Item 7. Management’s Discussion and Analysis
Item
7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The
following is a discussion of our consolidated financial condition and results of operations for the years ended December 31, 2023 and
2022 and other factors that are expected to affect our prospective financial condition. The following discussion and analysis should
be read together with our Consolidated Financial Statements and related notes beginning on page F-1 of this Annual Report on Form 10-K.
Some
of the statements set forth in this section are forward-looking statements relating to our future results of operations. Our actual results
may vary from the results anticipated by these statements. Please see “ Forward-Looking Statements ” on page 2 of this
Annual Report on Form 10-K.
Overview
The
Company is a healthcare information technology company that provides technology-enabled business solutions and Software-as-a-Service
offerings (“SaaS”), which are often bundled, but are occasionally provided individually, together with related business services
to healthcare providers and hospitals throughout the United States. The SaaS component is not material to the overall contract compared
to the stand-alone value of RCM. Our integrated SaaS platform includes technology-enabled revenue cycle management (“RCM”),
practice management (“PM”), electronic health records (“EHR”), artificial intelligence (“AI”) tools,
business intelligence, telehealth, patient experience management (“PXM”) solutions and complementary software tools and business
services for high-performance medical groups and health systems.
At
a high level, these solutions can be categorized as follows:
● Technology-enabled
business solutions, which are sometimes provided as individual offerings and often provided
in combination with each other, including:
○ RCM
services including end-to-end medical billing, eligibility, analytics, and related services,
all of which can be provided utilizing our technology platform or through a third-party system;
○ AI
tools are designed to serve as a digital healthcare assistant, helping to enhance clinical
decision-making, streamline workflows, reduce administrative burdens, optimize revenue management,
and promote patient-centered care;
○ EHRs,
which are easy to use and sometimes integrated with our business services, and enable our
healthcare provider clients to deliver better patient care, streamline their clinical workflows,
decrease documentation errors and potentially qualify for government incentives;
37
○ PM
software and related capabilities, which support our clients’ day-to-day business operations
and financial workflows, including automated insurance eligibility software, a robust billing
and claims rules engine and other automated tools designed to maximize reimbursement;
○ PXM
solutions designed to transform interactions between patients and their clinicians, including
smartphone applications that assist patients and healthcare providers in the provision of
healthcare services, including contactless digital check-in solutions, messaging and online
appointment scheduling tools;
○ CareCloud
Wellness, a digital health solution which includes chronic care management interactions with
certified care managers, remote patient monitoring which feeds patient data directly to the
EHR and highlights exceptions, and telehealth solutions which allow healthcare providers
to conduct remote patient visits;
○ Business
intelligence and healthcare analytics platforms that allow our clients to derive actionable
insights from their vast amount of data;
○ Healthcare
claims clearinghouse which enables our clients to electronically scrub and submit claims
and process payments from insurance companies;
○ Interoperability
and data transformation software to support the complex realities of data exchange with healthcare
trading partners, including labs, insurance companies, and other healthcare IT vendors;
○ Customized
applications, interfaces and a variety of other technology solutions that support our healthcare
clients;
○ Professional
services consisting of application and advisory services, revenue cycle services, data analytic
services and educational training services; and
○ Workforce
augmentation and on-demand staffing to support our clients as they expand their businesses,
seek highly trained personnel, or struggle with staffing shortages.
● Medical
practice management services are provided to medical practices. In this service model, we
provide the medical practice with appropriate facilities, equipment, supplies, support services,
nurses and administrative support staff. We also provide management, bill-paying and financial
advisory services.
Our
offshore operations in Pakistan and Sri Lanka together accounted for approximately 9% and 14% of total expenses for the years ended December
31, 2023 and 2022, respectively. A significant portion of those expenses were personnel-related costs (approximately 76% and 79% of foreign
costs for the years ended December 31, 2023 and 2022, respectively). Because personnel-related costs are significantly lower in Pakistan
and Sri Lanka than in the U.S. and many other offshore locations, we believe our offshore operations give us a competitive advantage
over many industry participants. All of the medical billing companies that we have acquired used domestic labor or subcontractors from
higher cost locations to provide all or a substantial portion of their services. We are able to achieve significant cost reductions as
we shift these labor costs to our offshore operations.
Key
Performance Measures
We
consider numerous factors in assessing our performance. Key performance measures used by management include adjusted EBITDA, adjusted
operating income, adjusted operating margin, adjusted net income and adjusted net income per share. These key performance measures are
non-GAAP financial measures, which we believe better enable management and investors to analyze and compare the underlying business results
from period to period.
These
non-GAAP financial measures should not be considered in isolation, or as a substitute for or superior to, financial measures calculated
in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Moreover, these non-GAAP
financial measures have limitations in that they do not reflect all the items associated with the operations of our business as determined
in accordance with GAAP. We compensate for these limitations by analyzing current and future results on a GAAP basis, as well as a non-GAAP
basis, and we provide reconciliations from the most directly comparable GAAP financial measures to the non-GAAP financial measures. Our
non-GAAP financial measures may not be comparable to similarly titled measures of other companies. Other companies, including companies
in our industry, may calculate similarly titled non-GAAP financial measures differently than we do, limiting the usefulness of those
measures for comparative purposes.
Adjusted
EBITDA, adjusted operating income, adjusted operating margin, adjusted net income and adjusted net income per share provide an alternative
view of performance used by management and we believe that an investor’s understanding of our performance is enhanced by disclosing
these adjusted performance measures.
Adjusted
EBITDA excludes the following elements which are included in GAAP net (loss) income:
● Income
tax (benefit) provision or the cash requirements to pay our taxes;
38
● Interest
expense or the cash requirements necessary to service interest on principal payments on our
debt;
● Foreign
currency gains and losses and other non-operating expenses;
● Stock-based
compensation expense, which includes cash-settled awards and the related taxes, based on
changes in the stock price;
● Depreciation
and amortization charges;
● Integration
costs, such as severance amounts paid to employees from acquired businesses and transaction
costs, such as brokerage fees, pre-acquisition accounting costs and legal fees and exit costs
related to contractual agreements;
● Goodwill
impairment charges;
● Net
loss on lease terminations, unoccupied lease charges and restructuring costs; and
● Change
in contingent consideration.
