Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)
CINEDIGM CORP.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except for share and per share data)
June 30,
2022
March 31,
2022
ASSETS
Current assets
Cash and cash equivalents
$ 11,519
$ 13,062
Accounts receivable, net of allowance of $ 2,605 and $ 2,921 , respectively
25,215
30,843
Inventory
129
116
Unbilled revenue
2,597
2,349
Prepaid and other current assets
4,621
5,793
Total current assets
44,081
52,163
Equity investment in A Metaverse Company, a related party, at fair value
5,772
7,028
Property and equipment, net
1,865
1,980
Operating lease right-of use assets, net
680
749
Intangible assets, net
19,290
20,034
Goodwill
21,084
21,084
Other long-term assets
1,451
1,598
Total assets
$ 94,223
$ 104,636
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Accounts payable and accrued expenses
$ 46,450
$ 52,025
Current portion of deferred consideration on purchase of business
3,449
3,432
Current portion of earnout consideration on purchase of business
1,188
1,081
Operating lease liabilities
193
258
Current portion of deferred revenue
371
196
Total current liabilities
51,651
56,992
Deferred consideration on purchase – net of current portion
5,379
5,600
Earnout consideration on purchase – net of current portion
627
603
Operating lease liabilities, net of current portion
489
491
Other long-term liabilities
86
-
Total liabilities
58,232
63,686
Commitments and contingencies (see Note 6)
Stockholders’ Equity
Preferred stock, 15,000,000 shares authorized; Series A 10 % - $ 0.001 par value per share; 20 shares authorized; 7 shares issued and outstanding at June 30, 2022 and March 31, 2022. Liquidation preference of $ 3,648
3,559
3,559
Common stock, $ 0.001 par value; Class A stock 275,000,000 and 275,000,000 shares authorized at June 30, 2022 and March 31, 2022, respectively, 176,737,459 and 176,629,435 shares issued and 175,421,608 and 175,313,584 shares outstanding at June 30, 2022 and March 31, 2022, respectively.
174
174
Additional paid-in capital
523,669
522,601
Treasury stock, at cost; 1,315,851 and 1,315,851 Class A common shares at June 30, 2022 and March 31, 2022, respectively.
( 11,608 )
( 11,608 )
Accumulated deficit
( 478,403 )
( 472,310 )
Accumulated other comprehensive loss
( 115 )
( 163 )
Total stockholders’ equity of Cinedigm Corp.
37,276
42,253
Deficit attributable to noncontrolling interest
( 1,285 )
( 1,303 )
Total equity
35,991
40,950
Total liabilities and equity
$ 94,223
$ 104,636
See accompanying Notes to Condensed Consolidated
Financial Statements
1
CINEDIGM CORP.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except for share and per share data)
Three Months Ended
June 30,
2022
2021
Revenues
$ 13,590
$ 15,015
Costs and expenses:
Direct operating (excludes depreciation and amortization shown below)
7,356
4,631
Selling, general and administrative
9,815
6,043
Bad debt expense
3
71
Depreciation and amortization of property and equipment
256
649
Amortization of intangible assets
744
847
Total operating expenses
18,174
12,241
Income (loss) from operations
( 4,584 )
2,774
Interest expense, net
( 133 )
( 144 )
Gain on forgiveness of PPP loan and extinguishment of note payable
-
2,178
Change in fair value of equity investment in A Metaverse Company, a related party
( 1,256 )
334
Other expense, net
( 14 )
( 11 )
Income (loss) before income taxes
( 5,987 )
5,131
Income tax benefit
-
63
Net income (loss)
( 5,987 )
5,194
Net loss attributable to noncontrolling interest
( 18 )
( 7 )
Net income (loss) attributable to controlling interests
( 6,005 )
5,187
Preferred stock dividends
( 88 )
( 89 )
Net income (loss) attributable to common stockholders
$ ( 6,093 )
$ 5,098
Net income (loss) per Class A common stock attributable to common stockholders - basic:
$ ( 0.03 )
$ 0.03
Weighted average number of Class A common stock outstanding: basic
175,420,421
167,940,285
Net income (loss) per Class A common stock attributable to common stockholders - diluted:
$ ( 0.03 )
$ 0.03
Weighted average number of Class A common stock outstanding: diluted
175,420,421
171,257,356
See accompanying Notes to Condensed Consolidated
Financial Statements
2
CINEDIGM CORP.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE
INCOME (LOSS)
(Unaudited)
(In thousands)
Three Months Ended
June 30,
2022
2021
Net income (loss)
$ ( 5,987 )
$ 5,194
Other comprehensive (loss) income: foreign exchange translation
48
( 54 )
Comprehensive income (loss)
( 5,939 )
5,140
Less: comprehensive income attributable to noncontrolling interest
( 18 )
( 7 )
Comprehensive income (loss) attributable to controlling interests
$ ( 5,957 )
$ 5,133
See accompanying Notes to Condensed Consolidated
Financial Statements
3
CINEDIGM CORP.
CONSDENSED CONSOLIDATED STATEMENTS OF (DEFICIT)
EQUITY
(Unaudited)
(In thousands, except share data)
Series A Preferred Stock
Class A
Common Stock
Treasury
Additional Paid-In
Accumulated
Accumulated Other Comprehensive
Total Stockholders’
Equity
Non-Controlling
Total
Equity
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Loss
(Deficit)
Interest
(Deficit)
Balances as of March 31, 2021
7
$ 3,559
166,228,568
$ 164
1,313,836
$ ( 11,603 )
$ 499,272
$ ( 474,080 )
$ ( 68 )
$ 17,244
$ ( 1,362 )
$ 15,882
Foreign exchange translation
—
—
—
—
—
—
—
—
( 54 )
( 54 )
—
( 54 )
Stock-based compensation
—
—
35,714
—
—
—
983
—
—
983
—
983
Issuance of common stock in connection with a business combination
—
—
1,483,129
2
—
—
2,504
—
—
2,506
—
2,506
Preferred stock dividends paid with common stock
—
—
53,278
—
—
—
89
( 89 )
—
—
—
—
Net income
—
—
—
—
—
—
—
5,187
—
5,187
7
5,194
Balances as of June 30, 2021
7
3,559
167,800,689
166
1,313,836
( 11,603 )
502,848
( 468,982 )
( 122 )
25,866
( 1,355 )
24,511
See accompanying & Notes
to Condensed Consolidated Financial Statements
4
CINEDIGM CORP.
