Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis should
be read in conjunction with our historical consolidated financial statements and the related notes included elsewhere in this report.
This report contains forward-looking statements
within the meaning of the federal securities laws. These include statements about our expectations, beliefs, intentions or strategies
for the future, which are indicated by words or phrases such as “believes,” “anticipates,” “expects,”
“intends,” “plans,” “will,” “estimates,” and similar words. Forward-looking statements
represent, as of the date of this report, our judgment relating to, among other things, future results of operations, growth plans, sales,
capital requirements and general industry and business conditions applicable to us. These forward-looking statements are not guarantees
of future performance and are subject to risks, uncertainties, assumptions and other factors, some of which are beyond our control that
could cause actual results to differ materially from those expressed or implied by such forward-looking statements.
OVERVIEW
Since our inception, we have played a significant
role in the digital distribution revolution that continues to transform the media landscape. In addition to our pioneering role in transitioning
approximately 12,000 movie screens from traditional analog film prints to digital distribution, we have become a leading distributor of
independent content, both through organic growth and acquisitions. We distribute products for major brands such as Hallmark, Televisa,
ITV, Nelvana, ZDF, Konami, NFL, and Scholastic, as well as leading international and domestic content creators, movie producers, television
producers and other short-form digital content producers. We collaborate with producers, major brands and other content owners to market,
source, curate and distribute quality content to targeted audiences through (i) existing and emerging digital home entertainment platforms,
including but not limited to Apple iTunes, Amazon Prime, Netflix, Hulu, Xbox, Pluto, Tubi and most video-on-demand (“VOD”)
and free ad-supported television (“FAST”) streaming platforms, as well as (ii) physical goods, including DVD and Blu-ray Discs.
We report our financial results in two primary
segments as follows: (1) cinema equipment business and (2) content and entertainment business (“Content & Entertainment”
or “CEG”). The cinema equipment business segment consists of the non-recourse, financing vehicles and administrators for our
digital cinema equipment (the “Systems”) installed in movie theatres throughout North America and Australia. It also provides
fee-based support to over 1,082 movie screens as well as directly to exhibitors and other third-party customers in the form of monitoring,
billing, collection and verification services. Our Content & Entertainment segment operates in: (1) ancillary market aggregation and
distribution of entertainment content and (2) branded and curated over-the-top (“OTT”) digital network business providing
entertainment channels and applications.
Beginning in December 2015, certain of our
cinema equipment began to reach the conclusion of their 10-year deployment payment period with certain distributors and, therefore, Virtual
Print Fee (“VPF”) revenues ceased to be recognized on such Systems, related to such distributors. Furthermore, because the
Phase I Deployment installation period ended in November 2007, a majority of the VPF revenue associated with the Phase I Deployment Systems
has ended. The reduction in VPF revenue on cinema equipment business systems approximately coincided with the conclusion of certain of
our non-recourse debt obligations and, therefore, the reduced cash outflows related to such non-recourse debt obligations partially offset
the reduced VPF revenue since November 2017.
Under the terms of our standard cinema equipment
licensing agreements, exhibitors will continue to have the right to use our Systems through the end of the term of the licensing agreement,
after which time they have the option to: (1) return the Systems to us; (2) renew their license agreement for successive one-year terms;
or (3) purchase the Systems from us at fair market value. As permitted by these agreements, we typically pursue the sale of the Systems
to such exhibitors. Such sales were as originally contemplated as the conclusion of the digital cinema deployment plan.
We are structured so that our cinema equipment
business segment operates independently from our Content & Entertainment business. As of June 30, 2022, we had approximately $0.0
million of non-recourse outstanding debt principal that relates to, and is serviced by, our cinema equipment business. We have approximately
$0.0 million of outstanding debt principal, as of June 30, 2022 that is attributable to our Content & Entertainment and Corporate
segments.
26
Risks and Uncertainties
The COVID-19 pandemic and related economic
repercussions created significant volatility and uncertainty impacting the Company’s results for the period. As part of our Content
& Entertainment business, the Company sells DVDs and Blu-ray discs at brick-and-mortar stores.
Liquidity
We have incurred net losses historically and net
loss for the three months ended June 30, 2022 of $6.0 million. As of June 30, 2022, we had an accumulated deficit of $478.4 million
and negative working capital of $7.6 million. Net cash used in operating activities for the three months ended June 30, 2022 was $1.2
million. Based on these and prior conditions, the Company entered into the following transactions described below.
Capital Raises
On May 20, 2020, the Company entered into
a securities purchase agreement (the “Securities Purchase Agreement”) with certain investors (the “Investors”)
for the purchase and sale of 10,666,666 shares of the Common Stock, at a purchase price of $0.75 per share, in a registered direct offering,
pursuant to an effective shelf registration statement on Form S-3 which was declared effective by the Securities and Exchange Commission
on May 14, 2020 (File No. 333-238183) and an applicable prospectus supplement. The closing of the sale occurred on May 22, 2020.
The aggregate gross proceeds for the sale was $8.0 million. The net proceeds to the Company from the sale, after deducting the fees of
the placement agents but before paying the Company’s estimated offering expenses, were approximately $7.1 million.
In July 2020, we entered into an At-the-Market
sales agreement (the “ATM Sales Agreement”) with A.G.P./Alliance Global Partners (“A.G.P.”) and B. Riley FBR,
Inc. (“B. Riley” and, together with A.G.P., the “Sales Agents”), pursuant to which the Company may offer and sell,
from time to time, through the Sales Agents, shares of Common Stock at the market prices prevailing on Nasdaq at the time of the sale
of such shares. The Company is not obligated to sell any shares under the ATM Sales Agreement. Any sales of shares made under the ATM
Sales Agreement will be made pursuant the 2020 Shelf Registration Statement, for an aggregate offering price of up to $30 million. Net
proceeds from such sales totaled $18.6 million. No sales under the ATM Sales Agreement were made during the three months ended June 30,
2022.