Set
forth below is a presentation of our adjusted EBITDA for the years ended December 31, 2023 and 2022:
Year Ended December 31,
2023
2022
($ in thousands)
Net revenue
$ 117,059
$ 138,826
GAAP net (loss) income
(48,674 )
5,432
(Benefit) provision for income taxes
(364 )
177
Net interest expense
1,040
364
Foreign exchange loss / other expense
918
712
Stock-based compensation expense, net of restructuring costs
4,716
4,914
Depreciation and amortization
14,402
11,725
Transaction and integration costs
286
876
Goodwill impairment charges
42,000
-
Net loss on lease terminations, unoccupied lease charges and restructuring costs
1,105
1,138
Change in contingent consideration
-
(3,090 )
Adjusted EBITDA
$ 15,429
$ 22,248
Adjusted
operating income and adjusted operating margin exclude the following elements which are included in GAAP operating (loss) income:
● Stock-based
compensation expense, which includes cash-settled awards and the related taxes, based on
changes in the stock price;
● Amortization
of purchased intangible assets;
● Integration
costs, such as severance amounts paid to employees from acquired businesses and transaction
costs, such as brokerage fees, pre-acquisition accounting costs and legal fees and exit costs
related to contractual agreements;
● Goodwill
impairment charges;
● Net
loss on lease terminations, unoccupied lease charges and restructuring costs; and
● Change
in contingent consideration.
39
Set
forth below is a presentation of our adjusted operating income and adjusted operating margin, which represents adjusted operating income
as a percentage of net revenue, for the years ended December 31, 2023 and 2022:
Year Ended December 31,
2023
2022
($ in thousands)
Net revenue
$ 117,059
$ 138,826
GAAP net (loss) income
(48,674 )
5,432
(Benefit) provision for income taxes
(364 )
177
Net interest expense
1,040
364
Other expense - net
883
637
GAAP operating (loss) income
(47,115 )
6,610
GAAP operating margin
(40.2 %)
4.8 %
Stock-based compensation expense, net of restructuring costs
4,716
4,914
Amortization of purchased intangible assets
4,975
6,277
Transaction and integration costs
286
876
Goodwill impairment charges
42,000
-
Net loss on lease terminations, unoccupied lease charges and restructuring costs
1,105
1,138
Change in contingent consideration
-
(3,090 )
Non-GAAP adjusted operating income
$ 5,967
$ 16,725
Non-GAAP adjusted operating margin
5.1 %
12.0 %
Adjusted
net income and adjusted net income per share exclude the following elements which are included in GAAP net (loss) income:
● Foreign
currency gains and losses and other non-operating expenses;
● Stock-based
compensation expense, which includes cash-settled awards and the related taxes, based on
changes in the stock price;
● Amortization
of purchased intangible assets;
● Integration
costs, such as severance amounts paid to employees from acquired businesses and transaction
costs, such as brokerage fees, pre-acquisition accounting costs and legal fees and exit costs
related to contractual agreements;
● Goodwill
impairment charges;
● Net
loss on lease terminations, unoccupied lease charges and restructuring costs;
● Change
in contingent consideration; and
● Income
tax (benefit) provision resulting from the amortization of goodwill related to our acquisitions.
No
tax effect has been provided in computing non-GAAP adjusted net income and non-GAAP adjusted net income per share as the Company has
sufficient carry forward net operating losses to offset the applicable income taxes. The following table shows our reconciliation of
GAAP net (loss) income to non-GAAP adjusted net income for the years ended December 31, 2023 and 2022:
Year Ended December 31,
2023
2022
($ in thousands)
GAAP net (loss) income
$ (48,674 )
$ 5,432
Foreign exchange loss / other expense
918
712
Stock-based compensation expense, net of restructuring costs
4,716
4,914
Amortization of purchased intangible assets
4,975
6,277
Transaction and integration costs
286
876
Goodwill impairment charges
42,000
-
Net loss on lease terminations, unoccupied lease charges and restructuring costs
1,105
1,138
Change in contingent consideration
-
(3,090 )
Income tax (benefit) provision related to goodwill
(525 )
75
Non-GAAP adjusted net income
$ 4,801
$ 16,334
40
Year Ended December 31,
2023
2022
GAAP net loss attributable to common shareholders, per share
$ (4.11 )
$ (0.67 )
Impact of preferred stock dividend
1.04
1.03
Net (loss) income per end-of-period share
(3.07 )
0.36
Foreign exchange loss / other expense
0.06
0.05
Stock-based compensation expense
0.30
0.32
Amortization of purchased intangible assets
0.31
0.41
Transaction and integration costs
0.02
0.06
Goodwill impairment charges
2.65
-
Net loss on lease terminations, unoccupied lease charges and restructuring costs
0.07
0.07
Change in contingent consideration
0.00
(0.20 )
Income tax (benefit) provision related to goodwill
(0.04 )
0.00
Non-GAAP adjusted earnings per share
$ 0.30
$ 1.07
End-of-period common shares
15,880,092
15,229,405
In-the-money warrants and outstanding unvested RSUs
733,908
598,245
Total fully diluted shares
16,614,000
15,827,650
Non-GAAP adjusted diluted earnings per share
$ 0.29
$ 1.03
For
purposes of determining non-GAAP adjusted earnings per share, the Company used the number of common shares outstanding at the end of
December 31, 2023 and 2022. Non-GAAP adjusted diluted earnings per share was computed using an as-converted method and includes warrants
that are in-the-money as of that date as well as outstanding unvested RSUs. Non-GAAP adjusted earnings per share and non-GAAP adjusted
diluted earnings per share do not take into account dividends on the Preferred Stock. No tax effect has been provided in computing non-GAAP
adjusted earnings per share and non-GAAP adjusted diluted earnings per share as the Company has sufficient carry forward net operating
losses to offset the applicable income taxes.
Consolidated
Statements of Operations Data
Years Ended December 31,
2023
2022
2021
2020
2019
($ in thousands, except per share data)
Net revenue
$ 117,059
$ 138,826
$ 139,599
$ 105,122
$ 64,439
Operating expenses:
Direct operating costs
70,817
84,434
86,918
64,821
41,186
Selling and marketing
9,650
9,788
8,786
6,582
1,522
General and administrative
21,464
23,820
24,273
22,811
17,912
Research and development
4,736
4,401
4,408
9,311
871
Change in contingent consideration
-
(3,090 )
(2,515 )
(1,000 )
(344 )
Depreciation and amortization
14,402
11,725
12,195
9,905
3,006
Goodwill impairment charges
42,000
-
-
-
-
Net loss on lease terminations, impairment, unoccupied lease charges and restructuring costs
1,105
1,138
2,005
963
219
Total operating expenses
164,174
132,216
136,070
113,393
64,372
Operating (loss) income
(47,115 )
6,610
3,529
(8,271 )
67
Interest expense - net
(1,040 )
(364 )
(440 )
(446 )
(121 )
Other (expense) income - net
(883 )
(637 )
(96 )
7
(625 )
(Loss) income before (benefit) provision for income taxes
(49,038 )
5,609
2,993
(8,710 )
(679 )
Income tax (benefit) provision
(364 )
177
157
103
193
Net (loss) income
$ (48,674 )
$ 5,432
$ 2,836
$ (8,813 )
$ (872 )
Preferred stock dividend
15,674
15,517
14,052
13,877
6,386
Net loss attributable to common shareholders
$ (64,348 )
$ (10,085 )
$ (11,216 )
$ (22,690 )
$ (7,258 )
Weighted average common shares outstanding basic and diluted
15,669,472
15,109,587
14,541,061
12,678,845
12,087,947
Net loss per common share: basic and diluted
$ (4.11 )
$ (0.67 )
$ (0.77 )
$ (1.79 )
$ (0.60 )
41
Consolidated
Balance Sheet Data
As of December 31,
2023
2022
2021
2020
2019
($ in thousands)
Cash
$ 3,331
$ 12,299
$ 10,340
$ 20,925
$ 19,994
Working capital - net (1)
(57 )
12,255
5,997
15,795
19,823
Total assets
77,826
136,174
140,848
137,999
56,402
Total liabilities
36,109
34,485
42,917
36,754
13,565
Shareholders’ equity
41,717
101,689
97,931
101,245
42,837
(1) Working
capital-net is defined as current assets less current liabilities.