CONDENSED CONSOLIDATED STATEMENTS OF (DEFICIT)
EQUITY
(Unaudited)
(In thousands, except share data)
Series A Preferred Stock
Class A
Common Stock
Treasury
Additional Paid-In
Accumulated
Accumulated Other Comprehensive
Total Stockholders’
Equity
Non-Controlling
Total
Equity
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Loss
(Deficit)
Interest
(Deficit)
Balances as of March 31, 2022
7
$ 3,559
175,313,584
$ 174
1,315,851
$ ( 11,608 )
$ 522,601
$ ( 472,310 )
$ ( 163 )
$ 42,253
$ ( 1,303 )
$ 40,950
Foreign exchange translation
—
—
—
—
—
—
—
—
48
48
—
48
Stock-based compensation
—
—
—
—
—
—
980
—
—
980
—
980
Preferred stock dividends paid with common stock
—
—
108,024
—
—
—
88
—
—
88
—
88
Preferred stock dividends accrued
—
—
—
—
—
—
—
( 88 )
—
( 88 )
—
( 88 )
Net income (loss)
—
—
—
—
—
—
—
( 6,005 )
—
( 6,005 )
18
( 5,987 )
Balances as of June 30, 2022
7
$ 3,559
175,421,608
$ 174
1,315,851
$ ( 11,608 )
$ 523,669
$ ( 478,403 )
$ ( 115 )
$ 37,276
$ ( 1,285 )
$ 35,991
See accompanying Notes to Condensed Consolidated
Financial Statements
5
CINEDIGM CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
Three Months Ended
June 30,
2022
2021
Cash flows from operating activities:
Net income (loss)
$ ( 5,987 )
$ 5,194
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization of property and equipment and amortization of intangible assets
1,000
1,496
Impairment of prepaid advances
32
-
Changes in fair value of equity investment in A Metaverse Company
1,256
( 334 )
Gain from forgiveness of PPP loan
-
( 2,178 )
Provision for doubtful accounts
3
71
Stock-based compensation
980
983
Interest expense for deferred consideration
81
-
Interest expense for earnout consideration
52
-
Changes in operating assets and liabilities, net of acquisitions:
Accounts receivable
5,625
( 6,103 )
Inventory
( 13 )
24
Unbilled revenue
( 248 )
( 295 )
Prepaids and other current assets, and other long-term assets
1,287
1,730
Accounts payable, accrued expenses, and other liabilities
( 5,441 )
3,508
Deferred revenue
175
( 475 )
Net cash (used in) provided by operating activities
( 1,198 )
3,621
Cash flows from investing activities:
Purchases of property and equipment
( 141 )
( 41 )
Purchase of a business
80
( 750 )
Net cash used in investing activities
( 61 )
( 791 )
Cash flows from financing activities:
Payment of notes payable
( 284 )
( 4,755 )
Payment under revolving credit agreement, net
-
( 1,569 )
Net cash used in by financing activities
( 284 )
( 6,324 )
Net change in cash, cash equivalents, and restricted cash
( 1,543 )
( 3,494 )
Cash, cash equivalents, and restricted cash at beginning of period
13,062
17,849
Cash, cash equivalents, and restricted cash at end of period
$ 11,519
$ 14,355
See accompanying Notes to Condensed Consolidated
Financial Statements
6
CINEDIGM CORP.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
1. NATURE OF OPERATIONS AND
LIQUIDITY
Cinedigm Corp. (“Cinedigm,”
the “Company,” “we,” “us,” or similar pronouns) was incorporated in Delaware on March 31, 2000. We
are (i) a distributor and aggregator of independent movie, television and other short form content managing a library of distribution
rights to thousands of titles and episodes released across digital, physical, theatrical, home and mobile entertainment platforms (“Streaming”)
and (ii) a servicer of digital cinema assets (“Systems”) for movie screens in both North America and several international
countries.
We report our financial results
in two primary segments as follows: (1) cinema equipment business and (2) content and entertainment business (“Content & Entertainment”
or “CEG”). The cinema equipment business segment consists of the non-recourse, financing vehicles and administrators for our
digital cinema equipment (the “Systems”) installed in movie theatres throughout North America and Australia. It also provides
fee-based support to music and movie screens as well as directly to exhibitors and other third-party customers in the form of monitoring,
billing, collection and verification services. Our Content & Entertainment segment operates in: (1) ancillary market aggregation and
distribution of entertainment content and (2) branded and curated over-the-top (“OTT”) digital network business providing
entertainment channels and applications.
Risks and Uncertainties
The COVID-19 pandemic and related
economic repercussions created significant volatility and uncertainty impacting the Company’s results for the period. As part of
our Content & Entertainment business, the Company sells DVDs and Blu-ray discs at brick-and-mortar stores.
Liquidity
We have incurred net losses historically
and have net loss of $ 6.0 million for the
three months ended June 30, 2022. We also have an accumulated deficit of $ 478.4 million and
negative working capital of $ 7.6 million as of June 30, 2022. Net cash used by
operating activities for the three months ended June 30, 2022 was $ 1.2 million. We may
continue to generate net losses for the foreseeable future. Based on these conditions, the Company entered into the following transactions
described below:
We believe the combination of:
(i) our cash and cash equivalent balances at June 30, 2022 and (ii) expected cash flow from operations, will be sufficient for our operations
and capital needs, for at least twelve months from the filing of this report. Our capital requirements will depend on many factors, and
we may need to use capital resources and obtain additional capital. Failure to generate additional revenues, obtain additional capital
or manage discretionary spending could have an adverse effect on our financial position, results of operations and liquidity.
7
2. SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
BASIS OF PRESENTATION AND
CONSOLIDATION
Our consolidated financial statements include the accounts of Cinedigm and its wholly-owned and majority-owned subsidiaries. All intercompany
transactions and balances have been eliminated in consolidation.
Investments
in which we do not have a controlling interest or are not the primary beneficiary, but have the ability to exert significant influence,
are accounted for under the equity method of accounting. Noncontrolling interests for which we have been determined to be the primary
beneficiary are consolidated and recorded as net loss attributable to noncontrolling interest. See Note 3 - Other Interests to
the Consolidated Financial Statements for a discussion of our noncontrolling interests.
USE OF ESTIMATES
The preparation of consolidated
financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”)
requires us to make estimates and assumptions that affect the assets and liabilities, disclosures of contingent assets and liabilities
at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Such
estimates include the accrual of digital revenue, accounts receivable reserves, return reserves, inventory reserves, recovery of advances,
assessment of goodwill impairment, intangible asset impairment and estimated amortization lives, fair value for asset acquisitions and
business combinations, valuation allowances for income taxes and stock awards. Actual results could differ from these estimates.
CASH AND CASH EQUIVALENTS
We consider all highly liquid
investments with an original maturity of three months or less to be “cash equivalents.” We maintain bank accounts with major
banks, which from time to time may exceed the Federal Deposit Insurance Corporation’s insured limits. We periodically assess the
financial condition of the institutions and believe that the risk of any loss is minimal.
Cash and cash equivalents consisted
of the following:
As of
(in thousands)
June 30,
2022
March 31,
2022
Cash and Cash Equivalents
$ 11,519
$ 13,062
EQUITY INVESTMENT IN A METAVERSE
COMPANY, A RELATED PARTY
On February 14, 2020, the Company
acquired an approximately 11.5 % interest in A Metaverse Company (“Metaverse”), a leading publicly traded Chinese entertainment
company, formerly Starrise Media Holdings Limited, whose ordinary shares are listed on the Stock Exchange of Hong Kong. The
Company acquired such interest as a strategic investment and in a private transaction from a shareholder of Metaverse that is related
to our major shareholder. Our major shareholder also maintains a significant beneficial interest ownership in Metaverse. Upon consummation
of the transaction on February 14, 2020, the Company recorded an initial investment of approximately $ 25.1 million, which is the
fair market value of the Metaverse shares on the transaction date on the Stock Exchange of Hong Kong, in exchange for the Company’s
common stock of $ 11.2 million, valued as of the date of the issuance of the Common Stock of the Company. The difference in value
of shares received in Metaverse and shares issued by the Company is deemed as contributed capital and recorded in additional paid-in capital.
On April 10, 2020, the Company
purchased an additional 15 % interest in Metaverse in a private transaction from shareholders of Metaverse that are affiliated with
the major shareholder of the Company. The Company recorded an additional equity investment of approximately $ 28.2 million, which
is the fair market value of the Metaverse shares on the transaction date on the Stock Exchange of Hong Kong, in exchange for the Company’s
common stock of $ 11.0 million, valued at the date of the issuance of the Common Stock of the Company. The difference in the value
of shares received in Metaverse and shares issued by the Company is deemed as contributed capital and recorded in additional paid-in capital.
This transaction was also recorded as an equity investment in Metaverse.
8
The Company has accounted for
these investments under the equity method of accounting as the Company can exert significant influence over Metaverse with its direct
ownership and affiliation with the Company’s majority shareholders. The Company has made an irrevocable election to apply the fair
value option under ASC 825-10, Financial Instruments , as it relates to its equity investment in Metaverse.
