Item 1. Financial Statements
ITEM 1.
FINANCIAL STATEMENTS
COGENT COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF MARCH 31, 2021 AND DECEMBER 31, 2020
(IN THOUSANDS, EXCEPT SHARE DATA)
March 31,
December 31,
2021
2020
(Unaudited)
Assets
Current assets:
Cash and cash equivalents
$
237,980
$
371,301
Accounts receivable, net of allowance for credit losses of $ 1,457 and $ 1,921 , respectively
41,234
44,185
Prepaid expenses and other current assets
37,056
40,851
Total current assets
316,270
456,337
Property and equipment, net
425,492
430,335
Right-of-use leased assets
97,365
99,666
Deposits and other assets
13,835
14,139
Total assets
$
852,962
$
1,000,477
Liabilities and stockholders' equity
Current liabilities:
Accounts payable
$
12,190
$
9,775
Accrued and other current liabilities
49,656
51,029
Senior secured 2022 Notes, net of unamortized debt costs of $ 733 and including premium of $ 430
328,777
—
Installment payment agreement, current portion, net of discount of $ 80 and $ 136 , respectively
5,035
6,786
Current maturities, operating lease liabilities
11,055
11,151
Current maturities, finance lease obligations
15,996
15,702
Total current liabilities
422,709
94,443
Senior unsecured 2024 Euro Notes, net of unamortized debt costs of $ 2,751 and $ 2,961 , respectively, and net of discount of $ 1,020 and $ 1,142 , respectively
406,700
425,160
Senior secured 2022 Notes, net of unamortized debt costs of $ 1,052 and including premium of $ 544
—
444,492
Operating lease liabilities, net of current maturities
109,377
111,318
Finance lease obligations, net of current maturities
202,514
203,438
Other long term liabilities
19,221
14,792
Total liabilities
1,160,521
1,293,643
Commitments and contingencies:
Stockholders’ equity:
Common stock, $ 0.001 par value; 75,000,000 shares authorized; 47,522,672 and 47,214,077 shares issued and outstanding , respectively
48
47
Additional paid-in capital
523,913
515,867
Accumulated other comprehensive income — foreign currency translation
( 6,516 )
( 1,306 )
Accumulated deficit
( 825,004 )
( 807,774 )
Total stockholders’ deficit
( 307,559 )
( 293,166 )
Total liabilities and stockholders’ deficit
$
852,962
$
1,000,477
The accompanying notes are an integral part of these condensed consolidated balance sheets.
3
Table of Contents
COGENT COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE THREE MONTHS ENDED MARCH 31, 2021 AND MARCH 31, 2020
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)
Three Months
Three Months
Ended
Ended
March 31, 2021
March 31, 2020
(Unaudited)
(Unaudited)
Service revenue
$
146,777
$
140,915
Operating expenses:
Network operations (including $ 2,076 and $ 252 of equity-based compensation expense, respectively, exclusive of depreciation and amortization shown separately below)
57,092
55,921
Selling, general, and administrative (including $ 5,231 and $ 4,823 of equity-based compensation expense, respectively)
41,442
39,675
Depreciation and amortization
21,970
19,508
Total operating expenses
120,504
115,104
Gains on equipment transactions
18
39
Operating income
26,291
25,850
Interest expense
( 15,836 )
( 15,220 )
Unrealized foreign exchange gain on 2024 Euro Notes
18,870
2,904
Loss on debt extinguishment and repurchase - 2022 Notes
( 3,868 )
—
Interest income and other, net
744
( 699 )
Income before income taxes
26,201
12,835
Income tax provision
( 7,350 )
( 3,608 )
Net income
$
18,851
$
9,227
Comprehensive income:
Net income
$
18,851
$
9,227
Foreign currency translation adjustment
( 5,210 )
( 3,493 )
Comprehensive income
$
13,641
$
5,734
Net income per common share:
Basic and diluted net income per common share
$
0.41
$
0.20
Dividends declared per common share
$
0.755
$
0.660
Weighted-average common shares - basic
46,067,096
45,658,565
Weighted-average common shares - diluted
46,507,258
46,391,066
The accompanying notes are an integral part of these condensed consolidated statements.
