Item 9A. Controls and Procedures
Item
9A. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
Our
management, with the participation of our Co-Chief Executive Officers and Interim Chief Financial Officer, based on the Internal
Control-Integrated Framework (2013 framework) issued by the Committee of Sponsoring Organizations of the Treadway Commission
(“COSO”), evaluated the effectiveness of our disclosure controls and procedures as of December 31, 2024 as required by
Rules 13a-15(b) and 15d-15(b) of the Exchange Act. The term “disclosure controls and procedures,” as defined in Rules
13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that
information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded,
processed, summarized and reported, within the time periods specified in the SEC’s rules and forms.
Disclosure
controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed
by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company’s management,
including its principal executive and principal financial officers, to allow timely decisions regarding required disclosure. Management
recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving
their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and
procedures.
Based
on the evaluation of our disclosure controls and procedures, as of December 31, 2024, our Co-Chief Executive Officers and Interim Chief Financial
Officer concluded that, as of such date, our disclosure controls and procedures were effective. Our management, including our Co-Chief Executive
Officers and Interim Chief Financial Officer, have concluded that the consolidated financial statements in this Annual Report on Form
10-K fairly present, in all material respects, our consolidated financial condition, results of operations and cash flows for the periods
presented in accordance with U.S. generally accepted accounting principles.
Management’s
Report on Internal Control over Financial Reporting
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined
in Rule 13a-15(f) and 15d-15(f) of the Exchange Act. Internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial statements for external reporting purposes
in accordance with generally accepted accounting principles. Internal control over financial reporting includes those policies and procedures
that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions
of our assets; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements
in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance
with authorizations of our management; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of our assets that could have a material effect on the financial statements.
Management
is required to base its assessment on the effectiveness of our internal control over financial reporting on a suitable, recognized control
framework. Management has utilized the criteria established in COSO to evaluate the effectiveness of internal control over financial
reporting. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that
there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not
be prevented or detected on a timely basis.
Our
management has performed its assessment according to the guidelines established by COSO. Our management concluded that as of December
31, 2024, the Company’s internal control over financial reporting was effective.
Management
has performed analysis and procedures in preparing our consolidated financial statements. We have concluded that our consolidated financial
statements fairly present, in all material respects, our financial condition, results of operations and cash flows at and for the periods
presented.
Because
of its inherent limitations, our internal controls over financial reporting provide reasonable, not absolute, assurance that the financial
statements and notes thereto are free of material error. In addition, no internal control structure can provide absolute assurance that
all instances of fraud have been detected. Also, projections of any evaluation of effectiveness to future periods are subject to the
risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies and procedures
may deteriorate.
This
Annual Report does not include an attestation report of the Company’s registered public accounting firm regarding internal control
over financial reporting. Management’s report was not subject to attestation by the Company’s registered public accounting
firm pursuant to the rules of the SEC that permit the Company to provide only management’s report in this Annual Report on Form
10-K.
56
Changes
in Internal Control over Financial Reporting
During
the fourth quarter of 2024, there were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) of the
Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Item
9B. Other Information
During
the quarter ended December 31, 2024, none of the Company’s directors or officers (as defined in Rule 16a-1(f) of the Exchange Act)
adopted , modified or terminated a Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement (as such terms are defined in
Item 408 of Regulation S-K).
Item
9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
Not
applicable.
PART
III
Item
10. Directors, Executive Officers and Corporate Governance
Information
required by this item will be included in our definitive Proxy Statement for the 2025 Meeting of Shareholders which will be filed within
120 days of the end of our fiscal year ended December 31, 2024 (“2025 Proxy Statement”) and is incorporated herein by reference.
Item
11. Executive Compensation
Information
required by this item will be included in the 2025 Proxy Statement and is incorporated herein by reference.
Item
12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Information
required by this item will be included in the 2025 Proxy Statement and is incorporated herein by reference.
Item
13. Certain Relationships and Related Transactions, and Director Independence
Information
required by this item will be included in the 2025 Proxy Statement and is incorporated herein by reference.
Item
14. Principal Accountant Fees and Services
Information
required by this item will be included in the 2025 Proxy Statement and is incorporated herein by reference.
57
PART
IV
Item
15. Exhibits and Financial Statement Schedules
(a) The
following documents are filed as part of this Annual Report on Form 10-K:
(1) Financial
Statements
(i) Consolidated Balance Sheets as of December 31, 2024 and 2023
(ii) Consolidated Statements of Operations for the years ended December 31, 2024 and 2023
(iii) Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2024 and 2023
(iv) Consolidated Statements of Shareholders’ Equity for the years ended December 31, 2024 and 2023
(v) Consolidated Statements of Cash Flows for the years ended December 31, 2024 and 2023
(vi) Notes to Consolidated Financial Statements
(2) Financial
Statement Schedules
There
are no Financial Statement Schedules filed as part of this Annual Report on Form 10-K as the required information is not applicable or
is included in the Notes to Consolidated Financial Statements.
(b) Exhibit
Index:
Exhibit
Number
Description
2.1
Assignment Agreement dated October 3, 2016, by and between the Company, The Prudential Insurance Company of America, and Prudential Retirement Insurance and Annuity Company (filed as Exhibit 10.1 to the Company’s Form 8-K filed on October 5, 2016, and incorporated herein by reference).
2.2
Strict Foreclosure Agreement dated October 3, 2016, by and between MTBC Acquisition, Corp., MediGain, LLC and Millennium Practice Management Associates, LLC (filed as Exhibit 10.2 to the Company’s Form 8-K filed on October 5, 2016, and incorporated herein by reference).
2.3
Transition Services Agreement dated October 3, 2016, by and between MTBC Acquisition, Corp., MediGain, LLC and Millennium Practice Management Associates, LLC (filed as Exhibit 10.3 to the Company’s Form 8-K filed on October 5, 2016, and incorporated herein by reference).
2.4
First Amendment to Assignment Agreement dated January 3, 2017, by and between the Company, The Prudential Insurance Company of America, and Prudential Retirement Insurance and Annuity Company (filed as Exhibit 2.1 to the Company’s Form 8-K filed on January 6, 2017, and incorporated herein by reference).
2.5
Second Amendment to Assignment Agreement dated January 23, 2017, by and between the Company, The Prudential Insurance Company of America, and Prudential Retirement Insurance and Annuity Company (filed as Exhibit 2.1 to the Company’s Form 8-K filed on January 24, 2017, and incorporated herein by reference).
2.6
Asset Purchase Agreement dated June 25, 2018, by and between MTBC, and Orion Healthcorp, Inc. (filed as Exhibit 10.1 to the Company’s Form 8-K filed on July 2, 2018, and incorporated herein by reference).
2.7
Transition Services Agreement dated June 25, 2018, by and between MTBC, and Orion Healthcorp, Inc. (filed as Exhibit 2.29 to the Company’s Form S-1 filed on September 25, 2018, and incorporated herein by reference).
2.8
Asset Purchase Agreement dated March 27, 2019, by and between MTBC-Med, Inc., and Etransmedia Technology, Inc., et. al. (filed as Exhibit 10.1 to the Company’s Form 8-K filed on March 28, 2019, and incorporated herein by reference).
58
2.9
Amended and Restated Asset Purchase Agreement dated April 3, 2019, by and between MTBC-Med, Inc., and Etransmedia Technology, Inc., et. al. (filed as Exhibit 10.1 to the Company’s Form 8-K filed on April 4, 2019, and incorporated herein by reference).
2.10
Agreement and Plan of Merger by and among MTBC, Inc., MTBC Merger Sub, Inc., CareCloud Corporation and Runway Growth Credit Fund Inc., as the Seller’s representative dated January 8, 2020 (filed as Exhibit 2.1 to the Company’s Form 8-K filed on January 8, 2020, and incorporated herein by reference).
2.11
Escrow Agreement dated January 8, 2020 by and among MTBC, Inc., Runway Growth Credit Fund., Inc. and TD Bank (filed as Exhibit 10.17 to the Company’s Form 10-K filed on February 28, 2020, and incorporated herein by reference).
2.12
Stock Purchase Agreement dated June 16, 2020 by and among MTBC, Inc., Origin Holdings, Inc., Meridian Billing Management Co., Origin Holdings, Inc., and GMM II Holdings, LLC, (filed as Exhibit 2.1 to the Company’s Form 8-K on June 17, 2020, and incorporated herein by reference).
2.13
Asset and Stock Purchase Agreement by and among CareCloud Acquisition. Corp., MedMatica Consulting Associates, Inc., and Jerold Howell dated June 1, 2021 (filed as Exhibit 2.1 to the Company’s Form 8-K filed on June 2, 2021, and incorporated herein by reference).
2.14
Non-Competition and Non-Solicitation Agreement by and among Santa Rosa Consulting, Inc., SureTest Holdings, LLC, Laura O’Toole, Mark Scruggs, Raleigh Brewer, Thomas Watford, and CareCloud Acquisition, Corp., dated June 1, 2021 (filed as Exhibit 2.2 to the Company’s Form 8-K filed on June 2, 2021, and incorporated herein by reference).
2.15
Transition Services Agreement by and among CareCloud Acquisition, Corp., MedMatica Consulting Associates, Inc., and Jerold Howell, dated June 1, 2021 (filed as Exhibit 2.3 to the Company’s Form 8-K filed on June 2, 2021 and incorporated herein by reference).
3.1
Amended and Restated Certificate of Incorporation of the Company dated April 4, 2014 (filed as Exhibit 3.1 to the Company’s Form S-1 filed on September 25, 2018 and incorporated herein by reference).
3.2
Certificate of Amendment of Certificate of Incorporation of the Company dated June 28, 2016 (filed as Exhibit 3.2 to the Company’s Form S-1 filed on September 25, 2018 and incorporated herein by reference).
3.3
Certificate of Amendment of Amended and Restated Certificate of Incorporation of the Company dated June 18, 2018 (filed as Exhibit 3.6 to the Company’s Form S-1 filed on September 25, 2018 and incorporated herein by reference).
3.4
Certificate of Amendment of Amended and Restated Certificate of Incorporation of the Company dated February 6, 2019 (filed as Exhibit 3.1 to the Company’s Form 8-K filed on February 7, 2019 and incorporated herein by reference).
3.5
Certificate of Amendment of Amended and Restated Certificate of Incorporation of the Company dated June 25, 2019 (filed as Exhibit 3.1 to the Company’s Form 8-K filed on June 25, 2019 and incorporated herein by reference).
3.6
Certificate of Amendment of Amended and Restated Certificate of Incorporation of the Company dated February 26, 2021 (filed as Exhibit 3.1 to the Company’s Form 8-K filed on March 29, 2021 and incorporated herein by reference).
3.7
Certificate of Amendment of Amended and Restated Certificate of Incorporation of the Company dated June 16, 2022 (filed as Exhibit 3.6 to the Company’s Form 8-K/A filed on June 17, 2022 and incorporated herein by reference).
3.8
Certificate of Correction to Certificate of Amendment to Amended and Restated Certificate of Incorporation (filed as Exhibit 3.1 to the Company’s Form 8-K/A filed June 17, 2022 and incorporated herein by reference).
59
3.9
Certificate of Amendment of Amended and Restated Certificate of Incorporation of the Company dated February 5, 2025 (filed as Exhibit 3.1 to the Company’s Form 8-K filed on February 7, 2025 and incorporated herein by reference).
3.10
Amended and Restated Certificate of Designations, Preferences and Rights of 11% Series A Cumulative Redeemable Perpetual Preferred Stock dated July 6, 2016 (filed as Exhibit 3.3 to the Company’s Form S-1 filed on September 25, 2018, and incorporated herein by reference).
3.11
First Amendment to Amended and Restated Certificate of Designations, Preferences and Rights of 11% Series A Cumulative Redeemable Perpetual Preferred Stock dated September 15, 2017 (filed as Exhibit 3.4 to the Company’s Form S-1 filed on September 25, 2018, and incorporated herein by reference).
3.12
Second Amendment to Amended and Restated Certificate of Designations, Preferences and Rights of 11% Series A Cumulative Redeemable Perpetual Preferred Stock dated March 23, 2018 (filed as Exhibit 3.5 to the Company’s Form S-1 filed on September 25, 2018, and incorporated herein by reference).
3.13
Third Amendment to Amended and Restated Certificate of Designations, Preferences and Rights of 11% Series A Cumulative Redeemable Perpetual Preferred Stock dated September 25, 2018 (filed as Exhibit 3.7 to the Company’s Form S-1 filed on September 25, 2018, and incorporated herein by reference).
3.14
Fourth Amendment to Amended and Restated Certificate of Designations, Preferences and Rights of 11% Series A Cumulative Redeemable Perpetual Preferred Stock dated January 9, 2020 (filed as Exhibit 3.1 to the Company’s Form 8-K filed on January 28, 2020, and incorporated herein by reference).
3.15
Fifth Amendment to Amended and Restated Certificate of Designations, Preferences and Rights of 11% Series A Cumulative Redeemable Perpetual Preferred Stock dated May 19, 2020 (filed as Exhibit 3.2 to the Company’s Form 8-K filed on May 21, 2020, and incorporated herein by reference).
3.16
Sixth Amendment to Amended and Restated Certificate of Designations, Preferences and Rights of 11% Series A Cumulative Redeemable Perpetual Preferred Stock dated July 9, 2020 (filed as Exhibit 3.1 to the Company’s Form 8-K filed on July 9, 2020, and incorporated herein by reference).
3.17
Seventh Amendment to Amended and Restated Certificate of Designations, Preferences and Rights of 11% Series A Cumulative Redeemable Perpetual Preferred Stock (filed as exhibit 3.1 to the Company’s Form 8-K filed January 31, 2022 and incorporated herein by reference).
3.18
Certificate of Correction to Eighth Amendment to Amended and Restated Certificate of Designations, Preferences and Rights of 11% Series A Cumulative Redeemable Perpetual Preferred Stock (filed as Exhibit 3.2 to the Company’s Form 8-K/A filed June 17, 2022 and incorporated herein by reference).
3.19
Eighth Amendment to Amended and Restated Certificate of Designations, Preferences and Rights of 11% Series A Cumulative Redeemable Perpetual Preferred Stock dated June 15, 2022 (filed as Exhibit 3.4 to the Company’s Form 8-K/A filed June 17, 2022 and incorporated herein by reference).
3.20
Ninth
Amendment to Amended and Restated Certificate of Designations, Preferences and Rights of 11% Series A Cumulative Redeemable
Perpetual Preferred Stock dated September 11, 2024 (filed as Exhibit 3.1 to the Company’s Form 8-K filed September 16, 2024
and incorporated herein by reference).
3.21
Certificate of Designations, Preferences and Rights of 8.75% Series B Cumulative Redeemable Perpetual Preferred Stock (filed as exhibit 3.2 to the Company’s Form 8-K filed January 31, 2022 and incorporated herein by reference).
3.22
Certificate of Correction to First Amendment to Certificate of Designations, Preferences and Rights of 8.75% Series B Cumulative Redeemable Perpetual Preferred Stock (filed as Exhibit 3.3 to the Company’s Form 8-K/A filed June 17, 2022 and incorporated herein by reference).
60
3.23
First Amendment to Certificate of Designations, Preferences and Rights of 8.75% Series B Cumulative Redeemable Perpetual Preferred Stock dated June 15, 2022 (filed as Exhibit 3.5 to the Company’s Form 8-K/A filed June 17, 2022 and incorporated herein by reference).
3.24
Amended and Restated By-laws of the Company (filed as Exhibit 3.2 to the Company’s Amendment No. 1 to Form S-1 filed on April 7, 2014, and incorporated herein by reference).
4.1
Form of common stock certificate of the Company (filed as Exhibit 4.1 to Amendment No. 2 to the Company’s Form S-1 filed on May 7, 2014, and incorporated herein by reference).
4.2
Form of stock certificate of the 11% Series A Cumulative Redeemable Perpetual Preferred Stock (filed as Exhibit 4.2 to Amendment No. 2 to the Company’s Form S-1 on October 19, 2015, and incorporated herein by reference).
4.3
Form of stock certificate of the 8.75% Series B Cumulative Redeemable Perpetual Preferred Stock (filed as Exhibit 4.3 to the Company’s Form 8-A on January 31, 2022 and incorporated herein by reference).
4.4
Warrant to Purchase Stock dated as of October 13, 2017 issued by the Company to Silicon Valley Bank (filed as Exhibit 10.2 to the Company’s Form 8-K filed on October 16, 2017, and incorporated herein by reference).
4.5
Warrant to Purchase Stock issued by the Company on September 20, 2018 to Silicon Valley Bank (filed as Exhibit 10.2 to the Company’s Form 8-K filed on September 20, 2018, and incorporated herein by reference).
4.6
Warrant to Purchase Stock issued by the Company on January 8, 2020 to Runway Growth Credit Fund Inc. (filed as Exhibit 4.5 to the Company’s Form 10-K filed on February 28, 2020, and incorporated herein by reference).
4.7
Warrant to Purchase Stock issued by the Company on January 8, 2020 to Runway Growth Credit Fund Inc. (filed as Exhibit 4.6 to the Company’s Form 10-K filed on February 28, 2020, and incorporated herein by reference) .