On
April 1, 2022, trading of Metaverse’s ordinary shares was halted on the Hong Kong Stock Exchange. This
investment was previously a level 1 investment as the shares were being actively traded in a marketplace, but with the trading of the
shares being halted, the Company needed to reassess the fair value level of the investment. Without an active market where the shares
are being traded, the investment no longer qualifies as a level 1. As of June 30, 2022, Metaverse’s
stock valuation is based on an evaluated offer received from an independent third party to purchase our shares and trending assessment
of market pricing and is categorized as Level 3 based on unobservable inputs.
ACCOUNTS RECEIVABLE
We maintain reserves for potential
credit losses on accounts receivable. We review the composition of accounts receivable and analyze historical bad debts, customer concentrations,
customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves.
Reserves are recorded primarily on a specific identification basis.
We record accounts receivable,
long-term in connection with activation fees that we earn from our Systems deployments that have extended payment terms. Such accounts
receivable are discounted to their present value at prevailing market rate.
ADVANCES
Advances, which are recorded
within prepaid and other current assets on the consolidated balance sheets, represent amounts prepaid to studios or content producers
for which we provide content distribution services. We evaluate advances regularly for recoverability and record impairment charges for
amounts that we expect may not be recoverable as of the consolidated balance sheet date. Impairments and accelerated amortization related
to advances were $ 32 thousand and $ 0.2 million, for the three months ended June 30, 2022 and 2021, respectively.
PROPERTY AND EQUIPMENT
Property and equipment are stated
at cost, less accumulated depreciation and amortization. Depreciation expense is recorded using the straight-line method over the estimated
useful lives of the respective assets as follows:
Computer equipment and software
3 - 5 years
Internal use software
5 years
Digital cinema projection systems
10 years
Machinery and equipment
3 - 10 years
Furniture and fixtures
3 - 6 years
We capitalize costs associated
with software developed or obtained for internal use when the preliminary project stage is completed, and it is determined that the software
will provide significantly enhanced capabilities and modifications. These capitalized costs are included in property and equipment and
include external direct cost of services procured in developing or obtaining internal-use software and personnel and related expenses
for employees who are directly associated with, and who devote time to internal-use software projects. Capitalization of these costs ceases
once the project is substantially complete and the software is ready for its intended use. Once the software is ready for its intended
use, the costs are amortized over the useful life of the software. Post-configuration training and maintenance costs are expensed as incurred.
Leasehold improvements are amortized
over the shorter of the lease term or the estimated useful life of the leasehold improvements. Repair and maintenance costs are charged
to expense as incurred. Major renewals, improvements and additions are capitalized. Upon the sale or other disposition of any property
and equipment, the cost and related accumulated depreciation and amortization are removed from the accounts and the gain or loss on disposal
is included in the consolidated statements of operations.
9
IMPAIRMENT OF LONG-LIVED AND
FINITE-LIVED ASSETS
We review the recoverability
of our long-lived assets and finite-lived intangible assets, when events or conditions occur that indicate a possible impairment exists.
The assessment for recoverability is based primarily on our ability to recover the carrying value of our long-lived and finite-lived assets
from expected future undiscounted net cash flows. If the total of expected future undiscounted net cash flows is less than the total carrying
value of the asset, the asset is deemed not to be recoverable and possibly impaired. We then estimate the fair value of the asset
to determine whether an impairment loss should be recognized. An impairment loss will be recognized if the asset’s fair value
is determined to be less than its carrying value. Fair value is determined by computing the expected future discounted cash flows. During
the three months ended June 30, 2022 and 2021, no impairment charge was recorded from operations for long-lived assets or finite-lived
assets.
INTANGIBLE ASSETS
Intangible assets are stated
at cost less accumulated amortization. For intangible assets that have finite lives, the assets are amortized using the straight-line
method over the estimated useful lives of the related assets. For intangible assets with indefinite lives, the assets are tested annually
for impairment or sooner if a triggering event occurs. During the three months ended June 30, 2022 and 2021, no impairment charge was
recorded from operations for intangible assets.
Amortization expense is recorded
using the straight-line method over the estimated useful lives of the respective assets as follows:
Trademark
3 years
Content Library
3 – 20 years
Customer Relationships
5 – 13 years
Tradename
2 – 15 years
Supplier Agreements
2 years
Advertiser relationships and Channel
3 - 13 years
Software
10 years
The Company’s intangible
assets included the following on June 30, 2022:
Cost Basis
Accumulated
Amortization
Impairment
Net
Trademark
$ 1,925
$ ( 925 )
$ -
1,000
Content Library
23,685
( 20,803 )
-
2,882
Customer Relationships
10,658
( 7,395 )
( 1,968 )
1,295
Tradename
2,101
( 619 )
-
1,482
Theatre Relationship
550
( 550 )
-
-
Patents
17
( 17 )
-
-
Supplier Agreements
11,430
( 11,399 )
-
31
Advertiser relationships and Channel
10,081
( 361 )
-
9,720
Software
3,200
( 320 )
-
2,880
Total Intangible Assets
$ 63,647
$ ( 42,389 )
$ ( 1,968 )
19,290
The Company’s
intangible assets included the following on March 31, 2022:
Cost Basis
Accumulated
Amortization
Impairment
Net
Trademark
$ 1,925
$ ( 776 )
$ -
1,149
Content Library
23,685
( 20,665 )
-
3,020
Customer Relationships
10,658
( 7,327 )
( 1,968 )
1,363
Tradename
2,101
( 525 )
-
1,576
Theatre Relationship
550
( 550 )
-
-
Patents
17
( 17 )
-
-
Supplier Agreements
11,430
( 11,384 )
-
46
Advertiser relationships and Channel
10,081
( 161 )
-
9,920
Software
3,200
( 240 )
-
2,960
Total Intangible Assets
$ 63,647
$ ( 41,645 )
$ ( 1,968 )
20,034
10
Below is the amortization expense
per year for the intangible assets:
Total
2023
$ 2,520
2024
3,048
2025
1,796
2026
1,489
2027
1,269
Thereafter
9,168
Total
$ 19,290
FAIR VALUE MEASUREMENTS
The fair value measurement disclosures
are grouped into three levels based on valuation factors:
●
Level 1 – quoted prices in active markets for identical investments
● Level
2 – other significant observable inputs (including quoted prices for similar investments and market corroborated inputs)
● Level
3 – significant unobservable inputs (including our own assumptions in determining the fair value of investments)
Assets and liabilities measured
at fa ir value on a recurring basis use the market approach, where prices and other relevant information are generated by market
transactions involving identical or comparable assets or liabilities.
The equity
investment in Metaverse is in Hong Kong dollars and was translated into US dollars as of June 30, 2022 and 2021 at an exchange rate of 7.8 and 7.8 Hong
Kong Dollars to 1 US Dollar, respectively. The fair value of this equity investment was measured by the quoted market price
of Metaverse on the Stock Exchange of Hong Kong at June 30, 2021. On April 1, 2022, trading of Metaverse’s ordinary shares was
halted on the Hong Kong Stock Exchange and as of June 30, 2022, Metaverse’s stock valuation is based on a preliminary evaluated
offer received from an independent third party to purchase our shares and trending assessment of market pricing and is categorized as
Level 3 based on unobservable inputs. The adjustment to fair value of this investment resulted in a loss of $ 1.3 million and
gain of $ 0.3 million for the three months ended June 30, 2022 and 2021, respectively. As the value of the investment in Metaverse is being determined by an offer to purchase the shares from an independent
third party, the value of the investment may need to be reduced or fully written off should the offer be rescinded.
