Item 8. Financial Statements and Supplementary Data
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Page
Report of Independent Registered Public Accounting Firm
34
Consolidated Balance Sheets as of December 31, 2020 and 2019
36
Consolidated Statements of Comprehensive Income for Each of the Three Years Ended December 31, 2020
37
Consolidated Statements of Changes in Stockholders’ Equity (Deficit) for Each of the Three Years Ended December 31, 2020
38
Consolidated Statements of Cash Flows for Each of the Three Years Ended December 31, 2020
39
Notes to Consolidated Financial Statements
40
33
Table of Contents
Report of Ernst & Young LLP, Independent Registered Public Accounting Firm
To the Stockholders and the Board of Directors of Cogent Communications Holdings, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Cogent Communications Holdings, Inc. and subsidiaries (the Company) as of December 31, 2020 and 2019, the related consolidated statements of comprehensive income (loss), changes in stockholders’ equity (deficit) and cash flows for each of the three years in the period ended December 31, 2020, and the related notes and financial statement schedule listed in the Index at Item 15(a)2 (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2020 and 2019, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2020, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 26, 2021 expressed an unqualified opinion thereon.
Adoption of New Accounting Standard
As discussed in Note 1 to the consolidated financial statements, the Company changed its method of accounting for leases in 2019.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
34
Table of Contents
Determining the Initial Carrying Amount for Indefeasible Right of Use Lease Assets and Liabilities
Description of the Matter
As described in Notes 1, 2 and 6 to the consolidated financial statements, as of December 31, 2020, the Company has recorded $254.3 million and $219.1 million of indefeasible right of use (IRU) finance lease assets, net, and liabilities, respectively and recorded $71.6 million of finance lease assets and liabilities additions during the year ended December 31, 2020. The Company makes certain judgments and estimates to determine the initial carrying amount of the asset and lease liabilities at the lease commencement date, which include, among others, the lease term.
Auditing the initial carrying amount of IRU lease assets and liabilities involved subjectivity due to the application of judgment in management’s determination of the lease term. For example, management’s determination of the lease term included assumptions related to the useful life of IRUs and the expectations regarding exercise or non-exercise of renewal options contained in certain IRU lease agreements. Changes in this assumption may have a material effect on the initial carrying amount of the right-of-use assets or lease liabilities due to the volume of the IRU agreements executed each period.
How We Addressed the Matter in Our Audit
We tested the design and operating effectiveness of the Company’s controls over the process to determine the carrying amount of its IRU leases. This included testing controls related to management’s assumptions regarding the lease term.
To test the initial carrying amount of right-of-use assets and lease liabilities, our audit procedures included among others, assessing the Company’s historical lease option renewals compared to management’s assumptions and evaluating industry practice in estimating useful lives compared to those selected by management.
/s/ Ernst & Young LLP
We have served as the Company’s auditor since 2002
Tysons, VA
February 26, 2021
35
Table of Contents
COGENT COMMUNICATIONS HOLDINGS, INC., AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
AS OF DECEMBER 31, 2020 AND 2019
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
2020
2019
Assets
Current assets:
Cash and cash equivalents
$
371,301
$
399,422
Accounts receivable, net of allowance for credit losses of $ 1,921 and $ 1,771 , respectively
44,185
40,484
Prepaid expenses and other current assets
40,851
35,822
Total current assets
456,337
475,728
Property and equipment:
Property and equipment
1,515,867
1,366,782
Accumulated depreciation and amortization
( 1,085,532 )
( 997,853 )
Total property and equipment, net
430,335
368,929
Right-of-use leased assets
99,666
73,460
Deposits and other assets
14,139
14,007
Total assets
$
1,000,477
$
932,124
Liabilities and stockholders' equity
Current liabilities:
Accounts payable
$
9,775
$
11,075
Accrued and other current liabilities
51,029
51,301
Current maturities, operating lease liabilities
11,151
10,101
Installment payment agreement, current portion, net of discount of $ 136 and $ 350 , respectively
6,786
9,063
Finance lease obligations, current maturities
15,702
8,154
Total current liabilities
94,443
89,694
Senior unsecured 2024 Euro notes, net of unamortized debt costs of $ 2,961 and $ 1,410 , respectively and net of discount of $ 1,142 and $ 0 , respectively
425,160
150,001
Senior secured 2022 notes, net of unamortized debt costs of $ 1,052 and $ 1,897 respectively and including premium of $ 544 and $ 985 , respectively
444,492
444,088
Senior unsecured 2021 notes, net of unamortized debt costs of $ 857
—
188,368
Operating lease liabilities, net of current maturities
111,318
86,690
Finance lease obligations, net of current maturities
203,438
161,635
Other long-term liabilities
14,792
15,327
Total liabilities
1,293,643
1,135,803
Commitments and contingencies
Stockholders' equity:
Common stock, $ 0.001 par value; 75,000,000 shares authorized; 47,214,077 and 46,840,434 shares issued and outstanding , respectively
47
47
Additional paid-in capital
515,867
493,178
Accumulated other comprehensive income (loss)
( 1,306 )
( 12,326 )
Accumulated deficit
( 807,774 )
( 684,578 )
Total stockholders' deficit
( 293,166 )
( 203,679 )
Total liabilities and stockholders' equity
$
1,000,477
$
932,124
The accompanying notes are an integral part of these consolidated balance sheets.
36
Table of Contents
COGENT COMMUNICATIONS HOLDINGS, INC., AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR EACH OF THE THREE YEARS ENDED DECEMBER 31, 2020
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
2020
2019
2018
Service revenue
$
568,103
$
546,159
$
520,193
Operating expenses:
Network operations (including $ 1,219 , $ 994 and $ 895 of equity-based compensation expense, respectively), exclusive of amounts shown separately
219,157
219,801
219,526
Selling, general, and administrative (including $ 22,306 , $ 17,466 and $ 16,813 of equity-based compensation expense, respectively)
158,476
146,913
133,858
Depreciation and amortization
83,477
80,247
81,233
Total operating expenses
461,110
446,961
434,617
Gains on equipment transactions
352
1,059
982
Losses on lease terminations
( 423 )
—
—
Operating income
106,922
100,257
86,558
Interest expense
( 62,486 )
( 57,453 )
( 51,056 )
Realized foreign exchange gain on 2024 Euro Notes
2,533
—
—
Unrealized foreign exchange (loss) gain on 2024 Euro Notes
( 36,997 )
2,271
—
Loss on debt extinguishment and redemption - 2021 Notes
( 638 )
—
—
Interest income and other
978
7,599
5,880
Income before income taxes
10,312
52,674
41,382
Income tax expense
( 4,096 )
( 15,154 )
( 12,715 )
Net income
$
6,216
$
37,520
$
28,667
Comprehensive income:
Net income
$
6,216
$
37,520
$
28,667
Foreign currency translation adjustment
11,020
( 1,398 )
( 6,328 )
Comprehensive income
$
17,236
$
36,122
$
22,339
Basic net income per common share
$
0.14
$
0.82
$
0.63
Diluted net income per common share
$
0.13
$
0.81
$
0.63
Dividends declared per common share
$
2.78
$
2.44
$
2.12
Weighted-average common shares—basic
45,947,772
45,542,315
45,280,161
Weighted-average common shares—diluted
46,668,198
46,080,395
45,780,954
The accompanying notes are an integral part of these consolidated statements.
