cnob20230331_10q.htm
 
  Table of Contents
UNITED STATES OF AMERICA
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q  
(Mark One)
  ☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended March 31, 2023
OR
  ☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from                to               
Commission File Number:    001-40751
CONNECTONE BANCORP, INC.
(Exact Name of Registrant as Specified in Its Charter) 
New Jersey
52-1273725
(State or Other Jurisdiction of
Incorporation or Organization)
(IRS Employer
Identification No.)
301 Sylvan Avenue
Englewood Cliffs , New Jersey 07632
(Address of Principal Executive Offices) (Zip Code)
201 - 816-8900
(Registrant’s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading symbol
Name of each exchange on which registered
Common stock
CNOB
NASDAQ
Depositary Shares (each representing a 1/40 th  interest in a share of 5.25% Series A Non-Cumulative, perpetual preferred stock)
CNOBP
NASDAQ
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes     ☒    No   ☐
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or emerging growth company. See definition of “large accelerated filer”, “accelerated filer” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act (check one):
Large accelerated filer   ☒
Accelerated filer  ☐
Non-accelerated filer  ☐
 
Smaller reporting company   ☐  
Emerging growth company   ☐
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act.  ☐
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
 
            Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to 240.10D-1(b) ☐
 
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Common Stock, no par value:
39,179,051  shares
(Title of Class)
(Outstanding as of May 5, 2023)
 
 
Table of Contents
    
 
 
Table of Contents
 
 
 
Page
 
 
 
PART I –  FINANCIAL INFORMATION
 
 
 
 
Item 1.
Financial Statements
3
 
Consolidated Statements of Condition as of March 31, 2023 (unaudited) and December 31, 2022
3
 
Consolidated Statements of Income for the three months ended March 31, 2023 and 2022 (unaudited)
4
 
Consolidated Statements of Comprehensive Income for the three months ended March 31, 2023 and 2022 (unaudited)
5
 
Consolidated Statements of Changes in Stockholders’ Equity for the three months ended March 31, 2023 and 2022 (unaudited)
6
 
Consolidated Statements of Cash Flows for the three months ended March 31, 2023 and 2022 (unaudited)
7
 
Notes to Consolidated Financial Statements (unaudited)
9
 
 
 
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
40
 
 
 
Item 3.
Qualitative and Quantitative Disclosures about Market Risks
53
 
 
 
Item 4.
Controls and Procedures
54
 
 
 
PART II –  OTHER INFORMATION
 
 
 
 
Item 1.
Legal Proceedings
55
 
 
 
Item 1a.
Risk Factors
55
 
 
 
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
55
 
 
 
Item 3.
Defaults Upon Senior Securities
56
 
 
 
Item 4.
Mine Safety Disclosures
56
 
 
 
Item 5.
Other Information
56
 
 
 
Item 6.
Exhibits
57
 
 
SIGNATURES
58
  
2
Table of Contents
 
 
Item 1. Financial Statements
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CONDITION
(unaudited)
 
(in thousands, except for share data)
March 31,
  December 31,
 
  2023
  2022
 
             
ASSETS
           
Cash and due from banks
$ 58,063   $ 61,629  
Interest-bearing deposits with banks
  504,353     206,686  
Cash and cash equivalents
  562,416     268,315  
             
Investment securities
  629,001     634,884  
Equity securities
  18,025     15,811  
             
Loans held-for-sale
  11,197     13,772  
             
Loans receivable
  8,132,119     8,099,689  
Less: Allowance for credit losses - loans
  87,002     90,513  
Net loans receivable
  8,045,117     8,009,176  
             
Investment in restricted stock, at cost
  46,379     46,604  
Bank premises and equipment, net
  29,603     27,800  
Accrued interest receivable
  46,301     46,062  
Bank owned life insurance
  232,859     231,328  
Right of use operating lease assets
  9,541     10,179  
Other real estate owned
  -     264  
Goodwill
  208,372     208,372  
Core deposit intangibles
  6,940     7,312  
Other assets
  114,716     125,069  
Total assets
$ 9,960,467   $ 9,644,948  
LIABILITIES
           
Deposits:
           
Noninterest-bearing
$ 1,345,265   $ 1,501,614  
Interest-bearing
  6,407,911     5,855,008  
Total deposits
  7,753,176     7,356,622  
Borrowings
  852,611     857,622  
Subordinated debentures, net
  79,060     153,255  
Operating lease liabilities
  10,717     11,397  
Other liabilities
  73,933     87,301  
Total liabilities
  8,769,497     8,466,197  
             
COMMITMENTS AND CONTINGENCIES
           
             
STOCKHOLDERS’ EQUITY
           
Preferred Stock, no par value; $ 1,000 per share liquidation preference; Authorized 5,000,000 shares; issued 115,000 shares as of March 31, 2023 and as of December 31, 2022; outstanding 115,000 shares as of March 31, 2023 and as of December 31, 2022
  110,927     110,927  
Common stock, no par value: Authorized 100,000,000 shares; issued 42,083,240 shares as of March 31, 2023 and 41,942,149 shares as of December 31, 2022; outstanding 39,179,051 shares as of March 31, 2023 and 39,243,123 as of December 31, 2022
  586,946     586,946  
Additional paid-in capital
  31,350     30,126  
Retained earnings
  553,261     535,915  
Treasury stock, at cost 2,904,189 common shares as of March 31, 2023 and 2,699,026 as of December 31, 2022
  ( 57,652 )   ( 52,799 )
Accumulated other comprehensive loss
  ( 33,862 )   ( 32,364 )
Total stockholders’ equity
  1,190,970     1,178,751  
Total liabilities and stockholders’ equity
$ 9,960,467   $ 9,644,948  
 
See accompanying notes to unaudited consolidated financial statements.
 
3
Table of Contents
 
 
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(unaudited)
 
 
 
Three Months Ended
 
 
 
March 31,
 
 
 
2023
 
 
2022
 
(dollars in thousands, except for per share data)
 
 
 
 
 
 
 
 
Interest income
 
 
 
 
 
 
 
 
Interest and fees on loans
 
$
106,903
 
 
$
76,025
 
Interest and dividends on investment securities:
 
 
 
 
 
 
 
 
Taxable
 
 
4,229
 
 
 
1,873
 
Tax-exempt
 
 
1,092
 
 
 
709
 
Dividends
 
 
898
 
 
 
214
 
Interest on federal funds sold and other short-term investments
 
 
2,975
 
 
 
120
 
Total interest income
 
 
116,097
 
 
 
78,941
 
Interest expense
 
 
 
 
 
 
 
 
Deposits
 
 
40,087
 
 
 
5,010
 
Borrowings
 
 
8,926
 
 
 
3,573
 
Total interest expense
 
 
49,013
 
 
 
8,583
 
Net interest income
 
 
67,084
 
 
 
70,358
 
Provision for credit losses
 
 
1,000
 
 
 
1,450
 
Net interest income after provision for credit losses
 
 
66,084
 
 
 
68,908
 
Noninterest income
 
 
 
 
 
 
 
 
Deposit, loan and other income
 
 
1,403
 
 
 
1,743
 
Income on bank owned life insurance
 
 
1,531
 
 
 
1,206
 
Net gains on sale of loans held-for-sale
 
 
49
 
 
 
701
 
Net losses on equity securities
 
 
( 191
)
 
 
( 596
)
Total noninterest income
 
 
2,792
 
 
 
3,054
 
Noninterest expenses
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
 
22,261
 
 
 
18,783
 
Occupancy and equipment
 
 
2,761
 
 
 
1,929
 
FDIC insurance
 
 
950
 
 
 
606
 
Professional and consulting
 
 
2,194
 
 
 
1,792
 
Marketing and advertising
 
 
532
 
 
 
351
 
Information technology and communications
 
 
3,061
 
 
 
2,866
 
Amortization of core deposit intangibles
 
 
372
 
 
 
433
 
Other components of net periodic pension expense
 
 
( 25
)
 
 
( 143
)
Increase in value of acquisition price
 
 
-
 
 
 
683
 
Other expenses
 
 
2,764
 
 
 
1,930
 
Total noninterest expenses
 
 
34,870
 
 
 
29,230
 
Income before income tax expense
 
 
34,006
 
 
 
42,732
 
Income tax expense
 
 
9,077
 
 
 
11,351
 
Net income
 
 
24,929
 
 
 
31,381
 
Preferred dividends
 
 
1,509
 
 
 
1,509
 
Net income available to common stockholders
 
$
23,420
 
 
$
29,872
 
Earnings per common share
 
 
 
 
 
 
 
 
Basic
 
$
0.60
 
 
$
0.76
 
Diluted
 
 
0.59
 
 
 
0.75
 
 
See accompanying notes to unaudited consolidated financial statements.
 
4
Table of Contents
 
 
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited)
 
 
 
Three Months Ended
 
 
 
March 31,
 
(dollars in thousands)
 
2023
 
 
2022
 
Net income
 
$
24,929
 
 
$
31,381
 
Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized holding gains (losses) on available-for-sale securities arising during the period
 
 
6,528
 
 
 
( 30,625
)
Tax effect
 
 
( 2,045
)
 
 
8,139
 
Net of tax
 
 
4,483
 
 
 
( 22,486
)
 
 
 
 
 
 
 
 
 
Reclassification adjustment for realized gains included in net income
 
 
-
 
 
 
-
 
Tax effect
 
 
-
 
 
 
-
 
Net of tax
 
 
-
 
 
 
-
 
 
 
 
 
 
 
 
 
 
Unrealized (losses) gains on cash flow hedges
 
 
( 4,361
)
 
 
19,000
 
Tax effect
 
 
1,312
 
 
 
( 5,341
)
Net of tax
 
 
( 3,049
)
 
 
13,659
 
 
 
 
 
 
 
 
 
 
Reclassification adjustment for realized (gains) losses on cash flow hedges
 
 
( 4,267
)
 
 
525
 
Tax effect
 
 
1,284
 
 
 
( 147
)
Net of tax
 
 
( 2,983
)
 
 
378
 
 
 
 
 
 
 
 
 
 
Unrealized gains on pension plan
 
 
-
 
 
 
2,187
 
Tax effect
 
 
-
 
 
 
( 615
)
Net of tax
 
 
-
 
 
 
1,572
 
 
 
 
 
 
 
 
 
 
Reclassification adjustment for realized losses on pension plan included in net income
 
 
74
 
 
 
16
 
Tax effect
 
 
( 23
)
 
 
( 4
)
Net of tax
 
 
51
 
 
 
12
 
 
 
 
 
 
 
 
 
 
Total other comprehensive loss
 
 
( 1,498
)
 
 
( 6,865
)
 
 
 
 
 
 
 
 
 
Total comprehensive income
 
$
23,431
 
 
$
24,516
 
 
See accompanying notes to unaudited consolidated financial statements.
 
5
Table of Contents
 
 
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS ’ EQUITY
(unaudited)
 
    Three Months Ended March 31, 2023
 
                                            Accumulated
         
                    Additional
                    Other
    Total
 
    Preferred
    Common
    Paid-In
    Retained
    Treasury
    Comprehensive
    Stockholders’
 
(in thousands, except share data)
  Stock
    Stock
    Capital
    Earnings
    Stock
    (Loss) Income
    Equity
 
Balance as of December 31, 2022
  $ 110,927     $ 586,946     $ 30,126     $ 535,915     $ ( 52,799 )   $ ( 32,364 )   $ 1,178,751  
Net income
    -       -       -       24,929       -       -       24,929  
Other comprehensive loss, net of tax
    -       -       -       -       -       ( 1,498 )     ( 1,498 )
Cash dividends declared on preferred stock ($ 0.328125 per depositary share)
    -       -       -       ( 1,509 )     -       -       ( 1,509 )
Cash dividends declared on common stock ($ 0.17 per share)
    -       -       -       ( 6,074 )     -       -       ( 6,074 )
Exercise of stock options ( 6,473 shares)
    -       -       81       -       -       -       81  
Restricted stock grants, net of forfeitures ( 49,202 shares)
    -       -       -       -       -       -       -  
Stock grants ( 995 shares)
    -       -       -       -       -       -       -  
Net shares issued in satisfaction of deferred stock units earned ( 32,068 shares)
    -       -       -       -       -       -       -  
Net shares issued in satisfaction performance units earned ( 52,353 shares)
    -       -       -       -       -       -       -  
Stock-based compensation expense
    -       -       1,143       -       -       -       1,143  
Repurchase of treasury stock ( 205,163 shares)
    -       -       -       -       ( 4,853 )     -       ( 4,853 )
                                                         
Balance as of March 31, 2023
  $ 110,927     $ 586,946     $ 31,350     $ 553,261     $ ( 57,652 )   $ ( 33,862 )   $ 1,190,970  
  
    Three Months Ended March 31, 2022
 
                                            Accumulated
         
                    Additional
                    Other
    Total
 
    Preferred
    Common
    Paid-In
    Retained
    Treasury
    Comprehensive
    Stockholders’
 
(in thousands, except share data)
  Stock
    Stock
    Capital
    Earnings
    Stock
    (Loss) Income
    Equity
 
Balance as of December 31, 2021
  $ 110,927     $ 586,946     $ 27,246     $ 440,169     $ ( 39,672 )   $ ( 1,404 )   $ 1,124,212  
Net income
    -       -       -       31,381       -       -       31,381  
Other comprehensive loss, net of tax
    -       -       -       -       -       ( 6,865 )     ( 6,865 )
Cash dividends declared on common stock ($ 0.13 per share)
    -       -       -       ( 5,152 )     -       -       ( 5,152 )
Cash dividends declared on preferred stock ($ 0.328125 per depositary share)
                      ( 1,509 )                 ( 1,509 )
Exercise of stock options ( 8,774 shares)
    -       -       91       -       -       -       91  
Restricted stock grants, net of forfeitures ( 32,454 shares)
    -       -       -       -       -       -       -  
Stock grants ( 153 shares)
    -       -       -       -       -       -       -  
Net shares issued in satisfaction of deferred stock units earned ( 31,383 shares)
    -       -       -       -       -       -       -  
Net shares issued in satisfaction of performance units earned ( 22,350 shares)
    -       -       -       -       -       -       -  
Repurchase of treasury stock ( 144,793 shares)
    -       -       -       -       ( 4,786 )     -       ( 4,786 )
Stock-based compensation expense
    -       -       1,147       -       -       -       1,147  
                                                         
Balance as of March 31, 2022
  $ 110,927     $ 586,946     $ 28,484     $ 464,889     $ ( 44,458 )   $ ( 8,269 )   $ 1,138,519  
 
See accompanying notes to unaudited consolidated financial statements.
 