4
Table of Contents
COGENT COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2021 AND MARCH 31, 2020
(IN THOUSANDS)
Three months
Three months
Ended
Ended
March 31, 2021
March 31, 2020
(Unaudited)
(Unaudited)
Cash flows from operating activities:
Net income
$
18,851
$
9,227
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
21,970
19,508
Amortization of debt discount and premium
441
477
Equity-based compensation expense (net of amounts capitalized)
7,307
5,075
Gains - equipment transactions and other, net
371
( 454 )
Unrealized foreign currency exchange gain on 2024 Euro Notes
( 18,870 )
( 2,904 )
Loss on extinguishment of 2022 Notes
3,868
—
Deferred income taxes
4,497
2,439
Changes in operating assets and liabilities:
Accounts receivable
2,420
( 2,790 )
Prepaid expenses and other current assets
2,826
( 3,093 )
Accounts payable, accrued liabilities and other long-term liabilities
2,951
1,067
Deposits and other assets
474
( 94 )
Net cash provided by operating activities
47,106
28,458
Cash flows from investing activities:
Purchases of property and equipment
( 15,444 )
( 12,866 )
Net cash used in investing activities
( 15,444 )
( 12,866 )
Cash flows from financing activities:
Dividends paid
( 36,081 )
( 30,557 )
Repurchase and extinguishment of 2022 Notes
( 119,679 )
—
Proceeds from exercises of stock options
215
718
Principal payments on installment payment agreement
( 2,378 )
( 2,566 )
Principal payments of finance lease obligations
( 5,744 )
( 6,167 )
Net cash used in financing activities
( 163,667 )
( 38,572 )
Effect of exchange rates changes on cash
( 1,316 )
( 1,326 )
Net decrease in cash and cash equivalents
( 133,321 )
( 24,306 )
Cash and cash equivalents, beginning of period
371,301
399,422
Cash and cash equivalents, end of period
$
237,980
$
375,116
Supplemental disclosure of non-cash financing activities:
Non-cash component of network equipment obtained in exchange transactions
$
—
$
36
PP&E obtained for installment payment agreement
$
—
$
2,343
Finance lease obligations incurred
$
6,336
$
3,164
The accompanying notes are an integral part of these condensed consolidated statements.
5
Table of Contents
COGENT COMMUNICATIONS HOLDINGS, INC., AND SUBSIDIARIES
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. Description of the business:
Reorganization and merger
On May 15, 2014, pursuant to the Agreement and Plan of Reorganization (the “Merger Agreement”) by and among Cogent Communications Group, Inc. (“Group”), a Delaware corporation, Cogent Communications Holdings, Inc., a Delaware corporation (“Holdings”) and Cogent Communications Merger Sub, Inc., a Delaware corporation, Group adopted a new holding company organizational structure whereby Group is now a wholly owned subsidiary of Holdings. Holdings is a “successor issuer” to Group pursuant to Rule 12g-3(a) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). References to the “Company” for events that occurred prior to May 15, 2014 refer to Cogent Communications Group, Inc. and its subsidiaries and on and after May 15, 2014 the “Company” refers to Cogent Communications Holdings, Inc. and its subsidiaries. Cogent Communications, Inc. is wholly owned by Group and the vast majority of Group's assets, contractual arrangements, and operations are executed by Cogent Communications, Inc. and its subsidiaries.
Description of business
The Company is a facilities-based provider of low-cost, high-speed Internet access, private network services, and data center colocation space. The Company’s network is specifically designed and optimized to transmit packet switched data. The Company delivers its services primarily to small and medium-sized businesses, communications service providers and other bandwidth-intensive organizations in 48 countries across North America, Europe, Asia, South America, Australia and Africa. The Company is a Delaware corporation and is headquartered in Washington, DC.
The Company offers on-net Internet access services exclusively through its own facilities, which run from its network to its customers’ premises. The Company offers its on-net services to customers located in buildings that are physically connected to its network. As a result, the Company is not dependent on local telephone companies or cable TV companies to serve its customers for its on-net Internet access and private network service. The Company’s on- net service consists of high-speed Internet access and private network services offered at speeds ranging from 100 megabits per second to 100 gigabits per second.