4.8
Form of Warrant to Purchase Stock issued by the Company on June 16, 2020 with respect to the Meridian transaction (filed as Exhibit 4.7 to the Company’s Form S-1 filed on August 20, 2020, and incorporated herein by reference).
4.9
Description of Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934 (filed as Exhibit 4.9 to the Company’s Form 10-K filed on March 2, 2023, and incorporated herein by reference).
10.1
Form of Indemnification Agreement between the Company and each of its directors and executive officers (filed as Exhibit 10.1 to Amendment No. 2 to the Company’s Form S-1 filed on May 7, 2014, and incorporated herein by reference).
10.2
*
Amended and Restated Equity Incentive Plan of the Company (filed as Appendix B to the Company’s Proxy Statement on Schedule 14A filed on February 10, 2017, and incorporated herein by reference).
10.3
*
First Amendment to the Amended and Restated Equity Incentive Plan of the Company (filed as Exhibit 10.16 to the Company’s Form 10-Q filed on August 8, 2018, and incorporated herein by reference).
10.4*
Second Amendment to MTBC, Inc. Amended and Restated Equity Incentive Plan (filed as Exhibit 3.1 to the Company’s Form 8-K filed on May 21, 2020, and incorporated herein by reference).
10.5
*
Form of Restricted Stock Unit Agreement under Amended and Restated Equity Incentive Plan (filed as Exhibit 10.3 to Amendment No. 1 to the Company’s Form S-1 filed on April 7, 2014, and incorporated herein by reference).
10.6
*
Third Amendment to Amended and Restated Equity Incentive Plan (filed as Exhibit 3.1 to the Company’s Form 8-K filed on June 9, 2022, and incorporated herein by reference).
10.7
*
Form of Restricted Stock Award Agreement under the Amended and Restated Equity Incentive Plan (filed as Exhibit 10.12 to the Company’s Form 10-K filed on March 24, 2016, and incorporated herein by reference).
61
10.8
Lease between Company and Mahmud Haq with respect to offices located at 7 Clyde Road, Somerset, NJ 08873 (filed as Exhibit 10.4 to the Company’s Form S-1 filed on December 20, 2013, and incorporated herein by reference).
10.9
*
Employment Agreement between the Company and Mahmud Haq dated as of May 1, 2018 (filed as Exhibit 10.1 to the Company’s Form 8-K filed on May 7, 2018, and incorporated herein by reference).
10.10
*
Employment Agreement between the Company and A. Hadi Chaudhry dated as of March 23, 2021 (filed as Exhibit 10.2 to the Company’s Form 8-K filed on March 24, 2021, and incorporated herein by reference).
10.11
*
Employment Agreement between the Company and Bill Korn dated as of May 1, 2018 (filed as Exhibit 10.4 to the Company’s Form 8-K filed on May 7, 2018, and incorporated herein by reference).
10.12
*
Employment
Agreement and Bonus Agreement between the Company and Larry Steenvoorden each dated as of July 6, 2023 (filed as Exhibit 10.1 and
10.2 , respectively, to the Company’s Form 8-K filed on July 11, 2023 and incorporated herein by reference).
10.13
*
Employment Agreement between the Company and A. Hadi Chaudhry dated December 16, 2024 (filed as Exhibit 10.1 to the Company’s Form 8-K filed on December 16, 2024 and incorporated herein by reference).
10.14
*
Employment Agreement between the Company and Stephen Snyder dated December 16, 2024 (filed as Exhibit 10.2 to the Company’s Form 8-K filed on December 16, 2024 and incorporated herein by reference).
10.15
*
Employment Agreement between the Company and Crystal Williams dated December 16, 2024 (filed as Exhibit 10.3 to the Company’s Form 8-K filed on December 16, 2024 and incorporated herein by reference).
10.16
Loan and Security Agreement dated as of October 13, 2017 between Medical Transcription Billing, Corp., MTBC Acquisition, Corp. and Silicon Valley Bank (filed as Exhibit 10.1 to the Company’s Form 8-K filed on October 16, 2017, and incorporated herein by reference).
10.17
Joinder and First Loan Modification Agreement dated as of September 20, 2018 between Medical Transcription Billing, Corp., MTBC Acquisition, Corp., MTBC Health, Inc. and MTBC Practice Management, Corp. and Silicon Valley Bank (filed as Exhibit 10.1 to the Company’s Form 8-K filed on September 20, 2018, and incorporated herein by reference).
10.18
Second Loan Modification Agreement dated November 15, 2019, by and between the Company and SVB (filed as Exhibit 1.1 to the Company’s Form 8-K filed on November 21, 2019, and incorporated herein by reference).
10.19
Joinder and Third Loan Modification Agreement dated as of February 28, 2020 between MTBC, Inc., MTBC Acquisition Corp., MTBC Health, Inc. and MTBC Practice Management Corp., MTBC-Med, Inc., CareCloud Corporation and Silicon Valley Bank (filed as Exhibit 10.16 to the Company’s Form 10-K filed on February 28, 2020, and incorporated herein by reference).
10.20
Joinder and Fourth Loan Modification Agreement dated September 21, 2020, by and between the Company and SVB (filed as Exhibit 1.1 to the Company’s Form 8-K filed on September 25, 2020, and incorporated herein by reference).
10.21
Joinder and Fifth Loan Modification Agreement dated September 21, 2021, by and between the Company and SVB (filed as Exhibit 10.1 to the Company’s Form 8-K filed on September 22, 2021 and incorporated herein by reference).
10.22
Sixth Loan Modification Agreement dated January 27, 2022, by and between the Company and SVB (filed as Exhibit 10.19 to the Company’s Form 10-Q filed on May 9, 2022 and incorporated herein by reference).
62
10.23
Seventh Loan Modification Agreement dated February 17, 2023, by and between the Company and SVB (filed as Exhibit 10.1 to the Company’s Form 8-K filed on February 21, 2023 and incorporated herein by reference).
10.24
Eighth Loan Modification Agreement dated August 31, 2023, by and between the Company and SVB (filed as Exhibit 10.1 to the Company’s Form 8-K filed on September 1, 2023 and incorporated herein by reference).
10.25
Ninth Loan Modification Agreement dated October 25, 2024, by and between the Company and SVB (filed as Exhibit 10.1 to the Company’s Form 8-K filed on October 28, 2024 and incorporated herein by reference).
10.26
Underwriting Agreement dated January 28, 2022 by and between the Company and B. Riley FBR, Inc. as representative of several underwriters named therein (filed as Exhibit 1.1 to the Company’s Form 8-K filed on January 31, 2022, and incorporated herein by reference).
10.27
At Market Issuance Sales Agreement dated February 14, 2022 by and between CareCloud, Inc. and B. Riley Securities, Inc. (filed as Exhibit 1.1 to the Company’s Form 8-K filed on February 14, 2022 and incorporated herein by reference).
10.28*
Consulting Agreement dated June 3, 2022 by and between the Company and Hill City Advisors, LLC (filed as Exhibit 10.22 to the Company’s Form 10-K filed on March 2, 2023, and incorporated herein by reference).
10.29*
Amendment to Consulting Agreement dated February 16, 2023 by and between the Company and Hill City Advisors, LLC (filed as Exhibit 10.23 to the Company’s Form 10-K filed on March 2, 2023, and incorporated herein by reference).
10.30*
Additional Statement of Work dated January 29, 2024 added as Exhibit B to the Consulting Agreement between the Company and Hill City Advisors, LLC. (filed as Exhibit 10.26 to the Company’s Form 10-K filed on March 21, 2024, and incorporated herein by reference).
10.31*
Consulting Agreement dated January 9, 2024, and as amended February 12, 2024, by and between the Company and Korn Intellect, LLC (filed as Exhibit 10.27 to the Company’s Form 10-K filed on March 21, 2024, and incorporated herein by reference).
10.32*
Amendment to Consulting Agreement dated September 5, 2024 between the Company and Korn Intellect, LLC.
10.33*
Second Amendment to Consulting Agreement dated December 9, 2024 between the Company and Korn Intellect, LLC.
19.1
Insider Trading Policy dated December 1, 2024.
21.1
List of subsidiaries.
23.1
Consent of Rosenberg Rich Baker Berman P.A.
23.2
Consent of Grant Thornton LLP.
31.1
Certification of the Company’s Co-Principal Executive Officer pursuant to Exchange Act Rules 13a-14(a)/15d-14(a), of the Securities Exchange Act of 1934, as amended.
31.2
Certification of the Company’s Co-Principal Executive Officer pursuant to Exchange Act Rules 13a-14(a)/15d-14(a), of the Securities Exchange Act of 1934, as amended.
31.3
Certification of the Company’s Principal Financial Officer pursuant to Exchange Act Rules 13a-14(a)/15d-14(a), of the Securities Exchange Act of 1934, as amended.
32.1
Certification of the Company’s Co-Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2
Certification of the Company’s Co-Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.3
Certification of the Company’s Interim Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
97.1
Policy relating to recovery of erroneously awarded compensation, as required by applicable listing standards adopted pursuant to 17 CFR 240.10D-1 (filed as Exhibit 97.1 to the Company’s Form 10-K filed on March 21, 2024, and incorporated herein by reference).
101.INS
XBRL Instance
101.SCH
XBRL Taxonomy Extension Schema
101.CAL
XBRL Taxonomy Extension Calculation Linkbase
101.LAB
XBRL Taxonomy Extension Label Linkbase
101.PRE
XBRL Taxonomy Extension Presentation Linkbase
101.DEF
XBRL Taxonomy Extension Definition Linkbase
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
*
Indicates management contract or compensatory plan or arrangement.
The
certifications on Exhibit 32 hereto are deemed not “filed” for purposes of Section 18 of the Securities and Exchange Act
of 1934, as amended, or otherwise subject to the liability of that Section. Such certifications will not be deemed incorporated by reference
into any filing under the Securities Act or the Exchange Act.
63
Signatures
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
CareCloud,
Inc.
By:
/s/
A. Hadi Chaudhry
A.
Hadi Chaudhry
Co-Chief
Executive Officer
Date:
March
13, 2025
By:
/s/
Stephen Snyder
Stephen
Snyder
Co-Chief
Executive Officer
Date:
March
13, 2025
By:
/s/
Norman Roth
Norman
Roth
Interim
Chief Financial Officer and Corporate Controller
Date:
March
13, 2025
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated:
Signature
Title
Date
/s/
Mahmud Haq
March
13, 2025
Mahmud
Haq
Executive
Chairman and Director
/s/
A. Hadi Chaudhry
March
13, 2025
A.
Hadi Chaudhry
Principal
Executive Officer and Director
/s/
Stephen Snyder
March
13, 2025
Stephen
Snyder
Principal
Executive Officer
/s/
Norman Roth
March
13, 2025
Norman
Roth
Principal
Financial and Accounting Officer
/s/
Anne Busquet
March
13, 2025
Anne
Busquet
Director
/s/
John N. Daly
March
13, 2025
John
N. Daly
Director
/s/
Bill Korn
March
13, 2025
Bill
Korn
Director
/s/
Cameron Munter
March
13, 2025
Cameron
Munter
Director
/s/
Lawrence Sharnak
March
13, 2025
Lawrence
Sharnak
Director
64
Index
to Consolidated Financial Statements
Report
of Independent Registered Public Accounting Firm Rosenberg Rich Baker Berman, P.A. (PCAOB ID Number 89 )
F-2
Report of Independent Registered Public Accounting Firm Grant Thornton, LLP . (PCAOB ID Number 248 )
F-3
Consolidated Balance Sheets as of December 31, 2024 and 2023
F-4
Consolidated Statements of Operations for the years ended December 31, 2024 and 2023
F-5
Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2024 and 2023
F-6
Consolidated Statements of Shareholders’ Equity for the years ended December 31, 2024 and 2023
F-7
Consolidated Statements of Cash Flows for the years ended December 31, 2024 and 2023
F-8
Notes to Consolidated Financial Statements
F-9
F- 1
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and
Shareholders of CareCloud, Inc.
Opinion on the Financial Statements
We have audited the accompanying balance sheet
of CareCloud, Inc. as of December 31, 2024, and the related statements of operations, comprehensive income, shareholders’
equity, cash flows, and the related notes (collectively referred to as the consolidated financial statements). In our opinion, the
consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31,
2024 and the results of its operations and its cash flows for the year then ended, in conformity with accounting principles
generally accepted in the United States of America.
Basis for Opinion
These financial statements are the responsibility
of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our
audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are
required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and
regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with
the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we
engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding
of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s
internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures
to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that
respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial
statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as
evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
Critical audit matters are matters arising
from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee
and that (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging,
subjective, or complex judgments. We determined that there were no critical audit matters.
/s/ Rosenberg Rich Baker Berman, P.A.
We have served as the Company’s auditor since 2024.
Somerset,
New Jersey
March 13, 2024
F- 2
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board
of Directors and Shareholders
CareCloud,
Inc.
Opinion
on the financial statements
We
have audited the balance sheet of CareCloud, Inc. as of December 31, 2023, and the related statements of operations, shareholders’ equity, and cash flows for the year ended December 31, 2023, and the related notes (collectively referred to as
the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material
respects, the financial position of the Company as of December 31, 2023, and the results of its operations and its cash flows for the
year ended December 31, 2023, in conformity with accounting principles generally accepted in the United States of America.
Basis
for opinion
These
consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion
on the Company’s consolidated financial statements based on our audit. We are a public accounting firm registered with the Public
Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company
in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission
and the PCAOB.
We
conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or
fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides
a reasonable basis for our opinion.
/s/
GRANT THORNTON LLP
We
have served as the Company’s auditor from 2015 to 2023.
Iselin,
New Jersey
March
21, 2024 (except for Note 18, as to which the date is March 13, 2025)
F- 3
CARECLOUD,
INC.
CONSOLIDATED
BALANCE SHEETS
AS
OF DECEMBER 31, 2024 AND 2023
($
in thousands, except share and per share amounts)
December 31,
December 31,
2024
2023
ASSETS
Current assets:
Cash
$ 5,145
$ 3,331
Accounts receivable - net
12,774
11,888
Contract asset
4,334
5,094
Inventory
574
465
Current assets - related party
16
16
Prepaid expenses and other current assets
1,957
2,449
Total current assets
24,800
23,243
Property and equipment - net
5,290
5,317
Operating lease right-of-use assets
3,133
4,365
Intangible assets - net
18,698
25,074
Goodwill
19,186
19,186
Other assets
507
641
TOTAL ASSETS
$ 71,614
$ 77,826
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 4,565
$ 5,798
Accrued compensation
1,817
3,444
Accrued expenses
4,951
5,065
Operating lease liability (current portion)
1,287
1,888
Deferred revenue (current portion)
1,212
1,380
Notes payable (current portion)
310
292
Dividend payable
5,438
5,433
Total current liabilities
19,580
23,300
Notes payable
26
37
Borrowings under line of credit
-
10,000
Operating lease liability
1,847
2,516
Deferred revenue
387
256
Total liabilities
21,840
36,109
COMMITMENTS AND CONTINGENCIES (NOTE 10)
-
-
SHAREHOLDERS’ EQUITY:
Preferred stock, $ 0.001 par value - authorized 7,000,000 shares. Series A, issued and outstanding 4,526,231 shares at December 31, 2024 and December 31, 2023. Series B, issued and outstanding 1,511,372 and 1,468,792 shares at December 31, 2024 and December 31, 2023, respectively
6
6
Common stock, $ 0.001 par value - authorized 35,000,000 shares. Issued 16,997,035 and 16,620,891 shares at December 31, 2024 and December 31, 2023, respectively. Outstanding 16,256,236 and 15,880,092 shares at December 31, 2024 and December 31, 2023, respectively
17
17
Additional paid-in capital
121,046
120,706
Accumulated deficit
( 66,630 )
( 74,481 )
Accumulated other comprehensive loss
( 4,003 )
( 3,869 )
Less: 740,799 common shares held in treasury, at cost at December 31, 2024 and December 31, 2023
( 662 )
( 662 )
Total shareholders’ equity
49,774
41,717
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$ 71,614
$ 77,826
See
notes to consolidated financial statements.
F- 4
CARECLOUD,
INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
FOR
THE YEARS ENDED DECEMBER 31, 2024 AND 2023
($
in thousands, except share and per share amounts )
2024
2023
December 31,
2024
2023
NET REVENUE
$ 110,837
$ 117,059
OPERATING EXPENSES:
Direct operating costs
60,842
70,817
Selling and marketing
6,232
9,650
General and administrative
16,123
21,464
Research and development
3,781
4,736
Depreciation and amortization
14,142
14,402
Goodwill impairment charges
-
42,000
Lease terminations, unoccupied lease charges and restructuring costs
596
1,105
Total operating expenses
101,716
164,174
OPERATING INCOME (LOSS)
9,121
( 47,115 )
OTHER:
Interest income
88
154
Interest expense
( 900 )
( 1,194 )
Other expense - net
( 298 )
( 883 )
INCOME (LOSS) BEFORE PROVISION (BENEFIT) FOR INCOME TAXES
8,011
( 49,038 )
Income tax provision (benefit)
160
( 364 )
NET INCOME (LOSS)
$ 7,851
$ ( 48,674 )
Preferred stock dividend
12,310
15,674
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS
$ ( 4,459 )
$ ( 64,348 )
Net loss per common share: basic and diluted
$ ( 0.28 )
$ ( 4.11 )
Weighted-average common shares used to compute basic and diluted loss per share
16,146,975
15,669,472
See
notes to consolidated financial statements.