6
Table of Contents
 
 
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
 
 
 
Three Months Ended
 
 
 
March 31,
 
(dollars in thousands)
 
2023
 
 
2022
 
Cash flows from operating activities
 
 
 
 
 
 
 
 
Net income
 
$
24,929
 
 
$
31,381
 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
 
 
Depreciation and amortization of premises and equipment
 
 
1,076
 
 
 
983
 
Provision for credit losses
 
 
1,000
 
 
 
1,450
 
Amortization of intangibles
 
 
372
 
 
 
433
 
Net accretion of loans
 
 
( 743
)
 
 
( 874
)
Accretion on bank premises
 
 
( 12
)
 
 
( 12
)
Accretion on deposits
 
 
( 101
)
 
 
( 321
)
Amortization on borrowings, net
 
 
5
 
 
 
16
 
Stock-based compensation
 
 
1,143
 
 
 
1,147
 
Losses on equity securities, net
 
 
191
 
 
 
596
 
Gains on sale of loans held-for-sale, net
 
 
( 49
)
 
 
( 701
)
Loans originated for resale
 
 
( 854
)
 
 
( 8,872
)
Proceeds from sale of loans held-for-sale
 
 
1,202
 
 
 
9,472
 
Loss on sale of other real estate owned
 
 
22
 
 
 
-
 
Increase in cash surrender value of bank owned life insurance
 
 
( 1,531
)
 
 
( 1,206
)
Amortization of premium and accretion of discounts on securities available-for-sale
 
 
268
 
 
 
872
 
Amortization of subordinated debentures issuance costs
 
 
805
 
 
 
76
 
(Increase) decrease in accrued interest receivable
 
 
( 239
)
 
 
71
 
Net change in operating leases
 
 
( 42
)
 
 
( 27
)
Increase in other assets
 
 
( 13,321
)
 
 
( 10,585
)
Increase in other liabilities
 
 
2,253
 
 
 
21,945
 
Net cash provided by operating activities
 
 
16,374
 
 
 
45,844
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities
 
 
 
 
 
 
 
 
Investment securities available-for-sale:
 
 
 
 
 
 
 
 
Purchases
 
 
( 4,763
)
 
 
( 52,970
)
Maturities, calls and principal repayments
 
 
16,906
 
 
 
43,950
 
Purchase of equity securities
 
 
( 2,405
)
 
 
-
 
Net redemptions of restricted investment in bank stocks
 
 
225
 
 
 
2,572
 
Payments on loans held-for-sale
 
 
17
 
 
 
-
 
Net increase in loans
 
 
( 33,911
)
 
 
( 153,048
)
Purchases of premises and equipment
 
 
( 2,867
)
 
 
( 718
)
Proceeds from sale of OREO
 
 
242
 
 
 
-
 
Net cash used in investing activities
 
 
( 26,556
)
 
 
( 160,214
)
 
 
 
 
 
 
 
 
 
Cash flows from financing activities
 
 
 
 
 
 
 
 
Net increase in deposits
 
 
396,654
 
 
 
227,773
 
Advances of Federal Home Loan Bank (“FHLB”) borrowings
 
 
750,000
 
 
 
150,000
 
Repayments of FHLB borrowings
 
 
( 755,016
)
 
 
( 206,039
)
Repayment of subordinated debt
 
 
( 75,000
)
 
 
-
 
Cash dividends on preferred stock
 
 
( 1,509
)
 
 
( 1,509
)
Cash dividends paid on common stock
 
 
( 6,074
)
 
 
( 5,152
)
Repurchase of treasury stock
 
 
( 4,853
)
 
 
( 4,786
)
Proceeds from exercise of stock options
 
 
81
 
 
 
91
 
Net cash provided by financing activities
 
 
304,283
 
 
 
160,378
 
Net change in cash and cash equivalents
 
 
294,101
 
 
 
46,008
 
Cash and cash equivalents at beginning of period
 
 
268,315
 
 
 
265,536
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents at end of period
 
$
562,416
 
 
$
311,544
 
 
7
Table of Contents
 
(continued)
 
Supplemental disclosures of cash flow information
 
 
 
 
 
 
 
 
Cash payments for:
 
 
 
 
 
 
 
 
Interest paid on deposits and borrowings
 
$
46,590
 
 
$
8,794
 
Income taxes
 
 
1,257
 
 
 
300
 
 
Supplemental disclosures of noncash activities
 
 
 
 
 
 
 
 
Investing:
 
 
 
 
 
 
 
 
Transfer of loans to other real estate owned
 
$
-
 
 
$
316
 
Transfer of loans from held-for-sale to held-for-investment
 
 
13,456
 
 
 
-
 
Transfer of loans from held-for-investment to held-for-sale
 
 
11,197
 
 
 
2,391
 
See accompanying notes to unaudited consolidated financial statements.
 
8
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
 
Note 1a.   Nature of Operations, Principles of Consolidation and Risk and Uncertainties
 
Nature of Operations
 
ConnectOne Bancorp, Inc. (the “Parent Corporation”) is incorporated under the laws of the State of New Jersey and is a registered bank holding company under the Bank Holding Company Act of 1956, as amended (the “BHCA”). The Parent Corporation’s business currently consists of the operation of its wholly-owned subsidiary, ConnectOne Bank (the “Bank” and, collectively with the Parent Corporation and the Parent Corporation’s subsidiaries, the “Company”). The Bank’s subsidiaries include Union Investment Co. (a New Jersey investment company), Twin Bridge Investment Co. (a Delaware investment company), ConnectOne Preferred Funding Corp. (a New Jersey real estate investment trust), Center Financial Group, LLC (a New Jersey financial services company), Center Advertising, Inc. (a New Jersey advertising company), Morris Property Company, LLC, (a New Jersey limited liability company), Volosin Holdings, LLC, (a New Jersey limited liability company), NJCB Spec- 1, LLC (a New Jersey limited liability company), Port Jervis Holdings, LLC (a New Jersey limited liability company), BONJ Special Properties, LLC (a New Jersey limited liability company) and BoeFly, Inc. (a New Jersey financial technology company).
 
The Bank is a community-based, full-service New Jersey-chartered commercial bank that was founded in 2005. The Bank operates from its headquarters located at 301 Sylvan Avenue in the Borough of Englewood Cliffs, Bergen County, New Jersey and through its twenty-four other banking offices. Substantially all loans are secured with various types of collateral, including business assets, consumer assets and commercial/residential real estate. Each borrower’s ability to repay its loans is dependent on the conversion of assets, cash flows generated from the borrowers’ business, real estate rental and consumer wages.
 
Basis of Presentation and Principals of Consolidation
 
The consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles. The consolidated financial statements of the Parent Corporation are prepared on an accrual basis and include the accounts of the Parent Corporation and the Company. All significant intercompany accounts and transactions have been eliminated from the accompanying consolidated financial statements.
 
Segments
 
FASB ASC 28, “Segment Reporting,” requires companies to report certain information about operating segments. The Company is managed as one segment: a community bank. All decisions including but not limited to loan growth, deposit funding, interest rate risk, credit risk and pricing are determined after assessing the effect on the totality of the organization. For example, loan growth is dependent on the ability of the organization to fund this growth through deposits or other borrowings. As a result, the Company is managed as one operating segment.
 
Use of Estimates
 
In preparing the consolidated financial statements, management has made estimates and assumptions that affect the reported amounts of assets and liabilities as of the dates of the consolidated statements of condition and that affect the results of operations for the periods presented. Actual results could differ significantly from those estimates.
 
9
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
 
Risks and Uncertainties
 
The United States economy is currently experiencing a level of price inflation not experienced since the late 1970’s and early 1980’s. It is therefore difficult to predict the response of consumers and businesses to this level of inflation, and its impact on the economy. In addition, in order to attempt to control and reduce the level of inflation, the Federal Reserve has embarked on a series of interest rate increases along with quantitative tightening to further constrict economic conditions. It is unclear whether the Federal Reserve’s efforts will be successful, and what impact they may have on the United States’ economy. It is possible that the combined effects of inflation and increases in market interest rates could cause the economy of the United States to enter a recession, which could negatively affect the businesses of our borrowers and their ability to repay their loans or need credit, which could negatively affect our results of operations.  
 
 
10
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
 
Note 1b. Authoritative Accounting Guidance
 
Adoption of New Accounting Standards in 2023
 
In March 2022, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2022 - 02, “Financial Instruments – Credit Losses (Topic 326 ), Troubled Debt Restructurings and Vintage Disclosures” (“ASU 2022 - 02” ). ASU 2022 - 02 eliminates the accounting guidance for troubled debt restructurings (“TDRs”) in ASC 310 - 40, “Receivables - Troubled Debt Restructurings by Creditors” for entities that have adopted the current expected credit loss (“CECL”) model introduced by ASU 2016 - 13, “Financial Instruments – Credit Losses (Topic 326 ): Measurement of Credit Losses on Financial Instruments” (ASU 2016 - 13” ). ASU 2022 - 02 also requires that public business entities disclose current-period gross charge-offs by year of origination for financing receivables and net investments in leases within the scope of Subtopic 326 - 20, “Financial Instruments—Credit Losses—Measured at Amortized Cost”. ASU 2022 - 02 is effective for the Company for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, with early adoption permitted. We adopted ASU 2022 - 02 on January 1, 2023 and it did not have a material effect on the Company’s consolidated financial statements.
 
Newly Issued, But Not Yet Effective Accounting Standards
 
In June 2022, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2022 - 03, “Fair Value Measurement (Topic 820 ): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions” (“ASU 2022 - 03” ). ASU 2022 - 03 clarifies that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value.  ASU 2022 - 03 is effective for the Company for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years, with early adoption permitted. The Company is evaluating the effect that ASU 2022 - 03 will have on its consolidated financial statements.
 
11
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
 
 
Note 2.    Earnings per Common Share
 
Financial Accounting Standards Board Accounting Standards Codification (“FASB ASC”) No. 260 - 10 - 45 addresses whether instruments granted in share-based payment transactions are participating securities prior to vesting and, therefore, need to be included in the earnings allocation in computing earnings per share (“EPS”).  The restricted stock awards granted by the Company contain non-forfeitable rights to dividends and therefore are considered participating securities. The two -class method for calculating basic EPS excludes dividends paid to participating securities and any undistributed earnings attributable to participating securities.
 
Earnings per common share have been computed based on the following:
 
    Three Months Ended
 
    March 31,
 
(dollars in thousands, except for per share data)
  2023
    2022
 
Net income available to common stockholders
  $ 23,420     $ 29,872  
Earnings allocated to participating securities
    ( 44 )     ( 80 )
Income attributable to common stock
  $ 23,376     $ 29,792  
                 
Weighted average common shares outstanding, including participating securities
    39,178       39,560  
Weighted average participating securities
    ( 74 )     ( 107 )
Weighted average common shares outstanding
    39,104       39,453  
Incremental shares from assumed conversions of options, performance units and restricted shares
    197       274  
Weighted average common and equivalent shares outstanding
    39,301       39,727  
                 
Earnings per common share:
               
Basic
  $ 0.60     $ 0.76  
Diluted
    0.59       0.75  
 
There were no antidilutive share equivalents for the quarters ended March 31, 2023  and  March 31, 2022 .
 
12
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
 
 
Note 3.    Investment Securities
 
The Company’s investment securities are classified as available-for-sale as of March 31, 2023 and December 31, 2022 . Investment securities available-for-sale are reported at fair value with unrealized gains or losses included in stockholders’ equity, net of tax. Accordingly, the carrying value of such securities reflects their fair value as of March 31, 2023 and December 31, 2022 . Fair value is based upon either quoted market prices, or in certain cases where there is limited activity in the market for a particular instrument, assumptions are made to determine their fair value. See Note 6 of the Notes to Consolidated Financial Statements for further discussion.
 
The following tables present information related to the Company’s portfolio of securities available-for-sale as of March 31, 2023 and December 31, 2022 .
 
                                    Allowance
 
                                    for
 
            Gross
    Gross
            Investment
 
    Amortized
    Unrealized
    Unrealized
    Fair
    Credit
 
    Cost
    Gains
    Losses
    Value
    Losses
 
    (dollars in thousands)
 
March 31, 2023
                                       
Investment securities available-for-sale:
                                       
Federal agency obligations
  $ 53,301     $ 1     $ ( 9,787 )   $ 43,515     $ -  
Residential mortgage pass-through securities
    469,925       322       ( 50,580 )     419,667       -  
Commercial mortgage pass-through securities
    25,424       -       ( 3,464 )     21,960       -  
Obligations of U.S. states and political subdivisions
    155,101       255       ( 17,060 )     138,296       -  
Corporate bonds and notes
    4,000       -       ( 23 )     3,977       -  
Asset-backed securities
    1,505       -       ( 51 )     1,454       -  
Other securities
    132       -       -       132       -  
Total securities available-for-sale
  $ 709,388     $ 578     $ ( 80,965 )   $ 629,001     $ -  
                                         
December 31, 2022
                                       
Investment securities available-for-sale:
                                       
Federal agency obligations
  $ 54,889     $ -     $ ( 10,439 )   $ 44,450     $ -  
Residential mortgage pass-through securities
    475,263       178       ( 57,863 )     417,578       -  
Commercial mortgage pass-through securities
    25,485       -       ( 4,381 )     21,104       -  
Obligations of U.S. states and political subdivisions
    157,247       111       ( 14,462 )     142,896       -  
Corporate bonds and notes
    7,000       -       ( 26 )     6,974       -  
Asset-backed securities
    1,673       -       ( 33 )     1,640       -  
Other securities
    242       -       -       242       -  
Total securities available-for-sale
  $ 721,799     $ 289     $ ( 87,204 )   $ 634,884     $ -  
 
13
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
 
Note 3.    Investment Securities – (continued)
 
Investment securities having a carrying value of approximately $ 377.5  million and $ 157.0 million as of March 31, 2023 and December 31, 2022 , respectively, were pledged to secure public deposits, borrowings, repurchase agreements, access to unutilized Federal Reserve Discount Window, Bank Term Funding ("BTF") program borrowings, and access to unutilized Federal Home Loan Bank advances and for other purposes required or permitted by law. As of March 31, 2023 and December 31, 2022 , there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders’ equity.
 
The following table presents information for investments in securities available-for-sale as of March 31, 2023 , based on scheduled maturities. Actual maturities can be expected to differ from scheduled maturities due to prepayment or early call options of the issuer. Securities not due at a single maturity date are shown separately.
 
    March 31, 2023
 
    Amortized
    Fair
 
    Cost
    Value
 
    (dollars in thousands)
 
Investment securities available-for-sale:
               
Due in one year or less
  $ 2,453     $ 2,453  
Due after one year through five years
    4,079       4,057  
Due after five years through ten years
    2,626       2,620  
Due after ten years
    204,749       178,112  
Residential mortgage pass-through securities
    469,925       419,667  
Commercial mortgage pass-through securities
    25,424       21,960  
Other securities
    132       132  
Total securities available-for-sale
  $ 709,388     $ 629,001  
 
There were  no  realized gains or losses on securities for the three months ended March 31, 2023 and December  31, 2022.
 
14
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
 
Note 3.    Investment Securities – (continued)
 
Impairment Analysis of Available--for-sale Debt Securities
 
The following tables indicate securities in an unrealized loss position for which an allowance for credit losses (“ACL”) has not been recorded, aggregated by investment category and by the length of continuous time individual securities have been in an unrealized loss position as of March 31, 2023 and December 31, 2022 .
 
    March 31, 2023
 
    Total
    Less than 12 Months
    12 Months or Longer
 
    Fair
    Unrealized
    Fair
    Unrealized
    Fair
    Unrealized
 
    Value
    Losses
    Value
    Losses
    Value
    Losses
 
    (dollars in thousands)
 
Investment securities available-for-sale:
                                               
Federal agency obligations
  $ 43,301     $ ( 9,787 )   $ 2,798     $ ( 209 )   $ 40,503     $ ( 9,578 )
Residential mortgage pass-through securities
    404,073       ( 50,580 )     153,706       ( 4,627 )     250,367       ( 45,953 )
Commercial mortgage pass-through securities
    21,960       ( 3,464 )     6,540       ( 460 )     15,420       ( 3,004 )
Obligations of U.S. states and political subdivisions
    118,428       ( 17,060 )     26,397       ( 1,194 )     92,031       ( 15,866 )
Corporate bonds and notes
    1,977       ( 23 )     1,977       ( 23 )     -       -  
Asset-backed securities
    1,454       ( 51 )     390       ( 21 )     1,064       ( 30 )
Total temporarily impaired securities
  $ 591,193     $ ( 80,965 )   $ 191,808     $ ( 6,534 )   $ 399,385     $ ( 74,431 )
 
    December 31, 2022
 
    Total
    Less than 12 Months
    12 Months or Longer
 
    Fair
    Unrealized
    Fair
    Unrealized
    Fair
    Unrealized
 
    Value
    Losses
    Value
    Losses
    Value
    Losses
 
    (dollars in thousands)
 
Investment securities available-for-sale:
                                               
Federal agency obligations
  $ 44,451     $ ( 10,439 )   $ 20,517     $ ( 1,831 )   $ 23,934     $ ( 8,608 )
Residential mortgage pass-through securities
    403,039       ( 57,863 )     218,918       ( 13,869 )     184,121       ( 43,994 )
Commercial mortgage pass-through securities
    21,105       ( 4,381 )     14,523       ( 2,304 )     6,582       ( 2,077 )
Obligations of U.S. states and political subdivisions
    133,265       ( 14,462 )     47,446       ( 3,404 )     85,819       ( 11,058 )
Corporate bonds and notes
    4,973       ( 26 )     4,973       ( 26 )     -       -  
Asset-backed securities
    1,640       ( 33 )     1,048       ( 16 )     592       ( 17 )
Total temporarily impaired securities
  $ 608,473     $ ( 87,204 )   $ 307,425     $ ( 21,450 )   $ 301,048     $ ( 65,754 )
 
15
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
 
Note 3.    Investment Securities – (continued)
 
The Company has elected to exclude accrued interest from the amortized cost of its investment securities available-for-sale. Accrued interest receivable for investment securities available-for-sale as of March 31, 2023 and December 31, 2022 , totaled $ 2.2  million and $ 2.4  million, respectively.
 