The Company provides its on-net Internet access and private network services to its corporate and net-centric customers. The Company’s corporate customers are located in multi-tenant office buildings and typically include law firms, financial services firms, advertising and marketing firms, as well as health care providers, educational institutions and other professional services businesses. The Company’s net-centric customers include bandwidth-intensive users that leverage its network to either deliver content to end users or to provide access to residential or commercial internet users. Content delivery customers include over the top (“OTT”) media service providers, content delivery networks, web hosting companies, and commercial content and application software providers. Access customers include access networks comprised of other Internet Service Providers (“ISPs”), telephone companies, mobile phone operators and cable television companies that collectively provide internet access to a substantial number of broadband subscribers and mobile phone subscribers across the world. These net-centric customers generally receive the Company’s services in carrier neutral colocation facilities and in the Company’s own data centers. The Company operates data centers throughout North America and Europe that allow its customers to collocate their equipment and access the Company’s network.
In addition to providing on-net services, the Company provides Internet access and private network services to customers that are not located in buildings directly connected to its network. The Company provides these off-net services primarily to corporate customers using other carriers’ circuits to provide the “last mile” portion of the link from the customers’ premises to the Company’s network. The Company also provides certain non-core services that resulted from acquisitions. The Company continues to support but does not actively sell these non-core services.
6
Table of Contents
Basis of presentation
The accompanying unaudited condensed consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. In the opinion of management, the unaudited condensed consolidated financial statements reflect all normal recurring adjustments that the Company considers necessary for the fair presentation of its results of operations and cash flows for the interim periods covered, and of the financial position of the Company at the date of the interim condensed consolidated balance sheet. Certain information and footnote disclosures normally included in the annual consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles ("GAAP") have been condensed or omitted pursuant to such rules and regulations. The operating results for interim periods are not necessarily indicative of the operating results for the entire year. While the Company believes that the disclosures are adequate to not make the information misleading, these interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes included in its annual report on Form 10-K for the year ended December 31, 2020.
The accompanying unaudited condensed consolidated financial statements include all wholly owned subsidiaries. All inter-company accounts and activity have been eliminated.
Use of estimates
The preparation of consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results may differ from these estimates.
Financial instruments
At March 31, 2021 the carrying amount of cash and cash equivalents, accounts receivable, prepaid and other current assets, accounts payable, and accrued expenses approximated fair value because of the short-term nature of these instruments. The Company measures its cash equivalents at amortized cost, which approximates fair value based upon quoted market prices (Level 1). Based upon recent trading prices (Level 2— market approach) at March 31, 2021 the fair value of the Company’s remaining $ 329.1 million senior secured notes due in 2022 (“2022 Notes”) was $ 337.3 million and the fair value of the Company’s € 350.0 million ($ 410.5 million) senior unsecured notes due in 2024 (“2024 Notes”) was $ 419.7 million.
Gross receipts taxes, universal service fund and other surcharges
Revenue recognition standards include guidance relating to taxes or surcharges assessed by a governmental authority that are directly imposed on a revenue-producing transaction between a seller and a customer and may include, but are not limited to, gross receipts taxes, excise taxes, Universal Service Fund fees and certain state regulatory fees. Such charges may be presented gross or net based upon the Company’s accounting policy election. The Company records certain excise taxes and surcharges on a gross basis and includes them in its revenue and network operations expense. Excise taxes and surcharges billed to customers and recorded on a gross basis (as service revenue and network operations expense)were $ 4.5 million and $ 3.7 million for the three months ended March 31, 2021 and March 31, 2020, respectively.
Basic and diluted net income per common share
Basic earnings per share (“EPS”) excludes dilution for common stock equivalents and is computed by dividing net income or (loss) available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted EPS is based on the weighted-average number of shares of common stock outstanding during each period, adjusted for the effect of dilutive common stock equivalents. Shares of restricted stock are included in the computation of basic EPS as they vest and are included in diluted EPS, to the extent they are dilutive, determined using the treasury stock method.