On July 16, 2020, the Company entered into
a securities purchase agreement with certain investors for the purchase and sale of 7,213,334 shares of Common Stock, par value $0.001
per share, at a purchase price of $1.50 per share, in a registered direct offering, pursuant to the 2020 Shelf Registration Statement
and an applicable prospectus supplement. The closing of the sale occurred on July 20, 2020. The aggregate gross proceeds for the sale
was approximately $10.8 million. The net proceeds to the Company from the sale, after deducting the fees of the placement agents but before
paying the Company’s estimated offering expenses, is approximately $10.1 million.
On February 2, 2021, the Company entered into
a Securities Purchase Agreement with a single institutional investor for the purchase and sale of 5,600,000 shares of Common Stock at
a purchase price of $1.25 per share, in a registered direct offering, pursuant to an effective shelf registration statement on Form S-3
which was declared effective by the Securities and Exchange Commission on July 10, 2020 (File No. 333-239710) (the “2020 Shelf Registration
Statement”) and an applicable prospectus supplement. The closing of the sale occurred on February 5, 2021. The aggregate gross proceeds
for the sale was approximately $7.0 million. The net proceeds to the Company from the sale, after deducting the fees of the placement
agent but before paying the Company’s estimated offering expenses, was approximately $6.5 million.
27
In October 2021, we entered into a Common
Stock Purchase Agreement (the “Equity Line Purchase Agreement”) and a Registration Rights Agreement (the “Registration
Rights Agreement”) with B. Riley Principal Capital, LLC (“B. Riley Principal Capital”). Pursuant to the Equity Line
Purchase Agreement, the Company has the right to sell to B. Riley Principal Capital up to the lesser of (i) $50,000,000 of newly
issued shares of Common Stock and (ii) the Exchange Cap (as defined in the Equity Line Purchase Agreement), from time to time during the
24-month period from and after the October 21, 2021. Sales of Common Stock pursuant to the Equity Line Purchase Agreement, and the timing
of any sales, are solely at the option of the Company, and the Company is under no obligation to sell any securities to B. Riley Principal
Capital under the Equity Line Purchase Agreement. As consideration for B. Riley Principal Capital’s commitment to purchase shares
of Common Stock at the Company’s direction upon the terms and subject to the conditions set forth in the Equity Line Purchase Agreement,
upon execution of the Equity Line Purchase Agreement, the Company issued 210,084 shares of Common Stock to B. Riley Principal Capital
(the “Commitment Shares”). The purchase price of the shares of Common Stock that we elect to sell to B. Riley Principal Capital
pursuant to the Equity Line Purchase Agreement will be determined by reference to the volume weighted average price of the Common Stock
(“VWAP”) during the applicable purchase date, less a fixed 5% discount to such VWAP. Pursuant to the Registration Rights Agreement,
the Company filed a Registration Statement on Form S-1 that was declared effective by the Securities and Exchange Commission on October
21, 2021 (File No. 333-260210) for the resale by B. Riley Principal Capital of up to 25,210,084 shares of Common Stock (including the
Commitment Shares) acquired pursuant to the Equity Line Purchase Agreement. During the year ended March 31, 2022, we sold 5,300,000 shares
of Common Stock under the Equity Line Purchase Agreement. Net proceeds from such sales totaled $12.4 million. No sales under the Equity
Line Purchase Agreement were made during the three months ended June 30, 2022.
As of June 30, 2022, there is still approximately
$38.0 million available under the 2020 Shelf Registration Statement, and $37.6 million available under the Equity Line Purchase Agreement,
to raise additional capital.
Sale of Cinematic Equipment
On March 17, 2021, the Company entered into
two separate agreements (the “AMC Equipment Purcahse Agreements”) for the sale of cinematic equipment to American Multi-Cinema,
Inc. (“AMC”). The agreement included the sale in tranches of a total of 2,369 cinematic projectors starting in March 2021
throughout January 2023 for a total cash consideration of $10.8 million. As of June 30, 2022, the Company recognized revenue for $10.3
million. A portion of the total proceeds was utilized to pay off the remaining Prospect note payable.
Equity Investment in a Related Party
On February 14, 2020, the Company acquired an approximately 11.5%
interest in A Metaverse Company (“Metaverse”), a leading publicly traded Chinese entertainment company, formerly Starrise
Media Holdings Limited, whose ordinary shares are listed on the Stock Exchange of Hong Kong. The Company acquired such interest as
a strategic investment and in a private transaction from a shareholder of Metaverse that is related to our major shareholder. Our major
shareholder also maintains a significant beneficial interest ownership in Metaverse. Upon consummation of the transaction on February
14, 2020, the Company recorded an initial investment of approximately $25.1 million, which is the fair market value of the Metaverse
shares on the transaction date on the Stock Exchange of Hong Kong, in exchange for the Company’s common stock of $11.2 million,
valued as of the date of the issuance of the Common Stock of the Company. The difference in value of shares received in Metaverse and
shares issued by the Company is deemed as contributed capital and recorded in additional paid-in capital.