F- 5
CARECLOUD,
INC.
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
FOR
THE YEARS ENDED DECEMBER 31, 2024 AND 2023
($
in thousands )
2024
2023
December 31,
2024
2023
NET INCOME (LOSS)
$ 7,851
$ ( 48,674 )
OTHER COMPREHENSIVE LOSS
Foreign currency translation adjustment (a)
( 134 )
( 832 )
COMPREHENSIVE INCOME (LOSS)
$ 7,717
$ ( 49,506 )
(a) No tax effect has
been recorded as the Company recorded a valuation allowance against the tax benefit from its foreign currency translation adjustments.
See
notes to consolidated financial statements.
F- 6
CARECLOUD,
INC.
CONSOLIDATED
STATEMENTS OF SHAREHOLDERS’ EQUITY
FOR
THE YEARS ENDED DECEMBER 31, 2024 AND 2023
($
in thousands, except for number of shares)
Preferred
Stock
Series
A
Preferred
Stock
Series
B
Common Stock
Additional Paid-in
Accumulated
Accumulated Other Comprehensive
Treasury (Common)
Total Shareholders’
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Loss
Stock
Equity
Balance - January 1, 2024
4,526,231
$ 5
1,468,792
$ 1
16,620,891
$ 17
$ 120,706
$ ( 74,481 )
$ ( 3,869 )
$ ( 662 )
$ 41,717
Cumulative effect of adopting ASC 326
Balance - January 1, 2023 after adoption
Balance - January 1, 2023 after adoption, shares
Net income
-
-
-
-
-
-
-
7,851
-
-
7,851
Foreign currency translation adjustment
-
-
-
-
-
-
-
-
( 134 )
-
( 134 )
Stock issued under the equity incentive plan
-
-
42,580
-
376,144
-
-
-
-
-
-
Stock-based compensation, net of cash settlements
-
-
-
-
-
-
345
-
-
-
345
Preferred stock dividends
-
-
-
-
-
-
( 5 )
-
-
-
( 5 )
Balance - December 31, 2024
4,526,231
$ 5
1,511,372
$ 1
16,997,035
$ 17
$ 121,046
$ ( 66,630 )
$ ( 4,003 )
$ ( 662 )
$ 49,774
Balance - January 1, 2023 before adoption of ASC 326
4,526,231
$ 5
1,344,128
$ 1
15,970,204
$ 16
$ 130,987
$ ( 25,621 )
$ ( 3,037 )
$ ( 662 )
$ 101,689
Balance
4,526,231
$ 5
1,344,128
$ 1
15,970,204
$ 16
$ 130,987
$ ( 25,621 )
$ ( 3,037 )
$ ( 662 )
$ 101,689
Cumulative effect of adopting ASC 326
-
-
-
-
-
-
-
( 186 )
-
-
( 186 )
Balance - January 1, 2023 after adoption
4,526,231
5
1,344,128
1
15,970,204
16
130,987
( 25,807 )
( 3,037 )
( 662 )
101,503
Net loss
-
-
-
-
-
-
-
( 48,674 )
-
-
( 48,674 )
Net income (loss)
-
-
-
-
-
-
-
( 48,674 )
-
-
( 48,674 )
Foreign currency translation adjustment
-
-
-
-
-
-
-
-
( 832 )
-
( 832 )
Stock issued under the equity incentive plan
-
-
64,891
-
610,687
1
-
-
-
-
1
Issuance of Series B Preferred Stock (1)
-
-
59,773
-
-
-
1,427
-
-
-
1,427
Shares issued for services
-
-
-
-
40,000
-
-
-
-
-
-
Stock-based compensation, net of cash settlements
-
-
-
-
-
-
3,966
-
-
-
3,966
Preferred stock dividends
-
-
-
-
-
-
( 15,674 )
-
-
-
( 15,674 )
Balance - December 31, 2023
4,526,231
$ 5
1,468,792
$ 1
16,620,891
$ 17
$ 120,706
$ ( 74,481 )
$ ( 3,869 )
$ ( 662 )
$ 41,717
Balance
4,526,231
$ 5
1,468,792
$ 1
16,620,891
$ 17
$ 120,706
$ ( 74,481 )
$ ( 3,869 )
$ ( 662 )
$ 41,717
(1) Amounts are net
of issuance cost of approximately $ 71,000 .
For
2023, the preferred stock dividends were paid monthly from January through November at the rate of $ 2.75 and $ 2.19 for Series A and Series
B, respectively, per share per annum.
For
2024, no
preferred stock dividends were declared or paid.
See
notes to consolidated financial statements.
F- 7
CARECLOUD,
INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
FOR
THE YEARS ENDED DECEMBER 31, 2024 AND 2023
($
in thousands)
2024
2023
OPERATING ACTIVITIES:
Net income (loss)
$ 7,851
$ ( 48,674 )
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization
14,469
14,889
Lease amortization
1,994
2,152
Deferred revenue
( 37 )
( 92 )
Provision for expected credit losses
334
454
Benefit for deferred income taxes
-
( 525 )
Foreign exchange (gain) loss
( 130 )
790
Interest accretion
592
688
Goodwill impairment charges
-
42,000
Stock-based compensation expense
115
4,886
Changes in operating assets and liabilities:
Accounts receivable
( 1,220 )
2,246
Contract asset
760
( 695 )
Inventory
( 109 )
( 84 )
Other assets
673
682
Accounts payable and other liabilities
( 4,650 )
( 3,256 )
Net cash provided by operating activities
20,642
15,461
INVESTING ACTIVITIES:
Purchases of property and equipment
( 1,697 )
( 3,063 )
Capitalized software and other intangible assets
( 5,709 )
( 8,550 )
Net cash used in investing activities
( 7,406 )
( 11,613 )
FINANCING ACTIVITIES:
Preferred stock dividends paid
-
( 14,300 )
Settlement of tax withholding obligations on stock issued to employees
( 579 )
( 1,524 )
Repayments of notes payable
( 677 )
( 888 )
Proceeds from issuance of Series B Preferred Stock, net of expenses
-
1,427
Proceeds from line of credit
-
14,700
Repayment of line of credit
( 10,000 )
( 12,700 )
Net cash used in financing activities
( 11,256 )
( 13,285 )
EFFECT OF EXCHANGE RATE CHANGES ON CASH
( 166 )
469
NET INCREASE (DECREASE) IN CASH
1,814
( 8,968 )
CASH - Beginning of the year
3,331
12,299
CASH - End of the year
$ 5,145
$ 3,331
SUPPLEMENTAL NONCASH INVESTING AND FINANCING ACTIVITIES:
Dividends declared, not paid
$ 5
$ 5,433
Purchase of prepaid insurance with assumption of note
$ 685
$ 656
Reclass of deposits for property and equipment placed in service
$ 296
$ -
SUPPLEMENTAL INFORMATION - Cash paid during the year for:
Income taxes
$ 157
$ 144
Interest
$ 677
$ 927
See
notes to consolidated financial statements.
F- 8
CARECLOUD,
INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
AS
OF AND FOR THE YEARS ENDED DECEMBER 31, 2024 AND 2023
1. ORGANIZATION AND BUSINESS
CareCloud,
Inc., (together with its consolidated subsidiaries, “CareCloud,” the “Company,” “we,” “us”
and/or “our”) is a healthcare information technology company that provides a full suite of proprietary cloud-based solutions,
related business services, to healthcare providers and hospitals throughout the United States. The Company’s integrated services
are designed to help customers increase revenues, streamline workflows and make better business and clinical decisions, while reducing
administrative burdens and operating costs. Our Software-as-a-Service (“SaaS”) platform includes revenue cycle management
(“RCM”), practice management (“PM”), electronic health records (“EHR”), business intelligence, telehealth,
patient experience management (“PXM”) solutions and complementary software tools and business services for high-performance
medical groups and health systems. CareCloud has its corporate offices in Somerset, New Jersey and maintains client support teams throughout
the U.S., and offshore offices in Pakistan and Azad Jammu and Kashmir, a region administered by Pakistan (the “Pakistan Offices”),
and in Sri Lanka.
CareCloud
was founded in 1999 under the name Medical Transcription Billing, Corp. and incorporated under the laws of the State of Delaware in 2001.
In 2004, the Company formed MTBC Private Limited (“MTBC Pvt. Ltd.”), a 99.9 % majority-owned subsidiary of CareCloud based
in Pakistan. The remaining 0.1 % of the shares of MTBC Pvt. Ltd. is equally owned by the founder and Executive Chairman of CareCloud and
a local employee who is also a director of this entity. In 2016, the Company formed MTBC Acquisition Corp. (“MAC”), a Delaware
corporation, in connection with its acquisition of substantially all of the assets of MediGain, LLC and its subsidiary, Millennium Practice
Management Associates, LLC (together “MediGain”). MAC had a wholly owned subsidiary in Sri Lanka, RCM MediGain Colombo, Pvt.
Ltd. Effective February 1, 2024, MAC and its wholly owned subsidiary were merged into CareCloud, Inc. In May 2018, the Company formed
CareCloud Practice Management, Corp. (“CPM”), a Delaware corporation, to operate the medical practice management business
acquired from Orion Healthcorp.
In
January 2020, the Company purchased CareCloud Corporation, a company whose name we took. That company is now known as CareCloud Health,
Inc. (“CCH”). In June 2020, the Company purchased Meridian Billing Management Co. and its affiliate Origin Holdings, Inc.
(collectively “Meridian” and sometimes referred to as “Meridian Medical Management”). Both companies were subsequently
merged and the surviving company was renamed Meridian Medical Management, Inc.
During
March 2021, the Company formed a new wholly-owned subsidiary, CareCloud Acquisition, Corp. (“CAC”). In June 2021, CAC purchased
certain assets and assumed certain liabilities of MedMatica Consulting Associates Inc., (“MedMatica”) and purchased the stock
of Santa Rosa Staffing, Inc. (“SRS”). The assets and liabilities of MedMatica were merged into SRS and the company was renamed
medSR, Inc. (“medSR”).
Effective
April 1, 2022, the Company formed MTBC Bagh Private Limited (“MTBC Bagh Pvt. Ltd.”), a 99.8 % majority-owned subsidiary of
CareCloud based in Azad Jammu and Kashmir, a region administered by Pakistan. The remaining 0.2 % of the shares of MTBC Bagh Pvt. Ltd.
is equally owned by the founder and Executive Chairman of CareCloud and the same director/employee as noted above.
During
the second quarter of 2023, the Company formed a wholly owned subsidiary, CareCloud ME Health Consultancy LLC, in the United Arab Emirates,
which has not yet begun operations.
2. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
Principles
of Consolidation — The accompanying consolidated financial statements have been prepared in accordance with accounting principles
generally accepted in the United States of America (“GAAP”) and include the operating results and financial condition of
CareCloud, its wholly-owned subsidiary CPM, its majority-owned subsidiary MTBC Pvt. Ltd, majority-owned subsidiary MTBC Bagh Pvt. Ltd,
CCH (since January 2020), Meridian Medical Management (since June 2020), medSR (since June 2021) and the subsidiary in Sri Lanka. The
non-controlling interests of MTBC Pvt. Ltd. and MTBC Bagh Pvt. Ltd. are inconsequential to the consolidated financial statements. All
intercompany accounts and transactions have been eliminated in consolidation.
F- 9
Segment
Reporting — The Company views its operations as comprising two operating segments, Healthcare IT and Medical Practice Management.
The chief operating decision maker (“CODM”) monitors and reviews financial information at these segment levels for assessing
operating results and the allocation of resources.
Use
of Estimates — The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements, as well
as the reported amounts of revenues and expenses during the reporting period. Significant estimates and assumptions made by management
include, but are not limited to: (1) impairment of goodwill and long-lived assets, (2) depreciable lives of assets, (3) allowance for
expected credit losses, (4) estimates of variable consideration related to the contract asset, (5) fair value of identifiable purchased
tangible and intangible assets, including determination of expected customer life, (6) stock-based compensation, and (7) estimating lease
terms and incremental borrowing rates. Actual results could significantly differ from those estimates.
Revenue
Recognition — We derive revenue from five primary sources: (1) technology-enabled business solutions including revenue cycle
management, (2) professional services, (3) printing and mailing services, (4) group purchasing services and (5) medical practice management
services. All of our revenue arrangements are based on contracts with customers. Most of our contracts with customers contain single
performance obligations, although certain contracts do contain multiple performance obligations where we perform more than one service
for the same customer. We account for individual performance obligations separately if they are distinct within the context of the contract.
For contracts where we provide multiple services such as where we perform multiple ancillary services, each service represents its own
performance obligation. Selling or transaction prices are based on the contractual prices for each service at its stand-alone selling
price.
A
five-step approach is applied in the recognition of revenue under ASC 606: (1) identify the contract with a customer, (2) identify the
performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations
in the contract, and (5) recognize revenue when we satisfy a performance obligation.
Although
we believe that our approach to estimates and judgments is reasonable, actual results could differ, and we may be exposed to increases
or decreases in revenue that could be material. Our estimates of variable consideration may prove to be inaccurate, in which case we
may have understated or overstated the revenue recognized in a reporting period. The amount of variable consideration recognized to date
that remains subject to estimation is included within the contract asset within the consolidated balance sheet.
Payment
of invoices is due as specified in the underlying customer agreement, typically 30 days from the invoice date, which occurs on the date
of transfer of control of the services to the customer. Since payment terms are less than a year, we have elected the practical expedient
and do not assess whether a customer contract has a significant financing component.
The
Company’s revenue arrangements generally do not include a general right of refund for services provided (See Note 8, Revenue, for
additional information).
Direct
Operating Costs — Direct operating costs consist primarily of salaries and benefits related to personnel who provide services
to clients and at our managed medical practices, claims processing costs, medical supplies at our managed practices and other direct
costs related to the Company’s services. Costs associated with the implementation of new clients are expensed as incurred. The
reported amounts of direct operating costs include allocated amounts for rent expense and overhead costs.
Selling
and Marketing Expenses — Selling and marketing expenses consist primarily of compensation and benefits, travel and advertising
expenses and are expensed as incurred. The Company incurred approximately $ 2.9 million and $ 4.0 million of advertising costs for the
years ended December 31, 2024 and 2023, respectively.
Research
and Development Expenses — Research and development expenses consist primarily of personnel-related costs incurred performing
market research, analyzing proposed products and developing new products.
F- 10
Internal-Use
Software Costs — The Company capitalizes certain development costs incurred in connection with its internal-use software. Costs
incurred in the preliminary stages of development are expensed as incurred. Once an application has reached the development stage, internal
and external costs, if direct, are capitalized until the software is substantially complete and ready for its intended use. Capitalization
ceases upon completion of all substantial testing. The Company also capitalizes costs related to specific upgrades and enhancements when
it is probable that the expenditures will result in additional functionality. Capitalized costs are recorded as part of intangible assets
in the accompanying consolidated balance sheets. Maintenance and training costs are expensed as incurred. Internal use software is amortized
on a straight line basis over its estimated useful life, generally three years. Management evaluates the useful lives of these assets
on an annual basis and tests for impairment whenever events or changes in circumstances occur that could impact the recoverability of
these assets. During the years ended December 31, 2024 and 2023, the Company capitalized approximately $ 5.7 million and $ 8.6 million,
respectively, primarily consisting of salaries and payroll-related costs of employees and consultants who devoted time to the development
of internal-use software projects.
Accounts
Receivable — Accounts receivable are stated at their net realizable value. Accounts receivable are presented in the consolidated
balance sheets net of an allowance for expected credit losses, which is established based on a lifetime estimated credit loss expected
to occur for trade accounts receivable.
Property
and Equipment — Property and equipment are stated at cost, less accumulated depreciation. Depreciation is calculated using
the straight-line basis over the estimated useful lives of the assets ranging from three to five years . Ordinary maintenance and repairs
are expensed as incurred. Depreciation for computers is calculated over three years , while the remaining assets (except leasehold improvements)
are depreciated over five years . The Company amortizes leasehold improvements over the lesser of the lease term or the remaining economic
life of those assets. Generally, the lease term is the base lease term plus certain renewal option periods for which renewal is reasonably
certain and for which failure to exercise the renewal option would result in an economic penalty to the Company.
Intangible
Assets — Intangible assets include customer relationships, covenants not-to-compete acquired in connection with acquisitions,
software purchase and development costs and trademarks acquired. Amortization for intangible assets related to revenue cycle management
is recorded primarily using the double declining balance method over three to four years . Amortization for intangible assets related
to the group purchasing organization and medical practice management is recorded on a straight line basis over four and twelve years ,
respectively.
Evaluation
of Long-Lived Assets — The Company
reviews its long-lived assets for impairment whenever changes in circumstances indicate that the carrying value of an asset may not
be recoverable. If the sum of undiscounted expected future cash flows is less than the carrying amount of the asset group, the
Company will recognize an impairment loss based on the fair value of the asset. There was no impairment
of internal-use software costs, intangible assets, operating lease right of use assets or property and equipment during the years
ended December 31, 2024 and 2023.