7
Table of Contents
The following details the determination of diluted weighted average shares:
Three Months Ended
Three Months Ended
March 31, 2021
March 31, 2020
Weighted average common shares - basic
46,067,096
45,658,565
Dilutive effect of stock options
26,065
51,131
Dilutive effect of restricted stock
414,097
681,370
Weighted average common shares - diluted
46,507,258
46,391,066
The following details unvested shares of restricted common stock as well as the anti-dilutive effects of stock options and restricted stock awards outstanding:
March 31, 2021
March 31, 2020
Unvested shares of restricted common stock
1,454,033
1,493,821
Anti-dilutive options for common stock
77,832
11,884
Anti-dilutive shares of restricted common stock
392,410
93,070
Stockholders’ Deficit
The following details the changes in stockholders’ deficit for the three months ended March 31, 2021 and March 31, 2020 (in thousands except share amounts):
Accumulated
Additional
Other
Total
Common Stock
Paid-in
Comprehensive
Accumulated
Stockholders’
Shares
Amount
Capital
Income (Loss)
Deficit
Equity (Deficit)
Balance at December 31, 2020
47,214,077
$
47
$
515,867
$
( 1,306 )
$
( 807,774 )
$
( 293,166 )
Forfeitures of shares granted to employees
( 19,676 )
—
—
—
—
—
Equity-based compensation
—
—
7,831
—
—
7,831
Foreign currency translation
—
—
—
( 5,210 )
—
( 5,210 )
Issuances of common stock
323,700
1
—
—
—
1
Exercises of options
4,571
—
215
—
—
215
Dividends paid
—
—
—
—
( 36,081 )
( 36,081 )
Net income
—
—
—
—
18,851
18,851
Balance at March 31, 2021
47,522,672
$
48
$
523,913
$
( 6,516 )
$
( 825,004 )
$
( 307,559 )
Accumulated
Additional
Other
Total
Common Stock
Paid-in
Comprehensive
Accumulated
Stockholders’
Shares
Amount
Capital
Income (Loss)
Deficit
Equity (Deficit)
Balance at December 31, 2019
46,840,434
$
47
$
493,178
$
( 12,326 )
$
( 684,578 )
$
( 203,679 )
Forfeitures of shares granted to employees
( 36,308 )
—
—
—
—
—
Equity-based compensation
—
—
5,559
—
—
5,559
Foreign currency translation
—
—
—
( 3,493 )
—
( 3,493 )
Issuances of common stock
319,750
—
—
—
—
—
Exercises of options
15,493
—
719
—
—
719
Dividends paid
—
—
—
—
( 30,557 )
( 30,557 )
Net income
—
—
—
—
9,227
9,227
Balance at March 31, 2020
47,139,369
$
47
$
499,455
$
( 15,819 )
$
( 705,908 )
$
( 222,225 )
8
Table of Contents
Revenue recognition
The Company recognizes revenue under ASU No. 2014-09, Revenue from Contracts with Customers (“ASC 606”), which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. Under ASC 606 the Company recognizes installation fees for contracts with terms longer than month-to-month over the contract term. The Company believes that for contracts with terms longer than month-to-month the installation fee does not give rise to a material right as defined by ASC 606. The Company recognizes revenue over the estimated average customer life for installation fees associated with month-to-month contracts, because the installation fee represents a material right as defined by ASC 606. The Company capitalizes certain contract acquisition costs that relate directly to a customer contract, including commissions paid to its sales team and sales agents and amortizes these costs on straight-line basis over the period the services are transferred to the customer for commissions paid to its sales team (estimated customer life) and over the remaining original contract term for agent commissions. Management assesses these costs for impairment at least quarterly and as "triggering" events occur that indicate it is more likely than not that an impairment exists.
The Company’s service offerings consist of on-net and off-net telecommunications services. Fixed fees are billed monthly in advance and usage fees are billed monthly in arrears. Amounts billed are due upon receipt and contract lengths range from month to month to 60 months . The Company satisfies its performance obligations to provide services to customers over time as the services are rendered. In accordance with ASC 606, revenue is recognized when a customer obtains the promised service. The amount of revenue recognized reflects the consideration to which the Company expects to be entitled to receive in exchange for these services. The Company has adopted the practical expedient related to certain performance obligation disclosures since it has a right to consideration from its customer in an amount that corresponds directly with the value to the customer of the Company’s performance completed to date.
To achieve this core principle, the Company follows the following five steps:
1) Identification of the contract, or contracts with a customer
2) Identification of the performance obligations in the contract
3) Determination of the transaction price
4) Allocation of the transaction price to the performance obligations in the contract
5) Recognition of revenue when, or as, the Company satisfies its performance obligations
Fees billed in connection with customer installations are deferred (as deferred revenue) and recognized as noted above. To the extent a customer contract is terminated prior to its contractual end the customer is subject to termination fees. The Company vigorously seeks payment of these termination fees. The Company recognizes revenue for termination fees as they are collected.