On April 10, 2020, the Company purchased an additional 15% interest
in Metaverse in a private transaction from shareholders of Metaverse that are affiliated with the major shareholder of the Company. The
Company recorded an additional equity investment of approximately $28.2 million, which is the fair market value of the Metaverse
shares on the transaction date on the Stock Exchange of Hong Kong, in exchange for the Company’s common stock of $11.0 million,
valued at the date of the issuance of the Common Stock of the Company. The difference in the value of shares received in Metaverse and
shares issued by the Company is deemed as contributed capital and recorded in additional paid-in capital. This transaction was also recorded
as an equity investment in Metaverse.
The Company has accounted for these investments under the equity method
of accounting as the Company can exert significant influence over Metaverse with its direct ownership and affiliation with the Company’s
majority shareholders. The Company has made an irrevocable election to apply the fair value option under ASC 825-10, Financial
Instruments , as it relates to its equity investment in Metaverse.
28
On April 1,
2022, trading of Metaverse’s ordinary shares was halted on the Hong Kong Stock Exchange. This investment was previously a level
1 investment as the shares were being actively traded in a marketplace, but with the trading of the shares being halted the Company needed
to reassess the fair value level of the investment. Without an active market where the shares are being traded, the investment no longer
qualifies as a level 1. As of June 30, 2022, Metaverse’s stock valuation is based on a evaluated offer received from an independent
third party to purchase our shares and trending assessment of market pricing and is categorized as Level 3 based on unobservable inputs. As the value of the investment in Metaverse is being determined by an offer to purchase the shares from an independent
third party, the value of the investment may need to be reduced or fully written off should the offer be rescinded.
We believe the combination of: (i) our cash
and cash equivalent balances at June 30, 2022 and (ii) expected cash flow from operations will be sufficient for our operations and capital
needs, for at least twelve months from the filing of this report. Our capital requirements will depend on many factors, and we may need
to use capital resources and obtain additional capital. Failure to generate additional revenues, obtain additional capital or manage discretionary
spending could have an adverse effect on our financial position, results of operations and liquidity.
Critical Accounting Policies and Estimates
Our consolidated financial statements are
prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). In connection
with the preparation of our financial statements, we are required to make assumptions and estimates about future events and apply judgments
that affect the reported amounts of assets, liabilities, revenue, expenses and the related disclosures. We base our assumptions, estimates
and judgments on historical experience, current trends and other factors that management believes to be relevant at the time our consolidated
financial statements are prepared. On a regular basis, management reviews the accounting policies, assumptions, estimates and judgments
to ensure that our financial statements are presented fairly and in accordance with GAAP. However, because future events and their effects
cannot be determined with certainty, actual results could differ from our assumptions and estimates, and such differences could be material.
Our significant accounting policies are discussed in Note 2 – Summary
of Significant Accounting Policies , of the Notes to Consolidated Financial Statements, included in Item 1, Condensed Consolidated
Financial Statements (Unaudited) , of this Quarterly Report on Form 10-Q. Management believes that the following accounting policies
are the most critical to aid in fully understanding and evaluating our reported financial results, and they require management’s
most difficult, subjective or complex judgments, resulting from the need to make estimates about the effect of matters that are inherently
uncertain. Management has reviewed these critical accounting estimates and related disclosures with the Audit Committee of our board of
directors.
FAIR VALUE ESTIMATES
Goodwill, Intangible and Long-Lived
Assets
Goodwill is the excess of the purchase price
paid over the fair value of the net assets of an acquired business. Goodwill is tested for impairment on an annual basis or more often
if warranted by events or changes in circumstances indicating that the carrying value may exceed fair value, also known as impairment
indicators.
Inherent in the fair value determination for
each reporting unit are certain judgments and estimates relating to future cash flows, including management’s interpretation of
current economic indicators and market conditions, and assumptions about our strategic plans with regard to its operations. To the extent
additional information arises, market conditions change, or our strategies change, it is possible that the conclusion regarding whether
our remaining goodwill is impaired could change and result in future goodwill impairment charges that will have a material effect on our
consolidated financial position or results of operations.
The Company has the option
to assess goodwill for possible impairment by performing a qualitative analysis to determine if it is more likely than not that the fair
value of a reporting unit is less than its carrying amount or to perform the quantitative impairment test.
We review the recoverability of our long-lived
assets and finite-lived intangible assets, when events or conditions occur that indicate a possible impairment exists. Determining whether
impairment has occurred typically requires various estimates and assumptions, including determining which cash flows are directly related
to the potentially impaired asset, the useful life over which cash flows will occur, their amount and the asset’s residual value,
if any. The assessment for recoverability is based primarily on our ability to recover the carrying value of its long-lived and finite-lived
assets from expected future undiscounted net cash flows. If the total of expected future undiscounted net cash flows is less than the
total carrying value of the assets the asset is deemed not to be recoverable and possibly impaired. We then estimate the fair value of
the asset to determine whether an impairment loss should be recognized. An impairment loss will be recognized if the asset’s fair
value is determined to be less than its carrying value. Fair value is determined by computing the expected future discounted cash flows.
29
During the three months ended June 30, 2022
and 2021, no impairment charge was recorded to intangible assets.
Investment in Metaverse
The fair value measurement disclosures are
grouped into three levels based on valuation factors:
● Level
1 – quoted prices in active markets for identical investments
● Level
2 – other significant observable inputs (including quoted prices for similar investments and market corroborated inputs)
● Level
3 – significant unobservable inputs (including our own assumptions in determining the fair value of investments)
Assets and liabilities measured at fair value on a recurring basis
use the market approach, where prices and other relevant information are generated by market transactions involving identical or comparable
assets or liabilities.
During
the three months ended June 30, 2022 and 2021, the company recorded a charge of
$1,256 and ($334) in the company’s investment in Metaverse.