37
Table of Contents
COGENT COMMUNICATIONS HOLDINGS, INC., AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
FOR EACH OF THE THREE YEARS ENDED DECEMBER 31, 2020
(IN THOUSANDS, EXCEPT SHARE AMOUNTS)
Accumulated
Additional
Other
Total
Common Stock
Paid-in
Comprehensive
Accumulated
Stockholder’s
Shares
Amount
Capital
Income (Loss)
Deficit
Equity (Deficit)
Balance at December 31, 2017
45,960,799
$
46
$
456,696
$
( 4,600 )
$
( 554,686 )
$
( 102,544 )
Cumulative effect adjustment from adoption of ASC 606
—
—
—
—
14,455
14,455
Forfeitures of shares granted to employees
( 24,973 )
—
—
—
—
—
Equity-based compensation
—
—
19,431
—
—
19,431
Foreign currency translation
—
—
—
( 6,328 )
—
( 6,328 )
Issuances of common stock
496,228
—
—
—
—
—
Exercises of options
52,440
—
1,768
—
—
1,768
Common stock purchases and retirement
( 147,995 )
—
( 6,564 )
—
—
( 6,564 )
Dividends paid
—
—
—
—
( 97,887 )
( 97,887 )
Net income
—
—
—
—
28,667
28,667
Balance at December 31, 2018
46,336,499
$
46
$
471,331
$
( 10,928 )
$
( 609,451 )
$
( 149,002 )
Forfeitures of shares granted to employees
( 12,632 )
—
—
—
—
—
Equity-based compensation
—
—
20,210
—
—
20,210
Foreign currency translation
—
—
—
( 1,398 )
—
( 1,398 )
Issuances of common stock
473,550
1
—
—
—
1
Exercises of options
43,017
—
1,637
—
—
1,637
Dividends paid
—
—
—
—
( 112,647 )
( 112,647 )
Net income
—
—
—
—
37,520
37,520
Balance at December 31, 2019
46,840,434
$
47
$
493,178
$
( 12,326 )
$
( 684,578 )
$
( 203,679 )
Forfeitures of shares granted to employees
( 53,428 )
—
—
—
—
—
Equity-based compensation
—
—
25,802
—
—
25,802
Foreign currency translation
—
—
—
11,020
—
11,020
Issuances of common stock
476,030
—
—
—
—
—
Exercises of options
30,097
—
1,382
—
—
1,382
Common stock purchases and retirement
( 79,056 )
—
( 4,495 )
—
—
( 4,495 )
Dividends paid
—
—
—
—
( 129,412 )
( 129,412 )
Net income
—
—
—
—
6,216
6,216
Balance at December 31, 2020
47,214,077
$
47
$
515,867
$
( 1,306 )
$
( 807,774 )
$
( 293,166 )
38
Table of Contents
COGENT COMMUNICATIONS HOLDINGS, INC., AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR EACH OF THE THREE YEARS ENDED DECEMBER 31, 2020
(IN THOUSANDS)
2020
2019
2018
Cash flows from operating activities:
Net income
$
6,216
$
37,520
$
28,667
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
83,477
80,247
81,233
Amortization of debt discount and premium
1,894
1,807
1,533
Equity-based compensation expense (net of amounts capitalized)
23,525
18,460
17,708
Unrealized foreign currency exchange loss (gain) on 2024 Euro Notes
36,997
( 2,271 )
—
Realized foreign currency exchange gain on 2024 Euro Notes
( 2,533 )
—
—
Loss on extinguishment of 2021 notes
638
—
—
Gains—equipment transactions and other, net
( 546 )
( 358 )
( 1,109 )
Deferred income taxes
282
12,158
11,117
Changes in operating assets and liabilities:
Accounts receivable
( 2,702 )
1,067
( 3,204 )
Prepaid expenses and other current assets
( 2,771 )
( 3,730 )
( 438 )
Deposits and other assets
( 873 )
( 1,131 )
( 1,490 )
Accounts payable, accrued liabilities and other long-term liabilities
( 3,284 )
5,040
( 96 )
Net cash provided by operating activities
140,320
148,809
133,921
Cash flows from investing activities:
Purchases of property and equipment
( 55,952 )
( 46,958 )
( 49,937 )
Net cash used in investing activities
( 55,952 )
( 46,958 )
( 49,937 )
Cash flows from financing activities:
Net proceeds from issuance of senior 2024 Euro Notes, net of debt costs of $ 2,137 and $ 1,556 , respectively
240,285
152,134
—
Net proceeds from issuance of 2022 Notes, net of debt costs of $ 1,364
—
—
69,861
Redemption and extinguishment of 2021 Notes
( 189,225 )
—
—
Dividends paid
( 129,412 )
( 112,647 )
( 97,887 )
Principal payments of finance lease obligations
( 23,990 )
( 9,097 )
( 10,286 )
Principal payments of installment payment agreement
( 10,547 )
( 10,007 )
( 9,437 )
Purchases of common stock
( 4,495 )
—
( 6,564 )
Proceeds from exercises of common stock options
1,382
1,637
1,768
Net cash (used in) provided by financing activities
( 116,002 )
22,020
( 52,545 )
Effect of exchange rate changes on cash
3,513
( 542 )
( 2,357 )
Net (decrease) increase in cash and cash equivalents
( 28,121 )
123,329
29,082
Cash and cash equivalents, beginning of year
399,422
276,093
247,011
Cash and cash equivalents, end of year
$
371,301
$
399,422
$
276,093
Supplemental disclosures of cash flow information:
Cash paid for interest
$
62,917
$
56,022
$
48,918
Cash paid for income taxes
3,446
3,409
2,444
Non-cash investing and financing activities:
Finance lease obligations incurred
71,622
14,307
20,050
PP&E obtained for installment payment agreement
5,771
11,255
9,925
Fair value of equipment acquired in leases
536
1,207
—
Non-cash component of network equipment obtained in exchange transactions
320
978
968
The accompanying notes are an integral part of these consolidated statements.
39
Table of Contents
COGENT COMMUNICATIONS HOLDINGS, INC., AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Description of the business and summary of significant accounting policies:
Reorganization and merger
On May 15, 2014, pursuant to the Agreement and Plan of Reorganization (the “Merger Agreement”) by and among Cogent Communications Group, Inc. (“Group”), a Delaware corporation, Cogent Communications Holdings, Inc., a Delaware corporation (“Holdings”) and Cogent Communications Merger Sub, Inc., a Delaware corporation, Group adopted a new holding company organizational structure whereby Group is now a wholly owned subsidiary of Holdings. Holdings is a “successor issuer” to Group pursuant to Rule 12g-3(a) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). References to the “Company” for events that occurred prior to May 15, 2014 refer to Cogent Communications Group, Inc. and its subsidiaries and on and after May 15, 2014 the “Company” refers to Cogent Communications Holdings, Inc. and its subsidiaries. Cogent Communications, Inc. is wholly owned by Group and the vast majority of Cogent's assets, contractual arrangements, and operations are executed by Cogent Communications, Inc.
Description of business
The Company is a facilities-based provider of low-cost, high-speed Internet access, private network services, and data center colocation space. The Company’s network is specifically designed and optimized to transmit packet switched data. The Company delivers its services primarily to small and medium-sized businesses, communications service providers and other bandwidth-intensive organizations in 47 countries across North America, Europe, Asia, South America, Australia and Africa. The Company is a Delaware corporation and is headquartered in Washington, DC.
The Company offers on-net Internet access services exclusively through its own facilities, which run from its network to its customers’ premises. The Company offers its on-net services to customers located in buildings that are physically connected to its network. As a result, the Company is not dependent on local telephone companies or cable TV companies to serve its customers for its on-net Internet access and private network service. The Company’s on- net service consists of high-speed Internet access and private network services offered at speeds ranging from 100 megabits per second to 100 gigabits per second.
The Company provides its on-net Internet access and private network services to its corporate and net-centric customers. The Company’s corporate customers are located in multi-tenant office buildings and typically include law firms, financial services firms, advertising and marketing firms, as well as health care providers, educational institutions and other professional services businesses. The Company’s net-centric customers include bandwidth-intensive users that leverage its network to either deliver content to end users or to provide access to residential or commercial internet users. Content delivery customers include over the top (“OTT”) media service providers, content delivery networks, web hosting companies, and commercial content and application software providers. Access customers include access networks comprised of other ISPs, telephone companies, mobile phone operators and cable television companies that collectively provide internet access to a substantial number of broadband subscribers and mobile phone subscribers across the world. These net-centric customers generally receive the Company’s services in carrier neutral colocation facilities and in its data centers. The Company operates data centers throughout North America and Europe that allow its customers to collocate their equipment and access the Company’s network.
In addition to providing on-net services, the Company provides Internet access and private network services to customers that are not located in buildings directly connected to its network. The Company provides these off-net services primarily to corporate customers using other carriers’ circuits to provide the “last mile” portion of the link from the customers’ premises to the Company’s network. The Company also provides certain non-core services that resulted from acquisitions. The Company continues to support but does not actively sell these non-core services.
Principles of consolidation
The consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles and include the accounts of the Company and all of its wholly-owned and majority-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.
Use of estimates
The preparation of consolidated financial statements in conformity with United States generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results may differ from these estimates.
40
Table of Contents
COGENT COMMUNICATIONS HOLDINGS, INC., AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
1. Description of the business and summary of significant accounting policies: (Continued)
Allowance for credit losses
The Company establishes an allowance for credit losses and other sales credit adjustments related to its trade receivables. Trade receivables are recorded at the invoiced amount and can bear interest. Allowances for sales credits are established through a reduction of revenue, while allowances for credit losses are established through a charge to selling, general, and administrative expenses as bad debt expense. The Company assesses the adequacy of these reserves by evaluating factors, such as the length of time individual receivables are past due, historical collection experience, and changes in the credit worthiness of its customers. The Company also assesses the ability of specific customers to meet their financial obligations and establishes specific allowances related to these customers. If circumstances relating to specific customers change or economic conditions change such that the Company’s past collection experience and assessment of the economic environment are no longer appropriate, the Company’s estimate of the recoverability of its trade receivables could be impacted. Accounts receivable balances are written-off against the allowance for credit losses after all means of internal collection activities have been exhausted and the potential for recovery is considered remote.
Recent accounting pronouncements— adopted
Effective January 1, 2020, the Company adopted Accounting Standards Update ("ASU") No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments ("ASU 2016-13") later codified as Accounting Standards Codification ("ASC") 326 ("ASC 326"), using the modified retrospective transition approach. This guidance introduces a revised approach to the recognition and measurement of credit losses, emphasizing an updated model based on expected losses rather than incurred losses. As of January 1, 2020, the Company maintained an allowance for credit losses to cover its current expected credit losses on its trade receivables arising from the failure of customers to make contractual payments. The Company estimates credit losses expected over the life of its trade receivables based on historical information combined with current conditions that may affect a customer's ability to pay and reasonable and supportable forecasts. While the Company uses various credit quality metrics, it primarily monitors collectability by reviewing the duration of collection pursuits on its delinquent trade receivables. Based on the Company's experience, the customer's delinquency status is the strongest indicator of the credit quality of the underlying trade receivables, which is analyzed monthly. Adoption of ASU 2016-13 did not have a material impact on the Company's consolidated financial statements and related disclosures, and no cumulative adjustment was recorded.