Goodwill
— Goodwill consists of the excess of the purchase price over the fair value of identifiable net assets of businesses acquired.
The Company tests goodwill for impairment annually as of October 31 st , referred to as the annual test date. The goodwill impairment
test for the Healthcare IT segment is performed using the discounted cash flow approach, the trading price of publicly traded stock and
the guideline public company method. Conditions that could trigger a more frequent impairment assessment include, but are not limited
to, a significant adverse change to the Company in certain agreements, significant underperformance relative to historical or projected
future operating results, loss of customer relationships, an economic downturn in customers’ industries, or increased competition.
Impairment testing for goodwill is performed at the reporting-unit level. The Company has determined that its business consists of two
operating segments and two reporting units. The Company had a triggering event at August 31, 2023, but it was determined that no goodwill
impairment existed at that time. The Company had an additional triggering event in December 2023. It was determined that the fair value
of the Healthcare IT reporting unit was less than the carrying value at October 31 and at December 12, 2023 (triggering event). Accordingly,
impairment charges of approximately $ 2.0 million and $ 40.0 million, respectively, were recorded. (See Note 3). No impairment charges
were recorded during the year ended December 31, 2024.
Treasury
Stock — Treasury stock is recorded at cost and represents shares repurchased by the Company. No shares were repurchased or
issued from treasury stock during the years ended December 31, 2024 and 2023.
Stock-Based
Compensation — The Company recognizes compensation for all share-based payments granted based on the grant date fair value.
Compensation expense is generally recognized on a straight-line basis over the vesting period. The Company does not estimate forfeitures
in recognizing the expense for share-based payments, as historical forfeiture rates have not been significant. For restricted stock units
(“RSUs”) classified as equity, the market price of our common stock on the date of grant is used in recording the fair value
of the award. For RSUs classified as a liability, the earned amount is marked to market based on the end-of-period common stock price.
F- 11
Business
Combinations — The Company accounts for business combinations under the provisions of ASC 805, Business Combinations ,
which requires that the acquisition method of accounting be used for all business combinations. Assets acquired and liabilities assumed
are recorded at the date of acquisition at their respective fair values. ASC 805 also specifies criteria that intangible assets acquired
in a business combination must be recognized and reported apart from goodwill. Goodwill represents the excess purchase price over the
fair value of the tangible net assets and intangible assets acquired in a business combination. Acquisition-related expenses are recognized
separately from the business combinations and are expensed as incurred. If the business combination provides for contingent consideration,
the Company records the contingent consideration at fair value at the acquisition date with changes in the fair value recorded through
earnings.
Income
Taxes — The Company accounts for income taxes under the asset and liability method, which requires the recognition of deferred
tax assets and liabilities for the expected future tax consequences of events that have been included in the consolidated financial statements.
Under this method, deferred tax assets and liabilities are determined based on the differences between the financial statements and tax
bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The
effect of a change in tax rates on deferred tax assets and liabilities is recognized in operations in the period that includes the enactment
date.
The
Company records net deferred tax assets to the extent that these assets will more likely than not be realized. All available positive
and negative evidence is considered in making such a determination, including future reversals of existing taxable temporary differences,
projected future taxable income, tax planning strategies, and results of recent operations. A valuation allowance would be recorded to
reduce deferred income tax assets when it is determined that it is more likely than not that the Company would not be able to realize
its deferred income tax assets in the future in excess of their net recorded amount.
The
Company records uncertain tax positions on the basis of a two-step process whereby (1) the Company determines whether it is more likely
than not that the tax positions will be sustained based on the technical merits of the position and (2) for those tax positions that
meet the more-likely-than-not recognition threshold, the Company recognizes the largest amount of tax benefit that is greater than 50
percent likely to be realized upon ultimate settlement with the related tax authority. At December 31, 2024 and 2023, the Company did
not have any uncertain tax positions that required recognition. Interest and penalties related to uncertain tax positions are recognized
in income tax expense. For the years ended December 31, 2024 and 2023, the Company did not recognize any penalties or interest related
to unrecognized tax benefits in its consolidated financial statements.
Dividends —
Dividends are recorded when declared by the Company’s Board of Directors. The Board of Directors had declared monthly
dividends on the Series A and Series B Preferred Stock through February 2024. However, in December 2023, the dividends on the
Preferred Stock were suspended. The dividend scheduled for payment on December 15, 2023 together with the remaining dividends that
were declared, have been accrued in the consolidated balance sheet. Future monthly dividends will continue to accrue in arrears but
will not be recorded as a liability until declared by the Board of Directors. In January 2025, the Board of Director declared two
months of suspended dividends. The Company resumed paying monthly dividends in February 2025, paying one month of arrears. In March
2025, the Company converted the majority of the Series A Preferred Stock into the Company’s common stock. The March 2025
dividend payment will include dividends for the Series A Preferred Stock that were not converted and dividends for the Series B
Preferred Stock. (See Note 20). Preferred Stock dividends are charged against paid in capital because the Company does not have
sufficient retained earnings. The Company is prohibited from paying dividends on its common stock without the prior written consent
of its lender, Silicon Valley Bank, a division of First Citizens Bank (“SVB”).
Deferred
Revenue — Deferred revenue primarily consists of payments received in advance of the revenue recognition criteria being met.
Deferred revenue includes certain deferred implementation services fees that are recognized as revenue ratably over the longer of the
life of the agreement or the estimated expected customer life, which is currently estimated to be three years. Deferred revenue that
will be recognized during the succeeding 12-month period is recorded as current deferred revenue and the remaining portion is recorded
as non-current. At the time of customer termination, any unrecognized service fees associated with implementation services are recognized
as revenue.
Fair
Value Measurements — ASC 820, Fair Value Measurement , requires the disclosure of fair value information about financial
instruments, whether or not recognized in the balance sheet, for which it is practicable to estimate that value. The Company follows
a fair value measurement hierarchy to measure financial instruments.
F- 12
The
fair value of the Company’s financial instruments is measured using inputs from the three levels of the fair value hierarchy as
follows:
Level 1
—
Inputs are unadjusted quoted market prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.
Level 2
—
Inputs are directly or indirectly observable, which include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability and inputs that are derived principally from or corroborated by observable market data by correlation or other means.
Level 3
—
Inputs are unobservable inputs that are used to measure fair value to the extent observable inputs are not available.
The
Company has certain financial instruments that are not measured at fair value on a recurring basis. These financial instruments are subject
to fair value adjustments only in certain circumstances and include cash, accounts receivable, accounts payable and accrued expenses,
borrowings under term loans and line of credit, and notes payable. Due to the short term nature of these financial instruments and that
the borrowings bear interest at prevailing market rates, the carrying value approximates the fair value.
Foreign
Currency Translation — The financial statements of the Company’s foreign subsidiaries are translated from their functional
currency into U.S. dollars, the Company’s functional currency. All foreign currency assets and liabilities are translated at the
period-end exchange rate, and all revenue and expenses are translated at transaction date exchange rates. The effects of translating
the financial statements of the foreign subsidiaries into U.S. dollars are reported as a cumulative translation adjustment, a separate
component of accumulated other comprehensive loss in the consolidated statements of shareholders’ equity, except for transactions
related to the intercompany receivable for which transaction adjustments are recorded in the consolidated statements of operations as
they are not deemed to be permanently reinvested. Foreign currency transaction gains/losses are reported as a component of other expense
– net in the consolidated statements of operations and amounted to a gain of approximately $ 130,000 and a loss of approximately
$ 790,000 for the years ended December 31, 2024 and 2023, respectively.
Lease
Terminations, Unoccupied Lease Charges and Restructuring Costs — Lease terminations represents the write-off of leasehold improvements
as the result of early lease terminations. Unoccupied lease charges represent the portion of lease and related costs for that portion
of the space that is vacated and not being utilized by the Company. Restructuring costs incurred in 2024 and 2023 primarily consist of
severance and separation costs associated with the optimization of the Company’s operations and profitability improvements. (See
Note 13).
Recent
Accounting Pronouncements — From time to time, new accounting pronouncements are issued by the Financial Accounting Standards
Board (“FASB”) and are adopted by us as of the specified effective date. Unless otherwise discussed, we believe that the
impact of recently adopted and recently issued accounting pronouncements will not have a material impact on our consolidated financial
position, results of operations and cash flows.
In
June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments.
The guidance in Accounting Standards Update (“ASU”) 2016-13 replaces the incurred loss impairment methodology under current
GAAP. The new impairment model requires immediate recognition of estimated credit losses expected to occur for most financial assets
and certain other instruments. It will apply to all entities. For trade receivables, loans and held-to-maturity debt securities, entities
will be required to estimate lifetime expected credit losses. This may result in the earlier recognition of credit losses. In November
2019, the FASB issued ASU No. 2019-10, which delayed this standard’s effective date for SEC smaller reporting companies to the
fiscal years beginning on or after December 15, 2022. The Company adopted this guidance on January 1, 2023 using a modified retrospective
adoption methodology, whereby the cumulative impact of all prior periods is recorded in accumulated deficit or other impacted balance
sheet items upon adoption. The impact to the accumulated deficit as of January 1, 2023 for the allowance related to accounts receivable
was a charge of approximately $ 186,000 and a corresponding increase to the allowance for expected credit losses.
F- 13
In
October 2021, the FASB issued ASU 2021-08, Business Combinations (Topic 805) – Accounting for Contract Assets and Contract Liabilities
from Contracts with Customers. The amendments in this update require acquiring entities to apply Topic 606 to recognize and measure
contract assets and contract liabilities in a business combination. The amendments are effective for public business entities for fiscal
years beginning after December 15, 2022. There was no impact on the consolidated financial statements as a result of this standard.
In
March 2023, the FASB issued ASU 2023-01, Leases (Topic 842): Common Control Arrangements- Issue 2. The amendments in this update
require that leasehold improvements associated with common control leases be: (1) amortized by the lessee over the useful life of the
leasehold improvements to the common control group as long as the lessee controls the use of the underlying asset through a lease and
(2) accounted for as a transfer between entities under common control through an adjustment to equity if, and when, the lessee no longer
controls the use of the underlying asset. The amendments in this update are effective for the fiscal years beginning after December 15,
2023. There was no impact on the consolidated financial statements as a result of this standard.
In
October 2023, the FASB issued ASU 2023-06, Disclosure Improvements: Codification Amendments in Response to the SEC’s Disclosure
Update and Simplification Initiative. This update amends the disclosure or presentation requirements related to various subtopics
in the FASB Accounting Standards Codification. The new guidance is intended to align U.S. GAAP requirements with those of the SEC and
to facilitate the application of U.S. GAAP for all entities. The effective date for each amendment will be the date on which the SEC’s
removal of that related disclosure requirement from Regulation S-X or Regulation S-K becomes effective, with early adoption prohibited.
If by June 30, 2027 the SEC has not removed the applicable requirement from Regulation S-X or Regulation S-K, the pending content of
the associated amendment will be removed from the Codification and will not become effective.
In
November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280), Improvements to Reportable Disclosures . The amendments
in this update improve segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The
amendments are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after
December 15, 2024. The impact is only to the financial statement disclosures and has been adopted by the Company.
In
December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740), Improvements to Income Tax Disclosures. The amendments in
this update enhance the transparency and decision usefulness of income tax disclosures primarily related to rate reconciliation and income
taxes paid information. The update also includes certain other amendments to improve the effectiveness of income tax disclosures. The
amendments are effective for annual periods beginning after December 15, 2024. Early adoption is permitted. The Company does not expect
this update to have a material impact on the consolidated financial statements.
In
March 2024, the FASB issued ASU 2024-02, Codification Improvements- Amendments to Remove References to the Concepts Statements .
This update contains amendments to the Codification that remove references to various FASB Concepts Statements. These Codification updates
are for technical corrections such as conforming amendments, clarifications to guidance, simplifications to wording or the structure
of guidance and other minor improvements. The resulting amendments are referred to as Codification improvements. The amendments in this
update are effective for public business entities for fiscal years beginning after December 15, 2024. Early adoption is permitted. The
Company does not expect this update to have a material impact on the consolidated financial statements.
In
November 2024, the FASB issued ASU 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation
Disclosures (Subtopic 220-40) . This update contains amendments that require disclosure, in the notes to financial statements, of
specified information about certain costs and expenses. The amendments in this update are effective for public business entities for
annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption
is permitted. The expected impact would only be to the financial statement disclosures.
F- 14
3. GOODWILL AND INTANGIBLE ASSETS – NET
Goodwill
consists of the excess of the purchase price over the fair value of identifiable net assets of businesses acquired. At December 31, 2024,
and 2023, approximately $ 90,000 of goodwill was allocated to the Medical Practice Management segment and the balance was allocated to
the Healthcare IT segment. The following is the summary of the changes to the carrying amount of goodwill for the years ended December
31, 2024 and 2023:
SCHEDULE
OF CHANGES TO CARRYING AMOUNT OF GOODWILL
2024
2023
Year Ended December 31,
2024
2023
($ in thousands)
Beginning gross balance
$ 19,186
$ 61,186
Impairment charges
-
( 42,000 )
Ending gross balance
$ 19,186
$ 19,186
As
a result of a triggering event in December 2023 resulting from the suspension of the Preferred Stock dividend, the Company updated its
annual goodwill impairment test that was performed as of October 31, 2023 for the Healthcare IT segment. It was determined that the fair
value of the Healthcare IT reporting unit was less than the carrying value at both October 31, 2023 and as a result of the December 2023
triggering event. Accordingly, impairment charges of approximately $ 2.0 million and $ 40.0 million, respectively, were recorded. There
was no goodwill impairment recorded during the year ended December 31, 2024.
Below
is a summary of intangible asset activity for the years ended December 31, 2024 and 2023:
SCHEDULE
OF INTANGIBLE ASSETS ACTIVITY
Customer
Capitalized
Other Intangible
Relationships
Software
Assets
Total
($ in thousands)
COST
Balance, January 1, 2024
$ 47,597
$ 29,379
$ 9,653
$ 86,629
Additions
-
5,709
-
5,709
Translation gain
-
20
-
20
Balance, December 31, 2024
$ 47,597
$ 35,108
$ 9,653
$ 92,358
Useful lives
3 - 12 years
3 years
3 years
ACCUMULATED AMORTIZATION
Balance, January 1, 2024
$ 44,372
$ 12,237
$ 4,946
$ 61,555
Amortization expense
1,575
10,522
1
12,098
Translation gain
-
7
-
7
Balance, December 31, 2024
45,947
22,766
4,947
73,660
Net book value
$ 1,650
$ 12,342
$ 4,706
$ 18,698
COST
Balance, January 1, 2023
$ 47,597
$ 21,547
$ 9,651
$ 78,795
Additions
-
8,548
2
8,550
Translation loss
-
( 716 )
-
( 716 )
Balance, December 31, 2023
$ 47,597
$ 29,379
$ 9,653
$ 86,629
Useful lives
3 - 12 years
3 years
3 years
ACCUMULATED AMORTIZATION
Balance, January 1, 2023
$ 39,523
$ 4,932
$ 4,820
$ 49,275
Amortization expense
4,849
7,426
126
12,401
Translation loss
-
( 121 )
-
( 121 )
Balance, December 31, 2023
44,372
12,237
4,946
61,555
Net book value
$ 3,225
$ 17,142
$ 4,707
$ 25,074
As
a result of a triggering event in December 2023, we also reviewed our other long term assets for impairment. We determined that the fair
value of these assets exceeded their carrying value and that there was no impairment. There were no triggering events during the year
ended December 31, 2024.
The
amount for capitalized software represents payroll and development costs incurred for internally developed software. Other intangible
assets primarily represent non-compete agreements, purchased and acquired software and trademarks. Amortization expense was approximately
$ 12.1 million and $ 12.4 million for the years ended December 31, 2024 and 2023, respectively. The weighted-average amortization period
is three years .
F- 15
As
of December 31, 2024, future amortization expense scheduled to be expensed is as follows:
SCHEDULE
OF INTANGIBLE ASSETS, FUTURE AMORTIZATION EXPENSE
Years ending December 31,
($ in thousands)
2025
$ 10,291
2026
5,911
2027
1,746
2028
300
2029
300
Thereafter
150
Total
$ 18,698
4. PROPERTY AND EQUIPMENT
Property
and equipment consisted of the following:
SCHEDULE
OF PROPERTY AND EQUIPMENT
2024
2023
December 31,
2024
2023
($ in thousands)
Computer equipment
$ 5,963
$ 5,510
Office furniture and equipment
2,342
1,985
Transportation equipment
1,185
1,129
Leasehold improvements
6,358
5,350
Assets not placed in service
164
-
Total property and equipment
16,012
13,974
Less accumulated depreciation
( 10,722 )
( 8,657 )
Property and equipment – net
$ 5,290
$ 5,317
Depreciation
expense was approximately $ 2.0 million for both the years ended December 31, 2024 and 2023, respectively.