The following tables summarize the levels of fair value measurements
of our financial assets and liabilities as of June 30, 2022 and March 31, 2022:
As of June 30, 2022
(in thousands)
Level 1
Level 2
Level 3
Total
Assets:
Equity investment in Metaverse, at fair value
$ -
$ -
$ 5,772
$ 5,772
$ -
$ -
$ 5,772
$ 5,772
Liabilities:
Current portion of earnout consideration on purchase of a business
$ —
$ —
$ 1,188
$ 1,188
Long term portion of earnout consideration on purchase of a business
—
—
627
627
$ —
$ —
$ 1,815
$ 1,815
11
As of March 31, 2022
(in thousands)
Level 1
Level 2
Level 3
Total
Assets:
Equity investment in Metaverse, at fair value
$ 7,028
$ —
$ —
$ 7,028
$ 7,028
$ —
$ —
$ 7,028
Liabilities:
Current portion of earnout consideration on purchase of a business
$ —
$ —
$ 1,081
$ 1,081
Long term portion of earnout consideration on purchase of a business
—
—
603
603
$ —
$ —
$ 1,684
$ 1,684
Our cash and cash equivalents,
accounts receivable, unbilled revenue and accounts payable and accrued expenses are financial instruments and are recorded at cost in
the consolidated balance sheets. The estimated fair values of these financial instruments approximate their carrying amounts because of
their short-term nature.
ASSET ACQUISITIONS
An asset acquisition is an acquisition
of an asset, or a group of assets, that does not meet the definition of a business. Asset acquisitions are accounted for by using the
cost accumulation model whereby the cost of the acquisition, including certain transaction costs, is allocated to the assets acquired
on the basis of relative fair values.
GOODWILL
Goodwill is the excess of the
purchase price paid over the fair value of the net assets of an acquired business. Goodwill is tested for impairment on an annual basis
or more often if warranted by events or changes in circumstances indicating that the carrying value may exceed fair value, also known
as impairment indicators.
Inherent in the fair value determination
for each reporting unit are certain judgments and estimates relating to future cash flows, including management’s interpretation
of current economic indicators and market conditions, and assumptions about our strategic plans with regard to its operations. To the
extent additional information arises, market conditions change, or our strategies change, it is possible that the conclusion regarding
whether our remaining goodwill is impaired could change and result in future goodwill impairment charges that will have a material effect
on our consolidated financial position or results of operations.
The Company
has the option to assess goodwill for possible impairment by performing a qualitative analysis to determine if it is more likely than
not that the fair value of a reporting unit is less than its carrying amount or to perform the quantitative impairment test. The Company
reassessed goodwill impairment on its annual measurement date of March 31, 2022 by performing a qualitative analysis and determined that
it was not more likely than not that the fair value of its reporting unit is less than its carrying amount.
No goodwill impairment charge
was recorded in the three months ended June 30, 2022 and 2021.
12
ACCOUNTS
PAYABLE AND ACCRUED EXPENSES
Accounts
payable and accrued expenses consisted of the following:
As of
(In thousands)
June 30,
2022
March 31,
2022
Accounts payable
$ 29,325
$ 34,177
Amounts due to producers
9,254
10,430
Accrued compensation and benefits
4,401
3,507
Accrued taxes (refund) payable
( 67 )
( 78 )
Accrued other expenses
3,537
3,989
Total accounts payable and accrued expenses
$ 46,450
$ 52,025
PREPAID
AND OTHER CURRENT ASSETS
Prepaid
and other current assets consisted of the following:
As of
(In thousands)
June 30,
2022
March 31,
2022
Non-trade accounts receivable
$ 688
$ 826
Advances
1,853
2,117
Due from producers
1,057
1,861
Prepaid insurance
212
169
Other prepaid expenses
811
820
Total prepaid and other current assets
$ 4,621
$ 5,793
Impairments
and accelerated amortization related to advances were $ 32 thousand and $ 0.2 million, for the three months ended June 30, 2022
and 2021, respectively.
REVENUE RECOGNITION
Payment terms and conditions
vary by customer and typically provide net 30 to 90 day terms. We do not adjust the promised amount of consideration for the effects of
a significant financing component when we expect, at contract inception, that the period between our transfer of a promised product or
service to our customer and payment for that product or service will be one year or less. We have in the past entered into arrangements
in connection with activation fees due from our System deployments that had extended payment terms. The outstanding balances on these
arrangements are insignificant and hence the impact of significant financing would be insignificant.
13
Cinema Equipment Business
Our Cinema Equipment Business consists of financing vehicles and administrators for Systems installed nationwide in our first deployment
phase (“Phase I Deployment”) to theatrical exhibitors and for Systems installed domestically and internationally in our second
deployment phase (“Phase II Deployment”).
We retain ownership of our Systems
and the residual cash flows related to the Systems in Phase I Deployment after the end of the 10 -year deployment payment period.
For certain Phase II Deployment
Systems, we do not retain ownership of the residual cash flows and digital cinema equipment in Phase II Deployment after the completion
of cost recoupment and at the expiration of the exhibitor master license agreements.
The Cinema Equipment Business
also provides monitoring, data collection, serial data verification and management services to this segment, as well as to exhibitors
who purchase their own equipment, in order to collect virtual print fees (“VPFs”) from motion picture studios and distributors
and Alternative Content Fees (“ACFs”) from alternative content providers, and to distribute those fees to theatrical exhibitors
(collectively, “Services”).
VPFs are earned, net of administrative
fees, pursuant to contracts with movie studios and distributors, whereby amounts are payable by a studio to Phase I Deployment and to
Phase II Deployment when movies distributed by the studio are displayed on screens utilizing our Systems installed in movie theatres.
VPFs are earned and payable to us with respect to Phase I Deployment based on a defined fee schedule until the end of the VPF term. One
VPF is payable for every digital title initially displayed per System. The amount of VPF revenue is dependent on the number of movie titles
released and displayed using the Systems in any given accounting period. VPF revenue is recognized in the period the title first plays
for general audience viewing in a digital projector equipped movie theatre. The Phase 1 Deployment’s and Phase 2 Deployments performance
obligations for revenue recognition are met at this time.
Phase II
Deployment’s agreements with distributors require the payment of VPFs, according to a defined fee schedule, for ten years from the
date each system is installed; however, Phase II Deployment may no longer collect VPFs once “cost recoupment,” as defined
in the contracts with movie studios and distributors, is achieved. Cost recoupment will occur once the cumulative VPFs and other cash
receipts collected by Phase II Deployment have equaled the total of all cash outflows, including the purchase price of all Systems, all
financing costs, all “overhead and ongoing costs”, as defined, and including service fees, subject to maximum agreed upon
amounts during the three-year rollout period and thereafter. Further, if cost recoupment occurs before the end of the eighth contract
year, the studios will pay us a one-time “cost recoupment bonus.” The Company evaluated the constraining estimates related
to the variable consideration, that it is not probable to conclude at this point in time that a significant reversal in the amount of
cumulative revenue recognized will occur when the uncertainty associated with the variable consideration is subsequently resolved.
Under the terms of our standard
cinema equipment licensing agreements, exhibitors will continue to have the right to use our Systems through the end of the term of the
licensing agreement, after which time, they have the option to: (1) return the Systems to us; (2) renew their license agreement for successive
one-year terms; or (3) purchase the Systems from us at fair market value. As permitted by these agreements, we typically pursue the sale
of the Systems to such exhibitors. Cinedigm recognizes revenue once the customer takes possession of the Systems and Cinedigm received
the sale proceeds. Such sales were originally contemplated as the conclusion of the digital cinema deployment plan. Total system revenue
was $ 1.2 million and $ 5.6 million, during the three months ended June 30, 2022 and 2021, respectively. Revenues earned in connection
with up front exhibitor contributions are deferred and recognized over the expected cost recoupment period.