Current-period
Balance at
Provision for
Write offs
Balance at
Beginning
Expected Credit
Charged Against
End of
Description
of Period
Losses
Allowance
Period
Allowance for credit losses (deducted from accounts receivable)
Year ending December 31, 2020
$
1,771
$
4,997
$
( 4,847 )
$
1,921
Year ending December 31, 2019
$
1,263
$
6,190
$
( 5,682 )
$
1,771
Year ending December 31, 2018
$
1,499
$
4,115
$
( 4,351 )
$
1,263
The current-period provision for expected credit losses is net of bad debt recoveries of $ 1.2 million, $ 1.9 million and $ 0.9 million for the years ended December 31, 2020, 2019 and 2018, respectively.
41
Table of Contents
COGENT COMMUNICATIONS HOLDINGS, INC., AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
1. Description of the business and summary of significant accounting policies: (Continued)
Leases
In February 2016, the FASB issued ASU No. 2016-02, Leases (“ASU 2016-02”). ASU 2016-02 replaced most existing lease accounting guidance. In July 2018, the FASB approved an Accounting Standards Update which, among other changes, allowed a company to elect to adopt ASU 2016-02 using the modified retrospective method applying the transition provisions at the beginning of the period of adoption, rather than at the beginning of the earliest comparative period presented in these financial statements. ASU 2016-02 was effective for the Company beginning on January 1, 2019 and required the Company to record a right-of-use asset and a lease liability for most of its facilities leases. These leases were previously treated as operating leases. The Company adopted ASU 2016-02 using the optional transition method whereby the new lease requirements under ASU 2016-02 were recorded through a cumulative-effect adjustment, which after completing the implementation analysis, did not result in an adjustment to the Company's January 1, 2019 beginning retained earnings balance. The effect of ASU 2016-02 was to record a cumulative-effect adjustment on January 1, 2019 as a right-of-use asset and an operating lease liability totaling $ 97.3 million. The operating lease liability is not considered a liability under the consolidated leverage ratio calculations in the indentures governing the Company’s senior unsecured and senior secured note obligations. The Company has made an accounting policy election to not apply the recognition requirements of ASU 2016-02 to its short-term leases — leases with a term of one year or less. The Company has also elected to apply certain practical expedients under ASU 2016-02 including not separating lease and nonlease components on its finance and operating leases, not reassessing whether any existing contracts contained leases, not reconsidering lease classification, not reassessing initial direct costs and using hindsight in determining the lease reasonably certain term of its leases.
Year
Year
Ended
Ended
December 31, 2020
December 31, 2019
Finance lease cost amortization of right-of-use assets
$
22,850
$
19,823
Interest expense on finance lease liabilities
18,892
17,709
Operating lease cost
17,362
15,688
Total lease costs
59,104
53,220
Other lease information
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from finance leases
( 19,121 )
( 17,959 )
Operating cash flows from operating leases
( 18,664 )
( 17,106 )
Financing cash flows from finance leases
( 23,990 )
( 9,097 )
Right-of-use assets obtained in exchange for new finance lease liabilities
71,622
14,307
Right-of-use assets obtained in exchange for new operating lease liabilities
35,659
9,754
Weighted-average remaining lease term — finance leases (in years)
12.4
14.3
Weighted-average remaining lease term — operating leases (in years)
20.2
21.9
Weighted average discount rate — finance leases
10.3
%
11.0
%
Weighted average discount rate — operating leases
5.6
%
5.6
%
42
Table of Contents
COGENT COMMUNICATIONS HOLDINGS, INC., AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
1. Description of the business and summary of significant accounting policies: (Continued)
Finance leases—fiber lease agreements
The Company has entered into lease agreements with numerous providers of dark fiber under indefeasible-right-of use agreements (“IRUs”). These IRUs typically have initial terms of 15 - 20 years and include renewal options after the initial lease term. The Company establishes the number of renewal option periods used in determining the lease term based upon its assessment at the inception of the lease of the number of option periods for which failure to renew the lease imposes a penalty in such amount that renewal appears to be reasonably certain. The option to renew may be automatic, at the option of the Company or mutually agreed to between the dark fiber provider and the Company. Once the Company has accepted the related fiber route, leases that meet the criteria for treatment as finance leases are recorded as a finance lease obligation and an IRU asset. The interest rate used in determining the present value of the aggregate future minimum lease payments is the Company’s incremental borrowing rate for the reasonably certain lease term. The determination of the Company's incremental borrowing rate requires judgment. The Company determines its incremental borrowing rate for each lease using its current borrowing rate, adjusted for various factors including level of collateralization and term to align with the term of the lease. Finance lease assets are included in property and equipment in the Company’s consolidated balance sheets. As of December 31, 2020, the Company had committed to additional dark fiber IRU lease agreements totaling $ 21.0 million in future payments to be paid over periods of up to 20 years. These obligations begin when the related fiber is accepted, which is generally expected to occur in the next 12 months.
The future minimum payments (principal and interest) under these finance leases are as follows (in thousands):
For the Twelve Months Ending December 31,
2021
$
34,246
2022
33,269
2023
32,353
2024
32,614
2025
27,399
Thereafter
232,145
Total minimum finance lease obligations
392,026
Less—amounts representing interest
( 172,886 )
Present value of minimum finance lease obligations
219,140
Current maturities
( 15,702 )
Finance lease obligations, net of current maturities
$
203,438
43
Table of Contents
COGENT COMMUNICATIONS HOLDINGS, INC., AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
1. Description of the business and summary of significant accounting policies: (Continued)
Operating leases
The Company leases office space and certain data center facilities under operating leases. In certain cases the Company also enters into short-term operating leases for dark fiber. Right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation to make lease payments under the lease. Operating lease right-of-use assets and liabilities are recognized at the lease commencement date based on the present value of lease payments over the reasonably certain lease term. The implicit rates within the Company’s operating leases are generally not determinable and the Company uses its incremental borrowing rate at the lease commencement date to determine the present value of its lease payments. The determination of the Company’s incremental borrowing rate requires judgment. The Company determines its incremental borrowing rate for each lease using its current borrowing rate, adjusted for various factors including level of collateralization and term to align with the term of the lease. The determination of the Company's incremental borrowing rate requires judgment. The Company determines its incremental borrowing rate for each lease using its current borrowing rate, adjusted for various factors including level of collateralization and term to align with the term of the lease. Certain of the Company’s leases include options to extend or terminate the lease. The Company establishes the number of renewal option periods used in determining the operating lease term based upon its assessment at the inception of the operating lease of the number of option periods for which failure to renew the lease imposes a penalty in such amount that renewal appears to be reasonably certain. The option to renew may be automatic, at the option of the Company or mutually agreed to between the landlord or dark fiber provider and the Company. Once the Company has accepted the related fiber route or the facility lease term has begun, the present value of the aggregate future minimum operating lease payments is recorded as an operating lease liability and a right-of-use leased asset. Lease incentives and deferred rent liabilities for facilities operating leases are presented with the right-of-use leased asset. Lease expense for lease payments is recognized on a straight-line basis over the term of the lease.
The future minimum payments under these operating lease agreements are as follows (in thousands):
For the Twelve Months Ending December 31,
2021
$
17,755
2022
16,391
2023
16,490
2024
15,007
2025
12,554
Thereafter
118,157
Total minimum operating lease obligations
196,354
Less—amounts representing interest
( 73,885 )
Present value of minimum operating lease obligations
122,469
Current maturities
( 11,151 )
Lease obligations, net of current maturities
$
111,318
Revenue recognition
The Company recognizes revenue under ASU No. 2014-09, Revenue from Contracts with Customers (“ASC 606”), which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. Under ASC 606 installation fees for contracts with terms longer than month-to-month are recognized over the contract term. The Company believes that the installation fee does not give rise to a material right as defined by ASC 606 for contracts with terms longer than month-to-month. The Company recognizes revenue over the estimated average customer life for installation fees associated with month-to-month contracts, because the installation fee represents a material right as defined by ASC 606. The Company capitalizes certain contract acquisition costs that relate directly to a customer contract, including commissions paid to its sales team and sales agents and amortizes these costs on straight-line basis over the period the services are transferred to the customer for commissions paid to its sales team (estimated customer life) and over the remaining original contract term for agent commissions. Management assesses these costs for impairment at least quarterly and as "triggering" events occur that indicate it is more likely than not that an impairment exists. These contract costs were $ 20.6 million as of December 31, 2020 and were $ 18.7 million as of December 31, 2019.
44
Table of Contents
COGENT COMMUNICATIONS HOLDINGS, INC., AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
1. Description of the business and summary of significant accounting policies: (Continued)
The Company’s service offerings consist of on-net and off-net telecommunications services. Fixed fees are billed monthly in advance and usage fees are billed monthly in arrears. Amounts billed are due upon receipt and contract lengths range from month to month to 60 months . The Company satisfies its performance obligations to provide services to customers over time as the services are rendered. In accordance with ASC 606, revenue is recognized when a customer obtains the promised service. The amount of revenue recognized reflects the consideration to which the Company expects to be entitled to receive in exchange for these services. The Company has adopted the practical expedient related to certain performance obligation disclosures since it has a right to consideration from its customer in an amount that corresponds directly with the value to the customer of the Company’s performance completed to date.