As
a result of a triggering event in December 2023, we reviewed our property and equipment for impairment at that time. We determined that
the fair value of these assets exceeded their carrying value and that there was no impairment. There were no triggering events during
the year ended December 31, 2024.
5. CONCENTRATIONS
Financial
Risks — As of December 31, 2024 and 2023, the Company held cash of approximately $ 119,000 and $ 255,000 , respectively, in the
name of its subsidiaries, at banks in Pakistan and Sri Lanka. The banking systems in these countries do not provide deposit insurance
coverage. Additionally, from time to time, the Company maintains cash balances at financial institutions in the United States in excess
of federal insurance limits. The Company has not experienced any losses on such accounts. The cash held by each U.S. operating company
was below the federal insurance limit at December 31, 2024.
Concentrations
of credit risk with respect to trade accounts receivable are managed by periodic credit evaluations of customers. The Company does not
require collateral for outstanding trade accounts receivable. As of December 31, 2024, two customers each individually accounted for
approximately 7 % of accounts receivable. As of December 31, 2023, two customers each individually accounted for approximately 7 % of accounts
receivable. During the years ended December 31, 2024 and 2023, there was one customer with sales of approximately 10 % and 9 % of total
revenue, respectively.
F- 16
Geographical
Risks — The Company’s offices in Islamabad, Karachi and Bagh, Pakistan, and Colombo, Sri Lanka conduct significant back-office
operations for the Company. The Company has no revenue earned outside of the United States. The office in Bagh is located in a different
territory of Pakistan from the Islamabad office known as Azad Jammu and Kashmir. The Bagh office was opened in 2009 for the purpose of
providing operational support and operating as a backup to the Islamabad office. The Bagh office now operates as the main operational
center for the Company. The Company’s operations outside the United States are subject to special considerations and significant
risks not typically associated with companies in the United States. The Company’s business, financial condition and results of
operations may be influenced by the political, economic, and legal environment in the countries in which it operates and by the general
state of these countries’ economies. The Company’s results may be adversely affected by, among other things, changes in governmental
policies with respect to laws and regulations, changes in local countries’ telecommunications industries, regulatory rules and
policies, anti-inflationary measures, currency conversion and remittance, and rates and methods of taxation.
Carrying
amounts of net assets located outside the United States were approximately $ 7.0 million and $ 7.6 million as of December 31, 2024 and
2023, respectively. These balances exclude net intercompany receivables of approximately $ 2.2 million and $ 1.0 million as of December
31, 2024 and 2023, respectively. The following is a summary of the net assets located outside the United States as of December 31, 2024
and 2023:
SCHEDULE
OF CONCENTRATION OF RISK, BY GEOGRAPHICAL RISKS FACTOR
2024
2023
December 31,
2024
2023
($ in thousands)
Current assets
$ 211
$ 806
Non-current assets
8,337
8,250
Assets
8,548
9,056
Current liabilities
( 1,336 )
( 1,250 )
Non-current liabilities
( 172 )
( 240 )
Net assets
$ 7,040
$ 7,566
6. NET LOSS PER COMMON SHARE
The
following table reconciles the weighted-average shares outstanding for basic and diluted net loss per common share for the years ended
December 31, 2024 and 2023:
SCHEDULE
OF RECONCILIATION OF WEIGHTED-AVERAGE SHARES OUTSTANDING FOR BASIC AND DILUTED NET LOSS PER COMMON SHARE
2024
2023
Year Ended December 31,
2024
2023
($ in thousands, except share and
per share amounts)
Basic and Diluted:
Net loss attributable to common shareholders
$ ( 4,459 )
$ ( 64,348 )
Weighted-average common shares used to compute basic and diluted loss per share
16,146,975
15,669,472
Net loss attributable to common shareholders per share - basic and diluted
$ ( 0.28 )
$ ( 4.11 )
The
net loss attributable to common shareholders includes the preferred stock dividend amount earned, but not declared, for the year ended
December 31, 2024 of approximately $ 12.3 million. The dividend payable at December 31, 2024 in the consolidated balance sheet represents
dividends declared, but not paid, through February 29, 2024.
At
December 31, 2024, the 242,500 unvested restricted stock units (“RSUs”) as discussed in Note 15 have been excluded from the
above calculations as they were anti-dilutive. At December 31, 2023, the 733,908 unvested equity RSUs excluded from the above calculations
as they were anti-dilutive. All of the warrants previously outstanding expired unexercised in 2023 and are excluded from the above calculations.
Vested RSUs, vested restricted shares and exercised warrants have been included in the above calculations.
7. DEBT
SVB
— During October 2017, the Company opened a revolving line of credit from SVB under a three-year agreement which replaced the
previous credit facility. The SVB credit facility is a secured revolving line of credit where borrowings are based on a formula of 200%
of repeatable revenue adjusted by an annualized attrition rate as defined in the credit agreement . During the third quarter of 2018,
the credit line was increased from $ 5 million to $ 10 million and the term was extended for an additional year . During the third quarter
of 2021, the credit line was further increased to $ 20 million and the term was extended for two years . During February 2023, the line
of credit was increased to $ 25 million and the term was extended for two years through October 13, 2025 . Effective August 31, 2023, the
credit facility agreement was amended whereby the interest rate was increased from the prime rate plus 1.5 % to the prime rate plus 2.0 %.
The requirement for the minimum liquidity ratio was slightly reduced. These amendments expired on March 31, 2024 and the credit facility
reverted to its previous terms.
F- 17
As
of December 31, 2024, there were no borrowings under the credit facility, compared to $ 10 million in borrowings as of December 31, 2023.
Interest on the revolving line of credit was charged at the prime rate plus 2.0 % for the first quarter of 2024, but decreased to the
prime rate plus 1.5 % on April 1, 2024. There is also a fee of one-half of 1% annually for the unused portion of the credit line. The
debt is secured by all of the Company’s domestic assets and 65 % of the shares in its offshore subsidiaries. Future acquisitions
are subject to approval by SVB. At December 31, 2024, the available borrowing base was approximately $ 10.0 million.
In
connection with the original SVB debt agreement, the Company paid SVB approximately $ 50,000 of fees upfront and issued warrants for SVB
to purchase 125,000 shares of its common stock, and committed to pay an annual anniversary fee of $ 50,000 a year. Based on the terms
in the original SVB credit agreement, these warrants had a strike price equal to $ 3.92 . They had a five -year exercise window and net
exercise rights, and were valued at $ 3.12 per warrant. These warrants were exercised during 2022. As a result of the revision in the
SVB credit line, which increased the credit line from $ 5 million to $ 10 million and reduced the interest rate by 25 basis points, the
Company paid approximately $ 50,000 of fees upfront and issued an additional 28,489 warrants, with a strike price equal to $ 5.26 , a five -year
exercise window and net exercise rights. The additional warrants were valued at $ 3.58 per warrant and expired unexercised in September
2023. The SVB credit agreement contains various covenants and conditions governing the revolving line of credit including a current annual
fee of $ 44,000 . These covenants include a minimum level of adjusted EBITDA or a minimum liquidity ratio, one of which must be satisfied
when borrowings are outstanding. At December 31, 2024 and 2023, the Company was in compliance with all covenants.
During
March 2023, SVB became a division of First Citizens Bank & Trust Company. The agreements that governed the former SVB relationship
remain in place. As a result, there were no changes to the terms of the credit agreement.
During
October, 2024, the Company entered into a Ninth Loan Modification agreement with SVB whereby the Company decreased the amount available
on its revolving line of credit from $ 25 million to $ 10 million which proportionally reduced the anniversary fee and the fee on the unused
portion of the credit line. As a result of the modification, one covenant was slightly modified.
The
Company maintains cash balances at SVB in excess of the FDIC insurance coverage limits. The Company performs periodic evaluations of
the relative credit standing of this financial institution to ensure its credit worthiness. As of December 31, 2024 and December 31,
2023, the Company held cash of approximately $ 119,000 and $ 255,000 , respectively, in the name of its subsidiaries at banks in Pakistan
and Sri Lanka. The banking systems in these countries do not provide deposit insurance coverage. The Company has not experienced any
losses on its cash accounts.
Vehicle
Financing Notes — The Company finances certain vehicle purchases both in the United States and in Pakistan. The vehicle financing
notes typically have three to six year terms and are issued at current market rates.
Insurance
Financing — The Company finances certain insurance purchases over the term of the policy life. The interest rate charged is
7.49 %.
Maturities
of the outstanding notes payable and other obligations as of December 31, 2024 are as follows:
SCHEDULE
OF MATURITIES OF LONG-TERM DEBT
Year ending December 31,
Vehicle Financing Notes
Insurance Financing
Total
($ in thousands)
2025
$ 11
$ 299
$ 310
2026
11
-
11
2027
8
-
8
2028
7
-
7
Total
$ 37
$ 299
$ 336
F- 18
8. REVENUE
Introduction
The
Company accounts for revenue in accordance with ASC 606, Revenue from Contracts with Customers . All revenue is recognized as our
performance obligations are satisfied. A performance obligation is a promise in a contract to transfer a distinct good or service to
a customer, and is the unit of account under ASC 606. The Company recognizes revenue when the revenue cycle management services begin
on the medical billing claims, which is generally upon receipt of the claim from the provider. For many services the Company recognizes
revenue as a percentage of the amount the customer collects on the medical billing claims. The Company’s software is utilized at
the time the provider sees the patient, and the Company estimates the value of the consideration it will earn over the remaining contractual
period as our services are provided and recognizes the fees over the term; this estimation involves predicting the amounts our clients
will ultimately collect associated with the services they provided. Certain significant estimates, such as payment-to-charge ratios,
effective billing rates and the estimated contractual payment periods are required to measure revenue cycle management revenue under
the new standard.
Most
of our current contracts with customers contain a single performance obligation. For contracts where we provide multiple services, such
as where we perform multiple ancillary services, each service represents its own performance obligation. The standalone selling prices
are based on the contractual price for the service.
We
apply the portfolio approach as permitted by ASC 606 as a practical expedient to contracts with similar characteristics and we use estimates
and assumptions when accounting for those portfolios. Our contracts generally include standard commercial payment terms. We have no significant
obligations for refunds, warranties or similar obligations and our revenue does not include taxes collected from our customers.
Disaggregation
of Revenue from Contracts with Customers
We
derive revenue from five primary sources: (1) Technology-enabled business solutions, (2) professional services, (3) printing and mailing
services, (4) group purchasing services and (5) medical practice management services.
The
following table represents a disaggregation of revenue for the years ended December 31, 2024 and 2023:
SCHEDULE OF DISAGGREGATION OF REVENUE
2024
2023
Year Ended December 31,
2024
2023
($ in thousands)
Healthcare IT:
Technology-enabled business solutions
$ 73,672
$ 76,640
Professional services
18,202
23,022
Printing and mailing services
3,579
2,968
Group purchasing services
952
1,053
Medical Practice Management:
Medical practice management services
14,432
13,376
Total
$ 110,837
$ 117,059
Revenue
$ 110,837
$ 117,059
Technology-enabled
business solutions:
Revenue
derived on an on-going basis from our technology-enabled solutions, which typically includes revenue cycle management services, is billed
as a percentage of payments collected by our customers. The fee for our services often includes the ability to use our EHR and practice
management software as well as RCM as part of the bundled fee. The SaaS component is not a material portion of the contract compared
to the stand-alone value of RCM.
Technology-assisted
revenue cycle management services are the recurring process of submitting and following up on claims with health insurance companies
in order for the healthcare providers to receive payment for the services they rendered. The Company typically invoices customers on
a monthly basis based on the actual collections received by its customers and the agreed-upon rate in the sales contract. The fee for
these services typically includes use of practice management software and related tools (on a SaaS basis), electronic health records
(on a SaaS basis), medical billing services and use of mobile health solutions. We consider the services to be one performance obligation
since the promises are not distinct in the context of the contract. The performance obligation consists of a series of distinct services
that are substantially the same and have the same periodic pattern of transfer to our customers.
F- 19
In
many cases, our clients may terminate their agreements with 90 days’ notice without cause, thereby limiting the term in which we
have enforceable rights and obligations, although this time period can vary between clients. Our payment terms are normally net 30 days.
Although our contracts typically have stated terms of one or more years, under ASC 606 our contracts are considered month-to-month and
accordingly, there is no financing component.
For
the majority of our revenue cycle management contracts, the total transaction price is variable because our obligation is to process
an unknown quantity of claims, as and when requested by our customers over the contract period. When a contract includes variable consideration,
we evaluate the estimate of the variable consideration to determine whether the estimate needs to be constrained; therefore, we include
variable consideration in the transaction price only to the extent that it is probable that a significant reversal of the amount of cumulative
revenue recognized will not occur when the uncertainty associated with variable consideration is subsequently resolved. Estimates to
determine variable consideration such as payment to charge ratios, effective billing rates, and the estimated contractual payment periods
are updated at each reporting date. Revenue is recognized over the performance period using the input method.
Our
proprietary, cloud-based practice management application automates the labor-intensive workflow of a medical office in a unified and
streamlined SaaS platform. The Company has a large number of clients who utilize the Company’s practice management software, electronic
health records software, patient experience management solutions, business intelligence software and/or robotic process automation software
on a SaaS basis, but who do not utilize the Company’s revenue cycle management services. SaaS fees may be fixed based on the number
of providers, or may be variable.
Our
digital health services, which began generating revenue in 2022, include chronic care management, where a care manager has remote visits
with patients with one or more chronic conditions under the supervision of a physician who is our client. The performance obligation
for chronic care management is satisfied at a point in time once the patient receives the remote visit. The digital health services also
include remote patient monitoring where our system monitors recordings from FDA approved internet connected devices. These devices record
patient trends and alerts the physician to changes which might trigger the need for additional follow-up visits. The performance obligations
for remote patient monitoring are satisfied over time as the recordings are received and the patient receives the remote visit. The revenue
for chronic care management for the years ended December 31, 2024 and 2023 was approximately $ 3.0 million and $ 1.5 million, respectively.
The revenue for remote patient monitoring for the years ended December 31, 2024 and 2023 was approximately $ 779,000 and $ 400,000 , respectively.
The
medical billing clearinghouse service takes claim information from customers, checks the claims for errors and sends this information
electronically to insurance companies. The Company invoices customers on a monthly basis based on the number of claims submitted and
the agreed-upon rate in the agreement. This service is provided to medical practices and providers to medical practices who are not revenue
cycle management customers. The performance obligation is satisfied once the relevant submissions are completed.
Additional
services such as coding and transcription are rendered in connection with the delivery of revenue cycle management and related medical
services. The Company invoices customers monthly, based on the actual amount of services performed at the agreed-upon rate in the contract.
These services are only offered to revenue cycle management customers. These services do not represent a material right because the services
are optional to the customer and customers electing these services are charged the same price for those services as if they were on a
standalone basis. Each individual coding or transcription transaction processed represents a performance obligation, which is satisfied
over time as that individual service is rendered.
Professional
services:
Our
professional services include an extensive set of services including EHR vendor-agnostic optimization and activation, project management,
IT transformation consulting, process improvement, training, education and staffing for large healthcare organizations including health
systems and hospitals. The performance obligation is satisfied over time using the input method. The revenue is recorded on a monthly
basis as the professional services are rendered. Unbilled revenue at December 31, 2024 and 2023 was approximately $ 338,000
and $ 100,000 ,
respectively.
F- 20
Printing
and mailing services:
The
Company provides printing and mailing services for both revenue cycle management customers and a non- revenue cycle management customer,
and invoices on a monthly basis based on the number of prints, the agreed-upon rate per print and the postage incurred. The performance
obligation is satisfied once the printing and mailing is completed.
Group
purchasing services:
The
Company provides group purchasing services which enable medical providers to purchase various vaccines directly from selected pharmaceutical
companies at a discounted price. Currently, there are approximately 4,000 medical providers who are members of the program. Revenue is
recognized as the vaccine shipments are made to the medical providers. Fees from the pharmaceutical companies are paid either quarterly
or annually and the Company adjusts its revenue accrual at the time of payment. The Company makes significant judgments regarding the
variable consideration which we expect to be entitled to for the group purchasing services which includes the anticipated shipments to
the members enrolled in the program, anticipated volumes of purchases made by the members, and the changes in the number of members.
The amounts recorded are constrained by estimates of decreases in shipments and loss of members to avoid a significant revenue reversal
in the subsequent period. The only performance obligation is to provide the pharmaceutical companies with the medical providers who want
to become members in order to purchase vaccines. The performance obligation is satisfied once the medical provider agrees to purchase
a specific quantity of vaccines and the medical provider’s information is forwarded to the vaccine suppliers. The Company records
a contract asset for revenue earned and not paid as the ultimate payment is conditioned on achieving certain volume thresholds.
For
all of the above revenue streams other than group purchasing services and chronic care management, revenue is recognized over time, which
is typically one month or less, which closely matches the point in time that the customer simultaneously receives and consumes the benefits
provided by the Company. For the group purchasing services, revenue is recognized at a point in time. Each service is substantially the
same and has the same periodic pattern of transfer to the customer. Each of the services provided above is considered a separate performance
obligation.
There
were no unsatisfied performance obligations for contracts with an original duration greater than one year. The Company has elected to
utilize the practical expedient available with the guidance for contracts with an expected duration of one year or less.