Other
Financial Data
To
provide investors with additional insight and allow for a more comprehensive understanding of the information used by management in its
financial and operational decision-making, we supplement our consolidated financial statements presented on a basis consistent with U.S.
generally accepted accounting principles, or GAAP, with adjusted EBITDA, (previously defined), a non-GAAP financial measure of earnings.
Years Ended December 31,
2023
2022
2021
2020
2019
($ in thousands)
Adjusted EBITDA
$ 15,429
$ 22,248
$ 22,119
$ 10,871
$ 8,101
Quarterly
Results of Operations
December 31,
September 30,
June 30,
March 31,
December 31,
September 30,
June 30,
March 31,
2023
2023
2023
2023
2022
2022
2022
2022
($ in thousands, except per share data)
Net revenue
$ 28,416
$ 29,280
$ 29,362
$ 30,001
$ 32,534
$ 33,723
$ 37,228
$ 35,341
Operating expenses:
Direct operating costs
16,974
18,260
17,476
18,107
19,568
20,406
21,787
22,673
Selling and marketing
2,121
2,337
2,580
2,612
2,474
2,504
2,426
2,384
General and administrative
4,946
5,482
5,916
5,120
5,341
6,500
6,394
5,585
Research and development
1,213
1,260
1,185
1,078
1,150
1,168
1,098
985
Change in contingent consideration
-
-
-
-
(200 )
(1,660 )
(630 )
(600 )
Depreciation and amortization
4,120
3,903
3,341
3,038
3,039
2,810
2,936
2,940
Goodwill impairment charges
42,000
-
-
-
-
-
-
-
Net loss on lease terminations, unoccupied lease
charges and restructuring costs
675
8
153
269
210
307
463
158
Total operating expenses
72,049
31,250
30,651
30,224
31,582
32,035
34,474
34,125
Operating (loss) income
(43,633 )
(1,970 )
(1,289 )
(223 )
952
1,688
2,754
1,216
Interest expense - net
(335 )
(300 )
(275 )
(130 )
(83 )
(82 )
(104 )
(95 )
Other (expense) income - net
(292 )
(422 )
(186 )
17
(337 )
(495 )
112
83
(Loss) income before (benefit) provision for income taxes
(44,260 )
(2,692 )
(1,750 )
(336 )
532
1,111
2,762
1,204
Income tax (benefit) provision
(568 )
57
82
65
33
55
25
64
Net (loss) income
$ (43,692 )
$ (2,749 )
$ (1,832 )
$ (401 )
$ 499
$ 1,056
$ 2,737
$ 1,140
Preferred stock dividend
3,917
3,916
3,910
3,931
3,855
3,849
3,776
4,037
Net loss attributable to common shareholders
$ (47,609 )
$ (6,665 )
$ (5,742 )
$ (4,332 )
$ (3,356 )
$ (2,793 )
$ (1,039 )
$ (2,897 )
Net loss per common share:
Basic and diluted
$ (3.04 )
$ (0.42 )
$ (0.37 )
$ (0.28 )
$ (0.22 )
$ (0.18 )
$ (0.07 )
$ (0.19 )
Adjusted EBITDA
$ 4,128
$ 3,245
$ 3,819
$ 4,237
$ 5,684
$ 4,817
$ 7,017
$ 4,730
42
Reconciliation
of net (loss) income to adjusted EBITDA
The
following table contains a reconciliation of net (loss) income to adjusted EBITDA by year.
Years Ended December 31,
2023
2022
2021
2020
2019
($ in thousands)
Net (loss) income
$ (48,674 )
$ 5,432
$ 2,836
$ (8,813 )
$ (872 )
Depreciation
2,001
1,952
1,927
1,354
909
Amortization
12,401
9,773
10,268
8,551
2,097
Foreign exchange loss / other expense
918
712
241
71
827
Interest expense - net
1,040
364
440
446
121
Income tax (benefit) provision
(364 )
177
157
103
193
Stock-based compensation expense, net of restructuring costs
4,716
4,914
5,396
6,502
3,216
Transaction and integration costs
286
876
1,364
2,694
1,735
Goodwill impairment charges
42,000
-
-
-
-
Net loss on lease terminations, impairment, unoccupied lease charges and restructuring costs
1,105
1,138
2,005
963
219
Change in contingent consideration
-
(3,090 )
(2,515 )
(1,000 )
(344 )
Adjusted EBITDA
$ 15,429
$ 22,248
$ 22,119
$ 10,871
$ 8,101
The
following table contains a reconciliation of net (loss) income to adjusted EBITDA by quarter.
December 31,
September 30,
June 30,
March 31,
December 31,
September 30,
June 30,
March 31,
2023
2023
2023
2023
2022
2022
2022
2022
($ in thousands)
Net (loss) income
$ (43,692 )
$ (2,749 )
$ (1,832 )
$ (401 )
$ 499
$ 1,056
$ 2,737
$ 1,140
Depreciation
505
493
511
492
547
474
482
449
Amortization
3,615
3,410
2,830
2,546
2,492
2,336
2,454
2,491
Foreign exchange loss (gain) / other expense
309
426
191
(8 )
353
523
(108 )
(56 )
Net interest expense
335
300
275
130
83
82
104
95
Income tax (benefit) provision
(568 )
57
82
65
33
55
25
64
Stock-based compensation expense, net of restructuring costs
933
1,209
1,502
1,072
1,515
1,328
1,184
887
Transaction and integration costs
16
91
107
72
152
316
306
102
Goodwill impairment charges
42,000
-
-
-
-
-
-
-
Net loss on lease terminations, unoccupied lease charges and restructuring
costs
675
8
153
269
210
307
463
158
Change in contingent consideration
-
-
-
-
(200 )
(1,660 )
(630 )
(600 )
Adjusted EBITDA
$ 4,128
$ 3,245
$ 3,819
$ 4,237
$ 5,684
$ 4,817
$ 7,017
$ 4,730
Key
Metrics
In
addition to the line items in our consolidated financial statements, we regularly review the following key metrics to evaluate our business,
measure our performance, identify trends in our business, prepare financial projections, make strategic business decisions, and assess
market share trends and working capital needs. We believe information on these metrics is useful for investors to understand the underlying
trends in our business.