To achieve this core principle, the Company follows the following five steps:
1) Identification of the contract, or contracts with a customer
2) Identification of the performance obligations in the contract
3) Determination of the transaction price
4) Allocation of the transaction price to the performance obligations in the contract
5) Recognition of revenue when, or as, we satisfy a performance obligation
Fees billed in connection with customer installations are deferred (as deferred revenue) and recognized as noted above. To the extent a customer contract is terminated prior to its contractual end the customer is subject to termination fees. The Company vigorously seeks payment of these amounts. The Company recognizes revenue for these amounts as they are collected. Service revenue recognized from amounts in deferred revenue (contract liabilities) at the beginning of the period during the years ended December 31, 2020, 2019 and 2018 was $ 4.4 million, $ 4.4 million and $ 5.0 million, respectively. Amortization expense for contract costs for the years ended December 31, 2020, 2019 and 2018 was $ 17.1 million, $ 17.3 million and $ 16.8 million , respectively.
Gross receipts taxes, universal service fund and other surcharges
Revenue recognition standards include guidance relating to taxes or surcharges assessed by a governmental authority that are directly imposed on a revenue-producing transaction between a seller and a customer and may include, but are not limited to, gross receipts taxes, excise taxes, Universal Service Fund fees and certain state regulatory fees. Such charges may be presented gross or net based upon the Company’s accounting policy election. The Company records certain excise taxes and surcharges on a gross basis and includes them in its revenues and costs of network operations. Excise taxes and surcharges billed to customers and recorded on a gross basis (as service revenue and network operations expense) were $ 15.1 million, $ 14.9 million, and $ 12.5 million for the years ended December 31, 2020, 2019 and 2018, respectively.
Network operations
Network operations expenses include the costs of personnel and related operating expenses associated with service delivery, network management, and customer support, network facilities costs, fiber and equipment maintenance fees, leased circuit costs, access fees paid to building owners and certain excise taxes and surcharges recorded on a gross basis. The Company estimates its accruals for any disputed leased circuit obligations based upon the nature and age of the dispute. Network operations costs are impacted by the timing and amounts of disputed circuit costs. The Company generally records these disputed amounts when billed by the vendor and reverses these amounts when the vendor credit has been received or the dispute has otherwise been resolved. The Company does not allocate depreciation and amortization expense to its network operations expense.
Foreign currency translation adjustment and comprehensive income
The consolidated financial statements of the Company’s non-US operations are translated into US dollars using the period-end foreign currency exchange rates for assets and liabilities and the average foreign currency exchange rates for revenues and expenses. Gains and losses on translation of the accounts are accumulated and reported as a component of other comprehensive income in stockholders’ equity. The Company’s only components of “other comprehensive income” are currency translation adjustments for all periods presented. The Company considers the majority of its investments in its foreign subsidiaries to be long-term in nature. The Company’s foreign exchange transaction gains (losses) are included within interest income and other on the consolidated statements of comprehensive income.
45
Table of Contents
COGENT COMMUNICATIONS HOLDINGS, INC., AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
1. Description of the business and summary of significant accounting policies: (Continued)
Financial instruments
The Company considers all highly liquid investments with an original maturity of three months or less at purchase to be cash equivalents. The Company determines the appropriate classification of its investments at the time of purchase and evaluates such designation at each balance sheet date.
At December 31, 2020 and December 31, 2019, the carrying amount of cash and cash equivalents, accounts receivable, prepaid and other current assets, accounts payable, and accrued expenses approximated fair value because of the short-term nature of these instruments. The Company measures its cash equivalents at amortized cost, which approximates fair value based upon quoted market prices (Level 1). Based upon recent trading prices (Level 2—market approach) at December 31, 2020 the fair value of the Company's $ 445.0 million senior secured notes due 2022 was $ 458.4 million and the fair value of the Company’s € 350.0 million ($ 429.3 million) senior unsecured notes due 2024 was $ 437.8 million.
Concentrations of credit risk
The Company's assets that are exposed to credit risk consist of its cash and cash equivalents, other assets and accounts receivable. As of December 31, 2020 and 2019, the Company's cash equivalents were invested in demand deposit accounts, overnight investments and money market funds. The Company places its cash equivalents in instruments that meet high-quality credit standards as specified in the Company's investment policy guidelines. Accounts receivable are due from customers located in major metropolitan areas in the United States, Europe, Canada, Mexico, Asia, South America, Australia and Africa. Receivables from the Company's net-centric (wholesale) customers are generally subject to a higher degree of credit risk than the Company's corporate customers.
The Company relies upon an equipment vendor for the majority of its network equipment and is also dependent upon many third-party fiber providers for providing its services to its customers.
Property and equipment
Property and equipment are recorded at cost and depreciated once deployed using the straight-line method over the estimated useful lives of the assets. Useful lives are determined based on historical usage with consideration given to technological changes and trends in the industry that could impact the asset utilization. System infrastructure costs include the capitalized compensation costs of employees directly involved with construction activities and costs incurred by third-party contractors.
Assets and liabilities under finance leases are recorded at the lesser of the present value of the aggregate future minimum lease payments or the fair value of the assets under lease. Leasehold improvements include costs associated with building improvements. The Company determines the number of renewal option periods, if any, included in the lease term for purposes of amortizing leasehold improvements and the lease term of its finance leases based upon its assessment at the inception of the lease for which the failure to renew the lease imposes a penalty on the Company in such amount that a renewal appears to be reasonably assured. Expenditures for maintenance and repairs are expensed as incurred.
Depreciation and amortization periods are as follows:
Type of asset
Depreciation or amortization period
Indefeasible rights of use (IRUs)
Shorter of useful life or the IRU lease agreement; generally 15 to 20 years
Network equipment
3 to 8 years
Leasehold improvements
Shorter of lease term, including reasonably assured renewal periods, or useful life
Software
5 years
Owned buildings
40 years
Office and other equipment
3 to 7 years
System infrastructure
5 to 10 years
46
Table of Contents
COGENT COMMUNICATIONS HOLDINGS, INC., AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
1. Description of the business and summary of significant accounting policies: (Continued)
Long-lived assets
The Company’s long-lived assets include property and equipment. These long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. Impairment is determined by comparing the carrying value of these long-lived assets to management’s probability weighted estimate of the future undiscounted cash flows expected to result from the use of the assets. In the event an impairment exists, a loss is recognized based on the amount by which the carrying value exceeds the fair value of the asset, which would be determined by using quoted market prices or valuation techniques such as the discounted present value of expected future cash flows, appraisals, or other pricing models. In the event there are changes in the planned use of the Company’s long-term assets or the Company’s expected future undiscounted cash flows are reduced significantly, the Company’s assessment of its ability to recover the carrying value of these assets could change.
Equity-based compensation
The Company recognizes compensation expense for its share-based payments granted to its employees based on their grant date fair values with the expense being recognized on a straight-line basis over the requisite service period. The Company begins recording equity-based compensation expense related to performance awards when it is considered probable that the performance conditions will be met and for market-based awards compensation cost is recognized if the service condition is satisfied even if the market condition is not satisfied. Equity-based compensation expense is recognized in the statement of operations in a manner consistent with the classification of the employee's salary and other compensation.
Income taxes
The Company’s deferred tax assets or liabilities are computed based upon the differences between financial statement and income tax bases of assets and liabilities using the enacted marginal tax rate. Deferred income tax expenses or benefits are based upon the changes in the assets or liability from period to period. At each balance sheet date, the Company assesses the likelihood that it will be able to realize its deferred tax assets. Valuation allowances are established when management determines that it is “more likely than not” that some portion or all of the deferred tax asset may not be realized. The Company considers all available positive and negative evidence in assessing the need for a valuation allowance including its historical operating results, ongoing tax planning, and forecasts of future taxable income, on a jurisdiction by jurisdiction basis. The Company reduces its valuation allowance if the Company concludes that it is “more likely than not” that it would be able to realize its deferred tax assets.
Management determines whether a tax position is more likely than not to be sustained upon examination based on the technical merits of the position. Once it is determined that a position meets this recognition threshold, the position is measured to determine the amount of benefit to be recognized in the financial statements. The Company adjusts its estimated liabilities for uncertain tax positions periodically because of ongoing examinations by, and settlements with, the various taxing authorities, as well as changes in tax laws, regulations and interpretations. The Company’s policy is to recognize interest and penalties accrued on any unrecognized tax benefits as a component of its income tax expense.
Basic and diluted net income per common share
Basic earnings per share (“EPS”) excludes dilution for common stock equivalents and is computed by dividing net income or (loss) available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted EPS is based on the weighted-average number of shares of common stock outstanding during each period, adjusted for the effect of dilutive common stock equivalents.
47
Table of Contents
COGENT COMMUNICATIONS HOLDINGS, INC., AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
1. Description of the business and summary of significant accounting policies: (Continued)
Shares of restricted stock are included in the computation of basic EPS as they vest and are included in diluted EPS, to the extent they are dilutive, determined using the treasury stock method.