Service revenue recognized from amounts in deferred revenue (contract liabilities) at the beginning of the period during the three months ended March 31, 2021 was $ 1.8 million and during the three months ended March 31, 2020 was $ 1.6 million. Amortization expense for contract costs was $ 4.6 million for the three months ended March 31, 2021 and $ 4.2 million for the three months ended March 31, 2020.
9
Table of Contents
Leases
In February 2016, the FASB issued ASU No. 2016-02, Leases (“ASU 2016-02”). ASU 2016-02 replaced most existing lease accounting guidance. In July 2018 the FASB approved an Accounting Standards Update which, among other changes, allowed a company to elect to adopt ASU 2016-02 using the modified retrospective method applying the transition provisions at the beginning of the period of adoption, rather than at the beginning of the earliest comparative period presented in these financial statements. ASU 2016-02 was effective for the Company beginning on January 1, 2019 and required the Company to record a right-of-use asset and a lease liability for most of its facilities leases. These leases were previously treated as operating leases. The effect of ASU 2016-02 was to record a cumulative-effect adjustment on January 1, 2019 as a right-of-use asset and an operating lease liability totaling $ 97.3 million. The operating lease liability is not considered a liability under the consolidated leverage ratio calculations in the indentures governing the Company’s senior unsecured and senior secured note obligations. The Company has made an accounting policy election to not apply the recognition requirements of ASU 2016-02 to its short-term leases - leases with a term of one year or less. The Company has also elected to apply certain practical expedients under ASU 2016-02 including not separating lease and nonlease components on its finance and operating leases.
Three Months
Three Months
Ended
Ended
March 31, 2021
March 31, 2020
Finance lease costs
Amortization of right-of-use assets
$
6,346
$
4,762
Interest expense on finance lease liabilities
5,226
4,473
Operating lease cost
4,417
4,187
Total lease costs
15,989
13,422
Other lease information
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from finance leases
( 5,396 )
( 4,780 )
Operating cash flows from operating leases
( 4,993 )
( 4,441 )
Financing cash flows from finance leases
( 5,744 )
( 6,167 )
Right-of-use assets obtained in exchange for new finance lease liabilities
6,336
3,164
Right-of-use assets obtained in exchange for new operating lease liabilities
2,720
5,530
Weighted-average remaining lease term — finance leases (in years)
12.4
14.1
Weighted-average remaining lease term — operating leases (in years)
19.9
20.9
Weighted average discount rate — finance leases
10.1
%
10.9
%
Weighted average discount rate — operating leases
5.6
%
5.6
%
Finance leases—fiber lease agreements
The Company has entered into lease agreements with numerous providers of dark fiber under indefeasible-right-of use agreements (“IRUs”). These IRUs typically have initial terms of 15 - 20 years and include renewal options after the initial lease term. The Company establishes the number of renewal option periods used in determining the lease term based upon its assessment at the inception of the lease of the number of option periods for which failure to renew the lease imposes a penalty in such amount that renewal appears to be reasonably certain. The option to renew may be automatic, at the option of the Company or mutually agreed to between the dark fiber provider and the Company. Once the Company has accepted the related fiber route, leases that meet the criteria for treatment as finance leases are recorded as a finance lease obligation and an IRU asset. The interest rate used in determining the present value of the aggregate future minimum lease payments is the Company’s incremental borrowing rate for the reasonably certain lease term. The Company determines its incremental borrowing rate for each lease using its current borrowing rate, adjusted for various factors including level of collateralization and term to align with the term of the lease. The determination of the Company's incremental borrowing rate requires judgment. Finance lease assets are included in property and equipment in the Company’s consolidated balance sheets. As of March 31, 2021, the Company had committed to additional dark fiber IRU lease agreements totaling $ 25.4 million in future payments to be paid over periods of up to 20 years . These obligations begin when the related fiber is accepted, which is generally expected to occur in the next 12 months.