Providers
and Practices Served: As of December 31, 2023 and December 31, 2022, we provided services to approximately 40,000 providers (which
we define as physicians, nurses, nurse practitioners, physician assistants and other clinical staff that render bills for their services),
representing approximately 2,600 practices. In addition, we served approximately 150 clients who were not medical practices, but are
service organizations who serve the healthcare community. The foregoing numbers include clients leveraging any of our products or services
and are based in part upon estimates in cases where the precise number of practices or providers is unknown.
Customer
Renewal Rate: Our customer renewal rate measures the percentage of our RCM clients who utilize our technology platform who were a
party to a services agreement with us on January 1 of a particular year and continued to operate and be a client on December 31 of the
same year. It also includes acquired accounts, if they are a party to a services agreement with the company we acquired and are generating
revenue for us, so long as the risk of client loss under the respective purchase agreement has fully shifted to us by January 1 of the
particular year. Our renewal rates for 2023 and 2022 were 91% and 98% of the number of practices that renewed, respectively. These renewal
percentages are not indicative of the loss of revenue due to non-renewal.
43
Sources
of Revenue
Revenue:
We primarily derive our on-going revenues from technology-enabled business solutions, reported in our Healthcare IT segment, which
typically includes revenue cycle management and is billed as a percentage of payments collected by our customers. This fee includes the
ability to use our EHR, practice management systems and other software as part of the bundled fee. These solutions accounted for approximately
65% and 63% of our revenues during the years ended December 31, 2023 and 2022, respectively. This includes customers utilizing our proprietary
product suites, as well as customers from acquisitions of RCM companies which we are servicing utilizing third-party software. Key drivers
of our revenue include growth in the number of providers we are servicing, the number of patients served by those providers, and collections
by those providers. It also includes SaaS fees, for clients not utilizing revenue cycle management services. When clients utilize our
revenue cycle management services, basic SaaS services are included at no additional charge. Revenue is also generated from coding, credentialing,
indexing, transcription and other ancillary services.
Our
professional services include an extensive set of services including EHR vendor-agnostic optimization and activation, project management,
IT transformation, consulting, process improvement, training, education and staffing for large healthcare organizations including health
systems and hospitals. Revenue is recorded monthly on either a time and materials or a fixed rate basis for each contract.
We
also generate revenue from our printing and mailing, group purchasing services and medical practice management services.
We
earned approximately 1% of our revenue from group purchasing services during both the years ended December 31, 2023 and 2022. We earned
approximately 11% and 10% of our revenue from medical practice management services during the years ended December 31, 2023 and 2022,
respectively. This revenue represents fees based on our actual costs plus a percentage of the operating profit and is reported in our
Medical Practice Management segment.
Operating
Expenses
Direct
Operating Costs. Direct operating costs consist primarily of salaries and benefits related to personnel who provide services to our
customers, claims processing costs, costs to operate the three managed practices, including facility lease costs, supplies, insurance
and other direct costs related to our services. Costs associated with the implementation of new customers are expensed as incurred. The
reported amounts of direct operating costs do not include depreciation and amortization, which are broken out separately in the consolidated
statements of operations. Operations in our Offshore Offices together accounted for approximately 11% of direct operating costs for both
the years ended December 31, 2023 and 2022. As we grow, we expect to achieve further economies of scale and to see our direct operating
costs decrease as a percentage of revenue.
Selling
and Marketing Expense. Selling and marketing expense consists primarily of compensation and benefits, commissions, travel and advertising
expenses, which includes onshore and offshore personnel.
General
and Administrative Expense. General and administrative expense consists primarily of personnel-related expense for administrative
employees, including compensation, benefits, travel, facility lease costs and insurance, software license fees and outside professional
fees. Our Offshore Offices accounted for approximately 17% and 23% of general and administrative expenses for the years ended December
31, 2023 and 2022, respectively.
Research
and Development Expense. Research and development expense consists primarily of personnel-related costs, software expense and third-party
contractor costs.
Change
in Contingent Consideration. Contingent consideration represents the portion of consideration payable to the sellers of some of our
acquisitions, the amount of which is based on the achievement of defined performance measures contained in the purchase agreements. Contingent
consideration is adjusted to fair value at the end of each reporting period.
44
Depreciation
and Amortization Expense. Depreciation expense is charged using the straight-line method over the estimated lives of the assets ranging
from three to five years. Amortization expense is charged on either an accelerated or on a straight-line basis over a period of three
or four years for most intangible assets acquired in connection with acquisitions including those intangibles related to the group purchasing
services. Amortization expense related to the value of our medical practice management clients is amortized on a straight-line basis
over a period of twelve years.
Goodwill
Impairment Charges. Goodwill impairment charges, which were related to the Healthcare IT reporting unit, represent the impairment
recorded as it was determined that the fair value of the goodwill was less than the carrying value.
Net
Loss on Lease Terminations, Unoccupied Lease Charges and Restructuring Costs. Net loss on lease termination represents the write-off
of leasehold improvements and gains or losses as the result of lease terminations. Unoccupied lease charges represent the portion of
lease and related costs for vacant space not being utilized by the Company. The Company was able to turn back to the landlord one of
the unused facilities effective January 1, 2022. Restructuring costs, which were incurred in 2023, primarily consist of severance and
separation costs associated with the optimization of the Company’s operations and profitability improvements.
Interest
and Other Income (Expense). Interest income represents interest earned on temporary cash investments and late fees from customers.
Interest expense consists primarily of interest costs related to our line of credit, motor vehicle loans and amounts due in connection
with acquisitions. Other income (expense) results primarily from foreign currency transaction gains (losses).
Income
Taxes. In preparing our consolidated financial statements, we estimate income taxes in each of the jurisdictions in which we operate.
This process involves estimating actual current tax exposure together with assessing temporary differences resulting from differing treatment
of items for tax and financial reporting purposes. These differences result in deferred income tax assets and liabilities. Although the
Company reported GAAP earnings in 2022, it incurred losses historically and in 2023 and there is uncertainty regarding future U.S. taxable
income, which make realization of a deferred tax asset difficult to support in accordance with ASC 740. Accordingly, a valuation allowance
has been recorded against all deferred tax assets as of December 31, 2023 and December 31, 2022. For the global intangible low-taxed
income (“GILTI”) tax, companies can either account for the GILTI inclusion in the period in which they are incurred or establish
deferred tax liabilities for the expected future taxes associated with GILTI. The Company records the GILTI provisions as they are incurred
each period.