The Company evaluates securities in an unrealized loss position for impairment related to credit losses on at least a quarterly basis. Securities in unrealized loss positions are first assessed as to whether we intend to sell, or if it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis. If one of the criteria is met, the security’s amortized cost basis is written down to fair value through current earnings. For securities that do not meet these criteria, the Company evaluates whether the decline in fair value resulted from credit losses or other factors. If this assessment indicates that a credit loss exists, we compare the present value of cash flows expected to be collected from the security with the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis for the security, a credit loss exists and an allowance for credit losses is recorded, limited to the amount that the fair value of the security is less than its amortized cost basis. Unrealized losses on asset backed securities and state and municipal securities have not been recognized into income because the issuers are of high credit quality, we do not intend to sell and it is likely that we will not be required to sell the securities prior to their anticipated recovery. The decline in fair value is largely due to changes in interest rates and other market conditions. The issuers continue to make timely principal and interest payments on the securities. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income, net of applicable taxes. No allowance for credit losses for available-for-sale securities was recorded as of March  31, 2023.
 
Federal agency obligations, residential mortgage-backed pass-through securities and commercial mortgage-backed pass-through securities are issued by U.S. Government agencies and U.S. Government sponsored enterprises. Although a government guarantee exists on these investments, these entities are not legally backed by the full faith and credit of the federal government, and the current support they receive is subject to a cap as part of the agreement entered into in 2008. Nonetheless, at this time we do not foresee any set of circumstances in which the government would not fund its commitments on these investments as the issuers are an integral part of the U.S. housing market in providing liquidity and stability. Therefore, we concluded that a zero -allowance approach for these investment securities is appropriate.
 
 
Note 4. Derivatives
 
As part of our overall asset liability management and strategy the Company uses derivative instruments, which can include interest rate swaps, collars, caps, and floors.  The notional amount does not represent amounts exchanged by the parties.  The amount exchanged is determined by reference to the notional amount and the other terms of the individual agreements. Derivative instruments are recognized on the balance sheet at their fair value and are not reported on a net basis.
 
Derivatives Designated as Hedges
 
Subsequent changes in fair value for a hedging instrument that has been designated and qualifies as part of a hedging relationship are accounted for in the following manner:
 
1 ) Cash flow hedges: changes in fair value are recognized as a component in other comprehensive income
2 ) Fair value hedges: changes in fair value are recognized concurrently in earnings
 
As long as a hedging instrument is designated and the results of the effectiveness testing support that the instrument qualifies for hedge accounting treatment, 100% of the periodic changes in fair value of the hedging instrument are accounted for as outlined above. This is the case whether or not economic mismatches exist in the hedging relationship. As a result, there is no periodic measurement or recognition of ineffectiveness. Rather, the full impact of hedge gains and losses is recognized in the period in which the hedged transactions impact earnings. The change in fair value of the hedging instrument that is included in the assessment of hedge effectiveness is presented in the same income statement line item that is used to present the earnings effect of the hedged item.
 
16
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
 
Note 4. Derivatives – (continued)
 
Cash Flow Hedges
 
The Company entered into eleven pay fixed-rate interest rate swaps, with a total notional amount of $ 500  million, all of which were entered into in 2021 and 2022.  These are designated as cash flow hedges of current, Federal Home Loan Bank advances. We are required to pay fixed rates of interest ranging from 0.63 % to 3.41 % and receive variable rates of interest that reset quarterly based on the daily compounding secured overnight financing rate (“SOFR”).  The eleven  swaps carry expiration dates ranging from December 2025   to March 2028 .  The swaps are determined to be fully effective during the period presented and therefore no amount of ineffectiveness has been included in net income. Therefore, the aggregate fair value of the swap is recorded in other assets (liabilities) with changes in fair value recorded in other comprehensive income (loss). The amount included in accumulated other comprehensive income (loss) would be reclassified to current earnings should the hedges no longer be considered effective. The Company expects the hedges to remain fully effective during the remaining term of the swaps. 
   
The Company previously entered into one  forward starting interest rate cap spread transaction, with a total notional amount of $ 150  million, which became effective on October 1, 2022 and matures in October of 2027 and one additional interest rate cap spread transaction, with a total notional amount of $ 75 million, which became effective in November 2022 and matures in November of 2027.  These are designated as cash flow hedges of brokered certificates of deposits, and the interest rate cap spread is indexed to a benchmark of fed funds with payment required on a monthly basis. The structure of these instruments is such that the Company entered into a total of  $225 million in notional amount of sold interest rate cap agreements, in which we are required to pay the counterparty an incremental amount if the index rate exceeds a set cap rate. Simultaneously, the Company purchased a total of $ 225 million notional amount of interest rate cap agreements in which we receive an incremental amount if the index rate is above a set cap rate.   No payments are required if the index rate is at, or below, the cap rate on the sold or purchased interest rate cap agreements.
 
Net interest (income) expense recorded on these swap and interest rate cap transactions totaled approximately ($ 4.3 ) million and $ 0.5  million during the three months ended March 31, 2023  and March 31, 2022, respectively, and is recorded as a component of either interest expense on FHLB Advances or brokered certificates of deposits.
 
17
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 4. Derivatives – (continued)
 
The following table presents the net gains (losses) recorded in other comprehensive income and the Consolidated Statements of Income relating to the cash flow hedge derivative instruments for the periods indicated:
 
    Three Months Ended March 31, 2023
 
    Amount of gain (loss) recognized in OCI (Effective Portion)
    Amount of (gain) loss reclassified from OCI to interest expense
    Amount of gain recognized in other Noninterest income (Ineffective Portion)
 
    (dollars in thousands)
 
Interest rate contracts
  $ ( 4,361 )   $ ( 4,267 )   $ -  
                         
 
    Three Months Ended March 31, 2022
 
    Amount of gain (loss) recognized in OCI (Effective Portion)
    Amount of (gain) loss reclassified from OCI to interest expense
    Amount of gain recognized in other Noninterest income (Ineffective Portion)
 
    (dollars in thousands)
 
Interest rate contracts
  $ 19,000     $ 525     $ -  
 
The following table reflects the cash flow hedges included in the consolidated statements of condition as of March 31, 2023 and December 31, 2022 :
 
    March 31, 2023
    December 31, 2022
 
    Notional Amount
    Fair Value
    Notional Amount
    Fair Value
 
            (dollars in thousands)
         
Interest rate contracts
  $ 950,000     $ 47,620     $ 950,000     $ 56,797  
 
18
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
 
 
Note 5. Loans and the Allowance for Credit Losses
 
Loans Receivable – The following table sets forth the composition of the Company’s loan portfolio segments, including net deferred loan fees, as of March 31, 2023 and December 31, 2022 :
 
    March 31, 2023     December 31, 2022  
    (dollars in thousands)
 
Commercial
  $ 1,414,226     $ 1,472,734  
Commercial real estate
    5,835,880       5,795,228  
Commercial construction
    630,469       574,139  
Residential real estate
    259,166       264,748  
Consumer
    1,435       2,312  
Gross loans
    8,141,176       8,109,161  
Net deferred loan fees
    ( 9,057 )     ( 9,472 )
Total loans receivable
  $ 8,132,119     $ 8,099,689  
 
As of both   March 31, 2023  and December 31, 2022 , loans totaling approximately $ 2.7  billion were pledged to secure borrowings from the FHLB of New York. During April 2023 the Bank increased its unpaid principal balances of loans pledged to $ 5.4 billion, as a result of increasing unutilized borrowing capacity at both the Federal Reserve Bank of New York and the FHLB of New York.
 
Loans held-for-sale - The following table sets forth the composition of the Company’s loans held-for-sale as of March 31, 2023 and December 31, 2022 :
 
    March 31, 2023     December 31, 2022  
    (dollars in thousands)
 
Commercial real estate
  $ 11,197     $ 13,473  
Residential real estate
    -       299  
Total carrying amount
  $ 11,197     $ 13,772  
 
Loans Receivable on Nonaccrual Status - The following tables present nonaccrual loans with an ACL and nonaccrual loans without an ACL as of March 31, 2023 and December 31, 2022 :
 
    March 31, 2023
 
    Nonaccrual loans with ACL
    Nonaccrual loans without ACL
    Total nonaccrual loans
 
    (dollars in thousands)
 
Commercial
  $ 18,766     $ 555     $ 19,321  
Commercial real estate
    3,348       22,138       25,486  
Residential real estate
    815       2,045       2,860  
Total
  $ 22,929     $ 24,738     $ 47,667  
 
19
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
 
Note 5. Loans and the Allowance for Credit Losses – (continued)
 
    December 31, 2022
 
    Nonaccrual loans with ACL     Nonaccrual loans without ACL     Total nonaccrual loans  
    (dollars in thousands)
 
Commercial
  $ 23,512     $ 1,745     $ 25,257  
Commercial real estate
    10,220       6,597       16,817  
Residential real estate
    604       1,776       2,380  
Total
  $ 34,336     $ 10,118     $ 44,454  
 
Nonaccrual loans include both smaller balance homogeneous loans that are collectively evaluated and individually evaluated.
 
Credit Quality Indicators - The Company continuously monitors the credit quality of its loans receivable. In addition to its internal monitoring, the Company utilizes the services of a third -party loan review firm to periodically validate the credit quality of its loans receivable on a sample basis. Credit quality is monitored by reviewing certain credit quality indicators. Assets classified “Pass” are deemed to possess average to superior credit quality, requiring no more than normal attention. Assets classified as “Special Mention” have generally acceptable credit quality yet possess higher risk characteristics/circumstances than satisfactory assets. Such conditions include strained liquidity, slow pay, stale financial statements, or other conditions that require more stringent attention from the lending staff. These conditions, if not corrected, may weaken the loan quality or inadequately protect the Company’s credit position at some future date. Assets are classified “Substandard” if the asset has a well-defined weakness that requires management’s attention to a greater degree than for loans classified special mention. Such weakness, if left uncorrected, could possibly result in the compromised ability of the loan to perform to contractual requirements. An asset is classified as “Doubtful” if it is inadequately protected by the net worth and/or paying capacity of the obligor or of the collateral, if any, that secures the obligation. Assets classified as doubtful include assets for which there is a “distinct possibility” that a degree of loss will occur if the inadequacies are not corrected.
 
20
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
 
Note 5. Loans and the Allowance for Credit Losses – (continued)
 
We evaluate whether a modification, extension or renewal of a loan is a current period origination in accordance with GAAP. Generally, loans up for renewal are subject to a full credit evaluation before the renewal is granted and such loans are considered current period originations for purpose of the table below. The following table presents loans by origination and risk designation as of March 31, 2023 (dollars in thousands):
 
    Term loans amortized cost basis by origination year
             
    2023
    2022
    2021
    2020
    2019
    Prior
    Revolving Loans
    Total Gross Loans
 
Commercial
                                                               
Pass
  $ 88,764     $ 287,784     $ 275,151     $ 44,118     $ 18,468     $ 135,355     $ 525,263     $ 1,374,903  
Special mention
    -       -       -       -       578       8,468       3,312       12,358  
Substandard
    -       802       140       12       1,748       21,867       2,396       26,965  
Doubtful
    -       -       -       -       -       -       -       -  
Total Commercial
  $ 88,764     $ 288,586     $ 275,291     $ 44,130     $ 20,794     $ 165,690     $ 530,971     $ 1,414,226  
                                                                 
Commercial Real Estate
                                                               
Pass
  $ 58,920     $ 1,586,883     $ 1,593,747     $ 374,873     $ 364,428     $ 1,335,482     $ 434,426     $ 5,748,759  
Special mention
    -       -       -       -       -       37,007       -       37,007  
Substandard
    -       -       1,919       -       5,013       26,265       16,917       50,114  
Doubtful
    -       -       -       -       -       -       -       -  
Total Commercial Real Estate
  $ 58,920     $ 1,586,883     $ 1,595,666     $ 374,873     $ 369,441     $ 1,398,754     $ 451,343     $ 5,835,880  
                                                                 
Commercial Construction
                                                               
Pass
  $ -     $ 4,263     $ 7,340     $ 6,721     $ -     $ -     $ 603,779     $ 622,103  
Special mention
    -       -       -       -       -       -       -       -  
Substandard
    -       -       -       -       -       -       8,366       8,366  
Doubtful
    -       -       -       -       -       -       -       -  
Total Commercial Construction
  $ -     $ 4,263     $ 7,340     $ 6,721     $ -     $ -     $ 612,145     $ 630,469  
                                                                 
Residential
                                                               
Pass
  $ 2,768     $ 44,461     $ 25,141     $ 24,036     $ 21,394     $ 96,458     $ 37,979     $ 252,237  
Special mention
    -       -       -       -       -       662       3,407       4,069  
Substandard
    -       -       -       -       -       2,635       225       2,860  
Doubtful
    -       -       -       -       -       -       -       -  
Total Residential Real Estate
  $ 2,768     $ 44,461     $ 25,141     $ 24,036     $ 21,394     $ 99,755     $ 41,611     $ 259,166  
                                                                 
Consumer
                                                               
Pass
  $ 1,182     $ 157     $ -     $ 7     $ -     $ 1     $ 88     $ 1,435  
Special mention
    -       -       -       -       -       -       -       -  
Substandard
    -       -       -       -       -       -       -       -  
Doubtful
    -       -       -       -       -       -       -       -  
Total Consumer
  $ 1,182     $ 157     $ -     $ 7     $ -     $ 1     $ 88     $ 1,435  
                                                                 
Total
                                                               
Pass
  $ 151,634     $ 1,923,548     $ 1,901,379     $ 449,755     $ 404,290     $ 1,567,296     $ 1,601,535     $ 7,999,437  
Special mention
    -       -       -       -       578       46,137       6,719       53,434  
Substandard
    -       802       2,059       12       6,761       50,767       27,904       88,305  
Doubtful
    -       -       -       -       -       -       -       -  
Grand Total
  $ 151,634     $ 1,924,350     $ 1,903,438     $ 449,767     $ 411,629     $ 1,664,200     $ 1,636,158     $ 8,141,176  
 
21
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
 
Note 5. Loans and the Allowance for Credit Losses – (continued)
 
The following table presents loans by origination and risk designation as of December 31, 2022 (dollars in thousands):
 
    Term loans amortized cost basis by origination year
             
    2022
    2021
    2020
    2019
    2018     Prior
    Revolving Loans
    Total Gross Loans
 
Commercial
                                                               
Pass
  $ 301,636     $ 305,721     $ 47,952     $ 28,177     $ 52,950     $ 127,739     $ 550,483     $ 1,414,658  
Special mention
    -       -       -       583       26       8,551       3,292       12,452  
Substandard
    7,615       146       15       1,769       11,214       22,596       2,269       45,624  
Doubtful
    -       -       -       -       -       -       -       -  
Total Commercial
  $ 309,251     $ 305,867     $ 47,967     $ 30,529     $ 64,190     $ 158,886     $ 556,044     $ 1,472,734  
                                                                 
Commercial Real Estate
                                                               
Pass
  $ 1,571,751     $ 1,608,023     $ 382,987     $ 358,578     $ 375,886     $ 987,982     $ 401,365     $ 5,686,572  
Special mention
    3,040       -       -       -       -       37,774       8,839       49,653  
Substandard
    -       1,929       -       6,526       19,138       23,287       8,123       59,003  
Doubtful
    -       -       -       -       -       -       -       -  
Total Commercial Real Estate
  $ 1,574,791     $ 1,609,952     $ 382,987     $ 365,104     $ 395,024     $ 1,049,043     $ 418,327     $ 5,795,228  
                                                                 
Commercial Construction
                                                               
Pass
  $ 8,615     $ 7,605     $ 6,720     $ 508     $ -     $ -     $ 542,460     $ 565,908  
Special mention
    -       -       -       -       -       -       -       -  
Substandard
    -       -       -       -       -       -       8,231       8,231  
Doubtful
    -       -       -       -       -       -       -       -  
Total Commercial Construction
  $ 8,615     $ 7,605     $ 6,720     $ 508     $ -     $ -     $ 550,691     $ 574,139  
                                                                 
Residential Real Estate
                                                               
Pass
  $ 45,926     $ 25,318     $ 24,409     $ 21,557     $ 20,284     $ 78,314     $ 41,468     $ 257,276  
Special mention
    -       -       -       -       -       -       -       -  
Substandard
    -       -       -       -       -       3,379       4,093       7,472  
Doubtful
    -       -       -       -       -       -       -       -  
Total Residential Real Estate
  $ 45,926     $ 25,318     $ 24,409     $ 21,557     $ 20,284     $ 81,693     $ 45,561     $ 264,748  
                                                                 