Exhibitors who purchased and
own Systems using their own financing in Phase II of the Cinema Equipment Business paid us an upfront activation fee of approximately
$ 2.0 thousand per screen (the “Exhibitor-Buyer Structure”). Upfront activation fees were recognized in the period in
which these Systems were delivered and ready for content, as we had no further obligations to the customer after that time and collection
was reasonably assured. In addition, we recognize activation fee revenue of between $ 1.0 thousand and $ 2.0 thousand on Phase
II Deployment Systems and for Systems installed by CDF2 Holdings, a related party, (See Note 3 - Other Interests ) upon installation
and such fees are generally collected upfront upon installation. Our services division manages and collects VPFs on behalf of exhibitors,
for which it earns an administrative fee equal to 10 % of the VPFs collected.
14
The Cinema Equipment Business
earns an administrative fee of approximately 5 % of VPFs collected and, in addition, earns an incentive service fee equal to 2.5 %
of the VPFs earned by Phase 1 DC. This administrative fee is related to the collection and remittance of the VPF’s and the performance
obligation is satisfied at that time the related VPF fees are due which is at the time the movies are displayed on screens utilizing our
Systems installed in movie theatres. The service fees are recognized as a point in time revenue when the corresponding VPF fees are due
from the movie studios and distributors.
Content & Entertainment
Business
CEG earns fees for the distribution
of content in the home entertainment markets via several distribution channels, including digital, video on demand (“VOD”
or “OTT Streaming and Digital”), and physical goods (e.g., DVDs and Blu-ray Discs) (“Physical Revenue” or “Base
Distribution Business”). Fees earned are typically a percentage based on the net amounts received from our customers. Depending
upon the nature of the agreements with the platform and content providers, the fee rate that we earn varies. The Company’s performance
obligations include the delivery of content for transactional, subscription and ad supported/free ad-supported streaming TV (“FAST”)
on the digital platforms, and shipment of DVDs and Blu-ray Discs. Revenue is recognized at the point in time when the content is available
for subscription on the digital platform (the company’s digital content is considered functional IP), at the time of shipment for
physical goods, or point-of-sale for transactional and VOD services as the control over the content or the physical title is transferred
to the customer. The Company considers the delivery of content through various distribution channels to be a single performance obligation.
Physical revenue from the sale of physical goods is recognized after deducting the reserves for sales returns and other allowances, which
are accounted for as variable consideration.
Reserves for potential sales
returns of physical goods and other allowances are recorded based upon historical experience. If actual future returns and allowances
differ from past experience, adjustments to our allowances may be required.
CEG also has contracts for the
theatrical distribution of third party feature movies and alternative content. CEG’s distribution fee revenue and CEG’s participation
in box office receipts are recognized at the time a feature movie and alternative content are viewed. CEG has the right to receive or
bill a portion of the theatrical distribution fee in advance of the exhibition date, and therefore such amount is recorded as a receivable
at the time of execution, and all related distribution revenue is deferred until the third party feature movies’ or alternative
content’s theatrical release date.
The Company follows the five-step
model established by ASC 606 when preparing its assessment of revenue recognition
Principal Agent Considerations
Revenue earned by our CEG business
from the delivery of digital content and physical goods may be recognized gross or net depending on the terms of the arrangement. We determine
whether revenue should be reported on a gross or net basis based on each revenue stream. Key indicators that we use in evaluating gross
versus net treatment include, but are not limited to, the following:
● which
party is primarily responsible for fulfilling the promise to provide the specified good or service; and
● which
party has discretion in establishing the price for the specified good or service.
Shipping and Handling
Shipping and handling costs are
incurred to move physical goods (e.g., DVDs and Blu-ray Discs) to customers. We recognize all shipping and handling costs as an expense
in cost of goods sold because we are responsible for delivery of the product to our customers prior to transfer of control to the customer.
15
Credit Losses
We maintain reserves for potential
credit losses on accounts receivable. We review the composition of accounts receivable and analyze historical bad debts, customer concentrations,
customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves.
Reserves are recorded primarily on a specific identification basis.
Our CEG segment recognizes accounts
receivable, net of an estimated allowance for product returns and customer chargebacks, at the time that it recognizes revenue from a
sale. Reserves for product returns and other allowances is variable consideration as part of the transaction price. If actual future returns
and allowances differ from past experience, adjustments to our allowances may be required.
We record accounts receivable,
long-term in connection with activation fees that we earn from Systems deployments that have extended payment terms. Such accounts receivable
are discounted to their present value at prevailing market rates.
Contract Liabilities
We generally record a receivable
related to revenue when we have an unconditional right to invoice and receive payment, and we record deferred revenue (contract liability)
when cash payments are received or due in advance of our performance, even if amounts are refundable.
Deferred revenue pertaining to
our Content & Entertainment Business includes amounts related to the sale of DVDs with future release dates.
Deferred revenue relating to
our Cinema Equipment Business pertains to revenues earned in connection with up front exhibitor contributions that are deferred and recognized
over the expected cost recoupment period. It also includes unamortized balances in connection with activation fees due from the Systems
deployments that have extended payment terms.
The
ending deferred revenue balance, including current and non-current balances, as of June 30, 2022 was $ 0.4 million. For the three months
ended June 30, 2022, the additions to our deferred revenue balance were primarily due to cash payments received or due in advance of satisfying
performance obligations, while the reductions to our deferred revenue balance were primarily due to the recognition of revenue upon fulfillment
of our performance obligations, both of which were in the ordinary course of business. For the three months ended June 30, 2022 and 2021,
there was $ 12.0 million and $ 14.6 million ,
respectively, included in accounts payable that represents a refund liability, a portion or all of which may be recognized as revenue
upon completion of audit periods.
Participations and royalties
payable
When we use third parties to
distribute company owned content, we record participations payable, which represent amounts owed to the distributor under revenue-sharing
arrangements. When we provide content distribution services, we record accounts payable and accrued expenses to studios or content producers
for royalties owed under licensing arrangements. We identify and record as a reduction to the liability any expenses that are to be reimbursed
to us by such studios or content producers.
Disaggregation of Revenue
The Company disaggregates revenue
into different revenue categories for the Cinema Equipment and CEG Businesses. The Cinema Equipment Business revenue categories are: Phase
I Deployment revenue, Phase II Deployment revenue, Services, and Digital System Sales, and the Content & Entertainment Business revenue
categories are: Base Distribution Business and OTT Streaming and Digital.
The following tables present
the Company’s revenue categories for the three months ended June 30, 2022 and 2021 (in thousands):
Three Months Ended
June 30,
2022
2021
Cinema Equipment Business:
Phase I Deployment
$ 113
$ 91
Phase II Deployment
-
386
Services
120
179
Digital System Sales
1,194
5,575
Total Cinema Equipment Business revenue
$ 1,427
$ 6,231
Content & Entertainment Business:
Physical Revenue
$ 2,205
$ 1,778
OTT Streaming and Digital
9,958
7,006
Total Content & Entertainment Business revenue
$ 12,163
$ 8,784
16
Concentrations
For
the three months ended June 30, 2022, three customers,
Amazon.com, Inc., Distribution Solutions , a division of Alliance Entertainment and
Roku, Inc., represented 2 2 % and 1 4% ,
and 10 % respectively , of Content & Entertainment
Business revenues , and approximately 19 %,
and 13 % and 9 % , respectively, of our consolidated revenues. For the three months ended June
30, 2021, Amazon.com, Inc. Distribution Solutions , a division of Alliance Entertainment
and Roku, Inc., represented 23 % , 11 % and 11 % ,
respectively , of Content & Entertainment
Business revenues and approximately 14 % ,
6 % and 6 %, respectively, of our consolidated Revenues.
DIRECT
OPERATING COSTS
Direct operating costs consist
of operating costs such as cost of revenue, fulfillment expenses, shipping costs, property taxes and insurance on Systems, royalty expenses,
impairments of advances, and marketing and direct personnel costs.