10
Table of Contents
The future minimum payments (principal and interest) under these finance leases are as follows (in thousands):
For the twelve months ending March 31,
2022
$
34,395
2023
33,263
2024
32,461
2025
32,907
2026
25,673
Thereafter
229,069
Total minimum finance lease obligations
387,768
Less—amounts representing interest
( 169,258 )
Present value of minimum finance lease obligations
218,510
Current maturities
( 15,996 )
Finance lease obligations, net of current maturities
$
202,514
Operating leases
The Company leases office space and data center facilities under operating leases. In certain cases the Company also enters into short-term operating leases for dark fiber. Right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation to make lease payments under the lease. Operating lease right-of-use assets and liabilities are recognized at the lease commencement date based on the present value of lease payments over the reasonably certain lease term. The implicit rates within the Company’s operating leases are generally not determinable and the Company uses its incremental borrowing rate at the lease commencement date to determine the present value of its lease payments. The Company determines its incremental borrowing rate for each lease using its current borrowing rate, adjusted for various factors including level of collateralization and term to align with the term of the lease. The determination of the Company’s incremental borrowing rate requires judgment. Certain of the Company’s leases include options to extend or terminate the lease. The Company establishes the number of renewal option periods used in determining the operating lease term based upon its assessment at the inception of the operating lease of the number of option periods for which failure to renew the lease imposes a penalty in such amount that renewal appears to be reasonably certain. The option to renew may be automatic, at the option of the Company or mutually agreed to between the landlord or dark fiber provider and the Company. Once the Company has accepted the related fiber route or the facility lease term has begun, the present value of the aggregate future minimum operating lease payments is recorded as an operating lease liability and a right-of-use leased asset. Lease incentives and deferred rent liabilities for facilities operating leases are presented with, and netted against, the right-of-use leased asset. Lease expense for lease payments is recognized on a straight-line basis over the term of the lease.
The future minimum payments under these operating lease agreements are as follows (in thousands):
For the twelve months ending March 31,
2022
$
17,434
2023
16,627
2024
16,398
2025
14,924
2026
12,126
Thereafter
114,121
Total minimum operating lease obligations
191,630
Less—amounts representing interest
( 71,198 )
Present value of minimum operating lease obligations
120,432
Current maturities
( 11,055 )
Lease obligations, net of current maturities
$
109,377
11
Table of Contents
Allowance for credit losses
Effective January 1, 2020, the Company adopted Accounting Standards Update ("ASU") No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments ("ASU 2016-13") later codified as Accounting Standards Codification ("ASC") 326 ("ASC 326"), using the modified retrospective transition approach. This guidance introduces a revised approach to the recognition and measurement of credit losses, emphasizing an updated model based on expected losses rather than incurred losses. As of January 1, 2020, the Company maintained an allowance for credit losses to cover its current expected credit losses ("CECL") on its trade receivables arising from the failure of customers to make contractual payments. The Company estimates credit losses expected over the life of its trade receivables based on historical information combined with current conditions that may affect a customer's ability to pay and reasonable and supportable forecasts. While the Company uses various credit quality metrics, it primarily monitors collectability by reviewing the duration of collection pursuits on its delinquent trade receivables. Based on the Company's experience, the customer's delinquency status is the strongest indicator of the credit quality of the underlying trade receivables, which is analyzed monthly. Adoption of ASU 2016-13 did not have a material impact on the Company's consolidated financial statements and related disclosures and no cumulative adjustment was recorded.
Current-period
Provision for
Write offs
Beginning
Expected Credit
Charged Against
Ending
Description
Balance
Losses
Allowance
Balance
Allowance for credit losses (deducted from accounts receivable)
Three months ending March 31, 2021
$
1,921
$
2,012
$
( 2,476 )
$
1,457
Three months ending March 31, 2020
$
1,771
$
1,336
$
( 1,131 )
$
1,976
Net bad debt expense for the three months ended March 31, 2021 was $ 0.8 million which is net of bad debt recoveries of $ 1.2 million. Net bad debt expense for the three months ended March 31, 2020 was $ 1.1 million which is net of bad debt recoveries of $ 0.2 million.
2. Property and equipment:
Depreciation and amortization expense related to property and equipment and finance leases was $ 22.0 million and $ 19.5 million for the three months ended March 31, 2021 and 2020, respectively. The Company capitalized salaries and related benefits of employees working directly on the construction and build-out of its network of $ 3.2 million and $ 2.9 million for the three months ended March 31, 2021 and 2020, respectively.
