Item 1. Financial Statements
ITEM 1 FINANCIAL STATEMENTS
PC CONNECTION, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEET S
(Unaudited)
(amounts in thousands)
March 31,
December 31,
2021
2020
ASSETS
Current Assets:
Cash and cash equivalents
$
92,257
$
95,655
Accounts receivable, net
554,696
611,021
Inventories, net
140,534
140,867
Prepaid expenses and other current assets
15,364
11,437
Total current assets
802,851
858,980
Property and equipment, net
61,592
61,537
Right-of-use assets
11,857
12,821
Goodwill
73,602
73,602
Intangibles assets, net
6,783
7,088
Other assets
1,701
1,345
Total Assets
$
958,386
$
1,015,373
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Accounts payable
$
206,542
$
266,846
Accrued payroll
18,171
17,828
Accrued expenses and other liabilities
50,231
57,586
Total current liabilities
274,944
342,260
Deferred income taxes
18,525
18,525
Noncurrent operating lease liabilities
8,792
9,631
Other liabilities
8,630
8,630
Total Liabilities
310,891
379,046
Stockholders’ Equity:
Common Stock
289
289
Additional paid-in capital
120,875
119,891
Retained earnings
572,268
562,084
Treasury stock, at cost
( 45,937 )
( 45,937 )
Total Stockholders’ Equity
647,495
636,327
Total Liabilities and Stockholders’ Equity
$
958,386
$
1,015,373
See notes to unaudited condensed consolidated financial statements.
1
Table of Contents
PC CONNECTION, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOM E
(Unaudited)
(amounts in thousands, except per share data)
Three Months Ended
March 31,
2021
2020
Net sales
$
636,892
$
711,850
Cost of sales
536,372
598,732
Gross profit
100,520
113,118
Selling, general and administrative expenses
86,400
92,468
Income from operations
14,120
20,650
Other (expenses) income, net
( 7 )
92
Income before taxes
14,113
20,742
Income tax provision
( 3,929 )
( 5,846 )
Net income
$
10,184
$
14,896
Earnings per common share:
Basic
$
0.39
$
0.57
Diluted
$
0.39
$
0.56
Shares used in computation of earnings per common share:
Basic
26,172
26,236
Diluted
26,360
26,421
See notes to unaudited condensed consolidated financial statements.
2
Table of Contents
PC CONNECTION, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)
(amounts in thousands)
Three months ended March 31, 2021
Common Stock
Additional
Retained
Treasury Shares
Shares
Amount
Paid-In Capital
Earnings
Shares
Amount
Total
Balance - December 31, 2020
28,943
$
289
$
119,891
$
562,084
( 2,773 )
$
( 45,937 )
$
636,327
Stock-based compensation expense
—
—
1,066
—
—
—
1,066
Restricted stock units vested
5
—
—
—
—
—
—
Shares withheld for taxes paid on stock awards
—
—
( 82 )
—
—
—
( 82 )
Net income
—
—
—
10,184
—
—
10,184
Balance - March 31, 2021
28,948
$
289
$
120,875
$
572,268
( 2,773 )
$
( 45,937 )
$
647,495
Three months ended March 31, 2020
Common Stock
Additional
Retained
Treasury Shares
Shares
Amount
Paid-In Capital
Earnings
Shares
Amount
Total
Balance - December 31, 2019
28,870
$
288
$
118,045
$
514,694
( 2,526 )
$
( 35,715 )
$
597,312
Stock-based compensation expense
—
—
624
—
—
—
624
Restricted stock units vested
4
1
—
—
—
—
1
Shares withheld for taxes paid on stock awards
—
—
( 49 )
—
—
—
( 49 )
Repurchase of common stock for treasury
—
—
—
—
( 247 )
( 10,222 )
( 10,222 )
Net income
—
—
—
14,896
—
—
14,896
Balance - March 31, 2020
28,874
$
289
$
118,620
$
529,590
( 2,773 )
$
( 45,937 )
$
602,562
See notes to unaudited condensed consolidated financial statements.