STOCK-BASED COMPENSATION
The Company issues stock-based
awards to employees and non-employees, generally in the form of restricted stock, restricted stock units, stock appreciation rights and
performance stock units. The Company accounts for its stock-based compensation awards in accordance with FASB ASC Topic 718, Compensation—Stock
Compensation (“ASC 718”). ASC 718 requires all stock-based payments, including grants of stock options and restricted stock
units and modifications to existing stock options, to be recognized in the consolidated statements of operations and comprehensive loss
based on their fair values. The Company measures the compensation expense of employee and nonemployee services received in exchange for
an award of equity instruments based on the fair value of the award on the grant date. That cost is recognized on a straight-line basis
over the period during which the employee and nonemployee is required to provide service in exchange for the award. The fair values of
options and stock appreciation rights are calculated as of the date of grant using the Black-Scholes option pricing model based on key
assumptions such as stock price, expected volatility and expected term. The Company’s estimates of these assumptions are primarily
based on the trading price of the Company’s stock, historical data, peer company data and judgment regarding future trends and factors.
INCOME
TAXES
The Company accounts for income taxes using the
asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable
to operating loss and tax credit carryforwards and for differences between the carrying amounts of existing assets and liabilities and
their respective tax bases.
Valuation allowances are established when management
is unable to conclude that it is more likely than not that some portion, or all, of the deferred tax asset will ultimately be realized.
The Company is primarily subject to income taxes in the United States.
The Company accounts for uncertain tax positions
in accordance with an amendment to ASC Topic 740-10, Income Taxes (Accounting for Uncertainty in Income Taxes) , which clarified
the accounting for uncertainty in tax positions. This amendment provides that the tax effects from an uncertain tax position can be recognized
in the financial statements only if the position is “more-likely-than-not” to be sustained were it to be challenged by a taxing
authority. The assessment of the tax position is based solely on the technical merits of the position, without regard to the likelihood
that the tax position may be challenged. If an uncertain tax position meets the “more-likely-than-not” threshold, the largest
amount of tax benefit that is more than 50 % likely to be recognized upon ultimate settlement with the taxing authority is recorded. The
Company has no uncertain tax positions.
17
NET LOSS PER SHARE ATTRIBUTABLE
TO COMMON SHAREHOLDERS
Basic and diluted net loss
per common share has been calculated as follows:
Basic net income (loss) per common share attributable to common stockholders
=
Net loss attributable to common stockholders
Weighted average number of common stock
outstanding during the period
Diluted net income (loss) per common share attributable to common stockholders
=
Net loss attributable to common stockholders
Weighted average number of common stock
outstanding during the period plus potential dilutive shares
Stock issued and treasury stock
repurchased or reacquired during the period are weighted for the portion of the period that they are outstanding.
We
incurred a net loss for the three months ended June 30, 2022, and therefore the impact of potentially dilutive common shares from outstanding
stock options and warrants, totaling 8,506,098 shares
as of June 30, 2022, were excluded from the computations of loss per share as their impact would have been anti-dilutive.
We
had a net income for the three months ended June 30, 2021, and therefore the impact of potentially dilutive common shares from outstanding
stock options, stock appreciation rights, and warrants, totaling 2,003,235 shares
for the three months ended June 30, 2021, respectively, were included in the computations of diluted earnings per share. The calculation
of diluted net income per share for the three months ended June 30, 2021 does not include the impact of 9,616,429 potentially
dilutive shares relating to stock options, stock appreciation rights, and warrants as their impact would have been anti-dilutive.
COMPREHENSIVE LOSS
For the three months ended June
30, 2022 and 2021, comprehensive loss consisted of net loss and foreign currency translation adjustments.
RECENTLY ISSUED ACCOUNTING
PRONOUNCEMENTS
In June 2016, the FASB issued
ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”),
which provides new guidance regarding the measurement and recognition of credit impairment for certain financial assets. Such guidance
will impact how the Company determines its allowance for estimated uncollectible receivables and evaluates its available-for-sale investments
for impairment. ASU 2016-13 is effective for the Company in the first quarter of fiscal 2023. The Company is currently evaluating
the effect that ASU 2016-13 will have on its consolidated financial statements and related disclosures.
3. OTHER INTERESTS
Investment in CDF2 Holdings
We indirectly own 100 % of
the common equity of CDF2 Holdings, LLC (“CDF2 Holdings”), which was created for the purpose of capitalizing on the conversion
of the exhibition industry from film to digital technology. CDF2 Holdings assists its customers in procuring the equipment necessary to
convert their systems to digital technology by providing financing, equipment, installation and related ongoing services.
CDF2 Holdings is a Variable Interest
Entity (“VIE”), as defined in Accounting Standards Codification Topic 810 (“ASC 810”), “Consolidation.”
ASC 810 requires the consolidation of VIEs by an entity that has a controlling financial interest in the VIE which entity is thereby defined
as the primary beneficiary of the VIE. To be a primary beneficiary, an entity must have the power to direct the activities of a VIE that
most significantly impact the VIE’s economic performance, among other factors. Although we indirectly, wholly own CDF2 Holdings,
we, a third party that also has a variable interest in CDF2 Holdings, and an independent third party manager must mutually approve all
business activities and transactions that significantly impact CDF2 Holdings’ economic performance. We have therefore assessed our
variable interests in CDF2 Holdings and determined that we are not the primary beneficiary of CDF2 Holdings. As a result, CDF2 Holdings’
financial position and results of operations are not consolidated in our financial position and results of operations. In completing our
assessment, we identified the activities that we consider most significant to the economic performance of CDF2 Holdings and determined
that we do not have the power to direct those activities, and therefore we account for our investment in CDF2 Holdings under the equity
method of accounting.
18
As of June 30, 2022 and March
31, 2022, our maximum exposure to loss, as it relates to the non-consolidated CDF2 Holdings entity, represents accounts receivable for
service fees under a master service agreement with CDF2 Holdings. Such accounts receivable was $ 0.7 million and $ 0.8 million
as of June 30, 2022 and March 31, 2022, respectively, which are included in accounts receivable, net on the accompanying consolidated
balance sheets.
The accompanying Consolidated
Statements of Operations include $( 104 ) thousand and $ 77 thousand of digital cinema servicing revenue from CDF2 Holdings for the
three months ended June 30, 2022 and 2021, respectively.
Total Stockholders’ Deficit
of CDF2 Holdings at June 30, 2022 and March 31, 2022 was $ 57.3 million and $ 55.6 million, respectively. We have no obligation
to fund the operating loss or the stockholders’ deficit beyond our initial investment of $ 2.0 million and, accordingly, our
investment in CDF2 Holdings as of June 30, 2022 and March 31, 2022 is carried at $ 0 .
Majority Interest in CONtv
We own an 85 % interest in
CON TV, LLC, a worldwide digital network that creates original content, and sells and distributes on-demand digital content on the Internet
and other consumer digital distribution platforms, such as gaming consoles, set-top boxes, handsets, and tablets.
Investment in Roundtable
On March 15, 2022, the Company
entered into a stock purchase agreement with Roundtable Entertainment Holdings, Inc. (“Roundtable”) pursuant to which the
Company purchased 500 shares of Roundtable Series A Preferred Stock and warrants to purchase 100 shares of Roundtable
Common Stock (together, the “Roundtable Securities”). The Company paid the purchase price for the Roundtable Securities by
issuing to Roundtable 316,937 shares of Common Stock is based on the closing price of the company on the date of the purchase.
The Company recorded $ 0.2 million for the purchase of the Roundtable Securities which is included in other long-term assets on the
consolidated balance sheet. The investment in the Roundtable Securities was made in connection with a proposed collaboration with Roundtable
regarding production and distribution of streaming content including the launch of high profile branded enthusiast streaming channels. The
Roundtable investment was accounted for using the cost method.
4.
STOCKHOLDERS’ EQUITY (DEFICIT)
COMMON
STOCK
Authorized
Common Stock
As of June 30, 2022 the number of
shares of Common Stock authorized for issuance was 275,000,000 shares.