Critical
Accounting Policies and Estimates
We
prepare our consolidated financial statements in accordance with GAAP. The preparation of these financial statements requires us to make
estimates and assumptions about future events, and apply judgments that affect the reported amounts of assets, liabilities, revenue,
expense and related disclosures. We base our estimates, assumptions and judgments on historical experience, current trends and various
other factors that we believe to be reasonable under the circumstances. The accounting estimates used in the preparation of our consolidated
financial statements will change as new events occur, as more experience is acquired, as additional information is obtained and as our
operating environment changes. On a regular basis, we review our accounting policies, estimates, assumptions and judgments to ensure
that our financial statements are presented fairly and in accordance with GAAP. However, because future events and their effects cannot
be determined with certainty, actual results could differ from our assumptions and estimates, and such differences could be material.
The methods, estimates and judgments that we use in applying our accounting policies have a significant impact on our results of operations.
Critical
accounting policies are those policies used in the preparation of our consolidated financial statements that require management to make
difficult, subjective, or complex adjustments, and to make estimates about the effect of matters that are inherently uncertain.
Revenue
from Contracts with Customers :
We
account for revenue in accordance with ASC 606, Revenue from Contracts with Customers . Our revenue recognition policies require
us to make significant judgments and estimates, particularly as it relates to revenue cycle management. Under ASC 606, certain significant
accounting estimates, such as payment-to-charge ratios, effective billing rates and the estimated contractual payment periods are required
to measure the revenue cycle management revenue. We analyze various factors including, but not limited to, contractual terms and conditions,
the credit-worthiness of our customers and our pricing policies. Changes in judgment on any of the above factors could materially impact
the timing and amount of revenue recognized in a given period.
45
Revenue
is recognized as the performance obligations are satisfied. We derive revenue from five primary sources: technology-enabled business
solutions, professional services, printing and mailing services, group purchasing services and medical practice management services.
All of our revenue arrangements are based on contracts with customers. Most of our contracts with customers contain a single performance
obligation. For contracts where we provide multiple services such as where we perform multiple ancillary services, each service represents
its own performance obligation. Selling or transaction prices are based on the contractual price for the service, which is consistent
with the stand-alone selling price.
Technology-enabled
business solutions:
Our
technology-enabled business solutions include our revenue cycle management and SaaS services. Revenue cycle management services are the
recurring process of submitting and following up on claims with health insurance companies in order for the healthcare providers to receive
payment for the services they rendered, assisted by our proprietary technology. CareCloud typically invoices customers on a monthly basis
based on the actual collections received by its customers and the agreed-upon rate in the sales contract. The services include use of
practice management software and related tools (on a SaaS basis), electronic health records (on a SaaS basis), medical billing services
and use of mobile health solutions. We consider the services to be one performance obligation since the promises are not distinct in
the context of the contract. The performance obligation consists of a series of distinct services that are substantially the same and
have the same periodic pattern of transfer to our customers.
In
many cases, our clients may terminate their agreements with 90 days’ notice without cause, thereby limiting the term in which we
have enforceable rights and obligations, although this time period can vary between clients. Our payment terms are normally net 30 days.
Although our contracts typically have stated terms of one or more years, under ASC 606 our contracts are considered month-to-month and
accordingly, there is no financing component.
For
the majority of our contracts which include revenue cycle management services, the total transaction price is variable because our obligation
is to process an unknown quantity of claims, as and when requested by our customers over the contract period. When a contract includes
variable consideration, we evaluate the estimate of the variable consideration to determine whether the estimate needs to be constrained;
therefore, we include variable consideration in the transaction price only to the extent that it is probable that a significant reversal
of the amount of cumulative revenue recognized will not occur when the uncertainty associated with variable consideration is subsequently
resolved. Estimates to determine variable consideration such as payment to charge ratios, effective billing rates, and the estimated
contractual payment periods are updated at each reporting date. Revenue is recognized over the performance period using the input method.
Professional
services:
Revenues
from professional services are recorded as the services are provided as the performance obligations are satisfied over time. Revenue
is recorded based on the number of hours incurred and the agreed-upon hourly rate. Invoicing is primarily performed as of the end of
each month.
Printing
and mailing services:
The
Company provides printing and mailing services for both revenue cycle management customers and a non- revenue cycle management customer,
and invoices on a monthly basis based on the number of prints, the agreed-upon rate per print and the postage incurred. The performance
obligation is satisfied once the printing and mailing is completed.
Group
purchasing services:
The
Company provides group purchasing services which enable medical providers to purchase various vaccines directly from selected pharmaceutical
companies at a discounted price. Currently, there are approximately 4,000 medical providers who are members of the program. Revenue is
recognized as the vaccine shipments are made to the medical providers. Fees from the pharmaceutical companies are paid either quarterly
or annually and the Company adjusts its revenue accrual at the time of payment. The Company makes significant judgments regarding the
variable consideration which we expect to be entitled to for the group purchasing services which includes the anticipated shipments to
the members enrolled in the program, anticipated volumes of purchases made by the members, and the changes in the number of members.
The amounts recorded are constrained by estimates of decreases in shipments and loss of members to avoid a significant revenue reversal
in the subsequent period. The only performance obligation is to provide the pharmaceutical companies with the medical providers who want
to become members in order to purchase vaccines. The performance obligation is satisfied once the medical provider agrees to purchase
a specific quantity of vaccines and the medical provider’s information is forwarded to the vaccine suppliers. The Company records
a contract asset for revenue earned and not paid as the ultimate payment is conditioned on achieving certain volume thresholds.
46
Practice
management services:
We
estimate the amount that will be collected on claims submitted to insurance carriers which is used to determine the compensation to be
paid to the owners of the managed practices. These compensation amounts reduce the revenue that the Company recognizes since they are
deducted from gross billings. The estimate of the amounts to be received from the insurance claims are updated at each reporting period.
Although
we believe that our approach to estimates and judgments is reasonable, actual results could differ, and we may be exposed to increases
or decreases in revenue that could be material. Our estimates of variable consideration may prove to be inaccurate, in which case we
may have understated or overstated the revenue recognized in an accounting period. The amount of variable consideration recognized to
date that remains subject to estimation is included within the contract asset in the consolidated balance sheets.
Contingent
Consideration:
If
a business combination provides for contingent consideration, the Company records the contingent consideration at fair value at the acquisition
date. The Company adjusts the contingent consideration liability at the end of each reporting period based on fair value inputs representing
changes in forecasted revenue of the acquired entities and the probability of an adjustment to the purchase price. Critical estimates
include determining the forecasted revenue for certain acquisitions, probability and timing of cash collections and an appropriate discount
rate. Changes in the fair value of the contingent consideration after the acquisition date are included in earnings if the contingent
consideration is recorded as a liability.