The following details the determination of the diluted weighted average shares:
Year Ended
Year Ended
Year Ended
December 31,
December 31,
December 31,
2020
2019
2018
Weighted average common shares—basic
45,947,772
45,542,315
45,280,161
Dilutive effect of stock options
80,849
32,222
33,134
Dilutive effect of restricted stock
639,577
505,858
467,659
Weighted average common shares—diluted
46,668,198
46,080,395
45,780,954
The following details unvested shares of restricted common stock as well as the anti-dilutive effects of stock options and restricted stock awards outstanding:
December 31,
December 31,
December 31,
2020
2019
2018
Unvested shares of restricted common stock
1,339,596
1,283,281
1,187,586
Anti-dilutive options for common stock
32,324
39,608
53,114
Anti-dilutive shares of restricted common stock
223,118
348
3,545
2. Property and equipment:
Property and equipment consisted of the following (in thousands):
December 31,
2020
2019
Owned assets:
Network equipment
$
611,265
$
566,936
Leasehold improvements
241,379
227,388
System infrastructure
148,533
134,726
Software
10,609
10,035
Office and other equipment
19,611
18,169
Building
1,376
1,252
Land
116
106
1,032,889
958,612
Less—Accumulated depreciation and amortization
( 856,859 )
( 790,033 )
176,030
168,579
Assets under finance leases:
IRUs
482,978
408,170
Less—Accumulated depreciation and amortization
( 228,673 )
( 207,820 )
254,305
200,350
Property and equipment, net
$
430,335
$
368,929
Depreciation and amortization expense related to property and equipment and finance leases was $ 83.5 million, $ 80.2 million and $ 81.2 million, for 2020, 2019 and 2018, respectively.
The Company capitalizes the compensation cost of employees directly involved with its construction activities. In 2020, 2019 and 2018, the Company capitalized compensation costs of $ 12.1 million, $ 10.7 million and $ 10.5 million, respectively. These amounts are included in system infrastructure costs.
48
Table of Contents
COGENT COMMUNICATIONS HOLDINGS, INC., AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
2. Property and equipment: (Continued)
Exchange agreement
In 2020, 2019 and 2018 the Company exchanged certain used network equipment and cash consideration for new network equipment. The fair value of the new network equipment received was estimated to be $ 1.1 million, $ 3.3 million and $ 3.2 million, respectively, resulting in gains of $ 0.3 million, $ 1.0 million and $ 1.0 million, respectively. The estimated fair value of the equipment received was based upon the cash consideration price the Company pays for the new network equipment on a standalone basis (Level 3).
Installment payment agreement
The Company has entered into an installment payment agreement (“IPA”) with a vendor. Under the IPA the Company was able to purchase network equipment in exchange for interest free note obligations each with a twenty-four month term. There are no payments under each note obligation for the first six months followed by eighteen equal installment payments for the remaining eighteen month term. As of December 31, 2020 and December 31, 2019, there was $ 7.7 million and $ 12.5 million, respectively, of note obligations outstanding under the IPA, secured by the related equipment. The Company recorded the assets purchased and the present value of the note obligation utilizing an imputed interest rate. The resulting discounts totaling $ 0.1 million and $ 0.4 million as of December 31, 2020 and December 31, 2019, respectively, under the note obligations are being amortized over the note term using the effective interest rate method.
3. Accrued and other liabilities:
Accrued and other current liabilities consist of the following (in thousands):
December 31,
2020
2019
Operating accruals
$
24,168
$
23,695
Deferred revenue—current portion
4,651
4,316
Payroll and benefits
8,024
6,613
Taxes—non-income based
5,918
6,053
Interest
8,268
10,624
Total
$
51,029
$
51,301
4. Long-term debt:
Issuance of 2024 Notes
In June 2020, Group completed an offering of € 215.0 million aggregate principal amount of 4.375 % senior unsecured notes due 2024 ("2024 Notes"). The net proceeds from the June 2020 offering, after deducting offering expenses, were $ 240.3 million. In June 2019, Group completed an offering of € 135.0 million aggregate principal amount of 2024 Notes. The net proceeds from the June 2019 offering, after deducting offering expenses, were $ 152.1 million. The Company expects to use the proceeds from these offerings for general corporate purposes , to repay debt obligations, to repurchase the Company’s common stock or for special or recurring dividends to the Company’s stockholders. The 2024 Notes are guaranteed (the “Guarantees”) on a senior unsecured basis, jointly and severally, by the Company’s material domestic subsidiaries, subject to certain exceptions, and by the Company (collectively, the “Guarantors”). Under certain circumstances, the Guarantors may be released from these Guarantees without the consent of the holders of the 2024 Notes.
49
Table of Contents
COGENT COMMUNICATIONS HOLDINGS, INC., AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
4. Long-term debt: (Continued)
The 2024 Notes and the Guarantees are Group’s and the Guarantors’ senior unsecured obligations. The 2024 Notes and the Guarantees are effectively subordinated to all of Group’s and the Guarantors’ existing and future secured indebtedness to the extent of the value of the collateral securing such indebtedness, and are structurally subordinated to all indebtedness and other liabilities of subsidiaries that are not Guarantors. Without giving effect to collateral arrangements, the 2024 Notes and the Guarantees rank pari passu in right of payment with Group’s and the Guarantors’ existing and future senior indebtedness. The 2024 Notes and the Guarantees rank contractually senior in right of payment to all of Group’s and the Guarantors’ existing and future subordinated indebtedness.
The 2024 Notes were offered and sold only to persons reasonably believed to be qualified institutional buyers in an unregistered offering pursuant to Rule 144A under the Securities Act of 1933, as amended (the “Act”), and to certain non-U.S. persons in transactions outside the United States in compliance with Regulation S under the Act. The 2024 Notes have not been registered under the Act, and may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements. The 2024 Notes are listed on the Official List of The International Stock Exchange; however, there can be no assurance that the listing will be maintained.
The 2024 Notes bear interest at a rate of 4.375 % per annum and will be paid semi-annually in arrears on June 30 and December 30 of each year. Unless earlier redeemed, the 2024 Notes will mature on June 30, 2024. The 2024 Notes were issued in Euros and are reported in the Company’s reporting currency — US Dollars. As of December 31, 2019, the 2024 Notes were valued at $ 151.4 million resulting in an unrealized gain on foreign exchange of $ 2.3 million for the year ended December 31, 2019. As of December 31, 2020, the 2024 Notes were valued at $ 429.3 million resulting in an unrealized loss on foreign exchange of $ 37.0 million for the year ended December 31, 2020.
Group may redeem some or all of the 2024 Notes at any time prior to June 30, 2021 at a price equal to 100 % of the principal amount of the 2024 Notes, plus a “make-whole” premium as set forth in the indenture, plus accrued and unpaid interest, if any, to, but not including, the date of redemption. Thereafter, Group may redeem the 2024 Notes, in whole or in part, at a redemption price ranging from 102.188 % to par (depending on the year), as set forth in the indenture. Group may also redeem up to 35 % of the principal amount of the 2024 Notes using proceeds of certain equity offerings completed prior to June 30, 2021 at a redemption price equal to 104.375 %, plus accrued and unpaid interest, if any, to, but not including, the date of redemption, subject to certain exceptions. Group may also redeem the 2024 Notes, in whole but not in part, in the event of certain changes in the tax laws of the United States (or any taxing authority in the United States). This redemption would be at 100 % of the principal amount of the 2024 Notes to be redeemed (plus any accrued interest and additional amounts then payable with respect to the 2024 Notes to, but not including, the redemption date).
If Group undergoes specific kinds of change in control accompanied by certain ratings events, it will be required to offer to repurchase the 2024 Notes from holders at a price equal to 101 % of the principal amount thereof, plus accrued and unpaid interest, if any, to, but not including, the date of repurchase. Additionally, if Group or any of its restricted subsidiaries sells assets and does not apply the proceeds from such sale in a certain manner or certain other events have not occurred, under certain circumstances, Group will be required to use the excess net proceeds to make an offer to purchase the 2024 Notes at an offer price in cash equal to 100 % of the principal amount of the 2024 Notes, plus accrued and unpaid interest, if any, to, but not including, the repurchase date.
In connection with any offer to purchase all or any of the 2024 Notes (including a change of control offer, asset sale offer or any tender offer), if holders of no less than 90 % of the aggregate principal amount of the 2024 Notes validly tender their 2024 Notes, Group or a third party is entitled to redeem any remaining 2024 Notes at the price offered to each holder.
The 2024 Notes indenture includes covenants that restrict Group and its restricted subsidiaries’ ability to, among other things: incur indebtedness; issue certain preferred stock or similar equity securities; pay dividends or make other distributions in respect of, or repurchase or redeem, capital stock; make certain investments and other restricted payments, such as prepayment, redemption or repurchase of certain indebtedness; create liens; consolidate, merge, sell or otherwise dispose of all or substantially all of the assets of Group and its restricted subsidiaries taken as a whole; incur restrictions on the ability of a subsidiary to pay dividends or make other payments; and enter into transactions with affiliates. However, the covenants provide for certain exceptions to these restrictions and the Company is not subject to the covenants under the 2024 Notes indenture. Certain covenants will cease to apply to the 2024 Notes if, and for so long as, the 2024 Notes have investment grade ratings from any two of Moody’s Investors Service, Inc., Fitch Ratings, Inc. and S&P Global Ratings and so long as no default or event of default under the Indenture has occurred and is continuing.