During the three months ended
June 30, 2022, the Company issued 108,024 shares of Common Stock which consist the issuance of Common Stock in payment of preferred
stock dividends.
PREFERRED
STOCK
Cumulative dividends in arrears
on preferred stock were $ 0.1 million and $ 0.1 million as of June 30, 2022 and 2021, respectively. In May 2022 and 2021, we paid
preferred stock dividends in arrears in the form of 108,024 and 53,278 shares of Common
Stock, respectively.
TREASURY
STOCK
We have treasury stock, at cost,
consisting of 1,315,851 and 1,315,851 shares of Common Stock at June 30, 2022 and March 31, 2022, respectively.
19
CINEDIGM’S
EQUITY INCENTIVE PLANS
Stock
Based Compensation Awards
Awards issued under our 2000
Equity Incentive Plan (the “2000 Plan”) may be in any of the following forms (or a combination thereof) (i) stock option awards;
(ii) stock appreciation rights; (iii) stock or restricted stock or restricted stock units; or (iv) performance awards. The 2000 Plan provides
for the granting of incentive stock options (“ISOs”) with exercise prices not less than the fair market value of our Common
Stock on the date of grant. ISOs granted to shareholders having more than 10 % of the total combined voting power of the Company must
have exercise prices of at least 110 % of the fair market value of our Common Stock on the date of grant. ISOs and non-statutory stock
options granted under the 2000 Plan are subject to vesting provisions, and exercise is subject to the continuous service of the participant.
The exercise prices and vesting periods (if any) for non-statutory options are set at the discretion of our compensation committee. On
November 1, 2017, upon the consummation of the initial equity investment in Cinedigm by Bison, as a result of which there was a change
of control of the Company, all stock options (incentive and non-statutory) and shares of restricted stock were vested immediately and
the options became fully exercisable.
In connection with the grants
of stock options and shares of restricted stock under the 2000 Plan, we and the participants have executed stock option agreements and
notices of restricted stock awards setting forth the terms of the grants. The 2000 Plan provided for the issuance of up to 2,380,000 shares
of Common Stock to employees, outside directors and consultants.
As
of June 30, 2022, there were 212,037 stock options outstanding in the 2000 Plan with weighted average exercise price of
$ 14.46 and a weighted
average contract life of 1.32 years. As of March 31, 2022, there were 217,337 shares pursuant to stock options
outstanding in the Plan with weighted average exercise price of $ 14.49 and a weighted average contract life
of 1.54 years. A total of 5,300 options expired and zero options were forfeited during the three months
ended June 30, 2022.
Options
outstanding under the 2000 Plan as of June 30, 2022 is as follows:
As of June 30, 2022
Range of Prices
Options Outstanding
Weighted Average Remaining Life in Years
Weighted Average Exercise Price
Aggregate Intrinsic Value
(In thousands)
$ 1.16 - $ 7.40
5,000
3.01
$ 7.40
$ —
$ 13.70 - $ 24.40
207,037
1.28
14.63
—
212,037
$ —
An analysis
of all options exercisable under the 2000 Plan as of June 30, 2022 is presented below:
Options Exercisable
Weighted Average
Remaining Life in Years
Weighted Average
Exercise Price
Aggregate Intrinsic Value
(In thousands)
212,037
1.32
$ 14.46
—
In August 2017, the Company adopted
the 2017 Equity Incentive Plan (the “2017 Plan). The 2017 Plan replaced the 2000 Plan, and applies to employees and directors of,
and consultants to, the Company. The 2017 Plan provided for the issuance of up to 2,108,270 shares of Common Stock, in the form
of various awards, including stock options, stock appreciation rights, stock, restricted stock, restricted stock units, performance awards
and cash awards. The Compensation Committee of the Company’s Board of Directors (the “Board”) is authorized to administer
the 2017 Plan and make grants thereunder. The approval of the 2017 Plan did not affect awards already granted under the 2000 Plan. On
December 4, 2019, upon shareholder approval, the 2017 Plan was amended to increase the maximum number of shares of Common Stock authorized
for issuance thereunder from 2,108,270 shares to 4,098,270 .
On October 23, 2020, the Company
amended its 2017 Plan to increase the number of shares authorized for issuance thereunder from 4,098,270 to 14,098,270 .
On October 11, 2021, the Company
amended its 2017 Plan to increase the number of shares authorized for issuance thereunder from 14,098,270 to 18,098,270 .
20
Stock appreciation rights outstanding
under the 2017 Plan as of June 30, 2022 is as follows:
As of June 30, 2022
Range of Prices
SARs Outstanding
Weighted Average Remaining Life in Years
Weighted Average Exercise Price
Aggregate Intrinsic Value
(In thousands)
$ 0.54 - $ 0.74
5,550,000
8.45
$ 0.60
$ —
$ 1.16 - $ 1.47
2,283,610
6.29
1.25
—
$ 1.71 - $ 2.10
2,455,738
6.53
1.49
—
$ 2.23 - $ 2.56
604,250
9.31
2.29
—
10,893,598
$ —
An analysis
of all stock appreciation rights exercisable under the 2017 Plan as of June 30, 2022 is presented below:
SAR Exercisable
Weighted Average
Remaining Life in Years
Weighted Average
Exercise Price
Aggregate Intrinsic Value
(In thousands)
2,736,473
7.29
$ 1.21
-
Total SARs
outstanding are as follows:
Year
Ended
June 30,
2022
SARs Outstanding March 31, 2022
10,893,598
Issued
-
Forfeited
-
Total SARs Outstanding June 30, 2022
10,893,598
Following is the activity for
performance stock unit awards:
Shares
Weighted Average Grant Date Fair Value
Unvested balance at March 31, 2022
696,280
$ 1.25
Granted
-
-
Vested
-
-
Unvested balance at June 30, 2022
696,280
$ 1.25
During
the three months ended June 30, 2022, zero shares were issued for vested awards and 255,219 shares are
to be issued as of June 30, 2022.
Employee
and director stock-based compensation expense related to our stock-based awards was as follows:
Three Months Ended
June 30,
(In thousands)
2022
2021
Selling, general and administrative
$ 980
$ 983
$ 980
$ 983
There
was $ 875 thousand and $ 1 thousand
of stock-based compensation recorded for the three months ended June 30, 2022 and 2021, respectively, related to employees’ restricted
stock awards.
21
There
was $ 105 thousand and $ 126 thousand
of stock-based compensation for the three months ended June 30, 2022 and 2021, respectively, related to board of directors. During the
three months ended June 30, 2022, the Company issued zero restricted shares to non-employee directors.
OPTIONS GRANTED OUTSIDE CINEDIGM’S
EQUITY INCENTIVE PLAN
In
October 2013, we issued options outside of the 2000 Plan to 10 individuals who became employees as a result of a business combination.
The employees received options to purchase an aggregate of 62,000 shares of our Common Stock at an exercise price of $ 17.50 per
share. The options were fully vested as of October 2017 and expire 10 years from the date of grant, if unexercised. As of June
30, 2022, 12,500 of such
options remained outstanding.
WARRANTS
The following table presents
information about outstanding warrants to purchase shares of our Common Stock as of June 30, 2022. All of the outstanding warrants are
fully vested and exercisable.
Recipient
Amount
outstanding
Expiration
Exercise price
per share
5-year Warrant issued to Bison Entertainment and Media Group(” BEMG”) in connection with a term loan agreement
1,400,000
December 2022
$ 1.80
5. COMMITMENTS AND CONTINGENCIES
We operate from leased properties
under non-cancelable operating lease agreements, certain of which contain escalating lease clauses.
The Company leases office space
under an operating lease. The Company’s portfolio of leases is primarily related to real estate and since most of our leases do
not provide a readily determinable implicit rate, the Company estimated its incremental borrowing rate to discount the lease payments
based on information available at either the implementation date of Topic 842 or at lease commencement for leases entered into thereafter.