Goodwill
Impairment:
Goodwill
is evaluated for impairment annually as of October 31 st , referred to as the annual test date. As a result of the annual
impairment test, an impairment of approximately $2 million was recorded. The Company will also test for impairment between annual
test dates if an event occurs or circumstances change that would indicate the carrying amount may be impaired. Impairment testing
for goodwill is performed at the reporting-unit level. The Company has determined that its business consists of two operating
segments and two reporting units (Healthcare IT and Medical Practice Management). Application of the goodwill impairment test
requires judgment including the use of a discounted cash flow approach, the trading price of publicly traded stock and the guideline public
company method. These analyses require significant assumptions and judgments. These assumptions and judgments include estimation of
future cash flows, which is dependent on internal forecasts, estimation of the long-term rate of growth for our business, estimation
of the useful life over which cash flows will occur, determination of our weighted average cost of capital and the selection of
comparable companies and the interpretation of their data. Future business and economic conditions, as well as differences in actual
financial results related to any of the assumptions, could materially impact the consolidated financial statements through
impairment of goodwill or intangible assets and acceleration of the amortization period of the purchased intangible assets which are
finite-lived assets. There was a triggering event at August 31, 2023, but it was determined that there was no impairment. Due to a
triggering event in December 2023, an additional impairment test was performed. As a result, the Company recorded an additional
impairment of approximately $40 million. No impairment charges were recorded during the year ended December 31, 2022.
Business
Combinations:
The
Company accounts for business combinations under the provisions of ASC 805, Business Combinations , which requires that the acquisition
method of accounting be used for all business combinations. Assets acquired and liabilities assumed are recorded at the date of acquisition
at their respective fair values. The fair value amount assigned to intangible assets is based on an exit price from a market participant’s
viewpoint, and utilizes data such as discounted cash flow analysis and replacement cost models. Critical estimates in valuing certain
intangible assets include, but are not limited to, historical and projected client retention rates, expected future cash inflows and
outflows, discount rates, and estimated useful lives of those intangible assets. ASC 805 also specifies criteria that intangible assets
acquired in a business combination must meet to be recognized and reported apart from goodwill. Goodwill represents the excess purchase
price over the fair value of the tangible net assets and intangible assets acquired in a business combination. Acquisition-related expenses
are recognized separately from the business combinations and are expensed as incurred.
47
Results
of Operations
The
following table sets forth our consolidated results of operations as a percentage of total revenue for the years shown.
Year Ended December 31,
2023
2022
Net revenue
100.0 %
100.0 %
Operating expenses:
Direct operating costs
60.5 %
60.8 %
Selling and marketing
8.2 %
7.0 %
General and administrative
18.3 %
17.2 %
Research and development
4.0 %
3.2 %
Change in contingent consideration
-
(2.2 %)
Depreciation and amortization
12.3 %
8.4 %
Goodwill impairment charges
35.9 %
-
Net loss on lease terminations, unoccupied lease charges and restructuring costs
0.9 %
0.8 %
Total operating expenses
140.1 %
95.2 %
Operating (loss) income
(40.1 %)
4.8 %
Interest expense - net
0.9 %
0.3 %
Other expense - net
(0.8 %)
(0.5 %)
(Loss) income before (benefit) provision for income taxes
(41.8 %)
4.0 %
Income tax (benefit) provision
(0.3 %)
0.1 %
Net (loss) income
(41.5 %)
3.9 %
Comparison
of 2023 and 2022
Year Ended
December 31,
Change
2023
2022
Amount
Percent
($ in thousands)
Net revenue
$ 117,059
$ 138,826
$ (21,767 )
(16 %)
Net
revenue. Net revenue of $117.1 million for the year ended December 31, 2023 decreased by $21.8 million or 16% from revenue of $138.8
million for the year ended December 31, 2022. Revenue for the years ended December 31, 2023 and December 31, 2022 includes $76.6 million
and $88.1 million relating to technology-enabled business solutions, $23.0 million and $34.0 million related to professional services
and $13.4 million and $13.6 million for medical practice management services, respectively.
There
was a $9.5 million decrease in project-based professional services revenue for the year ended December 31, 2023 as compared to 2022.
The 2023 technology-enabled business solutions revenue was negatively impacted by two large accounts that had each been previously acquired
prior to our beginning to serve them after a 2020 acquisition. The services provided to them were each winding down at the time of our
acquisition and they both transitioned to the systems of their acquirers during 2022. Revenue from these two customers for the year ended
December 31, 2023 was approximately $3.1 million, accounting for approximately $9.0 million of the decline in revenue. Revenue from these
customers is expected to be approximately $300,000 for the year 2024. (Refer to Forward-Looking Statements disclosure on page 2 of this
Form 10-K.)
48
Year Ended
December 31,
Change
2023
2022
Amount
Percent
($ in thousands)
Direct operating costs
$ 70,817
$ 84,434
$ (13,617 )
(16 %)
Selling and marketing
9,650
9,788
(138 )
(1 %)
General and administrative
21,464
23,820
(2,356 )
(10 %)
Research and development
4,736
4,401
335
8 %
Change in contingent consideration
-
(3,090 )
3,090
100 %
Depreciation
2,001
1,952
49
3 %
Amortization
12,401
9,773
2,628
27 %
Goodwill impairment charges
42,000
-
42,000
100 %
Net loss on lease terminations, unoccupied lease charges and restructuring costs
1,105
1,138
(33 )
(3 %)
Total operating expenses
$ 164,174
$ 132,216
$ 31,958
24 %
Direct
Operating Costs. Direct operating costs of $70.8 million for the year ended December 31, 2023 decreased by $13.6 million or 16% from
direct operating costs of $84.4 million for the year ended December 31, 2022. Salary costs decreased by $9.4 million due to the decrease
in the Pakistan exchange rate, a decrease in the U.S. headcount and the redeployment of employees performing functions that were classified
as direct operating costs to functions classified as research and development expense. Outsourcing and other customer processing costs
decreased by $3.1 million and other costs such as medical supplies, vaccines, rent and consultancy fees decreased by $957,000.
Selling
and Marketing Expense. Selling and marketing expense of $9.7 million for the year ended December 31, 2023 decreased by $138,000 or
1% from selling and marketing expense of $9.8 million for the year ended December 31, 2022. The decrease for the year ended December
31, 2023 was due to lower spending on selling and marketing activities.
General
and Administrative Expense. General and administrative expense of $21.5 million for the year ended December 31, 2023 decreased by
$2.4 million or 10% from general and administrative expense of $23.8 million for the year ended December 31, 2022. Salary costs decreased
by $1.1 million due to the decrease in headcount and the Pakistan exchange rate. The Company’s contributions to community based
projects and to a new academic institution in the Bagh area, a community where the Company has a large employee base, decreased by $1.0
million. Other costs such as computer expenses, utilities and office supplies decreased by $646,000. This increase was offset by a $635,000
increase in consulting expenses.
Research
and Development Expense. Research and development expense of $4.7 million for the year ended December 31, 2023 increased by $335,000
or 8% from research and development expense of $4.4 million for the year ended December 31, 2022. The increase was due to the redeployment
of employees performing functions that were previously classified as direct operating costs to functions classified as research and development
expense which was offset by a decrease in the U.S. headcount. During the years ended December 31, 2023 and 2022, the Company capitalized
approximately $8.6 million and $9.2 million of development costs in connection with its internal-use software, respectively.