50
Table of Contents
COGENT COMMUNICATIONS HOLDINGS, INC., AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
4. Long-term debt: (Continued)
The principal amount of the 2024 Notes would become immediately due and payable upon the occurrence of certain bankruptcy or insolvency events involving Group or certain of its subsidiaries, and may be declared immediately due and payable by the trustee or the holders of at least 25% of the aggregate principal amount of the then-outstanding 2024 Notes upon the occurrence of certain events of default under the indenture.
Senior secured notes -$445.0 million 2022 Notes
In February 2015, Group issued $ 250.0 million of 5.375 % senior secured notes due 2022 (the “2022 Notes”). The net proceeds from the offering were $ 248.6 million after deducting discounts and offering costs. In December 2016, the Company issued an additional $ 125.0 million par value of its 2022 Notes at a premium of 100.375 % of par value. The Company received net proceeds of $ 124.3 million after deducting offering costs. In August 2018, the Company issued an additional $ 70.0 million par value of its 2022 Notes at a premium of 101.75 % of par value. The Company received net proceeds of $ 69.9 million after deducting offering costs. The premium and offering costs are amortized to interest expense to the maturity date using the effective interest rate method. The net proceeds from these offerings are intended to be used for general corporate purposes.
The 2022 Notes were sold in private offerings for resale to qualified institutional buyers pursuant to SEC Rule 144A and mature on March 1, 2022. Interest accrues at 5.375% and is paid semi-annually in arrears on March 1 and September 1 of each year. The indenture governing the 2022 Notes provides that the Company and each of the Company’s existing domestic subsidiaries and future material domestic subsidiaries guarantee the 2022 Notes, subject to certain exceptions and permitted liens. The 2022 Notes are also secured by a pledge of all of the equity interests in Group’s domestic subsidiaries and 65 % of the equity interests in Group’s first-tier foreign subsidiaries. The 2022 Notes and the subsidiary guarantees will be the Company’s and the subsidiary guarantors’ senior indebtedness and will rank pari passu in right of payment with all of the Company’s and the subsidiary guarantors’ existing and future senior indebtedness, effectively senior to Group’s senior unsecured indebtedness to the extent of the value of the collateral securing the 2022 Notes and the subsidiary guarantees, and senior to any of the Company’s and the subsidiary guarantors’ future subordinated indebtedness. The 2022 Notes are structurally subordinated to the liabilities of the non-guarantor subsidiaries and are effectively subordinated to the Company’s and the subsidiary guarantors’ secured indebtedness to the extent of the value of the collateral securing such indebtedness on a basis senior to the 2022 Notes and the subsidiary guarantees. Holdings is also a guarantor of the 2022 Notes; however Holdings’ guarantee is unsecured and thus its guarantee is not secured by any of Holdings assets. Holdings is also not subject to the covenants under the indenture governing the 2022 Notes.
The 2022 Notes may be redeemed prior to December 1, 2021 (three months prior to the maturity date of the Notes) in whole or from time to time in part, at a redemption price equal to the sum of (1) 100 % of the principal amount plus accrued and unpaid interest, if any, to, but not including, the redemption date, and (2) a make-whole premium, if any. The make-whole premium is the excess of (1) the net present value, on the redemption date, of the principal being redeemed or paid and the amount of interest (exclusive of interest accrued to the date of redemption) that would have been payable if such redemption had not been made, over (2) the aggregate principal amount of the notes being redeemed or paid. Net present value shall be determined by discounting, on a semi-annual basis, such principal and interest at the reinvestment rate (as determined in the indenture governing the 2022 Notes) from the respective dates on which such principal and interest would have been payable if such redemption had not been made. In addition, at any time on or after December 1, 2021 (three months prior to the maturity date of the 2022 Notes), the Issuer may redeem the 2022 Notes, in whole and or in part, at a redemption price equal to 100 % of the principal amount of the 2022 Notes to be redeemed, plus accrued and unpaid interest, if any, to, but not including, the redemption date.
Senior unsecured notes—$189.2 million 2021 Notes
On April 9, 2014, Cogent Communications Finance, Inc. ( “Cogent Finance”), a newly formed financing subsidiary of Group, completed an offering at par of $ 200.0 million in aggregate principal amount of 5.625 % Senior Notes due 2021 (the “2021 Notes”). The 2021 Notes were sold in private offerings for resale to qualified institutional buyers pursuant to SEC Rule 144A, accrued interest at a rate of 5.625% and were to mature on April 15, 2021. Interest was paid semi-annually on April 15 and October 15. Cogent Finance merged with Group, with Group continuing as the surviving corporation (the “Finance Merger”). At the time of consummation of the Finance Merger, Group assumed the obligations of Cogent Finance under the 2021 Notes and the indenture governing the 2021 Notes (the “Indenture”) and Group and each of Group’s domestic subsidiaries became party to the Indenture pursuant to a supplemental indenture to the Indenture and the obligations under the Indenture became obligations solely of Group and each of Group’s domestic subsidiaries. Holdings also provided a guarantee of the 2021 Notes but Holdings was not subject to the covenants under the Indenture. In the second quarter of 2016, the Company paid $ 10.9 million for the purchase of $ 10.8 million of par value and accrued interest on its 2021 Notes reducing the principal amount to $ 189.2 million.
51
Table of Contents
COGENT COMMUNICATIONS HOLDINGS, INC., AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
4. Long-term debt: (Continued)
Debt extinguishment and redemption 2021 Notes
In June 2020, Group redeemed the 2021 Notes with the proceeds from its June 2020 issuance of 2024 Notes. The Company redeemed the entire outstanding amount of the 2021 Notes at a redemption price of 100.00 % of the $ 189.2 million principal amount plus $ 1.6 million of accrued interest. As a result of this transaction, the Company incurred a loss on debt extinguishment and redemption of $ 0.6 million from the amortization of the remaining unamortized notes cost and certain transaction expenses.
Limitations under the indentures
The indentures governing the 2024 Notes and 2022 Notes, among other things, limit the Company’s ability to incur indebtedness; to pay dividends or make other distributions; to make certain investments and other restricted payments; to create liens; consolidate, merge, sell or otherwise dispose of all or substantially all of its assets; to incur restrictions on the ability of a subsidiary to pay dividends or make other payments; and to enter into certain transactions with its affiliates. Limitations on the ability to incur additional indebtedness (excluding IRU agreements incurred in the normal course of business) include a restriction on incurring additional indebtedness if the Company’s consolidated leverage ratio, as defined in the indentures, is greater than 6.0 for the 2024 Notes and greater than 5.0 for the 2022 Notes. Limitations on the ability to incur additional secured indebtedness include a restriction on incurring additional secured indebtedness if the Company’s consolidated secured leverage ratio, as defined in the indentures, is greater than 4.0 for the 2024 Notes and greater than 3.5 for the 2022 Notes. The indentures prohibit certain payments, such as dividends and stock purchases, when the Company’s consolidated leverage ratio, as defined by the indentures, is greater than 4.25 . A certain amount of such unrestricted payments is permitted notwithstanding this prohibition. The unrestricted payment amount may be increased by the Company’s consolidated cash flow, as defined in the indentures, as long as the Company’s consolidated leverage ratio is less than 4.25 . The Company’s consolidated leverage ratio was above 4.25 as of December 31, 2020. As of December 31, 2020, a total of $ 94.0 million was permitted for investment payments including dividends and stock purchases.
Long-term debt maturities
The aggregate future contractual maturities of long-term debt were as follows as of December 31, 2020 (in thousands):
For the year ending December 31,
2021
$
6,922
2022
445,790
2023
—
2024
429,263
2025
—
Thereafter
—
Total
$
881,975
5. Income taxes:
The components of income before income taxes consist of the following (in thousands):
Years Ended December 31,
2020
2019
2018
Domestic
$
23,808
$
72,773
$
63,878
Foreign
( 13,496 )
( 20,099 )
( 22,496 )
Total income before income taxes
$
10,312
$
52,674
$
41,382
52
Table of Contents
COGENT COMMUNICATIONS HOLDINGS, INC., AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
5. Income taxes: (Continued)
The income tax expense is comprised of the following (in thousands):
Years Ended December 31,
2020
2019
2018
Current:
Federal
$
32
$
—
$
—
State
( 2,908 )
( 2,647 )
( 1,522 )
Foreign
( 947 )
( 370 )
( 75 )
Deferred:
Federal
( 1,867 )
( 10,899 )
( 9,746 )
State
1,241
( 1,285 )
( 802 )
Foreign
353
47
( 570 )
Total income tax expense
$
( 4,096 )
$
( 15,154 )
$
( 12,715 )
Our consolidated temporary differences comprising our net deferred tax assets are as follows (in thousands):
December 31,
2020
2019
Deferred Tax Assets:
Net operating loss carry-forwards
$
273,999
$
255,269
Tax credits
1,965
2,261
Equity-based compensation
4,901
4,116
Operating leases
40,081
32,289
Total gross deferred tax assets
320,946
293,935
Valuation allowance
( 150,589 )
( 131,069 )
170,357
162,866
Deferred Tax Liabilities:
Depreciation and amortization
37,364
34,884
Accrued liabilities and other
105,554
107,711
Right-of-use assets
37,097
29,670
Gross deferred tax liabilities
180,015
172,265
Net deferred tax liabilities
$
9,658
$
9,399
At each balance sheet date, the Company assesses the likelihood that it will be able to realize its deferred tax assets. The Company considers all available positive and negative evidence in assessing the need for a valuation allowance. The Company maintains a full valuation allowance against certain of its deferred tax assets consisting primarily of net operating loss carryforwards related to its foreign operations in Europe, Asia, South America, Australia and Africa and net operating losses in the United States that are limited for use under Section 382 of the Internal Revenue Code.