Consumer
                                                               
Pass
  $ 2,219     $ -     $ 9     $ -     $ -     $ 2     $ 82     $ 2,312  
Special mention
    -       -       -       -       -       -       -       -  
Substandard
    -       -       -       -       -       -       -       -  
Doubtful
    -       -       -       -       -       -       -       -  
Total Consumer
  $ 2,219     $ -     $ 9     $ -     $ -     $ 2     $ 82     $ 2,312  
                                                                 
Total
                                                               
Pass
  $ 1,930,147     $ 1,946,667     $ 462,077     $ 408,820     $ 449,120     $ 1,194,037     $ 1,535,858     $ 7,926,726  
Special mention
    3,040       -       -       583       26       46,325       12,131       62,105  
Substandard
    7,615       2,075       15       8,295       30,352       49,262       22,716       120,330  
Doubtful
    -       -       -       -       -       -       -       -  
Grand Total
  $ 1,940,802     $ 1,948,742     $ 462,092     $ 417,698     $ 479,498     $ 1,289,624     $ 1,570,705     $ 8,109,161  
    
22
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
 
Note 5. Loans and the Allowance for Credit Losses – (continued)
 
Collateral Dependent Loans : Loans which meet certain criteria are individually evaluated as part of the process of calculating the allowance for credit losses. The evaluation is determined on an individual basis using the fair value of the collateral as of the reporting date. The following table presents collateral dependent loans that were individually evaluated for impairment as of March 31, 2023 and December 31, 2022 :
 
    March 31, 2023
 
    Real Estate     Other
    Total
 
    (dollars in thousands)
 
Commercial
  $ 4,950     $ 16,650     $ 21,600  
Commercial real estate
    49,529       -       49,529  
Commercial construction
    8,366       -       8,366  
Residential real estate
    6,114       -       6,114  
Total
  $ 68,959     $ 16,650     $ 85,609  
 
    December 31, 2022
 
    Real Estate     Other
    Total
 
    (dollars in thousands)
 
Commercial
  $ 5,352     $ 22,517     $ 27,869  
Commercial real estate
    52,477       -       52,477  
Commercial construction
    8,232       -       8,232  
Residential real estate
    5,864       -       5,864  
Total
  $ 71,925     $ 22,517     $ 94,442  
 
Aging   Analysis - The following table provides an analysis of the aging of the loans by class, excluding the effect of net deferred fees, which are past due as of March 31, 2023 and December 31, 2022:
  
    March 31, 2023
 
    30-59 Days Past Due
    60-89 Days Past Due
    90 Days or Greater Past Due and Still Accruing
    Nonaccrual
    Total Past Due and Nonaccrual
    Current
    Gross Loans
 
    (dollars in thousands)
 
Commercial
  $ 1,929     $ -     $ -     $ 19,321     $ 21,250     $ 1,392,976     $ 1,414,226  
Commercial real estate
    5,740       810       -       25,486       32,036       5,803,844       5,835,880  
Commercial construction
    4,707       -       -       -       4,707       625,762       630,469  
Residential real estate
    703       -       -       2,860       3,563       255,603       259,166  
Consumer
    -       -       -       -       -       1,435       1,435  
Total
  $ 13,079     $ 810     $ -     $ 47,667     $ 61,556     $ 8,079,620     $ 8,141,176  
 
    December 31, 2022
 
    30-59 Days Past Due
    60-89 Days Past Due
    90 Days or Greater Past Due and Still Accruing
    Nonaccrual
    Total Past Due and Nonaccrual
    Current
    Gross Loans
 
    (dollars in thousands)
 
Commercial
  $ 306     $ -     $ -     $ 25,257     $ 25,563     $ 1,447,171     $ 1,472,734  
Commercial real estate
    90       -       5,591       16,817       22,498       5,772,730       5,795,228  
Commercial construction
    -       -       -       -       -       574,139       574,139  
Residential real estate
    1,569       -       -       2,380       3,949       260,799       264,748  
Consumer
    -       -       -       -       -       2,312       2,312  
Total
  $ 1,965     $ -     $ 5,591     $ 44,454     $ 52,010     $ 8,057,151     $ 8,109,161  
 
23
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
 
Note 5. Loans and the Allowance for Credit Losses – (continued)
 
The following tables detail, at the period-end presented, the amount of gross loans (excluding loans held-for-sale) that are evaluated individually, and collectively, for impairment, those acquired with deteriorated quality, and the related portion of the allowance for credit losses that are allocated to each loan portfolio segment:
 
    March 31, 2023
 
    Commercial
    Commercial real estate     Commercial construction
    Residential real estate     Consumer
    Total
 
    (dollars in thousands)
 
Allowance for credit losses - loans
                                               
Individually evaluated impairment
  $ 5,861     $ 924     $ -     $ 72     $ -     $ 6,857  
Collectively evaluated impairment
    19,568       52,076       3,966       3,796       6       79,412  
Acquired with deteriorated credit quality individually analyzed
    733       -       -       -       -       733  
Total
  $ 26,162     $ 53,000     $ 3,966     $ 3,868     $ 6     $ 87,002  
                                                 
Gross loans
                                               
Individually evaluated impairment
  $ 24,204     $ 49,529     $ 8,366     $ 6,115     $ -     $ 88,214  
Collectively evaluated impairment
    1,387,738       5,786,351       622,103       253,051       1,435       8,050,678  
Acquired with deteriorated credit quality individually analyzed
    2,284       -       -       -       -       2,284  
Total
  $ 1,414,226     $ 5,835,880     $ 630,469     $ 259,166     $ 1,435     $ 8,141,176  
 
    December 31, 2022
 
    Commercial
    Commercial real estate
    Commercial construction
    Residential real estate
    Consumer
    Total
 
    (dollars in thousands)
 
Allowance for credit losses - loans
                                               
Individually evaluated impairment
  $ 7,426     $ 1,003     $ -     $ 50     $ -     $ 8,479  
Collectively evaluated impairment
    19,319       50,818       3,718       4,093       7       77,955  
Acquired with deteriorated credit quality individually analyzed
    2,158       1,921       -       -       -       4,079  
Total
  $ 28,903     $ 53,742     $ 3,718     $ 4,143     $ 7     $ 90,513  
                                                 
Gross loans
                                               
Individually evaluated impairment
  $ 30,994     $ 46,886     $ 8,232     $ 5,864     $ -     $ 91,976  
Collectively evaluated impairment
    1,436,866       5,742,751       565,907       258,884       2,312       8,006,720  
Acquired with deteriorated credit quality individually analyzed
    4,874       5,591       -       -       -       10,465  
Total
  $ 1,472,734     $ 5,795,228     $ 574,139     $ 264,748     $ 2,312     $ 8,109,161  
 
24
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
 
Note 5. Loans and the Allowance for Credit Losses – (continued)
 
Activity in the Company’s ACL for loans for the three months ended March 31, 2023 is summarized in the tables below.
 
    Three Months Ended March 31, 2023
 
    Commercial
    Commercial real estate
    Commercial construction
    Residential real estate
    Consumer
    Total
 
    (dollars in thousands)
 
Balance as of December 31, 2022
  $ 28,903     $ 53,742     $ 3,718     $ 4,143     $ 7     $ 90,513  
Charge-offs
    ( 2,767 )     ( 1,717 )     -       -       -       ( 4,484 )
Recoveries
    -       -       -       1       -       1  
Provision for (reversal of) credit losses - loans
    26       975       248       ( 276 )     ( 1 )     972  
                                                 
Balance as of March 31, 2023
  $ 26,162     $ 53,000     $ 3,966     $ 3,868     $ 6     $ 87,002  
 
Activity in the Company’s ACL for loans for the three months ended March  31, 2022 is summarized in the table below.
 
    Three Months Ended March 31, 2022
 
    Commercial
    Commercial real estate
    Commercial construction
    Residential real estate
    Consumer
    Total
 
    (dollars in thousands)
 
Balance as of December 31, 2021
  $ 25,969     $ 45,589     $ 3,580     $ 3,628     $ 7     $ 78,773  
Charge-offs
    ( 49 )     ( 225 )     -       -       -       ( 274 )
Recoveries
    1       -       -       31       -       32  
(Reversal of) provision for credit losses - loans
    ( 462 )     2,504       ( 299 )     ( 204 )     -       1,539  
                                                 
Balance as of March 31, 2022
  $ 25,459     $ 47,868     $ 3,281     $ 3,455     $ 7     $ 80,070  
 
25
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
 
Note 5. Loans and the Allowance for Credit Losses – (continued)
 
Loan Modifications to Borrowers Experiencing Financial Difficulty:
 
The Company adopted Accounting Standards Update (“ASU”) 2022 - 02, Financial Instruments - Credit Losses (Topic 326 ) Troubled Debt Restructurings and Vintage Disclosures (“ASU 2022 - 02” ) effective January 1, 2023. The amendments in ASU 2022 - 02 eliminated the recognition and measure of troubled debt restructurings and enhanced disclosures for loan modifications to borrowers experiencing financial difficulty.
 
The following table presents the amortized cost basis at the end of the reporting period of the loan modifications to borrowers experiencing financial difficulty:
 
 
    Three Months Ended
 
    March 31, 2023
 
    Term Extension
    % of Portfolio
 
    (dollars in thousands)
 
Commercial
  $ 63       0.01 %
 
The above table consists of one commercial loan on which 3.0 years was added to the life of the modified loan, which did not have a material effect on the cash flows. 
 
The following table presents the performance of loans that have been modified in the last twelve months:
 
 
                         
                         
    March 31, 2023
 
    Current
    Past Due 30-89 Days
    Past Due 90 Days or More
 
    (dollars in thousands)
 
Commercial
  $ 63     $ -     $ -  
 
There were no loans to borrowers experiencing financial difficulty that had a payment default during the three months ended March 31, 2023 and which were modified in the twelve months prior to that default. Default is determined at 90 or more days past due, upon charge-off, or upon foreclosure. Modified loans in default are individually evaluated for the allowance for credit losses or if the modified loan is deemed uncollectible, the loan, or a portion of the loan, is written off and the allowance for credit losses is adjusted accordingly.
 
Troubled debt restructurings:
 
Information on loan modifications prior to the adoption of ASU 2022 - 02 on January 1, 2023 is presented in accordance with the applicable accounting standards in effect at that time. During the three months ended March 31, 2022, the Company modified two loans that were determined to be troubled debt restructuring, a commercial loan and a commercial real estate loan, with outstanding balances of $ 98 thousand and $ 8.3 million, respectively. The commercial loan modified as a TDR during the three months ended March 31, 2022 was a maturity extension, while the commercial real estate loan modified as a TDR during the three months ended March 31, 2022 was an interest rate reduction, that was commensurate with a one -time, $ 500,000 , principal paydown.
 
 
26
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
 
Note 5. Loans and the Allowance for Credit Losses – (continued)
 
 
 
Allowance for Credit Losses for Unfunded Commitments
 
The Company has recorded an ACL for unfunded credit commitments, which was recorded in other liabilities. The provision is recorded within the provision for (reversal of) credit losses on the Company’s income statement. The following table presents a roll forward of the allowance for credit losses for unfunded commitments for the  three months ended March 31, 2023 and 2022 :
 
    Three Months Ended
    Three Months Ended
 
    March 31,
    March 31,
 
    2023
    2022
 
    (dollars in thousands)
 
Balance at beginning of period
  $ 3,036     $ 2,351  
Provision for (reversal of) credit losses - unfunded commitments
    28       ( 89 )
Balance at end of period
  $ 3,064     $ 2,262  
 
27
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
 
Note 5. Loans and the Allowance for Credit Losses – (continued)
 
Components of (Reversal of) Provision for Credit Losses
 
The following table summarizes the provision for (reversal of) credit losses for the  three months ended March 31, 2023 and 2022  :
 
    Three Months Ended
    Three Months Ended
 
    March 31,
    March 31,
 
    2023
    2022
 
    (dollars in thousands)
 
Provision for credit losses - loans
  $ 972     $ 1,539  
Provision for (reversal of) credit losses - unfunded commitments
    28       ( 89 )
Provision for credit losses
  $ 1,000     $ 1,450  
 
 
Note 6. Fair Value Measurements and Fair Value of Financial Instruments
 
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
 
  Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
 
  Level 2: Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
 
  Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (for example, supported with little or no market activity).
 
An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful.
 
28
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
 
Note 6. Fair Value Measurements and Fair Value of Financial Instruments – (continued)
 
Assets and Liabilities Measured at Fair Value on a Recurring Basis
 
The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a recurring basis as of March 31, 2023 and December 31, 2022 :
 
Investment Securities Available-for-Sale and Equity Securities : Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 inputs include securities that have quoted prices in active markets for identical assets. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows. Examples of instruments which would generally be classified within Level 2 of the valuation hierarchy include municipal bonds and certain agency collateralized mortgage obligations. In certain cases where there is limited activity in the market for a particular instrument, assumptions must be made to determine the fair value of the instruments and these are classified as Level 3. When measuring fair value, the valuation techniques available under the market approach, income approach and/or cost approach are used. The Company’s evaluations are based on market data and the Company employs combinations of these approaches for its valuation methods depending on the asset class.
 
Derivatives : The fair value of derivatives is based on valuation models using observable market data as of the measurement date (level 2 ). Our derivatives are traded in an over-the-counter market where quoted market prices are not always available. Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices and indices to generate continuous yield or pricing curves, prepayment rate, and volatility factors to value the position. The majority of market inputs are actively quoted and can be validated through external sources, including brokers, market transactions and third -party pricing services.
 
For financial assets and liabilities measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used as of March 31, 2023 and December 31, 2022 are as follows:
 
            March 31, 2023
 
            Fair Value Measurements at Reporting Date Using
 
    Total Fair Value
    Quoted Prices in Active Markets for Identical Assets (Level 1)
    Significant Other Observable Inputs (Level 2)
    Significant Unobservable Inputs (Level 3)
 
(dollars in thousands)
                               
Recurring fair value measurements: Assets
                               
Investment securities:
                               
Available-for-sale:
                               
Federal agency obligations
  $ 43,515     $ -     $ 43,515     $ -  
Residential mortgage pass-through securities
    419,667       -       419,667       -  
Commercial mortgage pass-through securities
    21,960       -       21,960       -  
Obligations of U.S. states and political subdivision
    138,296       -       130,808       7,488  
Corporate bonds and notes
    3,977       -       3,977       -  
Asset-backed securities
    1,454       -       1,454       -  
Other securities
    132       132       -       -  
Total available-for-sale
    629,001       132       621,381       7,488  
                                 
Equity securities
    18,025       9,892       8,133       -  
Derivatives
    47,620       -       47,620       -  
Total assets
  $ 694,646     $ 10,024     $ 677,134     $ 7,488  
 
29
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
 
Note 6. Fair Value Measurements and Fair Value of Financial Instruments –  (continued)
 
            December 31, 2022
 
            Fair Value Measurements at Reporting Date Using
 
    Total Fair Value
    Quoted Prices in Active Markets for Identical Assets (Level 1)
    Significant Other Observable Inputs (Level 2)
    Significant Unobservable Inputs (Level 3)
 
(dollars in thousands)
                               
Recurring fair value measurements: Assets
                               
Investment securities:
                               
Available-for-sale:
                               
Federal agency obligations
  $ 44,450     $ -     $ 44,450     $ -  
Residential mortgage pass- through securities
    417,578       -       417,578       -  
Commercial mortgage pass-through securities
    21,104       -       21,104       -  
Obligations of U.S. states and political subdivision
    142,896       -       135,547       7,349  
Corporate bonds and notes
    6,974       -       6,974       -  
Asset-backed securities
    1,640       -       1,640       -  
Other securities
    242       242       -       -  
Total available-for-sale
  $ 634,884     $ 242     $ 627,293     $ 7,349  
                                 
Equity securities
    15,811       9,733       6,078       -  
Derivatives
    56,797       -       56,797       -  
Total assets
  $ 707,492     $ 9,975     $ 690,168     $ 7,349  
 
There were no transfers between Level 1 and Level 2 during the three months ended March 31, 2023 and during the year ended December 31, 2022 .
 
Assets Measured at Fair Value on a Nonrecurring Basis
 
The Company may be required periodically to measure certain assets at fair value on a nonrecurring basis in accordance with GAAP. These adjustments to fair value usually result from the application of lower of cost or fair value accounting or impairment write-downs of individual assets. The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a nonrecurring basis as of March 31, 2023 and December 31, 2022 .
 
Loans Held-for-Sale : Residential mortgage loans, originated and intended for sale in the secondary market, are carried at the lower of aggregate cost or estimated fair value as determined by outstanding commitments from investors. For these loans originated and intended for sale, gains and losses on loan sales (sale proceeds minus carrying value) are recorded in other income and direct loan origination costs and fees are deferred at origination of the loan and are recognized in other income upon sale of the loan. Management obtains quotes or bids on all or parts of these loans directly from the purchasing financial institutions (Level 2 ).
 