Change
in Contingent Consideration. The change of $3.1 million for the year ended December 31, 2022 reflected the estimated decrease in
the fair value of the contingent consideration from the medSR acquisition. There was no contingent consideration liability recorded at
December 31, 2023 or 2022.
Depreciation.
Depreciation was $2.0 million for both the years ended December 31, 2023 and 2022.
Amortization
Expense. Amortization expense of $12.4 million for the year ended December 31, 2023 increased by $2.6 million or 27% from amortization
expense of $9.8 million for the year ended December 31, 2022. The increase in amortization expense was due to the amortization on certain
internal-use software placed into production.
Goodwill
Impairment Charges. Goodwill impairment charges represent the impairment recorded as it was determined that the fair value of the
Healthcare IT reporting unit was less than the carrying value at both the annual impairment test date of October 31 and as a result of
a triggering event in December 2023.
49
Net
Loss on Lease Terminations, Unoccupied Lease Charges and Restructuring Costs. Net loss on lease terminations represents the write-off
of leasehold improvements and gains or losses as the result of lease terminations. During the year ended December 31, 2023, the Miami
office lease that we assumed in connection with an acquisition ended and we entered into a new lease arrangement with the landlord for
significantly less space. Charges of $102,000 for the year ended December 31, 2023, were incurred as a result of vacating the former
premises. During the year ended December 31, 2022, a facility lease was terminated in conjunction with the Company ceasing its document
storage services resulting in additional costs for the year ended December 31, 2023 of $162,000. In addition, during the year ended December
31, 2023, the Company paid $27,000 to settle a claim regarding a lease termination in India. Unoccupied lease charges represent the portion
of lease and related costs for that portion of the space that is vacant and not being utilized by the Company. The Company was able to
turn back to the landlord one of the unused facilities effective January 1, 2022. Unoccupied lease charges for the year ended December
31, 2023 were $169,000. In addition, there was $645,000 of restructuring costs being recorded in 2023, whereas in 2022, there were no
restructuring costs. Restructuring costs consists of severance and separation costs associated with the optimization of the Company’s
operations and profitability improvements.
Year Ended December 31,
Change
2023
2022
Amount
Percent
($ in thousands)
Interest income
$ 154
$ 41
$ 113
276 %
Interest expense
(1,194 )
(405 )
(789 )
(195 %)
Other expense - net
(883 )
(637 )
(246 )
(39 %)
Income tax (benefit) provision
(364 )
177
(541 )
306 %
Interest
Income. Interest income of $154,000 for the year ended December 31, 2023 increased by $113,000 or 276% from interest income of $41,000
for the year ended December 31, 2022. The interest income represents interest earned on temporary cash investments, which increased due
to rising interest rates and late fees from customers.
Interest
Expense. Interest expense of $1.2 million for the year ended December 31, 2023 increased by $789,000 or 195% from interest expense
of $405,000 for the year ended December 31, 2022. The increase in interest expense was due to the increased use of the line of credit
and increases in interest rates. Interest expense on the line of credit was $906,000 and $138,000 and the amortization of deferred financing
costs was $169,000 and $124,000 during the years ended December 31, 2023 and 2022, respectively.
Other
Expense - net. Other expense - net was $883,000 for the year ended December 31, 2023 compared to other expense - net of $637,000
for the year ended December 31, 2022. Other expense primarily represents foreign currency transaction gains and losses. There were foreign
exchange losses of $790,000 and $610,000 for the years ended December 31, 2023 and 2022, respectively. Transaction gains and losses result
from revaluing intercompany accounts which are denominated in U.S. dollars that represent amounts receivable/payable between the entities.
Whenever the exchange rate varies, the gains and losses are recorded in the consolidated statements of operations.
Income
Tax (Benefit) Provision. There was a $364,000 benefit for
income taxes for the year ended December 31, 2023 compared to the provision for income taxes of $177,000 for the year ended December
31, 2022.
The
current income tax expense for the year ended December 31, 2023 was approximately $161,000 compared to a current income tax expense of
approximately $101,000 for the year ended December 31, 2022. The current provision for 2023 and 2022 primarily relates to state and foreign
income taxes. The pre-tax loss and pre-tax income was $49 million
and $5.6 million for the years ended December 31, 2023 and 2022, respectively. The Company has incurred
losses historically and there is uncertainty regarding future U.S. taxable income, which make realization of a deferred tax asset difficult
to support in accordance with ASC 740. Accordingly, a valuation allowance was recorded against all deferred tax assets at December 31,
2023 and 2022.
The
Company has recorded goodwill as a result of its acquisitions. Goodwill is generally not amortized for financial reporting purposes.
However, goodwill from asset acquisitions is tax deductible and amortized over 15 years for tax purposes. As such, deferred income tax
expense and a deferred tax liability arise as a result of the tax-deductibility of this indefinitely lived asset. The resulting deferred
tax liability, which is recorded over the amortization period, will have an indefinite life. As a result of the Company incurring tax
losses for 2023 and 2022 which have an indefinite life under the recent tax reform legislation, the federal deferred tax liability resulting
from the amortization of goodwill was offset against these indefinite federal operating net loss deferred tax assets to the extent allowable.
The remaining deferred tax liability remains on the Company’s consolidated balance sheet indefinitely unless there is an impairment
of goodwill (for financial reporting purposes) or a portion of the related business is sold. In 2023, there was a goodwill impairment
charge of $42 million, a portion of which was allocated to the tax deductible portion of the goodwill balance. The impairment charge
resulted in the reversal of the entire deferred tax liability at December 31, 2023.
50
The
Company will maintain a full valuation allowance on deferred tax assets until there is sufficient evidence to support the reversal of
all or some portion of these allowances.
As
of December 31, 2023, the Company has a total federal NOL carry forward of approximately $274 million of which approximately $198 million
will expire between 2034 and 2037, and the balance of approximately $76 million has an indefinite life. Out of the total federal NOL
carry forward, approximately $238 million is from the CareCloud and Meridian acquisitions and is subject to the federal Section 382 NOL
annual usage limitations. The Company has state NOL carry forwards of approximately $199 million, of which $86 million relates to the
State of New Jersey. These NOLs expire starting in 2025.
Liquidity
and Capital Resources
During
the year ended December 31, 2023, there was positive cash flow from operations of $15.5 million and at year-end, the Company had $3.3
million in cash and negative working capital of $57,000. During the year ended December 31, 2022, there was positive
cash flow from operations of $21.2 million and at year-end, the Company
had $12.3 million in cash and positive working capital of $12.3 million. The Company has a revolving
line of credit with SVB, and as of December 31, 2023, there was $10 million outstanding. During the year ended
December 31, 2023, the Company sold 59,773 shares of 8.75% Series B Preferred Stock and raised $1.4
million in net proceeds after fees and expenses. During the year ended December 31, 2022, the Company sold
1,324,858 shares of 8.75% Series B Preferred Stock and raised $30.9 million in net proceeds after fees and expenses.