The table below presents the
lease-related assets and liabilities recorded on the balance sheet as of June 30, 2022 and March 31, 2022:
(In thousands)
Classification on the Balance Sheet
June 30, 2022
March 31,
2022
Assets
Noncurrent
Operating lease right-of-use asset
$
680
$
749
Liabilities
Current
Operating leases – current portion
193
258
Noncurrent
Operating leases – long-term portion
489
491
Total operating lease liabilities
$
682
$
749
Lease Costs
The table below presents certain
information related to lease costs for leases:
Three Months Ended
Three Months Ended
(In thousands)
June 30,
2022
June 30,
2021
Operating lease cost
$ 84
$ 22
Total lease cost
$ 84
$ 22
22
Other Information
The table
below presents supplemental cash flow information related to leases:
Three Months Ended
Three Months Ended
(In thousands)
June 30,
2022
June 30,
2021
Cash paid for amounts included in the measurement of lease liabilities
-
22
Operating cash flows used for operating leases Hyde Park Agreement
$ -
$ 22
On January 5, 2022, the Company
entered into a letter agreement with Hyde Park Entertainment, Inc. (“Hyde Park”), pursuant to which the Company and Hyde Park
are collaborating on the development, production and/or distribution of a project based on the novel Audition by Ryu
Murakami (the “Audition Project”). Each of the Company and Hyde Park owns 50 % of the rights in connection with the Audition
Project. The Company paid $ 100 thousand to Hyde Park plus $ 26 thousand in legal fees to counsel for the Audition project. Ashok
Amritraj, a director of the Company, is the Chairman and CEO of Hyde Park and has an interest in 100 % of the revenues of Hyde Park.
Ashok Amritraj is a current board member and related party to the Company.
6. SUPPLEMENTAL CASH FLOW
INFORMATION AND DISCLOSURE OF NON-CASH INVESTMENTING AN FINANCING ACTIVITY
Three Months Ended
June 30,
(In thousands)
2022
2021
Cash interest paid
$ -
$ 663
Income taxes paid
-
-
Accrued dividends on preferred stock
88
89
Issuance of Class A common stock for payment of preferred stock dividends
88
89
Issuance of Class A common stock for business combination
-
2,506
Deferred consideration in purchase of a business
-
1,980
Earnout consideration in purchase of a business
80
-
7. SEGMENT INFORMATION
We operate in two reportable
segments: Cinema Equipment Business and Content & Entertainment Business. Our segments were determined based on the economic characteristics
of our products and services, our internal organizational structure, the manner in which our operations are managed and the criteria used
by our CODM to evaluate performance, which is generally the segment’s operating income (loss) before depreciation and amortization.
Operations of: Products and services provided:
Cinema Equipment Business Financing vehicles and administrators for 434 Systems installed nationwide in our first deployment phase (“Phase I Deployment”) to theatrical exhibitors and for 648 Systems installed domestically and internationally in our second deployment phase (“Phase II Deployment”).
We retain ownership of the Systems and the residual cash flows related to the Systems in Phase I Deployment after the repayment of all non-recourse debt at the expiration of exhibitor master license agreements. For certain Phase II Deployment Systems, we do not retain ownership of the residual cash flows and digital cinema equipment in Phase II Deployment after the completion of cost recoupment and at the expiration of the exhibitor master license agreements.
The Cinema Equipment Business segment also provides monitoring, collection, verification and management services to this segment, as well as to exhibitors who purchase their own equipment, and also collects and disburses VPFs from motion picture studios, distributors and ACFs from alternative content providers, movie exhibitors and theatrical exhibitors (collectively, “Services”).
23
Content & Entertainment Business
Leading independent streaming company of content and channels. We collaborate with producers and other content owners to market, source, curate and distribute independent content to targeted and under-served audiences in theatres and homes, and via mobile and emerging platforms.
The following
tables present certain financial information related to our reportable segments and Corporate:
As of June 30, 2022
(In thousands)
Intangible
Assets, net
Goodwill
Total
Assets
Notes
Payable,
Non-
Recourse
Notes
Payable
Operating
lease
liabilities
Cinema Equipment Business
$ —
$ —
$ 20,282
$ —
$ —
$ —
Content & Entertainment Business
19,202
21,084
66,770
—
—
675
Corporate
88
—
7,171
—
—
7
Total
$ 19,290
$ 21,084
$ 94,223
$ —
$ —
$ 682
As of March 31, 2022
(In thousands)
Intangible
Assets, net
Goodwill
Total
Assets
Notes
Payable,
Non-
Recourse
Notes
Payable
Operating
lease
liabilities
Cinema Equipment Business
$ —
$ —
$ 24,445
$ —
$ —
$ —
Content & Entertainment Business
19,946
21,084
68,873
—
—
—
Corporate
88
—
11,318
—
—
749
Total
$ 20,034
$ 21,084
$ 104,636
$ —
$ —
$ 749
Statements of Operations
Three Months Ended June 30, 2022
(in thousands)
Cinema
Equipment
Business
Content & Entertainment
Business
Corporate
Consolidated
Revenues
$ 1,427
$ 12,163
$ -
$ 13,590
Direct operating (exclusive of depreciation and amortization shown below)
144
7,212
-
7,356
Selling, general and administrative
1,071
3,783
4,961
9,815
Allocation of corporate overhead
103
2,752
( 2,855 )
0
Provision for (recovery of) doubtful accounts
3
-
-
3
Depreciation and amortization of property and equipment
117
138
1
256
Amortization of intangible assets
-
637
107
744
Total operating expenses
1,438
14,522
2,214
18,174
Income (loss) from operations
$ ( 11 )
$ ( 2,359 )
$ ( 2,214 )
$ ( 4,584 )
24
The following
employee and director stock-based compensation expense related to our stock-based awards is included in the above amounts as follows:
(In thousands)
Cinema
Equipment
Business
Content & Entertainment
Business
Corporate
Consolidated
Direct operating
$ -
$ -
$ -
$ -
Selling, general and administrative
-
-
980
980
Total stock-based compensation
$ -
$ -
$ 980
$ 980
Statements of Operations
Three Months Ended June 30, 2021
(in thousands)
Cinema
Equipment
Business
Content & Entertainment
Business
Corporate
Consolidated
Revenues
$ 6,231
$ 8,784
$ —
$ 15,015
Direct operating (exclusive of depreciation and amortization shown below)
257
4,374
—
4,631
Selling, general and administrative
429
2,818
2,796
6,043
Allocation of corporate overhead
99
660
( 759 )
—
Provision for doubtful accounts
27
44
—
71
Depreciation and amortization of property and equipment
507
143
( 1 )
649
Amortization of intangible assets
—
846
1
847
Total operating expenses
1,319
8,885
2,037
12,241
Income (loss) from operations
$ 4,912
$ ( 101 )
$ ( 2,037 )
$ 2,774
The following
employee and director stock-based compensation expense related to our stock-based awards is included in the above amounts as follows:
(In thousands)
Cinema
Equipment
Business
Content & Entertainment
Business
Corporate
Consolidated
Direct operating
$ —
$ —
$ —
$ —
Selling, general and administrative
—
166
817
983
Total stock-based compensation
$ —
$ 166
$ 817
$ 983
8. INCOME TAXES
We
calculate income tax expense based upon an annual effective tax rate forecast, including estimates and assumptions. We recorded an income
tax benefit (expense) of approximately zero and $ 63 thousand
for the three months ended June 30, 2022 and 2021, respectively. We have not recorded tax benefits on our loss before income taxes because
we have provided for a full valuation allowance that offsets potential deferred tax assets resulting from net operating loss carry forwards,
reflecting our inability to use such loss carry forwards.
Our
effective tax rate for the three months ended June 30, 2022 and 2021 was zero and
negative 1.2 %, respectively.
25
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.