Installment payment agreement
The Company has entered into an installment payment agreement (“IPA”) with a vendor. Under the IPA the Company was able to purchase network equipment in exchange for interest free note obligations each with a twenty-four month term. There were no payments under each note obligation for the first six months followed by eighteen equal installment payments for the remaining eighteen month term until July 2020 when additional borrowings under the IPA expired. As of March 31, 2021 and December 31, 2020 there was $ 5.3 million and $ 7.7 million, respectively, of note obligations outstanding under the IPA, secured by the related equipment. The Company recorded the assets purchased and the net present value of the note obligation utilizing an imputed interest rate. The resulting discounts totaling $ 0.1 million and $ 0.1 million as of March 31, 2021 and December 31, 2020, respectively, are being amortized over the note term using the effective interest rate method.
12
Table of Contents
3. Long-term debt:
Limitations under the indentures
The indentures governing the Company's 2024 Notes and 2022 Notes, among other things, limit the Company’s ability to incur indebtedness; to pay dividends or make other distributions; to make certain investments and other restricted payments; to create liens; consolidate, merge, sell or otherwise dispose of all or substantially all of its assets; to incur restrictions on the ability of a subsidiary to pay dividends or make other payments; and to enter into certain transactions with its affiliates. Limitations on the ability to incur additional indebtedness (excluding IRU agreements incurred in the normal course of business) include a restriction on incurring additional indebtedness if the Company’s consolidated leverage ratio, as defined in the indentures, is greater than 6.0 for the 2024 Notes and greater than 5.0 for the 2022 Notes. Limitations on the ability to incur additional secured indebtedness include a restriction on incurring additional secured indebtedness if the Company’s consolidated secured leverage ratio, as defined in the indentures, is greater than 4.0 for the 2024 Notes and greater than 3.5 for the 2022 Notes. The indentures prohibit certain payments, such as dividends and stock purchases, when the Company’s consolidated leverage ratio, as defined by the indentures, is greater than 4.25 . A certain amount of such unrestricted payments is permitted notwithstanding this prohibition. The unrestricted payment amount may be increased by the Company’s accumulated consolidated cash flow, as defined in the indentures, as long as the Company’s consolidated leverage ratio is less than 4.25 . The Company’s consolidated leverage ratio was above 4.25 as of March 31, 2021. As of March 31, 2021, a total of $ 57.9 million was unrestricted and permitted for investment payments including dividends and stock purchases.
Debt extinguishment and repurchase of 2022 Notes
In March 2021, Group repurchased $ 115.9 million of its 2022 Notes at a price of 103.2 % of the principal amount plus $ 0.4 million of accrued interest. As a result of this transaction, the Company incurred a loss on debt extinguishment and redemption of $ 3.9 million from the premium payment above par value, the amortization of the remaining unamortized notes cost and certain transaction expenses.
On April 6, 2021 Group issued a notice of conditional partial redemption for $ 45.0 million of its 2022 Notes. Subject to the satisfaction of conditions precedent stated therein, Group will redeem the $ 45.0 million of 2022 Notes on May 6, 2021. The notes will be redeemed at par plus the “make-whole amount” as defined in the 2022 Notes indenture of $ 41.41533 per $1,000 aggregate principal amount plus accrued interest up to the redemption date of $ 9.70486 per aggregate principal amount. Following this $ 45.0 million redemption there will be $ 284.1 million of 2022 Notes remaining.
4. Commitments and contingencies :
Current and potential litigation
In accordance with the accounting guidance for contingencies, the Company accrues its estimate of a contingent liability when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. Where it is probable that a liability has been incurred and there is a range of expected loss for which no amount in the range is more likely than any other amount, the Company accrues at the low end of the range. The Company reviews its accruals at least quarterly and adjusts them to reflect the impact of negotiations, settlements, rulings, advice of legal counsel, and other information and events pertaining to a particular matter. The Company has taken certain positions related to its obligations for leased circuits for which it is reasonably possible could result in a loss of up to $ 3.4 million in excess of the amount accrued at March 31, 2021.
The Company is engaged in an arbitration proceeding in Spain in which a former provider of optical fiber to the Company is seeking approximately $ 9 million for the Company’s early termination of the optical fiber leases, which amount the Company accrued in 2015. The Company has counterclaimed for damages and is contesting its obligation to pay the termination liability. The arbitration is being conducted by the Civil and Commercial Arbitration Court (CIMA) in Madrid, Spain.