Medical
practice management services:
The
Company also provides medical practice management services under long-term management service agreements to three medical practices.
We provide the medical practices with the nurses, administrative support, facilities, supplies, equipment, marketing, RCM, accounting,
and other non-clinical services needed to efficiently operate their practices. Revenue is recognized as the services are provided to
the medical practices. Revenue recorded in the consolidated statements of operations represents the reimbursement of costs paid by the
Company for the practices and the management fee earned each month for managing the practice. The management fee is based on either a
fixed fee or a percentage of the net operating income.
The
Company assumes all financial risk for the performance of the managed medical practices. Revenue is impacted by the amount of the costs
incurred by the practices and their operating income. The gross billing of the practices is impacted by billing rates, changes in current
procedural terminology code reimbursement and collection trends which in turn impacts the management fee that the Company is entitled
to. Billing rates are reviewed at least annually and adjusted based on current insurer reimbursement practices. The performance obligation
is satisfied as the management services are provided.
Our
contracts for medical practice management services have approximately an additional 14 years remaining and are only cancellable under
very limited circumstances. The Company receives a management fee each month for managing the day-to-day business operations of each
medical group as a fixed fee or a percentage payment of the net operating income which is included in revenue in the consolidated statements
of operations.
Our
medical practice management services obligations consist of a series of distinct services that are substantially the same and have the
same periodic pattern of transfer to our customers. Revenue is recognized over time, however for reporting and convenience purposes,
the management fee is computed at each month end.
F- 21
Information
about contract balances:
As
of December 31, 2024, the estimated revenue expected to be recognized in the future related to the remaining revenue cycle management
performance obligations outstanding was approximately $ 3.5 million. We expect to recognize substantially all of the revenue for the remaining
performance obligations over the next three months. Approximately $ 318,000 and $ 476,000 of the contract asset represents revenue earned,
not paid, from the group purchasing services and referral fees, respectively.
Amounts
that we are entitled to collect under the applicable contract are recorded as accounts receivable. Invoicing is performed at the end
of each month when the services have been provided. The contract asset includes our right to payment for services already transferred
to a customer when the right to payment is conditional on something other than the passage of time. For example, contracts for revenue
cycle management services where we recognize revenue over time but do not have a contractual right to payment until the customer receives
payment of their claim from the insurance provider. The contract asset also includes the revenue accrued, not received, for the group
purchasing services.
Changes
in the contract asset are recorded as adjustments to net revenue. The changes primarily result from providing services to revenue cycle
management customers that result in additional consideration and are offset by our right to payment for services becoming unconditional
and changes in the revenue accrued for the group purchasing services. The contract asset for our group purchasing services is reduced
when we receive payments from vaccine manufacturers and is increased for revenue earned, not received. The opening and closing balances
of the Company’s accounts receivable, contract asset and deferred revenue are as follows:
SCHEDULE OF CHANGES IN ACCOUNTS RECEIVABLE, CONTRACT ASSET AND DEFERRED REVENUE
Accounts
Receivable
- Net
Contract
Asset
Deferred
Revenue
(current)
Deferred
Revenue
(long
term)
($
in thousands)
Balance as of January 1, 2024
$ 11,888
$ 5,094
$ 1,380
$ 256
Increase (decrease), net
886
( 760 )
( 168 )
131
Balance as of December 31, 2024
$ 12,774
$ 4,334
$ 1,212
$ 387
Balance as of January 1, 2023
$ 14,773
$ 4,399
$ 1,386
$ 342
(Decrease) increase, net
( 2,885 )
695
( 6 )
( 86 )
Balance as of December 31, 2023
$ 11,888
$ 5,094
$ 1,380
$ 256
Deferred
revenue:
The
amount of deferred revenue at the beginning of the year and recognized during the year ended December 31, 2024 and 2023 was approximately
$ 909,000 and $ 1.1 million, respectively.
Deferred
commissions:
Our
sales incentive plans include commissions payable to employees and third parties at the time of the initial contract execution that are
capitalized as incremental costs to obtain a contract. The capitalized commissions are amortized over the period the related services
are transferred. As we do not offer commissions on contract renewals, we have determined the amortization period to be the estimated
client life, which is three years. Deferred commissions were approximately $ 386,000 and $ 517,000 at December 31, 2024 and 2023, respectively,
and are included in the other assets amounts in the consolidated balance sheets. The amortization of deferred sales commissions during
the years ended December 31, 2024 and 2023 was approximately $ 327,000 and $ 487,000 , respectively.
Trade
Accounts Receivable – Estimate of Credit Losses:
ASU
2016-13 requires the recognition of lifetime estimated credit losses expected to occur for trade accounts receivable. The guidance also
requires we pool assets with similar risk characteristics and consider current economic conditions when estimating losses. The adoption
of the ASU 2016-13 for trade accounts receivable was recorded as a charge to accumulated deficit of approximately $ 186,000 as of January
1, 2023.
At
adoption, we segmented the accounts receivable population into pools based on their risk assessment. Risks related to trade accounts
receivable are a customer’s inability to pay or bankruptcy. Each pool was defined by their internal credit assessment and business
size. The pools are aligned with management’s review of financial performance. For the years ended December 31, 2024 and 2023,
no adjustment to the pools was necessary.
F- 22
We
utilize a loss-rate method to measure the expected credit loss for each pool. The loss rate is calculated using a three-year lookback
period of write-offs and adjustments, divided by the revenue for each pool by aging category, net of customer payments during that period.
We consider current and future economic conditions, internal forecasts, customer collection experience and credit memos issued during
the current period when assessing loss rates. We reviewed these factors and concluded that no adjustments should be made to the historical
loss rate data for the current quarter. In addition, the Company uses specific account identification in determining the total allowance
for expected credit losses. Trade receivables are written off only after the Company has exhausted all collection efforts.
Changes
in the allowance for expected credit losses for trade accounts receivable are presented in the table below:
SCHEDULE OF TRADE ALLOWANCE FOR DOUBTFUL ACCOUNTS
2024
2023
Year Ended December 31,
2024
2023
($ in thousands)
Beginning balance
$ 879
$ 823
Adoption of ASC 326
-
186
Provision
334
454
Recoveries/adjustments
2
107
Write-offs
( 378 )
( 691 )
Ending balance
$ 837
$ 879
9. SHAREHOLDERS’ EQUITY
On
September 11, 2024 a Certificate of Amendment (the “Amendment”) to the Certificate of Designations, Preferences and Rights
of 11 % Series A Cumulative Redeemable Preferred Stock (the “Existing Certificate”) became effective, amending certain provisions
of the 11 % Series A Cumulative Redeemable Preferred Stock (the “Series A Preferred Stock”).
The
title of the Existing Certificate was amended to read “Amended and Restated Certificate of Designations, Preferences and
Rights of 8.75 %
Series A Cumulative Redeemable Perpetual Preferred Stock.” Holders of Series A Preferred Stock will now receive similar change
of control protections to those afforded to holders of the Company’s Series B Preferred Stock. The dividend of Series A
Preferred Stock was amended from 11 %
to 8.75 %
per annum and the per annum dividend amount per share was amended from $ 2.75
to $ 2.1875
per share per annum. Also, the Company now has the right to exchange the shares of Series A Preferred Stock for common stock at the
liquidation preference value of $ 25
per share, plus accrued and unpaid dividends. (See Note 20) .
Treasury
stock
The
Board of Directors of the Company previously approved common stock repurchase programs. The last program expired January 25, 2017 . As
a result of these stock repurchases, the Company has 740,799 common shares held as treasury stock at an aggregate cost of $ 662,000 .
Common
stock
The
Company had the right to sell up to $ 50 million of its common stock using an “at-the-market” facility (“ATM”).
The underwriter receives 3 % of the gross proceeds. During the years ended December 31, 2024 and 2023, no shares of common stock were
issued under this ATM. This right terminated when the Company suspended the Preferred Stock dividends.
Holders
of our common stock are entitled to one vote for each share held on all matters properly submitted to a vote of shareholders on which
holders of common stock are entitled to vote. Holders of common stocks are entitled to receive dividends only at times and amounts as
determined by the Board of Directors. The common stock is not entitled to pre-emptive rights, and is not subject to conversion, redemption
or sinking fund provisions. The common stock is listed on the Nasdaq Global Market under the trading symbol “CCLD.”
Preferred
stock
The
Company has seven million authorized shares of preferred stock of which 4,560,000 have been designated as Series A shares and the balance
have been designated as Series B shares.
The
Company also had the right to sell up to $ 35
million of its Series B Preferred Stock using an ATM facility. This right terminated when the Company suspended the Preferred Stock
dividends. The ATM facility’s underwriter received 3 %
of the gross proceeds. During the year ended December 31, 2023, the Company sold 59,773
of shares of Series B Preferred Stock under the Company’s ATM and received net proceeds of approximately $ 1.4
million. During the year ended December 31, 2024, no shares of Series B Preferred Stock were issued under this ATM.
F- 23
Since
September 11, 2024, we may, at our option, convert the majority of the Series A Preferred Stock into common stock at any time. If
we convert the Series A Preferred Stock, then subsequent to the conversion date, dividends will cease to accrue on shares of the Series
A Preferred Stock, the shares of the Series A Preferred Stock shall no longer be deemed outstanding and all rights as a holder of those
shares will terminate, except the right to receive the shares of common stock plus accumulated and unpaid dividends, if any, payable
upon the conversion. (See Note 20).
Since
November 4, 2020, the Company has the right to redeem, at its option, the Series A Preferred Stock, in whole or in part, at a cash
redemption price of $ 25.00
per share, plus all accrued and unpaid dividends to, but not including, the redemption date. The Series A Preferred Stock has no
stated maturity, is not subject to any sinking fund or other mandatory redemption, and is not convertible at the option of the
holder into or exchangeable for any of the Company’s other securities. Holders of the Series A Preferred Stock have no voting
rights except for limited voting rights if dividends payable on the Series A Preferred Stock are in arrears for eighteen or more
consecutive or non-consecutive monthly dividend periods, at which time they are entitled to appoint two additional directors to our
Board of Directors. If the Company were to liquidate, dissolve or wind up, the holders of the Series A Preferred Stock will have the
right to receive $ 25.00
per share, plus any accumulated and unpaid dividends to, but not including, the date of payment, before any payment is made to the
holders of the common stock. The Series A Preferred Stock is listed on the Nasdaq Global Market under the trading symbol
“CCLDP.”
Since
February 15, 2024 and prior to February 15, 2025, we were able to redeem, at our option, the Series B Preferred Stock, in whole or in
part, at a cash redemption price of $ 25.75 per share, plus all accrued and unpaid dividends to, but not including, the redemption date.
On or after February 15, 2025 and prior to February 15, 2026, we may redeem, at our option, the Series B Preferred Stock, in whole or
in part, at a cash redemption price of $ 25.50 per share, plus all accrued and unpaid dividends to, but not including, the redemption
date. On or after February 15, 2026 and prior to February 15, 2027, we may redeem, at our option, the Series B Preferred Stock, in whole
or in part, at a cash redemption price of $ 25.25 per share, plus all accrued and unpaid dividends to, but not including, the redemption
date. On or after February 15, 2027, we may redeem, at our option, the Series B Preferred Stock, in whole or in part, at a cash redemption
price of $ 25.00 per share, plus all accrued and unpaid dividends to, but not including, the redemption date. The Series B Preferred Stock
is listed on the Nasdaq Global Market under the trading symbol “CCLDO.”
Dividends
on the Series A and Series B Preferred Stock of $ 2.75 (through September 11, 2024 and $ 2.19 thereafter) and $ 2.19 annually per share
respectively, are cumulative from the date of issue and are payable each month when, as and if declared by the Company’s Board
of Directors. In October 2023, the Board of Directors declared monthly dividends on the Series A and Series B Preferred Stock payable
through February 2024. However, on December 11, 2023, the Board of Directors suspended the monthly cash dividends for Series A Preferred
Stock and Series B Preferred Stock beginning with the payment scheduled for December 15, 2023 together with the remaining dividends that
were declared. The suspension of these dividends deferred approximately $ 1.3 million in cash dividend payments each month through September
11, 2024. Due to the above Amendment, effective on September 12, 2024, the combined monthly cash dividends were reduced to approximately
$ 1.1 million per month.
During
the suspension, dividends continued to accrue in arrears on the Series A and Series B Preferred Stock. The Company’s Board of Directors
declared payment of two months of dividends in January 2025 and the Company resumed payment of the dividends in February 2025, paying
one month of dividends in arrears at that time. The second payment is scheduled for March 2025.
During
the year ended December 31, 2024, no dividends were declared by the Board of Directors. At December 31, 2024, the Company owed
approximately $ 5.4
million for dividends that had previously been declared through February 2024 (but whose payment was suspended), and also had total
undeclared dividends of approximately $ 12.3
million, which represents the accumulated (but undeclared) dividends due to Preferred Stock shareholders of record on December 31,
2024. Dividends that have accrued in arrears but which have not been declared by the Board of Directors are not recorded in the
consolidated balance sheets but are reflected in the net loss attributable to common shareholders. Total dividends in arrears at
December 31, 2024 amounted to approximately $ 17.7
million or $ 3.04
per share for the Series A Preferred Stock and $ 2.55
per share for the Series B Preferred Stock.
Warrants
The
Company has issued 6,603,489 warrants for its common stock, of which 1,128,489 warrants expired unexercised during 2023. There were no
warrants outstanding at December 31, 2024 and 2023.
F- 24
The
Company incurs common and preferred stock offering costs which consist principally of professional fees, primarily legal and accounting,
and other costs such as printing and registration costs. In connection with the 2023 equity offerings, the Company incurred approximately
$ 71,000 of such costs, including underwriting commissions and placement agent fees.
10. COMMITMENTS AND CONTINGENCIES
Legal
Proceedings — On December 9, 2022, an arbitrator rendered a decision in favor of MTBC Acquisition Corp. (“MAC”)
and dismissed the claims brought against MAC by Randolph Pain Relief and Wellness Center (“RPRWC”), determining that RPRWC
failed to prove any breach of the applicable billing services agreement and failed to prove that any alleged damages were due. The deadline
for RPRWC to file a summary action in Superior Court of New Jersey seeking to overturn the arbitrator’s decision was April 5, 2023
and no summary action was filed by such deadline. As such, the arbitrator’s decision dismissing RPRWC’s claims is final.
On
December 22, 2023, an arbitrator rendered a decision in favor of Ramapo Anesthesiologists, PC (“Ramapo”) and granted in part
and denied in part certain claims brought against Origin Healthcare Solutions, LLC; Meridian Medical Management, Inc.; and the Company
for alleged breach of contract and other allegations. Ramapo was awarded mitigation related costs of $ 117,000 . The payment for such an
award was made during the first quarter of 2024. The Company’s portion of the settlement is approximately $ 32,000 and the insurance
company paid the balance. The Company’s portion was recorded in accrued expenses at December 31, 2023 in the consolidated balance
sheet.
A
former customer filed a complaint against the Company in New Jersey State Court to recover damages claimed to have been caused by the
mishandling of their account. Plaintiff alleged at least approximately $ 750,000 in damages which was disputed by the Company. The parties
participated in a one-day court-ordered, non-binding arbitration. At that time, the arbitrator awarded Plaintiff $ 288,750 on its contract
claims, and awarded the Company $ 21,698 on its cross-claim for unpaid fees. Plaintiff filed to reject this award. The Company previously
filed a partial motion for summary judgment on the alleged punitive damages, but the court denied that motion finding there is an issue
of fact as to whether those can be awarded at trial. The Company filed an offer of judgment for $ 200,000 during April 2024 which was
accepted and paid in July 2024.
In
connection with a prior acquisition, the seller had alleged that the Company owed approximately $ 800,000 in transition related costs
to them. The parties agreed to settle the claim for approximately $ 316,000 , which was paid in September 2024.
From
time to time, we may become involved in other legal proceedings arising in the ordinary course of our business. We are not presently
a party to any legal proceedings that, in the opinion of our management, would individually or taken together have a material adverse
effect on our business, consolidated results of operations, financial position or cash flows of the Company.
11. LEASES
We
determine if an arrangement is a lease at inception. We have operating leases for office and temporary living space as well as for some
office equipment. Operating leases are included in operating lease ROU assets, current operating lease liability and non-current operating
lease liability in our consolidated balance sheets as of December 31, 2024 and 2023. The Company does not have any finance leases.
ROU
assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease
payments arising from the lease. ROU assets and liabilities are recognized at the lease commencement date based on the estimated present
value of the lease payments over the lease term.
As
most of our leases do not provide an implicit rate, we use our estimated incremental borrowing rates, which are derived from information
available at the lease commencement date, in determining the present value of lease payments. We give consideration to our bank financing
arrangements, geographical location and collateralization of assets when calculating our incremental borrowing rates.
Our
lease terms include options to extend the lease when it is reasonably certain that we will exercise that option. Leases with a term of
less than 12 months are not recorded in the consolidated balance sheets. Our lease agreements do not contain any residual value guarantees.
For real estate leases, we account for the lease and non-lease components as a single lease component. Some leases include escalation
clauses and termination options that are factored in the determination of the lease payments when appropriate.