As of December 31, 2020, the Company has combined net operating loss carry-forwards of $ 1.1 billion. This amount includes federal net operating loss carry-forwards in the United States of $ 60.3 million, net operating loss carry-forwards related to its European operations of $ 1.0 billion and $ 5.3 million related to its other international operations. Section 382 of the Internal Revenue Code in the United States limits the utilization of net operating losses when ownership changes, as defined by that section, occur. The Company has performed an analysis of its Section 382 ownership changes and has determined that the utilization of certain of its net operating loss carryforwards in the United States is limited based on the annual Section 382 limitation and remaining carryforward period. Of the net operating losses available at December 31, 2020 in the United States $ 32.0 million are limited for use under Section 382. Net operating loss carryforwards outside of the United States totaling $ 1.0 billion are not subject to limitations similar to Section 382. The net operating loss carryforwards in the United States will expire, if unused, between 2025 and 2036. The net operating loss carry-forwards related to the Company's European operations include $ 870.0 million that do not expire and $ 153.9 million that expire between 2021 and 2036.
The Company has not provided for United States deferred income taxes or foreign withholding taxes on its undistributed earnings for certain non-US subsidiaries earnings or cumulative translation adjustments because these earnings and adjustments are intended to be permanently reinvested in operations outside the United States. It is not practical to determine the amount of the unrecognized deferred tax liability on such undistributed earnings or cumulative translation adjustments.
53
Table of Contents
COGENT COMMUNICATIONS HOLDINGS, INC., AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
5. Income taxes: (Continued)
In the normal course of business the Company takes positions on its tax returns that may be challenged by taxing authorities. The Company evaluates all uncertain tax positions to assess whether the position will more likely than not be sustained upon examination. If the Company determines that the tax position is not more likely than not to be sustained, the Company records a liability for the amount of the benefit that is not more likely than not to be realized when the tax position is settled. The Company does not have a material liability for uncertain tax positions at December 31, 2020 and does not expect that its liability for uncertain tax positions will materially increase during the twelve months ended December 31, 2021, however, actual changes in the liability for uncertain tax positions could be different than currently expected. If recognized, changes in the Company's total unrecognized tax benefits would impact the Company's effective income tax rate.
The Company or one of its subsidiaries files income tax returns in the US federal jurisdiction and various state and foreign jurisdictions. The Company is subject to US federal tax and state tax examinations for years 2004 to 2020. The Company is subject to tax examinations in its foreign jurisdictions generally for years 2005 to 2020.
The following is a reconciliation of the Federal statutory income taxes to the amounts reported in the financial statements (in thousands).
Years Ended December 31,
2020
2019
2018
Federal income tax expense at statutory rates
$
( 2,166 )
$
( 11,061 )
$
( 8,690 )
Effect of:
State income taxes, net of federal benefit
( 1,091 )
( 2,973 )
( 2,665 )
Impact of foreign operations
( 365 )
( 505 )
( 694 )
Non-deductible expenses
( 411 )
( 491 )
( 1,218 )
Tax effect of TCJA from foreign earnings
( 66 )
( 28 )
( 130 )
Other
32
( 32 )
—
Changes in valuation allowance
( 29 )
( 64 )
682
Income tax expense
$
( 4,096 )
$
( 15,154 )
$
( 12,715 )
6. Commitments and contingencies:
Current and potential litigation
In accordance with the accounting guidance for contingencies, the Company accrues its estimate of a contingent liability when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. Where it is probable that a liability has been incurred and there is a range of expected loss for which no amount in the range is more likely than any other amount, the Company accrues at the low end of the range. The Company reviews its accruals at least quarterly and adjusts them to reflect the impact of negotiations, settlements, rulings, advice of legal counsel, and other information and events pertaining to a particular matter. The Company has taken certain positions related to its obligations for leased circuits for which it is reasonably possible could result in a loss of up to $ 3.3 million in excess of the amount accrued at December 31, 2020.
The Company is engaged in an arbitration proceeding in Spain in which a former provider of optical fiber to the Company is seeking approximately $ 9.0 million for Company’s early termination of the optical fiber leases, which amount the Company accrued in 2015. The Company has counterclaimed for damages and is contesting its obligation to pay the termination liability. The arbitration is being conducted by the Civil and Commercial Arbitration Court (CIMA) in Madrid, Spain.
In the ordinary course of business the Company is involved in other legal activities and claims. Because such matters are subject to many uncertainties and the outcomes are not predictable with assurance, the liability related to these legal actions and claims cannot be determined with certainty. Management does not believe that such claims and actions will have a material impact on the Company’s financial condition or results of operations. Judgment is required in estimating the ultimate outcome of any dispute resolution process, as well as any other amounts that may be incurred to conclude the negotiations or settle any litigation. Actual results may differ from these estimates under different assumptions or conditions and such differences could be material.
54
Table of Contents
COGENT COMMUNICATIONS HOLDINGS, INC., AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
6. Commitments and contingencies: (Continued)
Network equipment sites and data center facilities
The Company enters into leases for network equipment sites and for space in data center facilities. Future minimum annual payments under these arrangements are as follows (in thousands):
For the year ending December 31,
2021
$
19,235
2022
8,531
2023
5,586
2024
3,119
2025
1,240
Thereafter
1,690
$
39,401
Expenses related to these arrangements were $ 21.0 million in 2020, $ 20.6 million in 2019 and $ 20.8 million in 2018.
Unconditional purchase obligations
Unconditional purchase obligations for equipment and services totaled $ 10.6 million at December 31, 2020. As of December 31, 2020, the Company had also committed to additional dark fiber IRU capital and operating lease agreements totaling $ 21.0 million in future payments to be paid over periods of up to 20 years . These obligations begin when the related fiber is accepted, which is generally expected to occur in 2021. Future minimum payments under these obligations are $ 2.5 million, $ 0.8 million, $ 0.7 million, $ 0.7 million and $ 0.7 million for the years ending December 31, 2021 to December 31, 2025, respectively, and $ 15.6 million, thereafter.
Defined contribution plan
The Company sponsors a 401(k) defined contribution plan that provides for a Company matching payment. The Company matching payments were paid in cash and were $ 0.9 million for 2020, $ 0.8 million for 2019 and $ 0.8 million for 2018.
7. Stockholders’ equity:
Authorized shares
The Company has 75.0 million shares of authorized $ 0.001 par value common stock and 10,000 authorized but unissued shares of $ 0.001 par value preferred stock. The holders of common stock are entitled to one vote per common share and, subject to any rights of any series of preferred stock, dividends may be declared and paid on the common stock when determined by the Company’s Board of Directors.
Common stock buybacks
The Company’s Board of Directors has approved $ 50.0 million for purchases of the Company’s common stock under a buyback program (the “Buyback Program”). At December 31, 2020, there was $ 30.4 million remaining for purchases under the Buyback Program. During 2020 and 2018 the Company purchased 79,056 and 147,995 shares of its common stock for $ 4.5 million and $ 6.6 million, respectively. These shares of common stock were subsequently retired.There were no purchases of common stock in 2019.
55
Table of Contents
COGENT COMMUNICATIONS HOLDINGS, INC., AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
7. Stockholders’ equity: (Continued)
Dividends on common stock
Dividends are recorded as a reduction to retained earnings. Dividends on unvested restricted shares of common stock are paid as the awards vest. The payment of any future dividends and any other returns of capital, including stock buybacks, will be at the discretion of the Company’s Board of Directors and may be reduced, eliminated or increased and will be dependent upon the Company’s financial position, results of operations, available cash, cash flow, capital requirements, limitations under the Company’s debt indentures and other factors deemed relevant by the Company’s Board of Directors. The Company is a Delaware Corporation and under the General Corporate Law of the State of Delaware distributions may be restricted including a restriction that distributions, including stock purchases and dividends, do not result in an impairment of a corporation’s capital, as defined under Delaware Law. The indentures governing the Company’s notes limit the Company’s ability to return cash to its stockholders.
8. Stock option and award plan:
Incentive award plan
The Company grants restricted stock and options for common stock under its award plan, as amended (the “Award Plan”). Stock options granted under the Award Plan generally vest over a four-year period and have a term of ten years . Grants of shares of restricted stock granted under the Award Plan generally vest over periods ranging from three to four years . Compensation expense for all awards is recognized on a straight-line basis over the service period. Awards with graded vesting terms that are subject only to service conditions are recognized on a straight-line basis. Certain option and share grants provide for accelerated vesting if there is a change in control, as defined. For grants of restricted stock, when an employee terminates prior to full vesting the employee retains their vested shares and the employees’ unvested shares are returned to the plan. For grants of options for common stock, when an employee terminates prior to full vesting, the employee may elect to exercise their vested options for a period of ninety days and any unvested options are returned to the plan. Shares issued to satisfy awards are provided from the Company’s authorized shares. The vesting of certain shares granted to the Company’s executives is subject to certain performance conditions and the vesting of certain shares granted to the Company’s CEO is subject to the total shareholder return of the Company’s common stock compared to the total shareholder return of the Nasdaq Telecommunications Index and, for the shares granted to the Company's CEO in 2020, equal portions of the shares are also subject to the Company's growth rate in revenue and the Company's growth rate in cash flow from operating activities, with each portion of the performance-based equity award subject to a cap and no shares earned if performance with respect to a target is less than zero.