REVENUE RECOGNITION
Adoption of ASU Topic 606, “Revenue
from Contracts with Customers”
We determine revenue recognition by:
● identifying
the contract, or contracts, with the customer;
● identifying
the performance obligations in the contract;
● determining
the transaction price;
● allocating
the transaction price to performance obligations in the contract; and
● recognizing
revenue when, or as, we satisfy performance obligations by transferring the promised goods or services.
We recognize revenue in the amount that reflects
the consideration we expect to receive in exchange for the services provided, sales of physical products (DVD’s and Blu-ray Discs)
or when the content is available for subscription on the digital platform or available on the point-of-sale for transactional and video
on demand services which is when the control of the promised products and services is transferred to our customers and our performance
obligations under the contract have been satisfied. Revenues that might be subject to various taxes are recorded net of transaction taxes
assessed by governmental authorities such as sales value-added taxes and other similar taxes.
Payment terms and conditions vary by customer
and typically provide net 30 to 90 day terms. We do not adjust the promised amount of consideration for the effects of a significant financing
component when we expect, at contract inception, that the period between our transfer of a promised product or service to our customer
and payment for that product or service will be one year or less. We have in the past entered into arrangements in connection with activation
fees due from our System deployments that had extended payment terms. The outstanding balances on these arrangements are insignificant
and hence the impact of significant financing would be insignificant.
Cinema Equipment Business
Our Cinema Equipment Business consists of financing vehicles and administrators for 434 Systems installed nationwide in our first deployment
phase (“Phase I Deployment”) to theatrical exhibitors and for 648 Systems installed domestically and internationally in our
second deployment phase (“Phase II Deployment”).
We retain ownership of our Systems and the
residual cash flows related to the Systems in Phase I Deployment after the end of the 10-year deployment payment period.
30
For certain Phase II Deployment Systems, we
do not retain ownership of the residual cash flows and digital cinema equipment in Phase II Deployment after the completion of cost recoupment
and at the expiration of the exhibitor master license agreements.
The Cinema Equipment Business also provides
monitoring, data collection, serial data verification and management services to this segment, as well as to exhibitors who purchase their
own equipment, in order to collect virtual print fees (“VPFs”) from motion picture studios and distributors and Alternative
Content Fees (“ACFs”) from alternative content providers, and to distribute those fees to theatrical exhibitors (collectively,
“Services”).
VPFs are earned, net of administrative fees,
pursuant to contracts with movie studios and distributors, whereby amounts are payable by a studio to Phase I Deployment and to Phase
II Deployment when movies distributed by the studio are displayed on screens utilizing our Systems installed in movie theatres. VPFs are
earned and payable to Phase I Deployment based on a defined fee schedule until the end of the VPF term. One VPF is payable for every digital
title initially displayed per System. The amount of VPF revenue is dependent on the number of movie titles released and displayed using
the Systems in any given accounting period. VPF revenue is recognized in the period the title first plays for general audience viewing
in a digital projector equipped movie theatre. The Phase 1 Deployment’s and Phase 2 Deployments performance obligations for revenue
recognition are met at this time.
Phase II Deployment’s agreements with
distributors require the payment of VPFs, according to a defined fee schedule, for ten years from the date each system is installed; however,
Phase II Deployment may no longer collect VPFs once “cost recoupment,” as defined in the contracts with movie studios and
distributors, is achieved. Cost recoupment will occur once the cumulative VPFs and other cash receipts collected by Phase II Deployment
have equaled the total of all cash outflows, including the purchase price of all Systems, all financing costs, all “overhead and
ongoing costs”, as defined, and including service fees, subject to maximum agreed upon amounts during the three-year rollout period
and thereafter. Further, if cost recoupment occurs before the end of the eighth contract year, the studios will pay us a one-time “cost
recoupment bonus.” The Company evaluated the constraining estimates related to the variable consideration, i.e., the one-time bonus
and determined that it is not probable to conclude at this point in time that a significant reversal in the amount of cumulative revenue
recognized will occur when the uncertainty associated with the variable consideration is subsequently resolved.
Under the terms of our standard cinema equipment
licensing agreements, exhibitors will continue to have the right to use our Systems through the end of the term of the licensing agreement,
after which time, they have the option to: (1) return the Systems to us; (2) renew their license agreement for successive one-year terms;
or (3) purchase the Systems from us at fair market value. As permitted by these agreements, we typically pursue the sale of the Systems
to such exhibitors. Cinedigm recognizes revenue once the customer takes possession of the Systems and Cinedigm received the sale proceeds.
Such sales were originally contemplated as the conclusion of the digital cinema deployment plan. Total system revenue was $1.2 million
and $5.6 million, during the three months ended June 30, 2022 and 2021, respectively. Revenues earned in connection with up front
exhibitor contributions are deferred and recognized over the expected cost recoupment period.
Exhibitors who purchased and own Systems using
their own financing in Phase II of the Cinema Equipment Business paid us an upfront activation fee of approximately $2.0 thousand
per screen (the “Exhibitor-Buyer Structure”). Upfront activation fees were recognized in the period in which these Systems
were delivered and ready for content, as we had no further obligations to the customer after that time and collection was reasonably assured.
In addition, we recognize activation fee revenue of between $1.0 thousand and $2.0 thousand on Phase II Deployment Systems and
for Systems installed by CDF2 Holdings, a related party, (See Note 3 – Other Interests ) upon installation and such fees
are generally collected upfront upon installation. Our services division manages and collects VPFs on behalf of exhibitors, for which
it earns an administrative fee equal to 10% of the VPFs collected.