F- 25
If
a lease is modified after the effective date, the operating lease ROU asset and liability is re-measured using the current incremental
borrowing rate. There was one lease modification during both years ended December 31, 2024 and 2023. We review our incremental borrowing
rate for our portfolio of leases on a quarterly basis.
During
the year ended December 31, 2024, there were no unoccupied
lease charges recorded as compared to approximately $ 169,000 for
two of the Company’s facilities for the year ended December 31, 2023. There were no lease
impairments recorded for the years ended December 31, 2024 and 2023. For the year ended December 31, 2024, there was a gain on lease
terminations of approximately $ 10,000 .
For the year ended December 31, 2023, there was a loss on lease terminations of approximately $ 291,000 . These amounts are included in lease terminations, unoccupied lease
charges and restructuring costs in the consolidated statement of operations.
Lease
expense is included in direct operating costs, general and administrative expense, selling and marketing expense and research and development
expense in the consolidated statements of operations based on the nature of the expense. As of December 31, 2024, we had 28 leased properties,
five in Medical Practice Management and 23 in Healthcare IT, with the remaining terms ranging from less than one year to eleven years.
Our lease terms are determined taking into account lease renewal options, the Company’s anticipated operating plans and leases
that are on a month-to-month basis . We also have some related party leases – see Note 12.
The
components of lease expense were as follows:
SCHEDULE
OF LEASE EXPENSE
2024
2023
Year Ended December 31,
2024
2023
($ in thousands)
Operating lease cost
$ 2,451
$ 2,669
Short-term lease cost
4
-
Variable lease cost
28
32
Total - net lease cost
$ 2,483
$ 2,701
Short-term
lease cost represents leases that were not capitalized as the lease term as of the later of January 1, 2024 or the beginning of the lease
was less than 12 months. Variable lease costs include utilities, real estate taxes and common area maintenance costs.
F- 26
Supplemental
balance sheet information related to leases was as follows:
SCHEDULE OF SUPPLEMENTAL BALANCE SHEET INFORMATION RELATED TO LEASES
December 31, 2024
December 31, 2023
($ in thousands)
Operating leases:
Operating lease ROU assets, net
$ 3,133
$ 4,365
Current operating lease liabilities
$ 1,287
$ 1,888
Non-current operating lease liabilities
1,847
2,516
Total operating lease liabilities
$ 3,134
$ 4,404
Operating leases:
ROU assets
$ 5,125
$ 6,571
Asset lease expense
( 1,994 )
( 2,152 )
Foreign exchange gain/(loss)
2
( 54 )
ROU assets, net
$ 3,133
$ 4,365
Operating lease right-of-use assets
$ 3,133
$ 4,365
Weighted average remaining lease term (in years):
Operating leases
5.0
4.5
Weighted average discount rate:
Operating leases
14.2 %
13.3 %
Operating leases, Weighted average discount rate
14.2 %
13.3 %
Supplemental
cash flow and other information related to leases was as follows:
SCHEDULE
OF SUPPLEMENTAL CASH FLOW AND OTHER INFORMATION RELATED TO LEASES
2024
2023
Year Ended December 31,
2024
2023
($ in thousands)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
$ 2,467
$ 3,244
ROU assets obtained in exchange for lease liabilities:
Operating leases, excluding terminations
$ 864
$ 1,682
Maturities
of lease liabilities are as follows:
SCHEDULE
OF MATURITIES OF LEASE LIABILITIES
Operating leases - Years ending December 31,
($ in thousands)
2025
$ 1,601
2026
727
2027
557
2028
371
2029
193
Thereafter
1,240
Total lease payments
4,689
Less: imputed interest
( 1,555 )
Total lease obligations
3,134
Less: current obligations
1,287
Long-term lease obligations
$ 1,847
The
Company leases certain apartments which are subleased to others. The sublease agreements are currently on a month-to-month basis and
are considered operating leases. For the year ended December 31, 2024, the Company received sublease income of approximately $ 94,000 .
There was no sublease income for the year ended December 31, 2023.
F- 27
12. RELATED PARTIES
The
Company had sales to a related party, a physician who is the wife of the Executive Chairman. Revenues from this customer were approximately
$ 138,000 and $ 125,000 for the years ended December 31, 2024 and 2023, respectively. As of December 31, 2024 and 2023, the accounts receivable
balance due from this customer was approximately $ 13,000 and $ 18,000 , respectively, and is included in accounts receivable - net in the
consolidated balance sheets.
The
Company leases its corporate offices in New Jersey, its temporary housing for its foreign visitors, a storage facility, its backup operations
center in Bagh, Pakistan and an apartment for temporary housing in Dubai, the UAE, from the Executive Chairman. The related party rent
expense for the years ended December 31, 2024 and 2023 was approximately $ 281,000 and $ 256,000 , respectively, and is included in direct
operating costs and general and administrative expense in the consolidated statements of operations. During the years ended December
31, 2024 and 2023, the Company spent approximately $ 979,000 and $ 1.8 million, respectively, to upgrade the related party leased facilities.
During the year ended December 31, 2023, the Company temporarily advanced the Executive Chairman approximately $ 330,000 , to purchase
vacant land surrounding the Bagh facility for the sole use and benefit of the Company in order to expedite the purchase on the Company’s
behalf as only individuals with citizenship in Kashmir are allowed to purchase land in this region. All advanced amounts were repaid
shortly after the advance was made. Current assets-related party in the consolidated balance sheets includes security deposits related
to the leases of the Company’s corporate offices in the amount of approximately $ 16,000 for both the years ended December 31, 2024
and 2023. The Company also leases two facilities used for temporary housing from a management employee for approximately $ 6,500 per month.
Included
in the ROU asset at December 31, 2024 is approximately $ 550,000
applicable to the related party leases. Included
in the current and non-current operating lease liability at December 31, 2024 is approximately $ 181,000
and $ 367,000 ,
respectively, applicable to the related party leases. Included in the ROU asset at December 31, 2023 is approximately $ 331,000
applicable to the related party leases. Included
in the current and non-current operating lease liability at December 31, 2023 is approximately $ 182,000
and $ 142,000 ,
respectively, applicable to the related party leases.
During
June 2022, the Company entered into a one-year consulting agreement with an entity owned and controlled by one of its former non-independent
directors whereby that director received 10,000 shares of the Company’s 8.75 % Series B Cumulative Redeemable Perpetual Preferred
Stock (“Series B Preferred Stock”) in exchange for assisting the Company to identify and acquire additional companies, including
performing due diligence. In addition, the Company could make additional payments under the agreement for any successful acquisitions
by the Company based on the purchase price of the transaction. No such additional payments were made in 2022. During February 2023, the
agreement was amended and extended through December 2024 whereby the former director received 14,000 shares of Series B Preferred Stock
in February 2023 and received an additional 14,000 shares in January 2024. All of the payments made were capitalized and amortized over
the service period. The amortization was recorded as stock compensation in general and administrative expense in the consolidated statement
of operations. All such shares of the Series B Preferred Stock were issued in accordance with the Company’s Amended and Restated
2014 Equity Incentive Plan. In addition to the extension of the consulting agreement, the amendment provided that any transaction fees
due will be offset against the last two above payments before any amounts are due to that former director. Effective February 1, 2024,
the Company added an additional Statement of Work (“SOW”) to the consulting agreement with the same entity. As compensation
for the SOW, the entity received $ 25,000 per month. The SOW was cancelable with ten days’ notice. The consulting agreement and
SOW, through mutual consent, were terminated as of April 30, 2024. There were no transaction fees paid through that date. Effective May
1, 2024, the former non-independent director became President of the Company and effective January 1, 2025 became Co-Chief Executive
Officer.
Effective
January 9, 2024, and as amended February 12, 2024, the Company entered into a consulting agreement with an entity owned and controlled
by a member of its Board of Directors to provide investor relations and other services as requested for $ 8,000 per month (reduced to
$ 2,000 per month effective September 1, 2024 and reduced to an as-needed basis effective January 1, 2025). The agreement was paid at
the contractual amount plus amounts for additional services requested, and as of January 1, 2025, is paid on an hourly basis. The consulting
agreement is cancelable with ten days’ notice. For the year ended December 31, 2024, the expense recorded under this agreement
was approximately $ 75,000 and is included in general and administrative expense in the consolidated statement of operations.
F- 28
During
2020, a New Jersey corporation, talkMD Clinicians, PA (“talkMD”), was formed by the wife of the Executive Chairman, who is
a licensed physician, to provide telehealth services. talkMD was determined to be a variable interest entity (“VIE”) for
financial reporting purposes because the entity will be controlled by the Company. As of December 31, 2024, talkMD had not yet commenced
operations. Cumulatively, the Company has paid approximately $ 6,000 on behalf of talkMD for income taxes.
13. RESTRUCTURING COSTS
On
October 2, 2023, the Company committed to effectively align resources with business priorities and improve profitability through a reduction
in the workforce for the Healthcare IT segment. The Company identified opportunities for improvements in its workforce realignment, strategy
and staffing, and increased its focus on performance management, to ensure it has the right skillsets and number of employees to execute
its long-term vision. In addition, the Company instituted certain other expense reductions.
A
majority of the impacted employees exited in the fourth quarter of 2023. The Company estimates that it will incur expenses of approximately
$ 1.35 million related to the reduction in workforce of which approximately $ 606,000 and $ 645,000 were incurred in 2024 and 2023, respectively,
with the remaining expenses of approximately $ 100,000 to be incurred in 2025. These restructuring expenses consisted of one-time termination
benefits, including but not limited to, severance payments and healthcare benefits.
The
following table summarizes restructuring costs for 2024 and 2023:
SCHEDULE OF RESTRUCTURING COSTS
2024
2023
Year Ended December 31,
2024
2023
($ in thousands)
Severance and separation costs
$ 606
$ 439
Equity awards acceleration costs associated with severance
-
170
Other exit related costs
-
36
Total restructuring and other costs
$ 606
$ 645
The
expense associated with the restructuring is included in lease terminations, unoccupied lease charges and restructuring costs in the
consolidated statement of operations for the years ended December 31, 2024 and 2023. This line also includes $ 291,000 for loss on lease
terminations and $ 169,000 for unoccupied lease charges for the year ended December 31, 2023. The liabilities associated with restructuring
costs are included in accrued expenses in the consolidated balance sheet. The following table summarizes
activity related to liabilities associated with restructuring costs:
SCHEDULE
OF LIABILITIES ASSOCIATED WITH RESTRUCTURING COSTS
Severance and separation costs
Equity awards acceleration costs
Other
exit
related
costs
Total restructuring and other costs
($ in thousands)
Balance as of January 1, 2024
$ 145
$ -
$ 26
$ 171
Additions
606
-
-
606
Payments and other adjustments
( 751 )
-
( 26 )
( 777 )
Balance as of December 31, 2024
$ -
$ -
$ -
$ -
Balance as of January 1, 2023
$ -
$ -
$ -
$ -
Additions
439
170
36
645
Payments and other adjustments
( 294 )
( 170 )
( 10 )
( 474 )
Balance as of December 31, 2023
$ 145
$ -
$ 26
$ 171
14. EMPLOYEE BENEFIT PLANS
The
Company has qualified 401(k) plans covering all U.S. employees who have completed one month of service. The plans provide for matching
contributions by the Company for employees of the Company and most U.S. subsidiaries, although there is no match for CPM employees. Employer
contributions to the plans for the years ended December 31, 2024 and 2023 were approximately $ 449,000 and $ 587,000 , respectively.
Additionally,
the Company has a defined contribution retirement plan covering all employees located in our Pakistan Offices who have completed three
months of service. The plan provides for monthly contributions by the Company which are equal to 10% of qualified employees’ basic
monthly compensation . The Company’s contributions for the years ended December 31, 2024 and 2023 were approximately $ 438,000 and
$ 394,000 , respectively.
F- 29
The
Company maintains a defined contribution retirement plan covering all employees in Sri Lanka. The employee and employer contribute 8 %
and 12 %, respectively, of the employee’s gross salary. The Company’s contribution for the years ended December 31, 2024 and
2023 was approximately $ 28,000 and $ 24,000 , respectively. The contributions are required to be deposited with the Employees’ Provident
Fund Organization, a government owned entity.
15. STOCK-BASED COMPENSATION
In
April 2014, the Company adopted the Medical Transcription Billing, Corp. 2014 Equity Incentive Plan (the “Original Plan”),
reserving a total of 1,351,000 shares of common stock for grants to employees, officers, directors and consultants. On April 14, 2017,
the Original Plan was amended and restated whereby an additional 1,500,000 shares of common stock and 100,000 shares of Series A Preferred
Stock were added to the plan for future issuance (the “A&R Plan”). During 2018, an additional 200,000 shares of Series
A Preferred Stock were added to the A&R Plan for future issuance. In May 2020, an additional 2,000,000 shares of common stock and
an additional 300,000 shares of Series A Preferred Stock were added to the A&R Plan for future issuance. During 2022, an additional
1,000,000 shares of common stock and 200,000 shares of Series B Preferred Stock were added to the A&R Plan for future issuance. As
of December 31, 2024, 499,683 shares of common stock, 33,769 shares of Series A Preferred Stock and 16,000 shares of Series B Preferred
Stock are available for grant. Permissible awards include incentive stock options, non-statutory stock options, stock appreciation rights,
restricted stock, RSUs, performance stock and cash-settled awards and other stock-based awards in the discretion of the Compensation
Committee of the Board of Directors including unrestricted stock grants.
The
equity based RSUs contain a provision in which the units shall immediately vest and become converted into common shares at the rate of
one common share per RSU, immediately after a change in control, as defined in the award agreement.
Common
stock
During
2024, 226,894 RSUs
of common stock were granted to employees and independent contractors to vest at different dates during the years 2024 through 2026.
Included therein were 30,000 RSUs
of common stock granted over two years equally to each of the five outside members of the Board of Directors with 25 %
of the shares vesting every six months. During 2023, 1,098,976 RSUs
of common stock were granted to employees and independent contractors to vest at different dates during the years 2023 through 2025.
Included therein were 30,000 RSUs
of common stock granted over two years equally to each of the five outside members of the Board of Directors with 25 %
of the shares vesting every six months.
During
December 2022, it was agreed that certain bonuses to employees of medSR that were originally going to be paid in cash would be paid in
common stock. The change of paying the bonuses in common stock resulted in approximately 135,000 shares being issued in February 2023.
This change resulted in approximately $ 404,000 of stock compensation expense, which offset the amounts previously accrued.
F- 30
The
following table summarizes the RSU and restricted stock transactions related to the common and Preferred Stock under the A&R Plan
for the years ended December 31, 2024 and 2023:
DISCLOSURE OF SHARE-BASED COMPENSATION ARRANGEMENTS BY SHARE-BASED PAYMENT AWARD
Common Stock
Series A Preferred Stock
Series B Preferred Stock
Outstanding and unvested shares at January 1, 2024
753,495
-
57,199
Granted
226,894
-
46,000
Vested
( 513,190 )
-
( 60,000 )
Forfeited
( 224,699 )
-
( 24,000 )
Outstanding and unvested shares at December 31, 2024
242,500
-
19,199
Outstanding and unvested shares at January 1, 2023
645,475
-
80,462
Granted
1,098,976
-
62,000
Vested
( 896,893 )
-
( 85,263 )
Forfeited
( 94,063 )
-
-
Outstanding and unvested shares at December 31, 2023
753,495
-
57,199
As
of December 31, 2024 and 2023, there was approximately $ 416,000 and $ 1.3 million, respectively, of total unrecognized compensation cost
related to the common stock RSUs classified as equity that will be expensed through 2026. As of December 31, 2024, there was no unrecognized
compensation cost as compared to approximately $ 351,000 of total unrecognized compensation cost as of December 31, 2023 related to the
Series B Preferred Stock RSUs classified as equity that was expensed through the following year. There was no unrecognized compensation
cost related to the Series A Preferred Stock RSUs for both the years ended December 31, 2024 and 2023.
Of
the total outstanding and unvested common stock RSUs at December 31, 2024, 242,500 are classified as equity and at December 31 2023,
733,908 RSUs are classified as equity and 19,587 RSUs are classified as a liability. For both 2024 and 2023, all of the Preferred Stock
RSUs are classified as equity.
The
following table summarizes the share activity during the years ended December 31, 2024 and 2023 and the amount of common and preferred
shares available for grant at December 31, 2024 and 2023:
SCHEDULE OF SHARE-BASED COMPENSATION, RESTRICTED STOCK UNITS AWARD ACTIVITY
Common Stock
Series A Preferred Stock
Series B Preferred Stock
Shares available for grant at January 1, 2024
493,579
33,769
38,000
RSUs granted
( 226,894 )
-
( 46,000 )
RSUs forfeited
232,998
-
24,000
Shares available for grant at December 31, 2024
499,683
33,769
16,000
Shares available for grant at January 1, 2023
1,498,492
33,769
100,000
RSUs granted
( 1,098,976 )
-
( 62,000 )
RSUs forfeited
94,063
-
-
Shares available for grant at December 31, 2023
493,579
33,769
38,000
The
liability for the cash-settled awards and accrued payroll taxes on equity awards was approximately $ 6,000 and $ 767,000 at December 31,
2024 and 2023, respectively, and is included in accrued compensation in the consolidated balance sheets. During the years ended December
31, 2024 and 2023, approximately $ 45,000 and $ 19,000 , respectively, were paid in connection with the cash-settled awards.