3
Table of Contents
PC CONNECTION, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW S
(Unaudited)
(amounts in thousands)
Three Months Ended
March 31,
2021
2020
Cash Flows provided by Operating Activities:
Net income
$
10,184
$
14,896
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
3,165
3,147
Adjustments to credit losses reserve
( 70 )
2,833
Stock-based compensation expense
1,066
624
Changes in assets and liabilities:
Accounts receivable
54,895
61,477
Inventories
333
( 12,319 )
Prepaid expenses, income tax receivables and other current assets
( 3,927 )
( 3,300 )
Other non-current assets
( 356 )
( 98 )
Accounts payable
( 60,862 )
( 15,499 )
Accrued expenses and other liabilities
1,534
( 7,205 )
Net cash provided by operating activities
5,962
44,556
Cash Flows used in Investing Activities:
Purchases of equipment and capitalized software
( 2,403 )
( 4,595 )
Proceeds from life insurance
1,500
—
Net cash used in investing activities
( 903 )
( 4,595 )
Cash Flows (used in) provided by Financing Activities:
Purchase of treasury shares
—
( 10,222 )
Dividend payments
( 8,375 )
( 8,427 )
Payment of payroll taxes on stock-based compensation through shares withheld
( 82 )
( 49 )
Net cash used in financing activities
( 8,457 )
( 18,698 )
(Decrease) increase in cash and cash equivalents
( 3,398 )
21,263
Cash and cash equivalents, beginning of year
95,655
90,060
Cash and cash equivalents, end of year
$
92,257
$
111,323
Non-cash Investing and Financing Activities:
Accrued capital expenditures
$
714
$
1,237
Supplemental Cash Flow Information:
Income taxes paid
$
261
$
369
See notes to unaudited condensed consolidated financial statements.
4
Table of Contents
PC CONNECTION, INC. AND SUBSIDIARIES
PART I―FINANCIAL INFORMATION
Item 1―Financial Statements
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENT S
(amounts in thousands, except per share data)
Note 1–Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of PC Connection, Inc. and its subsidiaries (the “Company”) have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission regarding interim financial reporting and in accordance with accounting principles generally accepted in the United States of America. Such principles were applied on a basis consistent with the accounting policies described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020, filed with the Securities and Exchange Commission (the “SEC”). The accompanying condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements contained in the Company’s Annual Report on Form 10-K.
In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation of the results of operations for the interim periods reported and of the Company’s financial condition as of the date of the interim balance sheet. The Company considers events or transactions that occur after the balance sheet date but before the financial statements are issued to provide additional evidence relative to certain estimates or to identify matters that require additional disclosure. Subsequent events have been evaluated through the date of issuance of these financial statements. The operating results for the three months ended March 31, 2021 may not be indicative of the results expected for any succeeding quarter or the entire year ending December 31, 2021.
Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts and disclosures of assets and liabilities and the reported amounts and disclosures of revenue and expenses during the period. Management bases its estimates and judgments on the information available at the time and various other assumptions believed to be reasonable under the circumstances. By nature, estimates are subject to an inherent degree of uncertainty, including uncertainty in the current economic environment due to the coronavirus pandemic (“COVID-19 pandemic”). Actual results could differ from those estimates and assumptions, including the impact of the COVID-19 pandemic.
Recently Issued Financial Accounting Standards
In March 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting . This guidance provides temporary optional expedients and exceptions to the U.S. GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens of the expected market transition from the London Interbank Offered Rate (“LIBOR”) and other interbank offered rates to alternative reference rates, such as the Secured Overnight Financing Rate. This ASU is applied prospectively and becomes effective immediately upon the transition from LIBOR. The Company’s secured credit facility agreement references LIBOR, which is expected to be discontinued as a result of reference rate reform. The optional amendments are effective as of March 12, 2020 through December 31, 2022. The Company is currently evaluating the effect of the adoption of this standard on the Company, but does not believe the adoption will have a material effect on its consolidated financial statements.
5
Table of Contents
Note 2–Revenue
The Company disaggregates revenue from its arrangements with customers by type of products and services, as it believes this method best depicts how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors.
The following tables represent a disaggregation of revenue from arrangements with customers for the three months ended March 31, 2021 and 2020, along with the reportable segment for each category.
Three Months Ended March 31, 2021
Business
Solutions
Enterprise
Solutions
Public Sector
Solutions
Total
Notebooks/Mobility
$
94,435
$
82,191
$
56,974
$
233,600
Desktops
21,159
30,351
7,850
59,360
Software
27,162
22,505
7,209
56,876
Servers/Storage
20,573
17,156
6,647
44,376
Net/Com Products
18,404
19,826
10,361
48,591
Displays and Sound
19,774
23,405
13,993
57,172
Accessories
25,847
43,876
10,821
80,544
Other Hardware/Services
18,980
25,975
11,418
56,373
Total net sales
$
246,334
$
265,285
$
125,273
$
636,892
Three Months Ended March 31, 2020
Business
Solutions
Enterprise
Solutions
Public Sector
Solutions
Total
Notebooks/Mobility
$
91,613
$
79,316
$
28,966
$
199,895
Desktops
33,294
34,209
10,472
77,975
Software
36,398
26,182
7,295
69,875
Servers/Storage
25,830
16,234
11,746
53,810
Net/Com Products
21,012
24,946
9,810
55,768
Displays and Sound
23,946
23,568
11,443
58,957
Accessories
28,021
90,974
8,809
127,804
Other Hardware/Services
18,671
37,989
11,106
67,766
Total net sales
$
278,785
$
333,418
$
99,647
$
711,850
Contract Balances
The following table provides information about contract liabilities from arrangements with customers as of March 31, 2021 and December 31, 2020.