The Cinema Equipment Business earns an administrative
fee of approximately 5% of VPFs collected and, in addition, earns an incentive service fee equal to 2.5% of the VPFs earned
by Phase 1 DC. This administrative fee is related to the collection and remittance of the VPFs and the performance obligation is satisfied
at that time the related VPF fees are due which is at the time the movies are displayed on screens utilizing our Systems installed in
movie theatres. The service fees are recognized as a point in time revenue when the corresponding VPF fees are due from the movie studios
and distributors.
31
Content & Entertainment Business
CEG earns fees for the distribution of content
in the home entertainment markets via several distribution channels, including digital, video on demand (“VOD” or “OTT
Streaming and Digital”), and physical goods (e.g., DVDs and Blu-ray Discs) (“Physical Revenue” or “Base Distribution
Business”). Fees earned are typically a percentage based on the net amounts received from our customers. Depending upon the nature
of the agreements with the platform and content providers, the fee rate that we earn varies. The Company’s performance obligations
include the delivery of content for transactional, subscription and ad supported/free ad-supported streaming TV (“FAST”) on
the digital platforms, and shipment of DVDs and Blu-ray Discs. Revenue is recognized at the point in time when the performance obligation
is satisfied, which is when the content is available for subscription on the digital platform, at the time of shipment for physical goods,
or point-of-sale for transactional and VOD services as the control over the content or the physical title is transferred to the customer.
The Company considers the delivery of content through various distribution channels to be a single performance obligation. Physical revenue
is recognized after deducting the reserves for sales returns and other allowances, which are accounted for as variable consideration.
Physical goods reserved for sales returns
and other allowances are recorded based upon historical experience. If actual future returns and allowances differ from past experience,
adjustments to our allowances may be required.
CEG also has contracts for the theatrical
distribution of third party feature movies and alternative content. CEG’s distribution fee revenue and CEG’s participation
in box office receipts are recognized at the time a feature movie and alternative content are viewed. CEG has the right to receive or
bill a portion of the theatrical distribution fee in advance of the exhibition date, and therefore such amount is recorded as a receivable
at the time of execution, and all related distribution revenue is deferred until the third party feature movies’ or alternative
content’s theatrical release date.
Principal Agent Considerations
We determine whether revenue should be reported
on a gross or net basis based on each revenue stream. Key indicators that we use in evaluating gross versus net treatment include, but
are not limited to, the following:
● which
party is primarily responsible for fulfilling the promise to provide the specified good or service; and
● which
party has discretion in establishing the price for the specified good or service.
Shipping and Handling
Shipping and handling costs are incurred to
move physical goods (e.g., DVDs and Blu-ray Discs) to customers. We recognize all shipping and handling costs as an expense in cost of
goods sold because we are responsible for delivery of the product to our customers prior to transfer of control to the customer.
Credit Losses
We maintain reserves for potential credit
losses on accounts receivable. We review the composition of accounts receivable and analyze historical bad debts, customer concentrations,
customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves.
Reserves are recorded primarily on a specific identification basis.
Our CEG segment recognizes accounts receivable,
net of an estimated allowance for product returns and customer chargebacks, at the time that it recognizes revenue from a sale. Reserves
for product returns and other allowances is variable consideration as part of the transaction price. If actual future returns and allowances
differ from past experience, adjustments to our allowances may be required.
We record accounts receivable, long-term in
connection with activation fees that we earn from Systems deployments that have extended payment terms. Such accounts receivable are discounted
to their present value at prevailing market rates.
32
Contract Liabilities
We generally record a receivable related to
revenue when we have an unconditional right to invoice and receive payment, and we record deferred revenue (contract liability) when cash
payments are received or due in advance of our performance, even if amounts are refundable.
Deferred revenue pertaining to our Content
& Entertainment Business includes amounts related to the sale of DVDs with future release dates.
Deferred revenue relating to our Cinema Equipment
Business pertains to revenues earned in connection with up front exhibitor contributions that are deferred and recognized over the expected
cost recoupment period. It also includes unamortized balances in connection with activation fees due from the Systems deployments that
have extended payment terms.
The ending deferred revenue balance, including
current and non-current balances, as of June 30, 2022 was $0.4 million. For the three months ended June 30, 2022, the additions to our
deferred revenue balance were primarily due to cash payments received or due in advance of satisfying performance obligations, while the
reductions to our deferred revenue balance were primarily due to the recognition of revenue upon fulfillment of our performance obligations,
both of which were in the ordinary course of business.
Participations and royalties payable
When we use third parties to distribute company
owned content, we record participations payable, which represent amounts owed to the distributor under revenue-sharing arrangements. When
we provide content distribution services, we record accounts payable and accrued expenses to studios or content producers for royalties
owed under licensing arrangements. We identify and record as a reduction to the liability any expenses that are to be reimbursed to us
by such studios or content producers.
ASSET ACQUISITIONS
An asset acquisition is an acquisition of
an asset, or a group of assets, that does not meet the definition of a business as substantially all of the fair value of the gross assets
acquired are concentrated in a single or group of similar, identifiable assets. Asset acquisitions are accounted for by using the cost
accumulation model whereby the cost of the acquisition, including certain transaction costs, is allocated to the assets acquired on a
relative fair value basis. Determining and valuing intangible assets requires judgment.