Other loans held-for-sale are carried at the lower of aggregate cost or estimated fair value.  Fair value of these loans is determined based on the terms of the loan, such as interest rate, maturity date, reset term, as well as sales of similar assets (Level 3 ).
 
30
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
 
Note 6. Fair Value Measurements and Fair Value of Financial Instruments –  (continued)
 
Collateral Dependent Loans : The Company may record adjustments to the carrying value of loans based on fair value measurements, generally as partial charge-offs of the uncollectible portions of these loans. These adjustments also include certain impairment amounts for collateral dependent loans calculated in accordance with GAAP. Impairment amounts are generally based on the fair value of the underlying collateral supporting the loan and, as a result, the carrying value of the loan less the calculated impairment amount applicable to that loan does not necessarily represent the fair value of the loan. Real estate collateral is valued using independent appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable by market participants. However, due to the substantial judgment applied and limited volume of activity as compared to other assets, fair value is based on Level 3 inputs. Estimates of fair value used for collateral supporting commercial loans generally are based on assumptions not observable in the marketplace and are also based on Level 3 inputs.
 
For assets measured at fair value on a nonrecurring basis, the fair value measurements as of March 31, 2023 and December 31, 2022 are as follows:
 
            Fair Value Measurements at Reporting Date Using
 
Assets measured at fair value on a nonrecurring basis:
  March 31, 2023     Quoted Prices in Active Markets for Identical Assets (Level 1)     Significant Other Observable Inputs (Level 2)     Significant Unobservable Inputs (Level 3)  
Collateral dependent loans:
  (dollars in thousands)
 
Commercial
  $ 11,635     $ -     $ -     $ 11,635  
Commercial real estate
    10,428       -       -       10,428  
Residential real estate
    1,363       -       -       1,363  
 
            Fair Value Measurements at Reporting Date Using
 
Assets measured at fair value on a nonrecurring basis:
  December 31, 2022     Quoted Prices in Active Markets for Identical Assets (Level 1)     Significant Other Observable Inputs (Level 2)     Significant Unobservable Inputs (Level 3)  
Collateral dependent loans:
  (dollars in thousands)
 
Commercial
  $ 14,550     $ -     $ -     $ 14,550  
Commercial real estate
    17,264       -       -       17,264  
Residential real estate
    1,392       -       -       1,392  
 
Collateral dependent loans – Collateral dependent loans as of March 31, 2023 that required a valuation allowance were $ 30.6  million with a related valuation allowance of $ 7.2  million compared to $ 43.8  million with a related valuation allowance of $ 10.5  million as of December 31, 2022 .
 
31
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
 
Note 6. Fair Value Measurements and Fair Value of Financial Instruments –  (continued)
 
Assets Measured with Significant Unobservable Level 3 Inputs
 
Recurring basis
 
The tables below present a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3 ) for the three months ended March 31, 2023 and for the year ended December  31, 2022:
 
    Municipal Securities  
    (dollars in thousands)
 
Beginning balance, December 31, 2022
  $ 7,349  
Principal paydowns
    ( 74 )
Change in unrealized gain (loss)
    213  
Ending balance, March 31, 2023
  $ 7,488  
  
    Municipal Securities  
    (dollars in thousands)
 
Beginning balance, December 31, 2021
  $ 8,565  
Principal paydowns
    ( 287 )
Changes in unrealized gain (loss)
    ( 929 )
Ending balance, December 31, 2022
  $ 7,349  
 
The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a recurring basis as of March 31, 2023 and December 31, 2022 . The table below provides quantitative information about significant unobservable inputs used in fair value measurements within Level 3 hierarchy.
 
March 31, 2023
                     
    Fair Value
  Valuation Techniques
  Unobservable Input
  Rate
 
Securities available-for-sale:
        (dollars in thousands)
           
Municipal securities
  $ 7,488   Discounted cash flows
  Discount rate
    4.0 %
 
December 31, 2022
                     
    Fair Value
  Valuation Techniques
  Unobservable Input
  Rate
 
Securities available-for-sale:
        (dollars in thousands)
           
Municipal securities
  $ 7,349   Discounted cash flows
  Discount rate
    4.3 %
 
32
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
 
Note 6. Fair Value Measurements and Fair Value of Financial Instruments –  (continued)
 
Nonrecurring basis : The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a nonrecurring basis for the periods presented. The tables below provide quantitative information about significant unobservable inputs used in fair value measurements within Level 3 hierarchy of collateral dependent loans.
 
March 31, 2023
                     
(dollars in thousands)
  Fair Value
    Valuation Techniques
Unobservable Input
  Range (weighted average)
 
Commercial
  $ 11,150     Market approach (100%)
Average transfer price as a price to unpaid principal balance
    65% –96% (67%)  
Commercial
    485     Appraisals of collateral value
Comparable sales
  -10% to +13% (+3%)  
Commercial real estate
    10,428     Appraisals of collateral value
Comparable sales
    -15% to +5% (6%)  
Residential real estate
    1,363     Appraisals of collateral value
Comparable sales
  +21% to +39% (+27%)  
 
December 31, 2022
                     
(dollars in thousands)
  Fair Value
    Valuation Techniques
Unobservable Input
  Range (weighted average)
 
Commercial loans
  $ 14,028     Market approach (100%)
Average transfer price as a price to unpaid principal balance
    65% to 96% (67%)  
Commercial loans
    522     Appraisals of collateral value
Adjustment for comparable sales
  -10% to +13% (+3%)
 
Commercial real estate loans
    17,264     Appraisals of collateral value
Adjustment for comparable sales
  -20% to +0% (-15%)
 
Residential real estate loans
    1,392     Appraisals of collateral value
Adjustment for comparable sales
  +21% to +39% (22%)
 
 
33
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
 
Note 6. Fair Value Measurements and Fair Value of Financial Instruments –  (continued)
 
As of March 31, 2023 the fair value measurements presented are consistent with Topic 820, Fair Value Measurement , in which fair value represents exit price. The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Company’s financial instruments as of March 31, 2023 and December 31, 2022 : 
 
                    Fair Value Measurements
 
    Carrying Amount
    Fair Value
    Quoted Prices in Active Markets for Identical Assets (Level 1)
    Significant Other Observable Inputs (Level 2)
    Significant Unobservable Inputs (Level 3)
 
    (dollars in thousands)
 
                                         
March 31, 2023
                                       
Financial assets:
                                       
Cash and due from banks
  $ 562,416     $ 562,416     $ 562,416     $ -     $ -  
Securities available-for-sale
    629,001       629,001       132       621,381       7,488  
Restricted investments in bank stocks
    46,379       n/a       n/a       n/a       n/a  
Equity securities
    18,025       18,025       9,892       8,133       -  
Net loans
    8,045,117       7,749,886       -       -       7,749,886  
Derivatives - interest rate contracts
    47,620       47,620       -       47,620       -  
Accrued interest receivable
    46,301       46,301       -       4,829       41,472  
                                         
Financial liabilities:
                                       
Noninterest-bearing deposits
    1,345,265       1,345,265       1,345,265       -       -  
Interest-bearing deposits
    6,407,911       6,378,261       3,701,249       2,677,012       -  
Borrowings
    852,611       850,698       -       850,698       -  
Subordinated debentures
    79,060       78,040       -       78,040       -  
Accrued interest payable
    8,639       8,639       -       8,639       -  
                                         
December 31, 2022
                                       
Financial assets:
                                       
Cash and due from banks
  $ 268,315     $ 268,315     $ 268,315     $ -     $ -  
Investment securities available-for-sale
    634,884       634,884       242       627,293       7,349  
Restricted investment in bank stocks
    46,604       n/a       n/a       n/a       n/a  
Equity securities
    15,811       15,811       9,733       6,078       -  
Net loans
    8,009,176       7,723,378       -       -       7,723,378  
Derivatives - interest rate contracts
    56,797       56,797       -       56,797       -  
Accrued interest receivable
    46,062       46,062       -       4,685       41,377  
                                         
Financial liabilities:
                                       
Noninterest-bearing deposits
    1,501,614       1,501,614       1,501,614       -       -  
Interest-bearing deposits
    5,855,008       5,811,291       3,460,818       2,350,473       -  
Borrowings
    857,622       854,698       .       854,698       -  
Subordinated debentures
    153,255       153,581       -       153,581       -  
Accrued interest payable
    6,925       6,925       -       6,925       -  
 
34
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
 
Note 6. Fair Value Measurements and Fair Value of Financial Instruments –  (continued)
 
The fair value of commitments to originate loans is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair values of letters of credit and lines of credit are based on fees currently charged for similar agreements or on the estimated cost to terminate or otherwise settle the obligations with the counterparties at the reporting date. The fair value of commitments to originate loans is immaterial and not included in the tables above.
 
Changes in assumptions or estimation methodologies may have a material effect on these estimated fair values.
 
The Company’s remaining assets and liabilities, which are not considered financial instruments, have not been valued differently than has been customary with historical cost accounting. No disclosure of the relationship value of the Company’s core deposit base is required by FASB ASC 825 - 10.
 
Fair value estimates are based on existing balance sheet financial instruments, without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. For example, there are certain significant assets and liabilities that are not considered financial assets or liabilities, such as deferred taxes, premises and equipment, and goodwill. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.
 
Management believes that reasonable comparability between financial institutions may not be likely, due to the wide range of permitted valuation techniques and numerous estimates which must be made, given the absence of active secondary markets for many of the financial instruments. This lack of uniform valuation methodologies also introduces a greater degree of subjectivity to these estimated fair values.
 
 
Note 7. Comprehensive (Loss) Income   
 
Total comprehensive (loss) income includes all changes in equity during a period from transactions and other events and circumstances from non-owner sources. The Company’s other comprehensive income is comprised of unrealized holding gains and losses on securities available-for-sale, unrealized gains (losses) on cash flow hedges, obligations for defined benefit pension plan and an adjustment to reflect the curtailment of the Company’s defined benefit pension plan, each net of taxes.
 
The following table represents the reclassification out of accumulated other comprehensive (loss) for the periods presented (dollars in thousands):
 
Details about Accumulated Other Comprehensive Income Components
  Amounts Reclassified from Accumulated Other Comprehensive Income
  Affected Line item in the Consolidated Statements of Income
    Three Months Ended March 31,
   
    2023
    2022
   
Interest income (expense) on cash flow hedges
  $ 4,267     $ ( 525 ) Borrowings and brokered certificate of deposits expense
      ( 1,284 )     147   Income tax (expense) benefit
    $ 2,983     $ ( 378 )  
                   
Amortization of pension plan net actuarial losses
  $ ( 74 )   $ ( 16 ) Other components of net periodic pension expense
      23       4   Income tax benefit
    $ ( 51 )   $ ( 12 )  
Total reclassification
  $ 2,932     $ ( 390 )  
 
35
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
 
Note 7.    Comprehensive (Loss) Income – (continued)
 
 
Accumulated other comprehensive loss as of March 31, 2023 and December 31, 2022 consisted of the following:
 
    March 31, 2023
    December 31, 2022
 
    (dollars in thousands)
 
Investment securities available-for-sale, net of tax
  $ ( 57,292 )   $ ( 61,775 )
Cash flow hedge, net of tax
    26,328       32,360  
Defined benefit pension and post-retirement plans, net of tax
    ( 2,898 )     ( 2,949 )
Total
  $ ( 33,862 )   $ ( 32,364 )
 
 
Note 8.    Stock-based Compensation  
 
The Company’s stockholders approved the 2017 Equity Compensation Plan (“the Plan”) on May 23, 2017 . The Plan eliminates all remaining issuable shares under previous plans and is the only outstanding plan as of March 31, 2023 . The maximum number of shares of common stock or equivalents which may be issued under the Plan, is 750,000 . Grants under the Plan can be in the form of stock options (qualified or non-qualified), restricted shares, restricted share units or performance units. Shares available for grant and issuance under the Plan as of March 31, 2023  were approximately  59,209 . The Company intends to issue all shares under the Plan in the form of newly issued shares.
 
Restricted stock, options and deferred stock units typically have a three -year vesting period starting one year after the date of grant with one - third vesting each year. The options generally expire ten years from the date of grant. Restricted stock and deferred stock units granted to new employees and board members may be granted with shorter vesting periods. Grants of performance units typically have a cliff vesting after three years or upon a change of control. All issuances are subject to forfeiture if the recipient is no longer employed prior to the award's vesting. Any forfeitures would result in previously recognized expense being reversed. Restricted stock grants have the same dividend and voting rights as common stock, while options, performance units and deferred stock units do not.
 
All awards are issued at the fair value of the underlying shares at the grant date. The Company expenses the cost of the awards, which is determined to be the fair market value of the awards at the date of grant, ratably over the vesting period. Forfeiture rates are not estimated but are recorded as incurred. Stock-based compensation expense was $ 1.1  million for both the three months ended March 31, 2023 and March 31, 2022.
  
 Activity under the Company’s options for the three months ended March 31, 2023 was as follows:
 
    Number of Stock Options     Weighted-Average Exercise Price     Weighted Average Remaining Contractual Term (in years)     Aggregate Intrinsic Value  
Outstanding as of December 31, 2022
    8,680     $ 12.95                  
Granted
    -       -                  
Exercised
    ( 6,473 )     12.52                  
Forfeited/cancelled/expired
    -       -                  
Outstanding as of March 31, 2023
    2,207       14.24       0.41     $ 7,592  
Exercisable as of March 31, 2023
    2,207     $ 14.24       0.41     $ 7,592  
 
The aggregate intrinsic value of outstanding and exercisable options above represents the total pre-tax intrinsic value (the difference between the Company’s closing stock price on March 31, 2023 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on March 31, 2023 . This amount changes based on the fair market value of the Company’s stock.
 
36
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
 
Note 8.    Stock-Based Compensation – (continued)  
 
Activity under the Company’s restricted stock for the three months ended March 31, 2023 was as follows:
 
    Nonvested Shares     Weighted Average Grant Date Fair Value  
Nonvested as of December 31, 2022
    85,931     $ 26.20  
Granted
    50,617       17.93  
Vested
    ( 24,445 )     27.49  
Forfeited/cancelled/expired
    ( 1,415 )     29.46  
Nonvested as of March 31, 2023
    110,688     $ 22.09  
 
As of March 31, 2023 , there was approximately $ 1.4  million of total unrecognized compensation cost related to nonvested restricted stock granted. The cost is expected to be recognized over a weighted average period of 1.6  years.
 
A summary of the status of unearned performance unit awards and the change during the period is presented in the table below:
 
    Units (expected)     Units (maximum)     Weighted Average Grant Date Fair Value  
Unearned as of December 31, 2022
    195,265             $ 17.98  
Awarded
    85,158               17.93  
Vested shares
    ( 116,192 )             10.77  
Unearned as of March 31, 2023
    164,231       233,087     $ 23.06  
 
As of March 31, 2023 , the specific number of shares related to performance units that were expected to vest was 164,231 , determined by actual performance in consideration of the established range of the performance targets, which is consistent with the level of expense currently being recognized over the vesting period. Should this expectation change, additional compensation expense could be recorded in future periods or previously recognized expense could be reversed. As of March 31, 2023 , the maximum amount of performance units that ultimately could vest if performance targets were exceeded is 233,087 . During the three months ended March 31, 2023 , 116,192  shares vested. A total of 63,839  shares were netted from the vested shares to satisfy employee tax obligations. The net shares issued from vesting of performance units during the three months ended March 31, 2023  were  52,353  shares. As of March 31, 2023 , compensation cost of approximately $ 2.4  million related to non-vested performance units not yet recognized is expected to be recognized over a weighted-average period of 2.3  years.
 
A summary of the status of unearned deferred stock units and the changes in deferred stock units during the period is presented in the table below:
 
    Units (expected)     Weighted Average Grant Date Fair Value  
Unearned as of December 31, 2022
    120,035     $ 23.84  
Awarded
    146,857       18.98  
Vested shares
    ( 70,669 )     19.19  
Unearned as of March 31, 2023
    196,223     $ 21.88  
 
Any forfeitures would result in previously recognized expense being reversed. A portion of the shares that vest will be netted out to satisfy the tax obligations of the recipient. During the three months ended March 31, 2023 , 70,669  shares vested. A total of 38,601  shares were netted from the vested shares to satisfy employee tax obligations. The net shares issued from vesting of deferred stock units during the three months ended March 31, 2023 were 32,068  shares. As of March 31, 2023 , compensation cost of approximately $ 3.1  million related to non-vested deferred stock units, not yet recognized, is expected to be recognized over a weighted-average period of 1.8  years.
 