March 31, 2021
December 31, 2020
Contract liabilities, which are included in "Accrued expenses and other liabilities"
$
6,268
$
3,509
Changes in the contract liability balances during the three months ended March 31, 2021 and 2020 are as follows (in thousands):
2021
Balances at December 31, 2020
$
3,509
Cash received in advance and not recognized as revenue
5,259
Amounts recognized as revenue as performance obligations satisfied
( 2,500 )
Balances at March 31, 2021
$
6,268
2020
Balances at December 31, 2019
$
5,942
Cash received in advance and not recognized as revenue
4,852
Amounts recognized as revenue as performance obligations satisfied
( 8,262 )
Balances at March 31, 2020
$
2,532
6
Table of Contents
Note 3–Earnings Per Share
Basic earnings per common share is computed using the weighted average number of shares outstanding. Diluted earnings per share is computed using the weighted average number of shares outstanding adjusted for the incremental shares attributable to non-vested stock units and stock options outstanding, if dilutive.
The following table sets forth the computation of basic and diluted earnings per share:
Three Months Ended March 31 ,
2021
2020
Numerator:
Net income
$
10,184
$
14,896
Denominator:
Denominator for basic earnings per share
26,172
26,236
Dilutive effect of employee stock awards
188
185
Denominator for diluted earnings per share
26,360
26,421
Earnings per share:
Basic
$
0.39
$
0.57
Diluted
$
0.39
$
0.56
For the three months ended March 31, 2021 and 2020, the Company had no outstanding non-vested stock units that were excluded from the computation of diluted earnings per share because including them would have had an anti-dilutive effect.
k
Note 4—Leases
The Company leases certain facilities from a related party, which is a company affiliated with us through common ownership. Included in the right-of-use asset (“ROU asset”) as of March 31, 2021 was $ 3,179 and a corresponding lease liability of $ 3,179 associated with related party leases.
As of March 31, 2021, there were no additional operating leases that have not yet commenced. Refer to the following table for quantitative information related to the Company’s leases for the three months ended March 31, 2021 and 2020:
Three months ended March 31, 2021
Three months ended March 31, 2020
Related Parties
Others
Total
Related Parties
Others
Total
Lease Cost
Capitalized operating lease cost
$
313
$
777
$
1,090
$
379
$
784
$
1,163
Short-term lease cost
107
23
130
41
2
43
Total lease cost
$
420
$
800
$
1,220
$
420
$
786
$
1,206
Other Information
Cash paid for amounts included in the measurement of lease liabilities and capitalized operating leases:
Operating cash flows
$
313
$
770
$
1,083
$
379
$
781
$
1,160
Weighted-average remaining lease term (in years):
Capitalized operating leases
2.67
5.32
4.65
3.65
6.29
5.60
Weighted-average discount rate:
Capitalized operating leases
3.92 %
3.92 %
3.92 %
3.92 %
3.92 %
3.92 %
7
Table of Contents
As of March 31, 2021, future lease payments over the remaining term of capitalized operating leases were as follows:
For the Years Ended December 31,
Related Parties
Others
Total
2021, excluding the three months ended March 31, 2021
$
940
$
2,322
$
3,262
2022
1,253
2,111
3,364
2023
1,149
1,675
2,824
2024
—
1,699
1,699
2025
—
1,594
1,594
Thereafter
—
888
888
$
3,342
$
10,289
$
13,631
Imputed interest
( 1,027 )
Lease liability balance at March 31, 2021
$
12,604
As of March 31, 2021, the ROU asset had a balance of $ 11,857 . The long-term lease liability was $ 8,792 and the short-term lease liability , which is included in accrued expenses and other liabilities in the consolidated balance sheets, was $ 3,812 . As of March 31, 2020, the ROU asset had a balance of $ 15,776 . The long-term lease liability was $ 12,551 and the short-term lease liability, which is included in accrued expenses and other liabilities in the consolidated balance sheets, was $ 4,062 .
Note 5–Segment Information
The internal reporting structure used by the Company’s chief operating decision maker (“CODM”) to assess performance and allocate resources determines the basis for our reportable operating segments. The Company’s CODM is its Chief Executive Officer, and he evaluates operations and allocates resources based on a measure of operating income.
