprise
Solutions
Public Sector
Solutions
Total
Notebooks/Mobility
$
191,836
$
176,663
$
119,475
$
487,974
Desktops
41,766
69,267
16,377
127,410
Software
60,264
48,667
19,067
127,998
Servers/Storage
41,659
44,262
14,282
100,203
Net/Com Products
40,764
40,517
17,572
98,853
Displays and Sound
45,599
52,748
26,736
125,083
Accessories
53,327
88,187
19,930
161,444
Other Hardware/Services
38,377
52,135
21,576
112,088
Total net sales
$
513,592
$
572,446
$
255,015
$
1,341,053
7
Table of Contents
Six Months Ended June 30, 2020
Business
Solutions
Enterprise
Solutions
Public Sector
Solutions
Total
Notebooks/Mobility
$
154,265
$
159,046
$
79,274
$
392,585
Desktops
47,794
61,223
19,579
128,596
Software
60,649
51,058
15,642
127,349
Servers/Storage
49,476
39,210
19,766
108,452
Net/Com Products
35,776
44,231
17,254
97,261
Displays and Sound
43,177
42,092
21,129
106,398
Accessories
47,507
123,647
21,431
192,585
Other Hardware/Services
31,230
59,670
17,726
108,626
Total net sales
$
469,874
$
580,177
$
211,801
$
1,261,852
Contract Balances
The following table provides information about contract liabilities from arrangements with customers as of June 30, 2021 and December 31, 2020.
June 30, 2021
December 31, 2020
Contract liabilities, which are included in "Accrued expenses and other liabilities"
$
4,912
$
3,509
Changes in the contract liability balances during the six months ended June 30, 2021 and 2020 are as follows (in thousands):
2021
Balances at December 31, 2020
$
3,509
Cash received in advance and not recognized as revenue
6,969
Amounts recognized as revenue as performance obligations satisfied
( 5,566 )
Balances at June 30, 2021
$
4,912
2020
Balances at December 31, 2019
$
5,942
Cash received in advance and not recognized as revenue
6,297
Amounts recognized as revenue as performance obligations satisfied
( 10,049 )
Balances at June 30, 2020
$
2,190
Note 3–Earnings Per Share
Basic earnings per common share is computed using the weighted average number of shares outstanding. Diluted earnings per share is computed using the weighted average number of shares outstanding adjusted for the incremental shares attributable to non-vested stock units and stock options outstanding, if dilutive.
The following table sets forth the computation of basic and diluted earnings per share:
Three Months Ended June 30,
Six Months Ended June 30,
2021
2020
2021
2020
Numerator:
Net income
$
17,292
$
7,643
$
27,476
$
22,539
Denominator:
Denominator for basic earnings per share
26,187
26,107
26,180
26,172
Dilutive effect of employee stock awards
172
172
181
178
Denominator for diluted earnings per share
26,359
26,279
26,361
26,350
Earnings per share:
Basic
$
0.66
$
0.29
$
1.05
$
0.86
Diluted
$
0.66
$
0.29
$
1.04
$
0.86
8
Table of Contents
For the three and six months ended June 30, 2021 and 2020, the Company had no outstanding non-vested stock units that were excluded from the computation of diluted earnings per share because including them would have had an anti-dilutive effect.
k
Note 4—Leases
The Company leases certain facilities from a related party, which is a company affiliated with us through common ownership. Included in the right-of-use asset (“ROU asset”) as of June 30, 2021 was $ 2,894 and a corresponding lease liability of $ 2,894 associated with related party leases.