37
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
 
 
Note 9.    Components of Net Periodic Pension Cost
 
The Company maintained a non-contributory defined benefit pension plan for substantially all of its employees until June 30, 2007, at which time the Company froze the plan. The following table sets forth the net periodic pension cost of the Company’s pension plan for the periods indicated.
 
    Three Months Ended
  Affected Line Item in the Consolidated
    March 31,
  Statements of Income
    2023
    2022
   
    (dollars in thousands)
   
Service cost
  $ -     $ -    
Interest cost
    110       78   Other components of net periodic pension expense
Expected return on plan assets
    ( 209 )     ( 237 ) Other components of net periodic pension expense
Net amortization
    74       16   Other components of net periodic pension expense
Total periodic pension income
  $ ( 25 )   $ ( 143 )  
 
Contributions
 
The Company did not contribute to the Pension Trust during the three months ended March 31, 2023 . The Company does not plan on contributing amounts to the Pension Trust for the remainder of 2023. The trust is established to provide retirement and other benefits for eligible employees and their beneficiaries. No part of the trust assets may be applied to any purpose other than providing benefits under the plan and for defraying expenses of administering the plan and the trust.
 
 
Note 10. FHLB Borrowings
 
The Company’s FHLB borrowings and weighted average interest rates are summarized below:
 
    March 31, 2023
    December 31, 2022
 
    Amount
    Rate
    Amount
    Rate
 
    (dollars in thousands)
 
By remaining period to maturity:
                               
Less than 1 year
  $ 825,000       5.08 %   $ 830,000       4.42 %
1 year through less than 2 years
    -       -       -       -  
2 years through less than 3 years
    25,000       1.00       25,000       1.00  
3 years through less than 4 years
    2,050       2.23       2,050       2.23  
4 years through 5 years
    317       2.85       326       2.85  
After 5 years
    318       2.96       326       2.96  
FHLB borrowings - gross
    852,685       4.95 %     857,702       4.32 %
Fair value discount
    ( 74 )             ( 80 )        
Total FHLB borrowings
  $ 852,611             $ 857,622          
 
38
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
 
Note 10. FHLB Borrowings – (continued)  
 
The FHLB borrowings are secured by pledges of certain collateral including, but not limited to, U.S. government and agency mortgage-backed securities and a blanket assignment of qualifying first lien mortgage loans, consisting of both residential mortgages and commercial real estate loans.
 
Advances are payable at stated maturity, with a prepayment penalty for fixed rate advances. All FHLB advances bear fixed rates. The advances as of March 31, 2023 were primarily collateralized by approximately $ 2.1  billion of commercial mortgage loans and securities, net of required over collateralization amounts, under a blanket lien arrangement. As of March 31, 2023 the Company had remaining borrowing capacity of approximately $ 0.7  billion at FHLB. As of April 2023, the Company increased its collateral for advances to $ 2.9 billion, net of required over collateralization amounts, and increased its remaining borrowing capacity of $ 1.5 billion at FHLB.
 
 
Note 11. Subordinated Debentures
 
During 2003, the Company formed a statutory business trust, which exists for the exclusive purpose of (i) issuing Trust Securities representing undivided beneficial interests in the assets of the Trust; (ii) investing the gross proceeds of the Trust securities in junior subordinated deferrable interest debentures (subordinated debentures) of the Company; and (iii) engaging in only those activities necessary or incidental thereto. On December 19, 2003, Center Bancorp Statutory Trust II, a statutory business trust and wholly-owned subsidiary of the Parent Corporation issued $ 5.0 million of MMCapS capital securities to investors due on January 23, 2034. The capital securities presently qualify as Tier I capital. The trust loaned the proceeds of this offering to the Company and received in exchange $ 5.2 million of the Parent Corporation’s subordinated debentures. The subordinated debentures are redeemable in whole or in part prior to maturity. The floating interest rate on the subordinate debentures is three -month LIBOR plus 2.85 % and reprices quarterly. The rate as of March  31, 2023  was 7.65 %. These subordinated debentures and the related income effects are not eliminated in the consolidated financial statements as the statutory business trust is not consolidated in accordance with FASB ASC 810 - 10. Distributions on the subordinated debentures owned by the subsidiary trust have been classified as interest expense in the Consolidated Statements of Income.
 
The following table summarizes the mandatory redeemable trust preferred securities of the Company’s Statutory Trust II as of March 31, 2023 and December 31, 2022 .
 
Issuance Date
  Securities Issued
  Liquidation Value
  Coupon Rate
  Maturity
  Redeemable by Issuer Beginning
12/19/2003
  $ 5,000,000   $1,000 per Capital Security
  Floating 3-month LIBOR + 285 Basis Points
  1/23/2034
  1/23/2009
 
On June 10, 2020, the Parent Corporation issued $ 75 million in aggregate principal amount of fixed-to-floating rate subordinated notes (the “2020 Notes”). The 2020 Notes bear interest at 5.75 % annually from, and including, the date of initial issuance to, but excluding, June 15, 2025 or the date of earlier redemption, payable semi-annually in arrears on June 15 and December 15 of each year, commencing December 15, 2020. From and including June 15, 2025 through maturity or earlier redemption, the interest rate shall reset quarterly to an interest rate per annum equal to a benchmark rate, which is expected to be Three-Month Term SOFR (as defined in the Second Supplemental Indenture), plus 560.5 basis points, payable quarterly in arrears on March 15, June 15, September 15 and December 15 of each year, commencing on September 15, 2025. Notwithstanding the foregoing, if the benchmark rate is less than zero, then the benchmark rate shall be deemed to be zero.
 
On January 11, 2018, the Parent Corporation issued $ 75 million in aggregate principal amount of fixed-to-floating rate subordinated notes (the “2018 Notes”). The 2018 Notes bore interest at a rate that resets quarterly to an interest rate per annum equal to the then current three -month LIBOR rate plus 284 basis points ( 2.84 %) payable quarterly in arrears. Interest on the 2018 Notes was to be paid on February 1, May 1, August 1, and November 1, of each year to but excluding the stated maturity date, unless in any case previously redeemed. The 2018 Notes were redeemed in full on February 1, 2023.
 
 
 
39
Table of Contents
 
 
Item 2. Management ’ s Discussion and Analysis of Financial Condition and Results of Operations
 
The purpose of this analysis is to provide the reader with information relevant to understanding and assessing the Company’s results of operations for the periods presented herein and financial condition as of March 31, 2023 and December 31, 2022. In order to fully understand this analysis, the reader is encouraged to review the consolidated financial statements and accompanying notes thereto appearing elsewhere in this report.
 
Cautionary Statement Concerning Forward-Looking Statements
 
This report includes forward-looking statements within the meaning of Sections 27A of the Securities Act of 1933, as amended, and 21E of the Securities Exchange Act of 1934, as amended, that involve inherent risks and uncertainties. This report contains certain forward-looking statements with respect to the financial condition, results of operations, plans, objectives, future performance and business of ConnectOne Bancorp Inc. and its subsidiaries, including statements preceded by, followed by or that include words or phrases such as “believes,” “expects,” “anticipates,” “plans,” “trend,” “objective,” “continue,” “remain,” “pattern” or similar expressions or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” “may” or similar expressions. There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) competitive pressures among depository institutions may increase significantly; (2) changes in the interest rate environment may reduce interest margins; (3) prepayment speeds, loan origination and sale volumes, charge-offs and credit loss provisions may vary substantially from period to period; (4) general economic conditions may be less favorable than expected; (5) political developments, sovereign debt problems, wars or other hostilities such as the ongoing conflict between Ukraine and Russia, may disrupt or increase volatility in securities markets or other economic conditions; (6) legislative or regulatory changes or actions may adversely affect the businesses in which ConnectOne Bancorp is engaged; (7) changes and trends in the securities markets may adversely impact ConnectOne Bancorp; (8) a delayed or incomplete resolution of regulatory issues could adversely impact planning by ConnectOne Bancorp; (9) the impact on reputation risk created by the developments discussed above on such matters as business generation and retention, funding and liquidity could be significant; (10) the outcome of regulatory and legal investigations and proceedings may not be anticipated, and (11) the impact of the COVID-19 pandemic on our employees and operations, and those of our customers. Further information on other factors that could affect the financial results of ConnectOne Bancorp is included in Item 1a. of ConnectOne Bancorp’s Annual Report on Form 10-K as amended and updated in ConnectOne Bancorp’s other filings with the Securities and Exchange Commission. These documents are available free of charge at the Commission’s website at http://www.sec.gov and/or from ConnectOne Bancorp, Inc.
 
Critical Accounting Policies and Estimates
 
Our accounting policies are integral to understanding the results reported. We consider accounting policies that require management to exercise significant judgment or discretion or to make significant assumptions that have, or could have, a material impact on the carrying value of certain assets or on income to be critical accounting policies. As of March 31, 2023, there have been no material changes to our critical accounting policies as compared to the critical accounting policies disclosed in our most recent Annual Report on Form 10-K. Reference is made to Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.
 
40
Table of Contents
 
Operating Results Overview
 
Net income available to common stockholders for the three months ended March 31, 2023 was $23.4 million compared to $29.9 million for the comparable three-month period ended March 31, 2022. The Company’s diluted earnings per share were $0.59 for the three months ended March 31, 2023 as compared with diluted earnings per share of $0.75 for the comparable three-month period ended March 31, 2022. The $6.5 million decrease in net income available to common stockholders and $0.16 decrease in diluted earnings per share versus the three months ended March 31, 2022 were primarily due to a $3.3 million decrease in net interest income, a $0.3 million decrease in noninterest income and a $5.6 million increase in noninterest expenses, partially offset by a decrease in provision for credit losses of $0.5 million and a $2.3 million decrease in income tax expenses.
 
Net Interest Income and Margin
 
Net interest income is the difference between the interest earned on the portfolio of earning assets (principally loans and investments) and the interest paid on deposits and borrowings, which support these assets. Net interest income is presented on a tax-equivalent basis by adjusting tax-exempt income (including interest earned on tax-free loans and on obligations of state and local political subdivisions) by the amount of income tax which would have been paid had the assets been invested in taxable assets. Net interest margin is defined as net interest income on a tax-equivalent basis as a percentage of total average interest-earning assets.
 
Fully taxable equivalent net interest income for the three months ended March 31, 2023 decreased by $3.0 million, or 4.3%, from the comparable three-month period ended March 31, 2022. The decrease from the three months ended March 31, 2022 resulted primarily from a 71 basis-point decrease of the net interest margin from 3.71% to 3.00%, partially offset by an increase in interest-earning assets of $1.4 billion. The contraction of the net interest margin for the three months ended March 31, 2023 when compared to the three months ended March 31, 2022 was primarily attributable to a 222 basis-point increase in the cost of interest-bearing liabilities, partially offset by 102 basis-point increase in the yield on average interest-earning assets.
 
 
41
Table of Contents
 
The following tables, “Average Statements of Condition with Interest and Average Rates”, present for the three months ended March 31, 2023 and 2022, the Company’s average assets, liabilities and stockholders’ equity. The Company’s net interest income, net interest spread and net interest margin are also reflected.
 
Average Statements of Condition with Interest and Average Rates
 
 
 
Three Months Ended March 31,
 
 
 
2023
 
 
2022
 
 
 
 
 
 
 
Interest
 
 
 
 
 
 
 
 
 
 
Interest
 
 
 
 
 
 
 
Average
 
 
Income/
 
 
Average
 
 
Average
 
 
Income/
 
 
Average
 
 
 
Balance
 
 
Expense
 
 
Rate (7)
 
 
Balance
 
 
Expense
 
 
Rate (7)
 
 
 
(dollars in thousands)
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities (1) (2)
 
$
732,929
 
 
$
5,620
 
 
 
3.11
%
 
$
545,203
 
 
$
2,771
 
 
 
2.06
%
Total loans (2) (3) (4)
 
 
8,131,035
 
 
 
107,348
 
 
 
5.35
 
 
 
6,871,477
 
 
 
76,320
 
 
 
4.50
 
Federal funds sold and interest-bearing with banks
 
 
260,297
 
 
 
2,975
 
 
 
4.64
 
 
 
312,224
 
 
 
120
 
 
 
0.16
 
Restricted investment in bank stocks
 
 
49,906
 
 
 
898
 
 
 
7.29
 
 
 
24,977
 
 
 
214
 
 
 
3.47
 
Total interest-earning assets
 
 
9,174,167
 
 
 
116,841
 
 
 
5.17
 
 
 
7,753,881
 
 
 
79,425
 
 
 
4.15
 
Noninterest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for credit losses
 
 
(90,182
)
 
 
 
 
 
 
 
 
 
 
(79,763
)
 
 
 
 
 
 
 
 
Other noninterest-earning assets
 
 
616,545
 
 
 
 
 
 
 
 
 
 
 
589,264
 
 
 
 
 
 
 
 
 
Total assets
 
$
9,700,530
 
 
 
 
 
 
 
 
 
 
$
8,263,382
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Time deposits
 
$
2,357,332
 
 
 
17,267
 
 
 
2.97
 
 
$
1,124,614
 
 
 
2,154
 
 
 
0.78
 
Other interest-bearing deposits
 
 
3,565,904
 
 
 
22,820
 
 
 
2.60
 
 
 
3,851,558
 
 
 
2,856
 
 
 
0.30
 
Total interest-bearing deposits
 
 
5,923,236
 
 
 
40,087
 
 
 
2.74
 
 
 
4,976,172
 
 
 
5,010
 
 
 
0.41
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Borrowings
 
 
941,266
 
 
 
7,322
 
 
 
3.15
 
 
 
404,907
 
 
 
1,377
 
 
 
1.38
 
Subordinated debentures
 
 
103,638
 
 
 
1,579
 
 
 
6.18
 
 
 
152,977
 
 
 
2,168
 
 
 
5.75
 
Finance lease
 
 
1,714
 
 
 
25
 
 
 
5.92
 
 
 
1,917
 
 
 
28
 
 
 
5.92
 
Total interest-bearing liabilities
 
 
6,969,854
 
 
 
49,013
 
 
 
2.85
 
 
 
5,535,973
 
 
 
8,583
 
 
 
0.63
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand deposits
 
 
1,451,654
 
 
 
 
 
 
 
 
 
 
 
1,547,055
 
 
 
 
 
 
 
 
 
Other liabilities
 
 
87,807
 
 
 
 
 
 
 
 
 
 
 
48,386
 
 
 
 
 
 
 
 
 
Total noninterest-bearing liabilities
 
 
1,539,461
 
 
 
 
 
 
 
 
 
 
 
1,595,441
 
 
 
 
 
 
 
 
 
Stockholders’ equity
 
 
1,191,215
 
 
 
 
 
 
 
 
 
 
 
1,131,968
 
 
 
 
 
 
 
 
 
Total liabilities and stockholders’ equity
 
$
9,700,530
 
 
 
 
 
 
 
 
 
 
$
8,263,382
 
 
 
 
 
 
 
 
 
Net interest income (tax-equivalent basis)
 
 
 
 
 
 
67,828
 
 
 
 
 
 
 
 
 
 
 
70,842
 
 
 
 
 
Net interest spread (5)
 
 
 
 
 
 
 
 
 
 
2.32
%
 
 
 
 
 
 
 
 
 
 
3.53
%
Net interest margin (6)
 
 
 
 
 
 
 
 
 
 
3.00
%
 
 
 
 
 
 
 
 
 
 
3.71
%
Tax-equivalent adjustment
 
 
 
 
 
 
(744
)
 
 
 
 
 
 
 
 
 
 
(484
)
 
 
 
 
Net interest income
 
 
 
 
 
$
67,084
 
 
 
 
 
 
 
 
 
 
$
70,358
 
 
 
 
 
 
(1)
Average balances are based on amortized cost and include equity securities.  
(2)
Interest income is presented on a tax-equivalent basis using a 21% assumed tax rate.  
(3)
Includes loan fee income and accretion of purchase accounting adjustments.  
(4)
Total loans include loans held-for-sale and nonaccrual loans.  
(5)
Represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities and is presented on a tax- equivalent basis.  
(6)
Represents net interest income on a tax-equivalent basis divided by average total interest-earning assets.  
(7)
Rates are annualized.  
 