The Company’s operations are organized under three reportable segments—the Business Solutions segment, which serves primarily small- and medium-sized businesses; the Enterprise Solutions segment, which serves primarily medium-to-large corporations; and the Public Sector Solutions segment, which serves primarily federal, state, and local governmental and educational institutions. In addition, the Headquarters/Other group provides services in areas such as finance, human resources, information technology, marketing, and product management. Most of the operating costs associated with the Headquarters/Other group functions are charged to the operating segments based on their estimated usage of the underlying functions. The Company reports these charges to the operating segments as “Allocations.” Certain headquarters costs relating to executive oversight and other fiduciary functions that are not allocated to the operating segments are included under the heading of Headquarters/Other in the tables below.
8
Table of Contents
Segment information applicable to our reportable operating segments for the three months ended March 31, 2021 and 2020 is shown below:
Three Months Ended
March 31,
March 31,
2021
2020
Net sales:
Business Solutions
$
246,334
$
278,785
Enterprise Solutions
265,285
333,418
Public Sector Solutions
125,273
99,647
Total net sales
$
636,892
$
711,850
Operating income (loss):
Business Solutions
$
8,420
$
11,301
Enterprise Solutions
12,543
16,722
Public Sector Solutions
( 2,753 )
( 3,322 )
Headquarters/Other
( 4,090 )
( 4,051 )
Total operating income
14,120
20,650
Other (expenses) income, net
( 7 )
92
Income before taxes
$
14,113
$
20,742
Selected operating expense:
Depreciation and amortization:
Business Solutions
$
159
$
159
Enterprise Solutions
716
681
Public Sector Solutions
14
15
Headquarters/Other
2,276
2,292
Total depreciation and amortization
$
3,165
$
3,147
Total assets:
Business Solutions
$
362,694
$
319,909
Enterprise Solutions
568,221
536,672
Public Sector Solutions
94,103
52,285
Headquarters/Other
( 66,632 )
4,326
Total assets
$
958,386
$
913,192
The assets of our three operating segments presented above consist primarily of accounts receivable, net intercompany receivable, goodwill, and other intangibles. Assets reported under the Headquarters/Other group are managed by corporate headquarters, including cash, inventory, property and equipment, right-of-use assets, and intercompany balance, net. As of March 31, 2021 and 2020, total assets for the Headquarters/Other group are presented net of intercompany balance eliminations of $ 48,026 and $ 7,024 , respectively. Our capital expenditures consist largely of IT hardware and software purchased to maintain or upgrade our management information systems. These information systems serve all of our segments, to varying degrees, and accordingly, our CODM does not evaluate capital expenditures on a segment-by-segment basis.
Note 6–Commitments and Contingencies
The Company is subject to various legal proceedings and claims, including patent infringement claims, which have arisen during the ordinary course of business. In the opinion of management, the outcome of such matters is not expected to have a material, adverse effect on our financial position, results of operations, and/or cash flows.
The Company is subject to audits by states on sales and income taxes, employment matters, and other assessments. Additional liabilities for these and other audits could be assessed, but such outcomes are not expected to have a material, adverse impact on our financial position, results of operations, and/or cash flows.
Note 7–Bank Borrowings
The Company has a $ 50,000 credit facility collateralized by our account receivables that expires February 10, 2022 . This facility can be increased, at our option, to $ 80,000 for permitted acquisitions or other uses authorized by the lender
9
Table of Contents
on substantially the same terms. Amounts outstanding under this facility bear interest at the one-month LIBOR ( 0.11 % at March 31, 2021), plus a spread based on our funded debt ratio, or in the absence of LIBOR, the prime rate ( 3.25 % at March 31, 2021). The credit facility includes various customary financial ratios and operating covenants, including minimum net worth and maximum funded debt ratio requirements, and default acceleration provisions. The credit facility does not include restrictions on future dividend payments. Funded debt ratio is the ratio of average outstanding advances under the credit facility to trailing twelve months Adjusted EBITDA (Earnings Before Interest Expense, Taxes, Depreciation, Amortization, and Special Charges). The maximum allowable funded debt ratio under the agreement is 2.0 to 1.0. Decreases in our consolidated trailing twelve months Adjusted EBITDA could limit our potential borrowing capacity under the credit facility. The Company had no outstanding bank borrowings at March 31, 2021 or 2020, and accordingly, the entire $ 50,000 facility was available for borrowings under the credit facility. As of March 31, 2021, the Company was in compliance with all financial covenants contained in the agreement governing the credit facility.
10
Table of Contents
PC CONNECTION, INC. AND SUBSIDIARIES
PART I―FINANCIAL INFORMATION
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.