BUSINESS COMBINATIONS
The Company accounts for acquisitions in accordance
with FASB ASC 805, “Business Combinations” (“ASC 805”), and goodwill in accordance with ASC 350, “ Intangibles
— Goodwill and Other” (“ASC 350”). The excess of the purchase price over the estimated fair value of
net assets acquired in a business combination is recorded as goodwill. ASC 805 specifies criteria to be used in determining whether intangible
assets acquired in a business combination must be recognized and reported separately from goodwill. Amounts assigned to goodwill and other
identifiable intangible assets are based on independent appraisals or internal estimates.
ASC 805 defines the acquirer in a business
combination as the entity that obtains control of one or more businesses in a business combination and establishes the acquisition date
as the date the acquirer achieves control. ASC 805 requires an acquirer to recognize the assets acquired, the liabilities assumed, and
any noncontrolling interest in the acquirer (if any) at the acquisition date, measured at their fair values as of that date. ASC 805 also
requires the acquirer to recognize contingent consideration (if any) at the acquisition date, measured at its fair value at that date.
33
Results of Operations for the Fiscal Three
Months Ended June 30, 2022 and 2021
Revenues
For the Three Months Ended June 30,
($ in thousands)
2022
2021
$ Change
% Change
Cinema Equipment Business
$ 1,427
$ 6,231
$ (4,804 )
(77 )%
Content & Entertainment Business
12,163
8,784
3,379
38 %
$ 13,590
$ 15,015
$ (1,425 )
(9 )%
Revenues
generated by our Cinema Equipment Business segment decreased as a result of the lower system revenue and eligible VPF systems. Total
system revenue recognized was $1.2 million and $5.6 million, during the quarter ended June 30, 2022 and 2021, respectively. An
increase in Blockbuster content released during the period ending June 30, 2022 showed a return to pre-pandemic results; however,
this was offset by an 80% decrease in eligible VPF systems
for the same period last year. Revenue in the Content & Entertainment Business segment increased by 38% for the quarter ended June
30, 2022 compared to the quarter ended June 30, 2021. The increase is consistent with the addition of seven new streaming channels related
to Bloody Disgusting and DMR business acquisitions and four managed channel additions of The Country Network, Real Madrid TV, El Rey and
The Only Way is Essex as well as an increase in the number of advertising partners
Direct Operating Expenses
For the Three Months Ended June 30,
($ in thousands)
2022
2021
$ Change
% Change
Cinema Equipment Business
$ 144
$ 257
$ (113 )
(44 )%
Content & Entertainment Business
7,212
4,374
2,838
65 %
$ 7,356
$ 4,631
$ 2,725
59 %
The decrease
in direct operating expenses in the quarter ended June 30, 2022 for the Cinema Equipment Business compared to the prior period was primarily
due to a decrease in property taxes as a result of system sales. The increase in direct operating expenses in the three months ended June
30, 2022 for the Content & Entertainment Business compared to the prior year was primarily due to $0.2 million
higher license and royalty costs, $0.3 million increase related to DVD manufacturing and fulfillment, $0.7 million
higher content and production costs related to continued growth in revenue and distribution, $0.3 million
higher personnel and contractors, and $0.2 million related
to the film restoration, conversion and website content production costs. Additionally, $0.8 million
in Software as a service (“SaaS”) expense resulted from the DMR acquisition was realized during the three months ended June
30, 2022.
Selling, General and Administrative Expenses
For the Three Months Ended June 30,
($ in thousands)
2022
2021
$ Change
% Change
Cinema Equipment Business
$ 1,071
$ 429
$ 642
150 %
Content & Entertainment Business
3,783
2,818
965
34 %
Corporate
4,961
2,796
2,165
77 %
$ 9,815
$ 6,043
$ 3,772
62 %
Selling,
general and administrative expenses for the quarter ended June 30, 2022 increased by $3.7 million primarily due to $2.2 million
increase in personnel costs from the acquisitions of Screambox, DMR and Bloody Disguising, $0.7 million
in legal expenses primarily related to a legal settlement ,
and $0.5 million in professional consulting services.
Recovery of Doubtful Accounts
Recovery
of doubtful accounts was $3 thousand and $0.1 million
for the fiscal three months ended June 30, 2022 and 2021, respectively.
34
Depreciation and Amortization Expense on
Property and Equipment
For the Three Months Ended June 30,
($ in thousands)
2022
2021
$ Change
% Change
Cinema Equipment Business
$ 117
507
(390 )
(77 )%
Content & Entertainment Business
138
143
(5 )
(3 )%
Corporate
1
(1 )
2
(200 )%
$ 256
$ 649
$ (393 )
(61 )%
Depreciation and amortization expense decreased
in our Cinema Equipment Business Segment as the majority of our digital cinema projection systems reached the conclusion of their ten-year
useful lives during the quarter ended June 30, 2022 and 2021
Amortization of intangible assets
For the Three Months Ended June 30,
($ in thousands)
2022
2021
$ Change
% Change
Content & Entertainment Business
637
845
(208 )
(25 )%
Corporate
107
1
106
10600 %
$ 744
$ 846
$ (102 )
(12 )%
Corporate
and Content & Entertainment Business amortization expense on intangible assets is $111 thousand lower due Customer Contracts asset
being fully amortized, saving $0.4 million, partially offset
by $0.2 million higher amortization expense related to the
DMR acquisition and Cinedigm India.
Interest expense, net
For the Three Months Ended June 30,
($ in thousands)
2022
2021
$ Change
% Change
Cinema Equipment Business
$ -
$ 133
$ (133 )
(100 )%
Content & Entertainment Business
-
-
-
- %
Corporate
133
11
122
1109 %
$ 133
$ 144
$ (11 )
(8 )%
Interest expense in our Corporate segment
increased as a result of deferred and earnout consideration accretion related to the acquisition of Bloody Disgusting, FoundationTV and
DMR.