The accounting for equity-based compensation expense requires the Company to make estimates and judgments that affect its financial statements. These estimates for stock options include the following.
Expected Dividend Yield—The Company uses an expected dividend yield based upon expected annual dividends and the Company’s stock price.
Expected Volatility—The Company uses its historical volatility for a period commensurate with the expected term of the option.
Risk-Free Interest Rate—The Company uses the zero coupon US Treasury rate during the quarter having a term that most closely resembles the expected term of the option.
Expected Term of the Option—The Company estimates the expected life of the option term by analyzing historical stock option exercises.
Forfeiture Rates—The Company estimates its forfeiture rate based on historical data with further consideration given to the class of employees to whom the options or shares were granted.
56
Table of Contents
COGENT COMMUNICATIONS HOLDINGS, INC., AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
8. Stock option and award plan: (Continued)
The weighted-average per share grant date fair value of options was $ 13.21 in 2020, $ 8.92 in 2019 and $ 8.45 in 2018. The following assumptions were used for determining the fair value of options granted in the three years ended December 31, 2020:
Years Ended
December 31,
Black-Scholes Assumptions
2020
2019
2018
Dividend yield
3.4
%
4.5
%
4.6
%
Expected volatility
31.5
%
28.3
%
28.7
%
Risk-free interest rate
1.1
%
2.5
%
2.5
%
Expected life of the option term (in years)
4.2
4.3
4.4
Stock option activity under the Company’s Award Plan during the year ended December 31, 2020, was as follows:
Number of
Weighted-Average
Options
Exercise Price
Outstanding at December 31, 2019
156,666
$
46.21
Granted
73,148
$
74.90
Cancelled and expired
( 39,837 )
$
67.45
Exercised—intrinsic value $ 0.8 million; cash received $ 1.4 million
( 30,097 )
$
45.94
Outstanding at December 31, 2020—$ 1.7 million intrinsic value and 6.9 years weighted-average remaining contractual term
159,880
$
54.09
Exercisable at December 31, 2020—$ 1.5 million intrinsic value and 5.9 years weighted-average remaining contractual term
100,050
$
47.63
Expected to vest—$ 1.6 million intrinsic value and 6.7 years weighted-average remaining contractual term
144,490
$
52.71
A summary of the Company’s non-vested restricted stock awards as of December 31, 2020 and the changes during the year ended December 31, 2020 are as follows:
Weighted-Average
Grant Date
Non-vested awards
Shares
Fair Value
Non-vested at December 31, 2019
1,283,281
$
45.40
Granted
476,030
$
75.18
Vested
( 366,287 )
$
46.13
Forfeited
( 53,428 )
$
47.55
Non-vested at December 31, 2020
1,339,596
$
55.70
The weighted average per share grant date fair value of restricted stock granted was $ 75.18 in 2020 ( 0.5 million shares), $ 53.53 in 2019 ( 0.5 million shares) and $ 44.02 in 2018 ( 0.5 million shares). The fair value was determined using the quoted market price of the Company’s common stock on the date of grant. Valuations were obtained to determine the fair value for the shares granted to the Company’s CEO that are subject to the total shareholder return of the Company’s common stock compared to the total shareholder return of the Nasdaq Telecommunications Index. The fair value of shares of restricted stock vested in 2020, 2019 and 2018 was $ 25.4 million, $ 20.8 million and $ 19.1 million, respectively.
Equity-based compensation expense related to stock options and restricted stock was $ 23.5 million, $ 18.5 million, and $ 17.7 million for 2020, 2019, and 2018, respectively. The income tax benefit related to stock options and restricted stock was $ 4.2 million, $ 3.0 million, and $ 1.8 million for 2020, 2019, and 2018, respectively. The Company capitalized compensation expense related to stock options and restricted stock for 2020, 2019, and 2018 of $ 2.3 million, $ 1.8 million and $ 1.7 million, respectively. As of December 31, 2020, there was $ 40.7 million of total unrecognized compensation cost related to non-vested equity-based compensation awards. That cost is expected to be recognized over a weighted average period of 2.0 years.
57
Table of Contents
COGENT COMMUNICATIONS HOLDINGS, INC., AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
9. Related party transactions:
Office lease
The Company’s headquarters is located in an office building owned by Sodium LLC whose owner is the Company’s Chief Executive Officer. The fixed annual rent for the headquarters building is $ 1.0 million per year plus an allocation of taxes and utilities. The lease began in May 2015 and the lease term was for five years . In February 2020 the lease term was extended to May 2025. The lease is cancellable at no cost by the Company upon 60 days ’ notice. The Company’s audit committee reviews and approves all transactions with related parties. The Company paid $ 1.7 million in 2020, $ 1.7 million in 2019 and $ 1.7 million in 2018 for rent and related costs (including taxes and utilities) for this lease.
10. Geographic information:
Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing the Company’s performance. The Company has one operating segment. Revenues are attributed to regions based on where the services are provided. Below are the Company’s service revenues and long lived assets by geographic region (in thousands):
Year Ended December 31, 2020
On-net
Off-net
Non-core
Total
North America
$
330,924
$
129,879
$
474
$
461,277
Europe
79,568
17,252
47
96,867
Asia Pacific
6,834
949
—
7,783
South America
2,056
48
—
2,104
Africa
72
—
—
72
Total
$
419,454
$
148,128
$
521
$
568,103
Year Ended December 31, 2019
On-net
Off-net
Non-core
Total
North America
$
319,330
$
131,815
$
422
$
451,567
Europe
72,320
16,323
53
88,696
Asia Pacific
4,615
778
—
5,393
South America
488
15
—
503
Total
$
396,753
$
148,931
$
475
$
546,159
Year Ended December 31, 2018
On-net
Off-net
Non-core
Total
North America
$
299,021
$
128,510
$
572
$
428,103
Europe
72,958
15,918
62
88,938
Asia Pacific
2,562
576
—
3,138
South America
14
—
—
14
Total
$
374,555
$
145,004
$
634
$
520,193
December 31,
December 31,
2020
2019
Long lived assets, net
North America
$
306,652
$
269,364
Europe and other
123,699
99,582
Total
$
430,351
$
368,946
58
Table of Contents
COGENT COMMUNICATIONS HOLDINGS, INC., AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
11. Quarterly financial information (unaudited):
Three months ended
March 31,
June 30,
September 30,
December 31,
2020
2020
2020
2020
(in thousands, except share and per share amounts)
Service revenue
$
140,915
$
140,990
$
142,302
$
143,901
Network operations, including equity-based compensation expense
55,921
53,886
54,519
54,829
Operating income
25,850
27,574
26,036
27,384
Net income (loss) (1)
9,227
8,564
( 6,555 )
( 6,620 )
Net income (loss) per common share - basic
0.20
0.19
( 0.11 )
( 0.14 )
Net income (loss) per common share - diluted
0.20
0.18
( 0.11 )
( 0.14 )
Weighted-average number of common shares—basic
45,658,565
45,754,880
45,815,718
45,904,943
Weighted-average number of common shares—diluted
46,391,066
46,686,665
45,815,718
45,904,943
Three months ended
March 31,
June 30,
September 30,
December 31,
2019
2019
2019
2019
(in thousands, except share and per share amounts)
Service revenue
$
134,137
$
134,789
$
136,942
$
140,292
Network operations, including equity-based compensation expense
54,150
54,407
55,253
55,990
Operating income
24,400
22,022
25,799
28,033
Net income (2)
9,217
7,136
13,701
7,465
Net income per common share—basic and diluted
0.20
0.16
0.30
0.16
Weighted-average number of common shares—basic
45,223,157
45,354,327
45,438,656
45,553,727
Weighted-average number of common shares—diluted
45,644,236
45,912,291
46,019,691
46,145,970
(1) Included in net income (loss) for the three months ended March 31, 2020, June 30, 2020, September 30, 2020 and December 31, 2020 are unrealized gains and (losses) on foreign exchange on the Company's 2024 Notes of $ 2.9 million, ($ 3.4 ) million, ($ 17.3 ) million and $( 19.2 ) million, respectively. Included in net income for the three months ended June 30, 2020 was a realized gain on foreign exchange on the Company’s 2024 Notes of $ 2.5 million.
(2) Included in net income for the three months ended September 30, 2019 and December 31, 2019 are an unrealized gain (loss) on foreign exchange on the Company’s 2024 Notes of $ 6.1 million and ($ 4.0 ) million, respectively.
12. Subsequent Events:
Dividend
On February 24, 2021, the Company’s Board of Directors approved the payment of a quarterly dividend of $ 0.755 per common share. The dividend for the first quarter of 2021 will be paid to holders of record on March 12, 2021. This estimated $ 34.6 million dividend payment is expected to be made on March 26, 2021.
59
Table of Contents
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.