42
Table of Contents
 
Noninterest Income
 
Noninterest income totaled $2.8 million for the three months ended March 31, 2023, compared with $3.1 million for the comparable three-month period ended March 31, 2022. Included in noninterest income for the three months ended March 31, 2023 and March 31, 2022 were net losses on equity securities of $0.2 million and $0.6 million, respectively. Excluding net losses on equity securities, adjusted noninterest income was $3.0 million and $3.7 million for the three months ended March 31, 2023 and March 31, 2022, respectively. The $0.7 million decrease in adjusted noninterest income for the three months ended March 31, 2023 versus the three months ended March 31, 2022 was primarily due to decreases in net gains on sale of loans held-for-sale of $0.7 million and deposit, loan and other income of $0.3 million, partially offset by an increase in bank owned life insurance ("BOLI") income of $0.3 million.
 
Noninterest Expenses
 
Noninterest expenses totaled $34.9 million for the three months ended March 31, 2023, compared with $29.2 million for the three months ended March 31, 2022.The increase in noninterest expenses of $5.6 million from the three months ended March 31, 2022 was primarily attributable to increases in salaries and employee benefits of $3.5 million, other expenses of $0.8 million, occupancy and equipment of $0.8 million, professional and consulting of $0.4 million, FDIC insurance of $0.3 million, information technology and communications of $0.2 million, marketing and advertising of $0.2 million and amortizations of core deposit intangible of $0.1 million partially offset by a decrease in acquisition expenses related to BoeFly of $0.7 million. The increase in salaries and employee benefits was attributable to increased staff in both the revenue and back-office of the Bank and seasonal increases in payroll taxes.
 
Income Taxes
 
Income tax expense was $9.1 million for the three months ended March 31, 2023, compared to $11.4 million for the three months ended March 31, 2022. The decrease in income tax expense was the result of lower income before taxes. The effective tax rate for the three months ended March 31, 2023 and March 31, 2022 was 26.7% and 26.6%, respectively.  
 
43
Table of Contents
 
Financial Condition
 
Loan Portfolio
 
The following table sets forth the composition of our loan portfolio, excluding loans held-for-sale and unearned net origination fees and costs, by loan segment at the periods indicated.
 
 
 
March 31, 2023
 
 
December 31, 2022
 
 
Amount Increase/
 
 
 
Amount
 
 
%
 
 
Amount
 
 
%
 
 
(Decrease)
 
 
 
(dollars in thousands)
 
Commercial
 
$
1,414,226
 
 
 
17.3
%
 
$
1,472,734
 
 
 
18.2
%
 
$
(58,508
)
Commercial real estate
 
 
5,835,880
 
 
 
71.7
 
 
 
5,795,228
 
 
 
71.4
 
 
 
40,652
 
Commercial construction
 
 
630,469
 
 
 
7.7
 
 
 
574,139
 
 
 
7.1
 
 
 
56,330
 
Residential real estate
 
 
259,166
 
 
 
3.2
 
 
 
264,748
 
 
 
3.2
 
 
 
(5,582
)
Consumer
 
 
1,435
 
 
 
0.1
 
 
 
2,312
 
 
 
0.1
 
 
 
(877
)
Gross loans
 
$
8,141,176
 
 
 
100.0
%
 
$
8,109,161
 
 
 
100.0
%
 
$
32,015
 
 
As of March 31, 2023, gross loans totaled $8.1 billion, an increase of $32.0  million or 0.4%, as compared to December 31, 2022. Net loan growth was attributable to organic loan originations.
 
Allowance for Credit Losses and Related Provision
 
As of March 31, 2023, the Company’s allowance for credit losses for loans was $87.0 million, a decrease of $3.5 million from $90.5 million as of December 31, 2022. The decrease was primarily attributable to $4.5 million in net charge-offs, offset by a $1.0 million provision for credit losses.
 
The provision for credit losses was $1.0 million for the three months ended March 31, 2023 and $1.5 million for the three months ended March 31, 2022.  The provision for credit losses during the three months ended March 31, 2023 reflects modest loan growth and an increase in qualitative factors.
 
There were $4.5 million net charge-offs for the three months ended March 31, 2023, compared with $0.2 million in net charge-offs for the three months ended March 31, 2022.  The net charge-offs for the three months ended March 31, 2023 reflect the resolution of certain nonaccrual taxi loans and one owner-occupied commercial real estate loan that were previously reserved for and, therefore, required no additional loan loss provisioning. The ACL as a percentage of loans receivable amounted to 1.07% as of March 31, 2023 and 1.12% as of  December 31, 2022. 
 
The level of the allowance for the respective periods of 2023 and 2022 reflects the credit quality within the loan portfolio, loan growth, the changing composition of the commercial and residential real estate loan portfolios and other related factors. In management’s view, the level of the ACL as of March 31, 2023 is adequate to cover credit losses inherent in the loan portfolio. Management’s judgment regarding the adequacy of the allowance constitutes a “Forward-Looking Statement” under the Private Securities Litigation Reform Act of 1995. Actual results could differ materially from management’s analysis, based principally upon the factors considered by management in establishing the allowance.
 
44
Table of Contents
 
Changes in the ACL on loans are presented in the following table for the periods indicated.
 
 
 
Three Months Ended
 
 
 
March 31,
 
 
 
2023
 
 
2022
 
 
 
(dollars in thousands)
 
Average loans receivable
 
$
8,117,572
 
 
$
6,871,095
 
Analysis of the ACL:
 
 
 
 
 
 
 
 
Balance - beginning of quarter
 
$
90,513
 
 
$
78,773
 
Charge-offs:
 
 
 
 
 
 
 
 
Commercial
 
 
(2,767
)
 
 
(274
)
Commercial real estate
 
 
(1,716
)
 
 
-
 
Total charge-offs
 
 
(4,483
)
 
 
(274
)
Recoveries:
 
 
 
 
 
 
 
 
Commercial
 
 
-
 
 
 
1
 
Consumer
 
 
1
 
 
 
31
 
Total recoveries
 
 
1
 
 
 
32
 
Net charge-offs
 
 
(4,482
)
 
 
(242
)
Provision for credit losses - loans
 
 
1,000
 
 
 
1,539
 
Balance - end of period
 
$
87,031
 
 
$
80,070
 
 
 
 
 
 
 
 
 
 
Ratio of annualized net charge-offs during the period to average loans receivable during the period
 
 
0.22
%
 
 
0.01
%
Loans receivable
 
$
8,132,119
 
 
$
6,979,595
 
ACL as a percentage of loans receivable
 
 
1.07
%
 
 
1.15
%
 
45
Table of Contents
 
Asset Quality
 
The Company manages asset quality and credit risk by maintaining diversification in its loan portfolio and through a review processes that includes analysis of credit requests and ongoing examination of outstanding loans, delinquencies, and potential problem loans, with particular attention to portfolio dynamics and mix. The Company strives to identify loans experiencing difficulty early on, to record charge-offs promptly based on realistic assessments of current collateral values and cash flows, and to maintain an adequate allowance for credit losses at all times.
 
It is generally the Company’s policy to discontinue interest accruals once a loan is past due as to interest or principal payments for a period of ninety days. When a loan is placed on nonaccrual status, interest accruals cease and uncollected accrued interest is reversed and charged against current income. Payments received on nonaccrual loans are generally applied against principal. A loan may be restored to an accruing basis when all past due amounts have been collected. Loans past due 90 days or more which are both well-secured and in the process of collection may remain on an accrual basis.
 
Nonperforming assets include nonaccrual loans and other real estate owned. Nonaccrual loans represent loans of which interest accruals have been suspended. In general, it is the policy of management to consider the charge-off of uncollectible amounts of loans at the point they become past due 90 days.
 
The following table sets forth, as of the dates indicated, the amount of the Company’s nonperforming assets:
 
 
 
March 31, 2023
 
 
December 31, 2022
 
 
 
(dollars in thousands)
 
Nonaccrual loans
 
$
47,667
 
 
$
44,454
 
OREO
 
 
-
 
 
 
264
 
Total nonperforming assets (1)
 
$
47,667
 
 
$
44,718
 
 
 
 
 
 
 
 
 
 
 
(1)
Nonperforming assets are defined as nonaccrual loans and OREO.
 
Nonaccrual loans to total loans receivable
 
 
0.59
%
 
 
0.55
%
Nonperforming assets to total assets
 
 
0.48
%
 
 
0.46
%
 
46
Table of Contents
 
Investment Securities
 
As of March 31, 2023, the principal components of the securities portfolio were federal agency obligations, mortgage-backed securities, obligations of U.S. states and political subdivisions, corporate bonds and notes, asset-backed securities and equity securities. For the three-months ended March 31, 2023, average securities decreased $11.0 million to approximately $732.9 million, or 8.0% of average total interest-earning assets, from approximately $743.9 million, or 8.3% of average interest-earning assets, at December 31, 2022.
 
As of March 31, 2023, net unrealized losses on securities available-for-sale, which are carried as a component of accumulated other comprehensive loss and included in stockholders’ equity, net of tax, amounted to $57.3 million as compared with net unrealized losses of $61.8 million as of December 31, 2022. The decrease in unrealized losses is predominately attributable to changes in market conditions and interest rates. Unrealized losses have not been recognized into income because the issuers are of high credit quality, we do not intend to sell, and it is likely that we will not be required to sell the securities prior to their anticipated recovery.  The decline in fair value is largely due to changes in interest rates and other market conditions. The issuers continue to make timely principal and interest payments on the securities. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income, net of applicable taxes. The Company did not record an allowance for credit losses for available-for-sale as of March 31, 2023.
 
Interest Rate Sensitivity Analysis
 
The principal objective of our asset and liability management function is to evaluate the interest-rate risk included in certain balance sheet accounts; determine the level of risk appropriate given our business focus, operating environment, and capital and liquidity requirements; establish prudent asset concentration guidelines; and manage the risk consistent with Board approved guidelines. We seek to reduce the vulnerability of our operations to changes in interest rates, and actions in this regard are taken under the guidance of the Bank’s Asset Liability Committee (the “ALCO”). The ALCO generally reviews our liquidity, cash flow needs, maturities of investments, deposits and borrowings, and current market conditions and interest rates.
 
The Company utilizes a number of strategies to manage interest rate risk including, but not limited to: (i) balancing the types and structures of interest-earning assets and interest-bearing liabilities by diversifying mix, coupons, maturities and/or repricing characteristics (ii) reducing the overall interest rate sensitivity of liabilities by emphasizing core and/or longer-term deposits; utilizing FHLB advances and wholesale deposits for our interest rate risk profile, (iii) managing the investment portfolio for liquidity and interest rate risk profile, and (iv) entering into interest rate swap and cap agreements.
 
We currently utilize net interest income simulation and economic value of equity (“EVE”) models to measure the potential impact to the Bank of future changes in interest rates. As of March 31, 2023 and December 31, 2022, the results of the models were within guidelines prescribed by our Board of Directors. If model results were to fall outside prescribed ranges, action, including additional monitoring and reporting to the Board, would be required by the ALCO and the Bank’s management.
 
The net interest income simulation model attempts to measure the change in net interest income over the next one-year period, and over the next three-year period on a cumulative basis, assuming certain changes in the general level of interest rates.
 
Based on our model, which was run as of March 31, 2023, we estimated that over the next one-year period a 200 basis-point instantaneous increase in the general level of interest rates would decrease our net interest income by 0.63%, while a 100 basis-point instantaneous decrease in interest rates would decrease net interest income by 2.79%. As of December 31, 2022, we estimated that over the next one-year period a 200 basis-point instantaneous increase in the general level of interest rates would decrease our net interest income by 2.22%, while a 100 basis-point instantaneous decrease in interest rates would decrease net interest income by 2.01%.
 
Based on our model, which was run as of March 31, 2023, we estimated that over the next three years, on a cumulative basis, a 200 basis-point instantaneous increase in the general level of interest rates would decrease our net interest income by 3.11%, while a 100 basis-point instantaneous decrease in interest rates would decrease net interest income by 3.01%. As of December 31, 2022, we estimated that over the next three years, on a cumulative basis, a 200 basis-point instantaneous increase in the general level of interest rates would decrease our net interest income by 2.66%, while a 100 basis-point instantaneous decrease in interest rates would decrease net interest income by 3.99%.
 
47
Table of Contents
 
An EVE analysis is also used to dynamically model the present value of asset and liability cash flows with instantaneous rate shocks of up 200 basis points and down 100 basis points. The economic value of equity is likely to be different as interest rates change. Our EVE as of March 31, 2023, would decrease by 12.16% with an instantaneous rate shock of up 200 basis points, and decline by 0.49% with an instantaneous rate shock of down 100 basis points.  Our EVE as of December 31, 2022, would decrease by 10.51% with an instantaneous rate shock of up 200 basis points, and decrease by 1.13% with an instantaneous rate shock of down 100 basis points.
 
The change in interest rate sensitivity was impacted by an increases in our cash on hand position and in short and intermediate-term fixed rate funding, partially offset by the deposit mix shift into certificates of deposit, from both noninterest-bearing and interest-bearing nonmaturity deposits.
 
The following table illustrates the most recent results for EVE and one-year NII sensitivity as of March 31, 2023.
 
Interest Rates
 
 
Estimated
 
 
Estimated Change in EVE
 
 
Interest Rates
 
 
Estimated
 
 
Estimated Change in NII
 
(basis points)
 
 
EVE
 
 
Amount
 
 
%
 
 
(basis points)
 
 
NII
 
 
Amount
 
 
%
 
+300
 
 
$
1,012,527
 
 
 
(212,442
)
 
 
(17.34
)
 
 
+300
 
 
$
268,853
 
 
$
(605
)
 
 
(0.22
)
+200
 
 
 
1,076,038
 
 
 
(148,931
)
 
 
(12.16
)
 
 
+200
 
 
 
267,757
 
 
 
(1,701
)
 
 
(0.63
)
+100
 
 
 
1,142,074
 
 
 
(82,895
)
 
 
(6.77
)
 
 
+100
 
 
 
266,795
 
 
 
(2,663
)
 
 
(0.99
)
0
 
 
 
1,224,969
 
 
 
-
 
 
 
-
 
 
 
0
 
 
 
269,458
 
 
 
-
 
 
 
-
 
-100
 
 
 
1,218,995
 
 
 
(5,974
)
 
 
(0.49
)
 
 
-100
 
 
 
261,947
 
 
 
(7,511
)
 
 
(2.79
)
-200
 
 
 
1,199,347
 
 
 
(25,622
)
 
 
(2.09
)
 
 
-200
 
 
 
252,496
 
 
 
(16,962
)
 
 
(6.29
)
-300
 
 
 
1,170,922
 
 
 
(54,047
)
 
 
(4.41
)
 
 
-300
 
 
 
244,526
 
 
 
(24,932
)
 
 
(9.25
)
 
Certain model limitations are inherent in the methodology used in the EVE and net interest income measurements. The models require the making of certain assumptions which may tend to oversimplify the way actual yields and costs respond to changes in market interest rates. The models assume that the composition of the Company’s interest sensitive assets and liabilities existing at the beginning of a period remain constant over the period being measured, thus they do not consider the Company’s strategic plans, or any other steps it may take to respond to changes in rates over the forecasted period of time. Additionally, the models assume immediate changes in interest rates, based on yield curves as of a point-in-time, which are reflected in a parallel, instantaneous and uniform manner across all yield curves, when in reality changes may rarely be of this nature. The models also utilize data derived from historical performance and as interest rates change the actual performance of loan prepayments, rate sensitivities, and average life assumptions may deviate from assumptions utilized in the models and can impact the results. Accordingly, although the above measurements provide an indication of the Company’s interest rate risk exposure at a particular point in time, such measurements are not intended to provide a precise forecast of the effect of changes in market interest rates. Given the unique nature of the post-pandemic interest rate environment and the speed with which interest rates have been changing, the projections noted above on the Company’s EVE and net interest income and can be expected to differ from actual results.
 
Estimates of Fair Value
 
The estimation of fair value is significant to a number of the Company’s assets, including loans held-for-sale and securities available-for-sale. These are all recorded at either fair value or the lower of cost or fair value. Fair values are volatile and may be influenced by a number of factors. Circumstances that could cause estimates of the fair value of certain assets and liabilities to change include a change in prepayment speeds, discount rates, or market interest rates. Fair values for most available-for-sale securities are based on quoted market prices. If quoted market prices are not available, fair values are based on judgments regarding future expected loss experience, current economic condition risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature, involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
 
Impact of Inflation and Changing Prices
 
The consolidated financial statements and notes thereto presented elsewhere herein have been prepared in accordance with GAAP, which requires the measurement of financial position and operating results in terms of historical dollars without considering the change in the relative purchasing power of money over time due to inflation. The impact of inflation is reflected in the increased cost of operations; unlike most industrial companies, nearly all of the Company’s assets and liabilities are monetary. As a result, interest rates have a greater impact on performance than do the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.
 