Changes in fair value in Metaverse
On
April 1, 2022, trading of Metaverse’s ordinary shares was halted on the Hong Kong Stock Exchange. This
investment was previously a level 1 investment as the shares were being actively traded in a marketplace, but with the trading of the
shares being halted the Company needed to reassess the fair value level of the investment. Without an active market where the shares are
being traded, the investment no longer qualifies as a level 1. As of June 30, 2022, Metaverse’s
stock valuation is based on an evaluated offer received from an independent third party to purchase our shares and trending assessment
of market pricing and is categorized as Level 3 based on unobservable inputs.
Income Tax Benefit
We
recorded income tax expense of $0 for the three months ended
June 30, 2022. We recorded an income tax benefit of approximately $63 thousand for the three months ended June 30, 2021.
Our
effective tax rate for the three months ended June 30, 2022 and 2021 was zero and negative 1.2%, respectively.
35
Net Income/Loss attributable
to common shareholders
For the Three Months Ended June 30,
($ in thousands)
2022
2021
$ Change
% Change
Cinema Equipment Business
$ 137
$ 4,771
$ (4,634 )
(97 )%
Content & Entertainment Business
(2,380 )
(108 )
(2,272 )
(2104 )%
Corporate
(3,850 )
435
(4,285 )
(985 )%
$ (6,093 )
$ 5,098
$ (11,191 )
(220 )%
Adjusted EBITDA
We define Adjusted EBITDA to be earnings before
interest, taxes, depreciation and amortization, other income, net, stock-based compensation and expenses, merger and acquisition costs,
restructuring, transition and acquisitions expense, net, goodwill impairment and certain other items.
Consolidated Adjusted
EBITDA (including the results of Cinema Equipment Business segment) for the three months ended June 30, 2022 decreased by $7.7 million
compared to the three months ended June 30, 2021. Adjusted EBITDA from our Cinema Equipment Business segment decreased primarily due to
a decrease in systems sales and eligible VPF systems. Adjusted EBITDA from the Content & Entertainment Business and Corporate decreased
by $2.3 million for the three months ended June 30, 2022 compared to the three months ended June 30, 2021, due to an increase of
$2.8 million in direct operating expense and $3.1 million higher selling, general and administrative expenses, versus previous year
despite a $3.4 million increase in Streaming digital revenue, adding channels, and acquisitions, and $0.4 million in
one-time acquisition cost adjustments.
Adjusted EBITDA is not a measurement of financial
performance under GAAP and may not be comparable to other similarly titled measures of other companies. We use Adjusted EBITDA as a financial
metric to measure the financial performance of the business because management believes it provides additional information with respect
to the performance of its fundamental business activities. For this reason, we believe Adjusted EBITDA will also be useful to others,
including its stockholders, as a valuable financial metric.
We present Adjusted EBITDA because we believe
that Adjusted EBITDA is a useful supplement to net income (loss) from continuing operations as an indicator of operating performance.
We also believe that Adjusted EBITDA is a financial measure that is useful both to management and investors when evaluating our performance
and comparing our performance with that of our competitors. We also use Adjusted EBITDA for planning purposes and to evaluate our financial
performance because Adjusted EBITDA excludes certain incremental expenses or non-cash items, such as stock-based compensation charges,
that we believe are not indicative of our ongoing operating performance.
We believe that Adjusted EBITDA is a performance
measure and not a liquidity measure, and therefore a reconciliation between net loss from continuing operations and Adjusted EBITDA has
been provided in the financial results. Adjusted EBITDA should not be considered as an alternative to income from operations or net loss
from continuing operations as an indicator of performance or as an alternative to cash flows from operating activities as an indicator
of cash flows, in each case as determined in accordance with GAAP, or as a measure of liquidity. In addition, Adjusted EBITDA does not
take into account changes in certain assets and liabilities as well as interest and income taxes that can affect cash flows. We do not
intend the presentation of these non-GAAP measures to be considered in isolation or as a substitute for results prepared in accordance
with GAAP. These non-GAAP measures should be read only in conjunction with our consolidated financial statements prepared in accordance
with GAAP.
36
Following is the reconciliation
of our consolidated net loss to Adjusted EBITDA:
For the Three Months Ended
June 30,
($ in thousands)
2022
2021
Net income (loss)
$ (5,987 )
$ 5,194
Add Back:
Income tax (income) expense
-
(63 )
Depreciation and amortization of property and equipment
256
649
Amortization of intangible assets
744
847
(Gain) Loss on extinguishment of note payable
-
(2,178 )
Interest expense, net
133
144
Intangible impairment
-
-
Change in fair value on equity investment in Metaverse
1,256
(334 )
Other expense, net
396
173
Recovery of doubtful accounts
3
71
Stock-based compensation and expenses
980
983
Net income (loss) attributable to noncontrolling interest
(18 )
(7 )
Adjusted EBITDA
$ (2,237 )
$ 5,479
Adjustments related to the Cinema Equipment Business
Depreciation and amortization of property and equipment
(117 )
$ (507 )
Amortization of intangible assets
-
-
Stock-based compensation and expenses
-
-
Other expense
(11 )
(11 )
Recovery of doubtful accounts
(3 )
(27 )
Income from operations
11
(4,912 )
Adjusted (negative EBITDA) from Content & Entertainment Business and Corporate
$ (2,357 )
$ 22
Recent Accounting
Pronouncements
See Note 2 - Summary of Significant
Accounting Policies to our consolidated financial statements included herein.