As of June 30, 2021, there were no additional operating leases that have not yet commenced. Refer to the following table for quantitative information related to the Company’s leases for the three and six months ended June 30, 2021 and 2020:
Three months ended June 30, 2021
Six months ended June 30, 2021
Related Parties
Others
Total
Related Parties
Others
Total
Lease Cost
Capitalized operating lease cost
$
313
$
775
$
1,088
$
627
$
1,552
$
2,179
Short-term lease cost
107
21
128
213
42
255
Total lease cost
$
420
$
796
$
1,216
$
840
$
1,594
$
2,434
Other Information
Cash paid for amounts included in the measurement of lease liabilities and capitalized operating leases:
Operating cash flows
$
313
$
830
$
1,143
$
627
$
1,599
$
2,226
Weighted-average remaining lease term (in years):
Capitalized operating leases
2.42
4.90
4.30
Weighted-average discount rate:
Capitalized operating leases
3.92 %
3.92 %
3.92 %
Three months ended June 30, 2020
Six months ended June 30, 2020
Related Parties
Others
Total
Related Parties
Others
Total
Lease Cost
Capitalized operating lease cost
$
379
$
798
$
1,177
$
758
$
1,581
$
2,339
Short-term lease cost
41
2
43
82
4
86
Total lease cost
$
420
$
800
$
1,220
$
840
$
1,585
$
2,425
Other Information
Cash paid for amounts included in the measurement of lease liabilities and capitalized operating leases:
Operating cash flows
$
379
$
827
$
1,206
$
758
$
1,608
$
2,366
Weighted-average remaining lease term (in years):
Capitalized operating leases
3.42
6.05
5.37
Weighted-average discount rate:
Capitalized operating leases
3.92 %
3.92 %
3.92 %
9
Table of Contents
As of June 30, 2021, future lease payments over the remaining term of capitalized operating leases were as follows:
For the Years Ended December 31,
Related Parties
Others
Total
2021, excluding the six months ended June 30, 2021
$
627
$
1,581
$
2,208
2022
1,253
2,268
3,521
2023
1,149
1,727
2,876
2024
—
1,699
1,699
2025
—
1,594
1,594
Thereafter
—
888
888
$
3,029
$
9,757
$
12,786
Imputed interest
( 920 )
Lease liability balance at June 30, 2021
$
11,866
As of June 30, 2021, the ROU asset had a balance of $ 11,174 . The long-term lease liability was $ 8,124 and the short-term lease liability, which is included in accrued expenses and other liabilities in the consolidated balance sheets, was $ 3,742 . As of June 30, 2020, the ROU asset had a balance of $ 14,755 . The long-term lease liability was $ 11,566 and the short-term lease liability, which is included in accrued expenses and other liabilities in the consolidated balance sheets, was $ 3,999 .
Note 5–Segment Information
The internal reporting structure used by the Company’s chief operating decision maker (“CODM”) to assess performance and allocate resources determines the basis for our reportable operating segments. The Company’s CODM is its Chief Executive Officer, and he evaluates operations and allocates resources based on a measure of operating income.
The Company’s operations are organized under three reportable segments—the Business Solutions segment, which serves primarily small- and medium-sized businesses; the Enterprise Solutions segment, which serves primarily medium-to-large corporations; and the Public Sector Solutions segment, which serves primarily federal, state, and local governmental and educational institutions. In addition, the Headquarters/Other group provides services in areas such as finance, human resources, information technology, marketing, and product management. Most of the operating costs associated with the Headquarters/Other group functions are charged to the operating segments based on their estimated usage of the underlying functions. The Company reports these charges to the operating segments as “Allocations.” Certain headquarters costs relating to executive oversight and other fiduciary functions that are not allocated to the operating segments are included under the heading of Headquarters/Other in the tables below.