Preferred
Stock
In
February 2023, the Compensation Committee granted executive bonuses to be paid in 34,000 shares of Series B Preferred Stock, with the
number of shares and the amount based on specified criteria being achieved during the year 2023. During October 2023, the Compensation
Committee approved for issuance 10,000 of the above shares to one of the executives who retired. The remaining shares were not issued
and previously accrued amounts were reversed during 2024.
In
March 2024, the Compensation Committee approved executive bonuses to be paid in shares of Series B Preferred Stock with the number of
shares and the amount based on specified criteria being achieved for the year 2024. There were 34,000 shares awarded. During May 2024,
an additional executive bonus with similar terms was approved and 12,000 shares were awarded. During December 2024, the Compensation
Committee determined that the financial objectives were attained and all of the performance bonus shares were issued.
F- 31
Stock-based
compensation expense
The
Company recognizes compensation expense on a straight-line basis over the total requisite service period for the entire award. For stock
awards classified as equity, the market price of our common stock or Preferred Stock on the date of grant is used to record the fair
value of the award and includes the related taxes. For stock awards classified as a liability, the earned amount is marked to market
based on the end of period common stock price. The weighted average grant date fair value of the common stock price in connection with
the RSUs classified as equity was $ 2.16 and $ 3.40 for the years ended December 31, 2024 and 2023, respectively. For the Series B Preferred
Stock, the weighted average grant date fair value was $ 6.33 and $ 25.07 for the years ended December 31, 2024 and 2023, respectively.
The following table summarizes the components of stock-based compensation expense for the years ended December 31, 2024 and 2023:
SCHEDULE OF EMPLOYEE SERVICE SHARE-BASED COMPENSATION, ALLOCATION OF RECOGNIZED PERIOD COSTS
Year Ended December 31,
Stock-based
compensation included in the consolidated statements of operations:
2024
2023
($ in thousands)
Direct operating costs
$ ( 27 )
$ 891
General and administrative
72
2,835
Research and development
( 4 )
135
Selling and marketing
74
855
Lease terminations, unoccupied lease charges and restructuring costs
-
170
Total stock-based compensation expense
$ 115
$ 4,886
16. INCOME TAXES
For
the years ended December 31, 2024 and 2023, the Company estimated its income tax provision based upon the annual pre-tax income or loss.
Although the Company reported GAAP earnings in 2024, it incurred losses historically and there is uncertainty regarding future U.S. taxable
income, which makes realization of a deferred tax asset difficult to support in accordance with ASC 740. Accordingly, a valuation allowance
has been recorded against all federal and state deferred tax assets as of December 31, 2024 and 2023.
The
annual adjusted earnings and profits of our foreign affiliates pass through to the U.S. as federal and state taxable income under the
Global Intangible Low-Taxed Income (“GILTI”) regime. For the tax years ended December 31, 2024 and 2023, the net GILTI from
our foreign affiliates was absorbed against our current year U.S. consolidated loss. For state tax purposes, the Company’s foreign
earnings may be taxable depending on each individual state’s legislative stance on the recent tax reform legislation. The activity
in the deferred tax valuation allowance was as follows for the years ended December 31, 2024 and 2023:
SCHEDULE OF DEFERRED TAX VALUATION ALLOWANCE
Year Ended December 31,
2024
2023
($ in thousands)
Beginning balance
$ 87,597
$ 92,091
Current year valuation allowance increase (decrease)
2,067
( 4,494 )
Ending balance
$ 89,664
$ 87,597
The
income (loss) before provision (benefit) for income taxes for financial reporting purposes during the years ended December 31, 2024 and
2023 consisted of the following:
SCHEDULE
OF INCOME (LOSS) BEFORE INCOME TAX, DOMESTIC AND FOREIGN
Year Ended December 31,
2024
2023
($ in thousands)
United States
$ 7,191
$ ( 48,985 )
Foreign
820
( 53 )
Total
$ 8,011
$ ( 49,038 )
F- 32
The
provision (benefit) for income taxes for the years ended December 31, 2024 and 2023 consisted of the following:
SCHEDULE
OF COMPONENTS OF INCOME TAX PROVISION (BENEFIT)
Year Ended December 31,
2024
2023
($ in thousands)
Current:
Federal
$ -
$ -
State
120
123
Foreign
40
38
160
161
Deferred:
Federal
-
( 252 )
State
-
( 273 )
-
( 525 )
Total income tax provision (benefit)
$ 160
$ ( 364 )
The
components of the Company’s deferred income taxes as of December 31, 2024 and 2023 are as follows:
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
December 31,
December 31,
2024
2023
($ in thousands)
Deferred tax assets:
Allowance for expected credit losses
$ 213
$ 228
Deferred revenue
103
68
Property and intangible assets
3,015
1,933
State net operating loss (“NOL”) carryforwards
20,981
19,749
Federal net operating loss (“NOL”) carryforwards
55,569
57,562
Section 163(j) interest limitation
1,669
2,731
Stock based compensation
( 173 )
-
ASC 842 - ROU asset
( 559 )
( 1,026 )
Prepaid commissions
( 267 )
( 303 )
Cumulative balance translation adjustment
1,015
988
Section 267 limitation
6
6
Credit carryovers
2,498
2,498
ASC 842 - Lease liability
558
1,031
Accrued compensation
86
80
Other
( 46 )
( 59 )
Section 174 costs
4,996
3,799
Valuation allowance
( 89,664 )
( 87,597 )
Total deferred tax assets
-
1,688
Deferred tax liabilities:
Goodwill amortization
-
( 1,688 )
Net deferred tax liability
$ -
$ -
Deferred
income tax balances reflect the effects of temporary differences between the carrying amounts of assets and liabilities and their tax
bases, as well as from net operating loss carryforwards. Deferred income tax assets represent amounts available to reduce income taxes
payable on taxable income in future years.
The
Company has recorded goodwill as a result of its acquisitions. Goodwill is generally not amortized for financial reporting purposes.
However, in 2023 the Company recorded a $ 42 million goodwill impairment charge, which partially reduced the basis of the tax-deductible
goodwill. For tax purposes, goodwill from asset acquisitions is tax deductible and amortized over 15 years. As such, deferred income
tax expense and a deferred tax liability arise as a result of the tax-deductibility of this indefinitely lived asset (also known as a
naked credit). Typically, the resulting deferred tax liability, which is expected to continue to increase over the amortization period,
will have an indefinite life. As a result of the Company having indefinite life net operating losses under the recent tax reform legislation,
the federal deferred tax liability resulting from the amortization of goodwill was offset against these indefinite federal operating
net losses deferred tax assets to the extent allowable prior to 2023. As a result of the goodwill impairment charge in 2023, the entire
deferred tax liability was reversed at that time and no additional deferred tax liability was recorded for 2024.
F- 33
A
reconciliation of the federal statutory income tax rate ( 21 %) to the Company’s effective income tax rate (determined in dollars)
for the years ended December 31, 2024 and 2023 is as follows:
SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION
Year Ended December 31,
2024
2023
($ in thousands)
Federal provision (benefit) at statutory rate
$ 1,682
$ ( 10,298 )
Increase (decrease) in income taxes resulting from:
State tax expense, net of federal benefit
94
7,383
Non-deductible items
30
26
Impact of foreign operations
( 132 )
50
Subpart F GILTI inclusion
1,066
804
Stock based compensation
( 177 )
18
Goodwill impairment charges
-
5,692
Deferred true-up
( 2,708 )
455
Valuation allowance
305
( 4,494 )
Total income tax provision (benefit)
$ 160
$ ( 364 )
At
December 31, 2024 and 2023, the Company did not record any uncertain tax positions based on the technical merits. Therefore, a tabular
roll forward was excluded and there has been no accrued interest and penalties. The Company is subject to taxation in the United States,
various states, Pakistan and Sri Lanka. As of December 31, 2024, all tax years since 2014 remain open to examination due to the carryover
of unused net operating losses and tax credits in the United States by major taxing jurisdictions in which the Company is subject to
tax. IT companies in Pakistan are subject to a 0.25% tax deducted at the source on receipts received from foreign sources with no further
tax being due . It is the Company’s policy that any assessed penalties and interest on uncertain tax positions would be charged
to income tax expense.
The
Pakistan foreign receipts tax does not have a significant impact on the Company’s effective tax rate as all of its earnings in
Pakistan have been fully included in the U.S. federal tax rate reconciliation at 21 % for 2024 and 2023. The Pakistan statutory corporate
tax rate is 29 % before consideration of the aforementioned tax credit and the foreign receipts tax.
As
of December 31, 2024, the Company has a total federal NOL carry forward of approximately $ 265 million of which approximately $ 187 million
will expire between 2031 and 2038, and the balance of approximately $ 78 million has an indefinite life. Out of the total federal NOL
carry forward, approximately $ 237 million is from the CareCloud and Meridian acquisitions and is subject to the federal Section 382 NOL
annual usage limitations. The Company has state NOL carry forwards of approximately $ 211 million, of which $ 84 million relates to the
State of New Jersey. These NOLs expire starting in 2025.
The
Company has a full valuation allowance on its deferred tax assets in the U.S. which results in there being no U.S. deferred tax assets
or liabilities recorded in the consolidated balance sheets at December 31, 2024 and 2023, respectively.
17. OTHER EXPENSE – NET
Other
expense - net for the years ended December 31, 2024 and 2023 consisted of the following:
SCHEDULE OF OTHER (EXPENSE) INCOME - NET
2024
2023
Year Ended December 31,
2024
2023
($ in thousands)
Foreign exchange gains (losses)
$ 130
$ ( 790 )
Other expense
( 428 )
( 93 )
Other expense - net
$ ( 298 )
$ ( 883 )
Foreign currency transaction gains and losses primarily result from
transactions in foreign currencies other than the functional currency. These transaction gains and losses are recorded in the consolidated
statements of operations related to the recurring measurement and settlement of such transactions. Other
expense primarily represents legal settlements made by the Company.
F- 34
18. SEGMENT REPORTING
From
January 1, 2023 through April 30, 2024, the Chief Executive Officer (“CEO”) and Executive Chairman served as the Chief Decision Maker
(“CODM”), organizing the Company, managing resource allocations and measuring performance among two operating and reportable segments: (i)
Healthcare IT and (ii) Medical Practice Management. As of May 1, 2024, the Company’s President, CEO and Executive Chairman served as
the CODM. We report our segment information based on the internal reporting used by
management for making decisions and assessing performance as the source of our reportable segments.
The
CODM evaluates the financial performance of the business units on the basis of revenue, certain individual and total operating
expenses and operating income (loss) excluding unallocated amounts, which are mainly corporate overhead costs, for assessing
operating results and the allocation of resources. Our CODM does not evaluate operating segments using asset or liability
information. The CODM uses segment revenue, certain segment operating expenses and segment operating income (loss) to manage the
segments, comparing actual results to forecasted amounts and investigating the reasons for significant variances. Currently, a focus
is being placed on reducing costs and managing global headcount. The segment revenue and segment operating income (loss) is also
used to assess the performance of personnel and in establishing their compensation.
The
Healthcare IT segment includes technology-assisted revenue cycle management, SaaS solutions and professional and other services. The
Medical Practice Management segment includes the management of three medical practices. Each segment is considered a reporting unit.
The Company does not have intra-entity sales or asset transfers, however, there are intracompany bank transfers. The accounting policies
of the segments are the same as those disclosed in the summary of significant accounting policies. The following tables present revenues,
operating expenses and operating income (loss) by reportable segment for the years ended December 31, 2024 and 2023:
SCHEDULE
OF REVENUES, OPERATING EXPENSES AND OPERATING INCOME (LOSS) BY REPORTABLE SEGMENT
Healthcare IT
Medical
Practice Management
Total
Year Ended December 31, 2024
($ in thousands)
Healthcare IT
Medical
Practice Management
Total
Net revenue
$ 96,405
$ 14,432
(a)
$ 110,837
Operating expenses:
Direct operating costs
49,945
10,897
60,842
Selling and marketing
6,201
31
6,232
General and administrative
9,093
1,911
11,004
Research and development
3,781
-
3,781
Depreciation and amortization
13,813
329
14,142
Goodwill impairment charges
Lease terminations, unoccupied lease charges and restructuring costs
596
-
596
Total operating expenses
83,429
13,168
96,597
Segment operating income
$ 12,976
$ 1,264
$ 14,240
Reconciliation of profit or loss (segment profit/loss):
Unallocated corporate expenses
$ ( 5,119 )
Net interest expense
( 812 )
Other expenses
( 298 )
Income before income taxes
$ 8,011
(a) This revenue represents
fees based on our actual costs plus a percentage of the operating profit.
F- 35
Healthcare IT
Medical Practice Management
Total
Year Ended December 31, 2023
($ in thousands)
Healthcare IT
Medical
Practice Management
Total
Net revenue
$ 103,683
$ 13,376
(a)
$ 117,059
Operating expenses:
Direct operating costs
60,319
10,498
70,817
Selling and marketing
9,614
36
9,650
General and administrative
10,992
1,854
12,846
Research and development
4,736
-
4,736
Depreciation and amortization
14,046
356
14,402
Goodwill impairment charges
42,000
-
42,000
Lease terminations, unoccupied lease charges and restructuring costs
1,105
-
1,105
Total operating expenses
142,812
12,744
155,556
Segment operating (loss) income
$ ( 39,129 )
$ 632
$ ( 38,497 )
Reconciliation of profit or loss (segment profit/loss):
Unallocated corporate expenses
$ ( 8,618 )
Net interest expense
( 1,040 )
Other expenses
( 883 )
Loss before income taxes
$ ( 49,038 )
(a) This revenue represents
fees based on our actual costs plus a percentage of the operating profit.
19. FAIR VALUE OF FINANCIAL INSTRUMENTS
Fair
value measurements are based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent
sources, while unobservable inputs reflect our view of market participant assumptions in the absence of observable market information.
We utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. The fair values
of assets and liabilities required to be measured at fair value are categorized based upon the level of judgement associated with the
inputs used to measure their value in one of the following three categories:
Level
1: Inputs are unadjusted quoted prices in active markets for identical assets or liabilities. We held no Level 1 financial instruments
at December 31, 2024 or 2023.
Level
2: Quoted prices for similar instruments in active markets with inputs that are observable, either directly or indirectly. Our Level
2 financial instruments include notes payable which are carried at cost and approximate fair value since the interest rates being charged
approximate market rates.
Level
3: Unobservable inputs are significant to the fair value of the asset or liability, and include situations where there is little, if
any, market activity for the asset or liability. Our Level 3 instruments include the fair value of contingent consideration related to
completed acquisitions. There was no contingent consideration recorded at December 31, 2024 and 2023.
The
following table provides the assets and liabilities carried at fair value measured on a non-recurring basis as of December 31, 2024 and
2023. Refer to Note 2 - Basis of Presentation and Significant Accounting Policies, for a description of the valuation techniques used
to determine the fair value of the assets measured on a non-recurring basis in the table below:
FAIR
VALUE OF THE ASSETS MEASURED ON A NON-RECURRING BASIS
Fair Value Measurements at December 31, 2024
Expense for the year ended
Carrying Value
Level 1
Level 2
Level 3
December 31, 2024
($ in thousands)
Goodwill - Healthcare IT
$ 19,186
$ -
$ -
$ 19,186
$ -
Fair Value Measurements at December 31, 2023
Expense for the year ended
Carrying Value
Level 1
Level 2
Level 3
December 31, 2023
($ in thousands)
Goodwill - Healthcare IT
$ 19,186
$ -
$ -
$ 19,186
$ 42,000
20. SUBSEQUENT EVENTS
In
January 2025, the Company’s common stock shareholders approved an increase in the number of authorized common shares from 35
million to 85
million. An amended certificate of incorporation was filed by the Company. Also, in January 2025, the Company’s Board of
Directors declared Preferred Stock dividends for January and February 2025, whereby the payment for these two months would be
credited to the arrearage.
In
February 2025, the Company resumed monthly payment of the dividends on the Series A and B Preferred Stock, paying one month of
dividends in arrears. The second monthly payment is scheduled to be paid in March 2025, which after the conversion as discussed
below, will include dividends for the Series A Preferred Stock that were not converted and dividends for the Series B
Preferred Stock.
In March
2025, the Board of Directors elected to exercise its conversion rights, which provide for the conversion of each share of Series A
Preferred Stock into 7.3358
shares of common stock, inclusive of all accumulated and unpaid dividends. Dividends on the converted Series A Preferred shares
ceased to accrue as of the conversion date. Individual shareholders who, at the exchange date, owned at least 100,000
shares of Series A Preferred Stock did not have their shares automatically converted to common stock so long as they were held by the
Company’s transfer agent, unless they consented to the conversion. There were approximately 985,000 shares of Series A
Preferred Stock remaining after the Conversion. Also in March 2025, the Company announced that it will be delisting the Series A
Preferred Stock from the Nasdaq Global Market.
F- 36