Cash flow
Changes in our cash flows were as follows:
For the Three Months Ended
June 30,
($ in thousands)
2022
2021
Net cash (used in) provided by operating activities
$ (1,198 )
$ 3,621
Net cash used in investing activities
(61 )
(791 )
Net cash used in financing activities
(284 )
(6,324 )
Net decrease in cash and cash equivalents
$ (1,543 )
$ (3,494 )
As of June 30, 2022, we had cash and cash
equivalents balances of $11.5 million.
As of June 30, 2021, we had cash, cash equivalents,
and restricted cash balances of $14.4 million.
For the three months ended June 30, 2022, net cash provided by operating
activities is primarily driven by income from operations, excluding non-cash expenses such as depreciation, amortization, recovery for
doubtful accounts and stock-based compensation, gain on extinguishment of note payable, including other changes in working capital. Additionally,
during the three months ended June 30, 2022, the Company increased accounts payable by $5.4 million to vendors. Accounts receivable
increased due to growth in streaming and acquisitions of Bloody Disgusting, Screambox and DMR. Cash received from VPFs decreased from
the previous period in alignment with the decrease in eligible VPF systems. Changes in accounts receivable from our studio customers
largely impact cash flows from operating activities and vary based on the seasonality of movie release schedules by the major studios.
Operating cash flows from CEG are typically higher during our fiscal third and fourth quarters, resulting from revenues earned during
the holiday season, and seasonally lower in the other two quarters. In addition, we make advances on theatrical releases and to certain
home entertainment distribution clients for which initial expenditures are generally recovered within six to twelve months.
37
For the three months ended June 30, 2021,
net cash provided by operating activities is primarily driven by income from operations, excluding non-cash expenses such as depreciation,
amortization, provision for doubtful accounts and stock-based compensation, including other changes in working capital. Additionally,
during the three months ended June 30, 2021, the Company paid down $8.1 million to vendors at both CEG and Corporate. Cash received from
VPFs declined from the previous period as Phase I Deployment Systems in our Cinema Equipment Business reached the conclusion of their
deployment payment periods with certain major studios. Changes in accounts receivable from our studio customers largely impact cash flows
from operating activities and vary based on the seasonality of movie release schedules by the major studios. This was further impacted
by the decrease in eligible VPF systems. Because our digital cinema business earns a VPF when a movie is first played on a system, the
reduction of eligible VPF systems resulted in reduced revenues. Operating cash flows from CEG are typically higher during our fiscal third
and fourth quarters, resulting from revenues earned during the holiday season, and lower in the other two quarters as we pay royalties
on such revenues. In addition, we make advances on theatrical releases and to certain home entertainment distribution clients for which
initial expenditures are generally recovered within six to twelve months. For the three months ended June 30, 2022 revenues from the sale
of digital projections Systems was $1.2 million.
For the three months ended June 30, 2022,
cash flows used in investing activities consisted of purchases of property and equipment of $0.1 million.
For the three months ended June 30, 2021,
cash flows used in investing activities consisted of purchases of property and equipment of $40 thousand and the purchase of a business
of $1.0 million related to the business combination for FoundationTV.
For the three months ended June 30, 2022,
cash flows provided by financing activities consisted of payments of approximately $0.3 million in notes payable.
For the three months ended June 30, 2021,
cash flows used in financing activities consisted of payments of approximately $4.8 million in notes payable and $1.6 million in Credit
Facility repayments.
Contractual Obligations
The following table summarizes our significant
contractual obligations as of June 30, 2022:
Payments Due
Contractual Obligations (in thousands)
Total
2023
2024 &
2025
2026 &
2027
Thereafter
Operating lease obligations
$ 682
$ 193
$ 489
$ —
$ —
We may continue to generate net losses for
the foreseeable future primarily due to depreciation and amortization, marketing and promotional activities and content acquisition and
marketing costs. Certain of these costs, including costs of content acquisition, marketing and promotional activities, could be reduced
if necessary. We feel we are adequately financed for at least the next twelve months; however, we may need to raise additional capital
for working capital as deemed necessary. Failure to generate additional revenues, raise additional capital or manage discretionary spending
could have an adverse effect on our financial position, results of operations or liquidity.
Seasonality
Revenues from our Cinema Equipment Business derived from the collection
of VPFs from motion picture studios are seasonal, coinciding with the timing of releases of movies by the motion picture studios. Generally,
motion picture studios release the most marketable movies during the summer and the winter holiday season. The unexpected emergence of
a hit movie during other periods can alter the traditional trend. The timing of movie releases can have a significant effect on our results
of operations, and the results of one quarter are not necessarily indicative of results for the next quarter or any other quarter. While
CEG benefits from the winter holiday season, we believe the seasonality of motion picture exhibition, is becoming less pronounced as the
motion picture studios are releasing movies somewhat more evenly throughout the year.
38
Off-balance sheet arrangements
We are not a party to any off-balance sheet arrangements other than
as discussed in Note 2 – Summary of Significant Accounting Policies, Basis of Presentation and Consolidation and Note
3 - Other Interests to the Condensed Consolidated Financial Statements (Unaudited) included in Item 1 of this Quarterly
Report on Form 10-Q, we hold a 100% equity interest in CDF2 Holdings, which is an unconsolidated variable interest entity (“VIE”),
which wholly owns Cinedigm Digital Funding 2, LLC; however, we are not the primary beneficiary of the VIE.
Impact of Inflation
The impact of inflation on our operations
has not been significant to date. However, there can be no assurance that a high rate of inflation in the future would not have an adverse
impact on our operating results.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.