The
following table summarizes our cash flows for the years presented.
Year Ended December 31,
Change
2023
2022
Amount
Percent
($ in thousands)
Net cash provided by operating activities
$ 15,461
$ 21,151
$ (5,690 )
(27 %)
Net cash used in investing activities
(11,613 )
(11,767 )
154
1 %
Net cash used in financing activities
(13,285 )
(7,650 )
(5,635 )
(74 %)
Effect of exchange rate changes on cash
469
225
244
108 %
Net (decrease) increase in cash
$ (8,968 )
$ 1,959
$ (10,927 )
(558 %)
The
loss before income taxes was $49 million for
the year ended December 31, 2023, of which $42 million was a non-cash goodwill impairment charge and $14.4 million was non-cash depreciation.
The income before income taxes for the year ended December 31, 2022 was $5.6 million, which included $11.7 million of non-cash depreciation
and amortization.
In
fiscal year 2023, the Company incurred a net loss of $48.7 million compared to $5.4 million of net income in fiscal year 2022, and at
December 31, 2023, had cash of $3.3 million and a working capital deficit of $57,000. The decrease in cash for fiscal 2023 was $9 million
compared to an increase in cash of $2 million in fiscal 2022. The Company also has $10 million drawn on its line of credit. Together,
these factors raise substantial doubt regarding the Company’s ability to continue as a going concern.
However,
management has considered its plans to continue the Company as a going concern and believes substantial doubt is alleviated by
focusing on cost-control. Management developed a plan that was substantially implemented during fiscal 2023 to improve liquidity in
its operations through reductions in payroll and operating expenses. After the reduction is implemented and through employee
attrition, the Company expects an improvement of approximately $10 million in annualized free cash flow, which represents
approximately 14% of total payroll cost. This reduction will result in approximately $5 million in annualized payroll expense
savings. In addition, the Company instituted certain other expense reductions. The Company also suspended its Preferred Stock
dividends in December 2023 resulting in cash savings of $1.3 million per month. Additional headcount reductions occurred in early
2024. Additional cost reductions will continue throughout the year. The Company is focused on reducing costs, returning to
profitability, generating positive cash flow and maintaining compliance with its debt covenants. Although there are no guarantees
that the Company will be successful, it believes that such initiatives will enable it to continue as a going concern through at
least the next twelve months.
51
Management
continues to focus on the Company’s overall profitability, including managing expenses, and to the extent possible growing revenue,
and expects that these efforts will continue to enhance our liquidity and financial position. Based on management’s forecasts,
the Company will have sufficient liquidity to meet its obligations as they become due for the next twelve months from the date of the
financial statements issuance.
We
have not been adversely affected by inflation as typically we receive a percentage of the fees our clients collect from our revenue cycle
management services. Additionally, our medical practice management contracts are based on our costs plus a percentage of the medical
practice’s operating income. We continue to monitor the impact of inflation in order to minimize its effects through pricing strategies,
productivity improvements and cost reductions. In the event of inflation, we believe that we will be able to pass on any price increases
for fixed rate contracts to our customers, as the prices that we charge are not governed by long-term contracts. The interest rate on
our line of credit is based on prime rate which had been increasing through 2023 but now appears to be remaining steady.
Operating
Activities
Cash
provided by operating activities was $15.5 million and $ 21.2
million during the years ended December 31, 2023 and 2022, respectively. The decrease in the net income of $54.1
million included the following changes in non-cash items: a goodwill impairment charge of $42
million, an increase in depreciation and amortization of $2.6 million and
a decrease in the change in contingent consideration of $3.1 million .
Revenue decreased by $21.8 million for the year ended December 31, 2023 compared to the year ended
December 31, 2022, offset by a decrease in cash operating expenses of $15.8 million for the same period.
Accounts
receivable decreased by $2.2 million and $1.5 million
for the years ended December 31, 2023 and 2022, respectively. Accounts payable, accrued compensation and accrued expenses increased by
$3.3 million and $6.6 million for the years ended December
31, 2023 and 2022, respectively.
Investing
Activities
Cash
used in investing activities during the year ended December 31, 2023 was $11.6 million , a decrease
of $154,000 compared to $11.8 million during the year ended December 31, 2022. Capitalized
software was $8.6 million and $9.2 million during the years ended December 31, 2023 and 2022, respectively. Purchases of property and
equipment were $3.1 million and $2.6 million during the years ended December 31, 2023 and 2022, respectively.
Financing
Activities
Cash
used by financing activities during the year ended December 31, 2023 was $13.3 million, compared to $7.7 million of cash used for the
year ended December 31, 2022. Cash provided by financing activities during 2023 includes $1.4 million of net proceeds from issuing 59,773
shares, offset by $888,000 of repayments for debt obligations, and $14.3 million of preferred stock dividends. Cash provided by financing
activities during 2022 includes $30.9 million of net proceeds from issuing 1,324,858 shares of Series B Preferred Stock of which $20.0
million was used to redeem 800,000 shares of Series A Preferred Stock, offset by $1.0 million of repayments for debt obligations, and
$15.3 million of preferred stock dividends. There was also $1.5 million of payments to settle the tax withholding obligations in 2023
compared to $1.2 million in 2022. The net proceeds from the line of credit were $2.0 million during the year ended December 31, 2023.
There were no net proceeds from the line of credit during the year ended December 31, 2022.
Contractual
Obligations and Commitments
We
have contractual obligations under our line of credit. We also maintain operating leases for property and certain office equipment. We
were in compliance with all SVB covenants in 2023.
Off-Balance
Sheet Arrangements
As
of December 31, 2023, and 2022, we did not have any relationships with unconsolidated entities or financial partnerships, such as entities
often referred to as structured finance or special-purpose entities, which would have been established for the purpose of facilitating
off-balance sheet arrangements or other contractually narrow or limited purposes. During the first quarter of 2020, a New Jersey corporation,
talkMD Clinicians, PA (“talkMD”), was formed by the wife of the Executive Chairman, who is a licensed physician, to provide
telehealth services. talkMD was determined to be a variable interest entity (“VIE”) for financial reporting purposes because
the entity will be controlled by the Company. As of December 31, 2023, talkMD had not yet commenced operations. The Company has made
arrangements to have the income tax returns prepared for talkMD and will advance the funds for the required taxes. Cumulatively, the
Company has paid approximately $5,000 on behalf of talkMD for income taxes. We do not engage in off-balance sheet financing arrangements.
52
Item
7A. Quantitative and Qualitative Disclosures about Market Risk
We
are a smaller reporting company as defined by 17 C.F.R. 229.10(f)(1) and are not required to provide information under this item, pursuant
to Item 305(e) of Regulation S-K.
Item
8. Financial Statements and Supplementary Data
See
“Index to Consolidated Financial Statements” which appears on page F-1 of this Annual Report on Form 10-K.
Item
9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.