10
Table of Contents
Segment information applicable to our reportable operating segments for the three and six months ended June 30, 2021 and 2020 is shown below:
Three Months Ended
Six Months Ended
June 30,
June 30,
June 30,
June 30,
2021
2020
2021
2020
Net sales:
Business Solutions
$
267,258
$
191,089
$
513,592
$
469,874
Enterprise Solutions
307,161
246,759
572,446
580,177
Public Sector Solutions
129,742
112,154
255,015
211,801
Total net sales
$
704,161
$
550,002
$
1,341,053
$
1,261,852
Operating income (loss):
Business Solutions
$
8,365
$
1,452
$
16,785
$
12,752
Enterprise Solutions
20,509
13,667
33,052
30,390
Public Sector Solutions
( 2,116 )
( 1,807 )
( 4,869 )
( 5,130 )
Headquarters/Other
( 2,994 )
( 2,724 )
( 7,084 )
( 6,773 )
Total operating income
23,764
10,588
37,884
31,239
Other (expenses) income, net
14
5
7
96
Income before taxes
$
23,778
$
10,593
$
37,891
$
31,335
Selected operating expense:
Depreciation and amortization:
Business Solutions
$
159
$
159
$
318
$
318
Enterprise Solutions
612
679
1,328
1,361
Public Sector Solutions
10
15
24
30
Headquarters/Other
2,272
2,502
4,548
4,793
Total depreciation and amortization
$
3,053
$
3,355
$
6,218
$
6,502
Total assets:
Business Solutions
$
370,608
$
326,748
Enterprise Solutions
603,960
538,994
Public Sector Solutions
84,301
73,885
Headquarters/Other
( 27,597 )
14,713
Total assets
$
1,031,272
$
954,340
The assets of our three operating segments presented above consist primarily of accounts receivable, net intercompany receivable, goodwill, and other intangibles. Assets reported under the Headquarters/Other group are managed by corporate headquarters, including cash, inventory, property and equipment, right-of-use assets, and intercompany balance, net. As of June 30, 2021 and 2020, total assets for the Headquarters/Other group are presented net of intercompany balance eliminations of $ 37,457 and $ 29,100 , respectively. Our capital expenditures consist largely of IT hardware and software purchased to maintain or upgrade our management information systems. These information systems serve all of our segments, to varying degrees, and accordingly, our CODM does not evaluate capital expenditures on a segment-by-segment basis.
Note 6–Commitments and Contingencies
The Company is subject to various legal proceedings and claims, including patent infringement claims, which have arisen during the ordinary course of business. In the opinion of management, the outcome of such matters is not expected to have a material, adverse effect on our financial position, results of operations, and/or cash flows.
The Company is subject to audits by states on sales and income taxes, employment matters, and other assessments. Additional liabilities for these and other audits could be assessed, but such outcomes are not expected to have a material, adverse impact on our financial position, results of operations, and/or cash flows.
Note 7–Bank Borrowings
The Company has a $ 50,000 credit facility collateralized by our account receivables that expires February 10, 2022 . This facility can be increased, at our option, to $ 80,000 for permitted acquisitions or other uses authorized by the lender
11
Table of Contents
on substantially the same terms. Amounts outstanding under this facility bear interest at the one-month LIBOR ( 0.10 % at June 30, 2021), plus a spread based on our funded debt ratio, or in the absence of LIBOR, the prime rate ( 3.25 % at June 30, 2021). The credit facility includes various customary financial ratios and operating covenants, including minimum net worth and maximum funded debt ratio requirements, and default acceleration provisions. The credit facility does not include restrictions on future dividend payments. Funded debt ratio is the ratio of average outstanding advances under the credit facility to trailing twelve months Adjusted EBITDA (Earnings Before Interest Expense, Taxes, Depreciation, Amortization, and Special Charges). The maximum allowable funded debt ratio under the agreement is 2.0 to 1.0. Decreases in our consolidated trailing twelve months Adjusted EBITDA could limit our potential borrowing capacity under the credit facility. The Company had no outstanding bank borrowings at June 30, 2021 or 2020, and accordingly, the entire $ 50,000 facility was available for borrowings under the credit facility. As of June 30, 2021, the Company was in compliance with all financial covenants contained in the agreement governing the credit facility.
12
Table of Contents
PC CONNECTION, INC. AND SUBSIDIARIES
PART I―FINANCIAL INFORMATION
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.