In the ordinary course of business the Company is involved in other legal activities and claims. Because such matters are subject to many uncertainties and the outcomes are not predictable with assurance, the liability related to these legal actions and claims cannot be determined with certainty. Management does not believe that such claims and actions will have a material impact on the Company’s financial condition or results of operations. Judgment is required in estimating the ultimate outcome of any dispute resolution process, as well as any other amounts that may be incurred to conclude the negotiations or settle any litigation. Actual results may differ from these estimates under different assumptions or conditions and such differences could be material.
13
Table of Contents
5. Income taxes:
The components of income before income taxes consist of the following (in thousands):
Three Months Ended
Three Months Ended
March 31, 2021
March 31, 2020
Domestic
$
28,502
$
17,789
Foreign
( 2,301 )
( 4,954 )
Total
$
26,201
$
12,835
6. Common stock buyback program and stock options and award plan:
The Company’s Board of Directors has approved purchases of the Company’s common stock under a buyback program (the “Buyback Program”) through December 31, 2021. At March 31, 2021, there was approximately $ 30.4 million remaining for purchases under the Buyback Program. There were no purchases of common stock during the three months ended March 31, 2021 and three months ended March 31, 2020.
During the three months ended March 31, 2021 the Company granted 323,700 shares of common stock to its executive employees and directors valued at $ 19.5 million that primarily vest over periods ending in December 2024. The vesting of 129,000 of these shares is subject to certain performance conditions. Of the 129,000 total performance shares granted, the vesting of up to 35,000 performance shares granted to the Company’s CEO is subject to the total shareholder return of the Company’s common stock compared to the total shareholder return of the Nasdaq Telecommunications Index.
7. Dividends on common stock:
On April 28, 2021, the Company’s Board of Directors approved the payment of a quarterly dividend of $ 0.78 per common share. This estimated $ 35.9 million dividend payment is expected to be made on May 28, 2021.
The payment of any future dividends and any other returns of capital, including stock buybacks will be at the discretion of the Company’s Board of Directors and may be reduced, eliminated or increased and will be dependent upon the Company’s financial position, results of operations, available cash, cash flow, capital requirements, limitations under the Company’s debt indentures and other factors deemed relevant by the Company’s Board of Directors. The Company is a Delaware corporation and under the General Corporate Law of the State of Delaware distributions may be restricted including a restriction that distributions, including stock purchases and dividends, do not result in an impairment of a corporation’s capital, as defined under Delaware law. The indentures governing the Company’s notes limit the Company’s ability to return cash to its stockholders.
8. Related party transactions:
Office leases
The Company’s headquarters is located in an office building owned by Sodium LLC whose owner is the Company’s Chief Executive Officer. The fixed annual rent for the headquarters building is $ 1.0 million per year plus an allocation of taxes and utilities. The lease began in May 2015 and the lease term was for five years . In February 2020 the lease term was extended to May 2025. The lease is cancellable by the Company at no cost upon 60 days' notice. The Company’s audit committee reviews and approves all transactions with related parties. The Company paid $ 0.4 million and $ 0.4 million in the three months ended March 31, 2021 and 2020, respectively, for rent and related costs (including taxes and utilities) to Sodium LLC for this lease.
14
Table of Contents
9. Segment information:
The Company operates as one operating segment. The Company’s service revenue by geographic region and product class and long-lived assets by geographic region are as follows (in thousands):
Three months Ended March 31, 2021
Revenues
On-net
Off-net
Non-core
Total
North America
$
84,464
$
31,843
$
89
$
116,396
Europe
22,420
4,592
18
27,030
Asia Pacific
2,173
271
—
2,444
Latin America
812
16
—
828
Africa
78
1
—
79
Total
$
109,947
$
36,723
$
107
$
146,777
Three months Ended March 31, 2020
Revenues
On-net
Off-net
Non-core
Total
North America
$
82,546
$
32,941
$
126
$
115,613
Europe
19,120
4,143
11
23,274
Asia Pacific
1,471
226
—
1,697
Latin America
320
11
—
331
Total
$
103,457
$
37,321
$
137
$
140,915
March 31,
December 31,
2021
2020
Long-lived assets, net
North America
$
302,078
$
306,652
Europe and other
123,428
123,699
Total
$
425,506
$
430,351
The majority of North American revenue consists of services delivered within the United States.
15
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.