48
Table of Contents
 
Liquidity
 
Liquidity is a measure of a bank’s ability to fund loans, withdrawals or maturities of deposits, and other cash outflows in a cost-effective manner. Our principal sources of funds are deposits, scheduled amortization and prepayments of loan principal, maturities of investment securities, and funds provided by operations. While scheduled loan payments and maturing investments are relatively predictable sources of funds, deposit flow and loan prepayments are greatly influenced by general interest rates, economic conditions and competition.
 
As of March 31, 2023, the amount of liquid assets remained at a level management deemed adequate to ensure that, on a short and long-term basis, contractual liabilities, depositors’ withdrawal requirements, and other operational and client credit needs could be satisfied. As of March 31, 2023, liquid assets (cash and due from banks, interest-bearing deposits with banks and unencumbered investment securities) were $827.7 million, which represented 8.1% of total assets and 9.6% of total deposits and borrowings, compared to $760.0 million as of December 31, 2022, which represented 7.9% of total assets and 9.3% of total deposits and borrowings.
 
The Bank is a member of the Federal Home Loan Bank of New York and, based on available qualified collateral as of March 31, 2023, had the ability to borrow $2.1 billion. The Bank also has a credit facility established with the Federal Reserve Bank of New York for direct discount window borrowings with capacity based on pledged collateral of $73.7 million. In addition, as of March 31, 2023, the Bank had in place borrowing capacity of $410 million through correspondent banks and other unsecured borrowing lines. As of March 31, 2023, the Bank had aggregate available and unused credit of approximately $1.2 billion, which represents the aforementioned facilities totaling $2.6 billion net of $1.4 billion in outstanding borrowings and letters of credit. As of March 31, 2023, outstanding commitments for the Bank to extend credit were approximately $1.2 billion.
 
During April 2023 the Bank increased its availability at both the Federal Reserve Bank of New York and the Federal Home Loan Bank of New York, by a total of approximately $2.0 billion, primarily through the additional pledging of previously unencumbered and unpledged loans. The Bank’s access to the Federal Reserve Bank of New York, for both discount window and BTF access, was increased to $1.2 billion, from $0.1 billion as of March 31, 2023, primarily reflecting loans now pledged with unpaid principal balances of approximately $1.4 billion. The Bank’s access to the Federal Home Loan Bank was increased to $2.9 billion, from $2.1 billion as of March 31, 2023, primarily reflecting increased loans pledged with unpaid principal balances of approximately $1.2 billion.
 
Cash and cash equivalents totaled $562.4 million as of March 31, 2023, increasing by $294.1 million from $268.3 million as of December 31, 2022.  Operating activities provided $16.4 million in net cash.  Investing activities used $26.6 million in net cash, primarily reflecting an increase in loans and investment securities.  Financing activities provided $304.3 million in net cash, primarily reflecting an increase in deposits of $396.7 million and partially offset by repayment of subordinated debt of $75.0 million.
 
49
Table of Contents
 
Deposits
 
Total deposits increased by $396.6 million, or 5.4%, to $7.8 billion as of March 31, 2023 from December 31, 2022. The increase was primarily due to increases in time deposits and interest-bearing and NOW deposits partially offset by a decrease in demand, noninterest-bearing deposits and savings deposits. The following table sets forth the composition of our deposit base by the periods indicated.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount
 
 
 
March 31, 2023
 
 
December 31, 2022
 
 
Increase/
 
 
 
Amount
 
 
%
 
 
Amount
 
 
%
 
 
(Decrease)
 
 
 
(dollars in thousands)
 
Demand, noninterest-bearing
 
$
1,345,265
 
 
 
17.4
%
 
$
1,501,614
 
 
 
20.4
%
 
$
(156,349
)
Demand, interest-bearing and NOW
 
 
3,328,582
 
 
 
42.9
 
 
 
3,085,613
 
 
 
41.9
 
 
 
242,969
 
Savings
 
 
372,667
 
 
 
4.8
 
 
 
375,205
 
 
 
5.1
 
 
 
(2,538
)
Time
 
 
2,706,662
 
 
 
34.9
 
 
 
2,394,190
 
 
 
32.6
 
 
 
312,472
 
Total deposits
 
$
7,753,176
 
 
 
100.0
%
 
$
7,356,622
 
 
 
100.0
%
 
$
396,554
 
 
Subordinated Debentures
 
During December 2003, Center Bancorp Statutory Trust II, a statutory business trust and wholly owned subsidiary of the Parent Corporation issued $5.0 million of MMCapS capital securities to investors due on January 23, 2034. The trust loaned the proceeds of this offering to the Company and received in exchange $5.2 million of the Parent Corporation’s subordinated debentures. The subordinated debentures are redeemable in whole or part. The floating interest rate on the subordinated debentures is three-month LIBOR plus 2.85% and re-prices quarterly. The rate as of March 31, 2023 was 7.65%.
 
During June 2020, the Parent Corporation issued $75 million in aggregate principal amount of fixed-to-floating rate subordinated notes (the “2020 Notes”). The 2020 Notes bear interest at 5.75% annually from, and including, the date of initial issuance to, but excluding, September 15, 2025 or the date of earlier redemption, payable semi-annually in arrears on September 15 and December 15 of each year, commencing December 15, 2020. From and including September 15, 2025 through maturity or earlier redemption, the interest rate shall reset quarterly to an interest rate per annum equal to a benchmark rate, which is expected to be Three-Month Term SOFR (as defined in the Second Supplemental Indenture), plus 560.5 basis points, payable quarterly in arrears on March 15, June 15, September 15 and December 15 of each year, commencing on September 15, 2025. Notwithstanding the foregoing, if the benchmark rate is less than zero, then the benchmark rate shall be deemed to be zero.
 
During January 2018, the Parent Corporation issued $75 million in aggregate principal amount of fixed-to-floating rate subordinated notes (the “Notes”) to certain accredited investors. The net proceeds from the sale of the Notes were used in the first quarter of 2018 for general corporate purposes, which included the Parent Corporation contributing $65 million of the net proceeds to the Bank in the form of debt and common equity. The Notes were non-callable for five years, had a stated maturity of February 1, 2028 and bore interest at a rate that reset quarterly to then current three-month LIBOR rate plus 284 basis points.  The 2018 Notes were redeemed in full on February 1, 2023.
 
50
Table of Contents
 
Stockholders ’ Equity
 
The Company’s stockholders’ equity was $1.2 billion as of March 31, 2023, an increase of $12.2 million from December 31, 2022. The increase in stockholders’ equity was primarily attributable to retained earnings, in addition to an increase in additional paid-in capital, partially offset by a decrease in accumulated other comprehensive income, reflecting the after-tax decline in the fair value of investment securities net of unrealized hedge gains recorded in other assets, and an increase in treasury stock. As of March 31, 2023, the Company’s tangible common equity ratio and tangible book value per share were 8.87% and $22.07, respectively. As of December 31, 2022, the tangible common equity ratio and tangible book value per share were 9.04% and $21.71, respectively. Total goodwill and other intangible assets were approximately $215.3 million and $215.7 million, as of March 31, 2023 and December 31, 2022, respectively.  
 
The following table shows the reconciliation of common equity to tangible common equity and the tangible common equity ratio.
 
 
 
March 31, 2023
 
 
December 31, 2022
 
 
 
(dollars in thousands, except for share and per share data)
 
Common equity
 
$
1,080,043
 
 
$
1,067,824
 
Less: intangible assets
 
 
(215,312
)
 
 
(215,684
)
Tangible common stockholders’ equity
 
$
864,731
 
 
$
852,140
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
9,960,467
 
 
$
9,644,948
 
Less: intangible assets
 
 
(215,312
)
 
 
(215,684
)
Tangible assets
 
$
9,745,155
 
 
$
9,429,264
 
 
 
 
 
 
 
 
 
 
Common stock outstanding at period end
 
 
39,179,051
 
 
 
39,568,090
 
 
 
 
 
 
 
 
 
 
Tangible common equity ratio (1)
 
 
8.87
%
 
 
9.04
%
 
 
 
 
 
 
 
 
 
Book value per common share
 
$
27.57
 
 
$
27.21
 
Less: intangible assets
 
 
5.50
 
 
 
5.50
 
Tangible book value per common share
 
$
22.07
 
 
$
21.71
 
 
(1)
Tangible common equity ratio is a non-GAAP measure.
 
51
Table of Contents
 
Regulatory Capital and Capital Adequacy
 
The maintenance of a solid capital foundation is a primary goal for the Company. Accordingly, capital plans, stock repurchases and dividend policies are monitored on an ongoing basis. The Company’s objective with respect to the capital planning process is to effectively balance the retention of capital to support future growth with the goal of providing stockholders with an attractive long-term return on their investment.
 
The Company and the Bank are subject to regulatory guidelines establishing minimum capital standards that involve quantitative measures of assets, and certain off-balance sheet items, as risk-adjusted assets under regulatory accounting practices.
 
The following is a summary of regulatory capital amounts and ratios as of March 31, 2023 for the Company and the Bank, compared with minimum capital adequacy requirements and the regulatory requirements for classification as a well-capitalized depository institution (for the Bank).
 
 
 
ConnectOne Bancorp, Inc.
 
 
For Capital Adequacy Purposes
 
 
To Be Well-Capitalized Under Prompt Corrective Action Provisions
 
The Company
 
Amount
 
 
Ratio
 
 
Amount
 
 
Ratio
 
 
Amount
 
 
Ratio
 
As of March 31, 2023
 
(dollars in thousands)
 
Tier 1 leverage capital
 
$
1,014,519
 
 
 
10.60
%
 
$
382,730
 
 
 
4.00
%
 
 
NA
 
 
 
NA
 
CET I risk-based ratio
 
 
898,437
 
 
 
10.55
 
 
 
383,258
 
 
 
4.50
 
 
 
NA
 
 
 
NA
 
Tier 1 risk-based capital
 
 
1,014,519
 
 
 
11.91
 
 
 
511,011
 
 
 
6.00
 
 
 
NA
 
 
 
NA
 
Total risk-based capital
 
 
1,178,852
 
 
 
13.84
 
 
 
681,348
 
 
 
8.00
 
 
 
NA
 
 
 
NA
 
 
N/A - not applicable
 
 
 
ConnectOne Bank
 
 
For Capital Adequacy Purposes
 
 
To Be Well-Capitalized Under Prompt Corrective Action Provisions
 
The Bank
 
Amount
 
 
Ratio
 
 
Amount
 
 
Ratio
 
 
Amount
 
 
Ratio
 
As of March 31, 2023
 
 
 
 
 
 
 
 
 
(dollars in thousands)
 
 
 
 
 
 
 
 
 
Tier 1 leverage capital
 
$
1,015,381
 
 
 
10.62
%
 
$
382,549
 
 
 
4.00
%
 
 
478,186
 
 
 
5.00
%
CET I risk-based ratio
 
 
1,015,381
 
 
 
11.92
 
 
 
383,251
 
 
 
4.50
 
 
 
553,585
 
 
 
6.50
 
Tier 1 risk-based capital
 
 
1,015,381
 
 
 
11.92
 
 
 
511,002
 
 
 
6.00
 
 
 
681,355
 
 
 
8.00
 
Total risk-based capital
 
 
1,130,514
 
 
 
13.27
 
 
 
681,335
 
 
 
8.00
 
 
 
851,669
 
 
 
10.00
 
 
As of March 31, 2023, both the Company and Bank satisfy the capital conservation buffer requirements applicable to them. The lowest ratio at the Company is the Total Risk Based Capital Ratio which was 3.34% above the minimum buffer ratio and, at the Bank, the lowest ratio was the Total Risk Based Capital Ratio which was 2.77% above the minimum buffer ratio.
 
52
Table of Contents
 
Item 3. Qualitative and Quantitative Disclosures about Market Risks
 
Market Risk
 
Interest rate risk management is our primary market risk.  See “Item 2- Management’s Discussion and Analysis of Financial Condition and Results of Operations - Interest Rate Sensitivity Analysis” herein for a discussion of our management of our interest rate risk.
 
53
Table of Contents
 
Item 4. Controls and Procedures
 
a) Disclosure controls and procedures . As of the end of the Company’s most recently completed fiscal quarter covered by this report, the Company carried out an evaluation, with the participation of the Company’s management, including the Company’s chief executive officer and chief financial officer, of the effectiveness of the Company’s disclosure controls and procedures pursuant to Securities Exchange Act Rule 13a-15. Based upon that evaluation, the Company’s chief executive officer and chief financial officer concluded that the Company’s disclosure controls and procedures are effective in ensuring that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms and are operating in an effective manner and that such information is accumulated and communicated to management, including the Company’s chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.
 
b) Changes in internal controls over financial reporting . There have been no changes in the Company’s internal controls over financial reporting that occurred during the Company’s last fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
 
54
Table of Contents
 
PART II - OTHER INFORMATION
 
Item 1. Legal Proceedings
 
The Company is not subject to any legal proceedings, which could have a materially adverse impact on its results of operations and financial condition.
 
Item 1a. Risk Factors
 
There have been no material changes to the risks inherent in our business from those described under Item 1A – Risk Factors of our Annual Report on Form 10-K for the year ended December 31, 2022, with the exception of:
 
Risks Related to Recent Events Impacting the Financial Services Industry:
 
Recent events impacting the financial services industry, including the failures of Silicon Valley Bank, Signature Bank and First Republic Bank, have resulted in increased volatility and reduced valuations of equity and other securities of banks in the capital markets. In addition, the Federal Reserve, in order to combat inflation, has employed quantitative tightening in order to reduce the size of its balance sheet, resulting in increased competition and costs for bank deposits and an increased risk of an economic recession. These recent events have, and could continue to, increase competition for deposits and adversely impact the market price and volatility of the Company’s common stock.
 
These recent events may also result in potentially adverse changes to laws or regulations governing banks and bank holding companies or result in the impositions of restrictions through supervisory or enforcement activities, including higher capital requirements, which could have a material impact on our business. We may be impacted by concerns regarding the soundness or creditworthiness of other financial institutions, which can cause substantial disruption within the financial markets and increased expenses. The cost of resolving the recent bank failures may prompt the FDIC to increase its premiums above the recently increased levels or to issue additional special assessments.
 
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
 
Share Repurchase Program
 
Historically, repurchases have been made from time to time as, in the opinion of management, market conditions warranted, in the open market or in privately negotiated transactions. During the quarter ended March 31, 2023, the Company repurchased a total of 205,163 shares. As of  March 31, 2023, shares remaining for repurchase under the program were 1,622,477.
 
The following table details share repurchases for the three months ended March 31, 2023:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Number of Shares Purchased
 
 
Average Price Paid per Share
 
 
Cumulative Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
 
 
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
 
January 1, 2023 - January 31, 2023
 
 
-
 
 
$
-
 
 
 
-
 
 
 
1,827,640
 
February 1, 2023 - February 28, 2023
 
 
98,063
 
 
 
24.00
 
 
 
98,063
 
 
 
1,729,577
 
March 1, 2023 - March 31, 2023
 
 
107,100
 
 
 
22.47
 
 
 
205,163
 
 
 
1,622,477
 
 
 
55
Table of Contents
 
Item 3. Defaults Upon Senior Securities
 
Not applicable
 
Item 4. Mine Safety Disclosures
 
Not applicable
 
Item 5 Other Information
 
Not applicable
 
56
Table of Contents
 
Item 6. Exhibits
 
Exhibit No.
 
Description
 
 
 
31.1
 
Certification of the Chief Executive Officer of the Parent Corporation Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
 
Certification of the Chief Financial Officer of the Parent Corporation Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
 
Certification of the Chief Executive Officer of the Parent Corporation Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2
 
Certification of the Chief Financial Officer of the Parent Corporation Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS
 
Inline XBRL Instance Document
101.SCH
 
Inline XBRL Taxonomy Extension Schema Document.
101.CAL
 
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF
 
Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB
 
Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
 
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104
 
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
 
57
Table of Contents
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf, by the undersigned, thereunto duly authorized.
 
CONNECTONE BANCORP, INC.
(Registrant)
 
By:
/s/ Frank Sorrentino III
 
By:
/s/ William S. Burns
 
Frank Sorrentino III
 
 
William S. Burns
 
Chairman and Chief Executive Officer
 
 
Senior Executive Vice President and Chief Financial Officer
 
 
 
 
 
 
Date: May 5, 2023
 
 
Date: May 5, 2023
 
58
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.