Item 9A. Controls and Procedures
Item
9A. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
Our
management, with the participation of our Chief Executive Officer and Chief Financial Officer, based on the 2013 Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”), evaluated the effectiveness
of our disclosure controls and procedures as of December 31, 2020 as required by Rules 13a-15(b) and 15d-15(b) of the Exchange
Act. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange
Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by
a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within
the time periods specified in the SEC’s rules and forms.
Disclosure
controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be
disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company’s
management, including its principal executive and principal financial officers, to allow timely decisions regarding required disclosure.
Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable
assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship
of possible controls and procedures.
Based
on the evaluation of our disclosure controls and procedures, as of December 31, 2020, our Chief Executive Officer and Chief Financial
Officer concluded that, as of such date, our disclosure controls and procedures were effective to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of consolidated financial statements in accordance with U.S.
generally accepted accounting principles.
Management’s
Report on Internal Control over Financial Reporting
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is
defined in Rule 13a-15(f) and 15d-15(f) of the Exchange Act. Internal control over financial reporting is a process designed to
provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for
external reporting purposes in accordance with generally accepted accounting principles. Internal control over financial reporting
includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and
fairly reflect the transactions and dispositions of our assets; (2) provide reasonable assurance that transactions are recorded
as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that
our receipts and expenditures are being made only in accordance with authorizations of our management; and (3) provide reasonable
assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have
a material effect on the financial statements.
Management
is required to base its assessment on the effectiveness of our internal control over financial reporting on a suitable, recognized
control framework. Management has utilized the criteria established in COSO to evaluate the effectiveness of internal control
over financial reporting.
Our
management has performed its assessment according to the guidelines established by COSO. Management excluded Meridian from its
assessment of internal controls over financial reporting, the most recent acquisition, as it was not possible to conduct an assessment
of the acquired business’s internal control over financial reporting in the period between the commencement date and the
date of management’s assessment. During 2020, the revenue recorded by the Company for Meridian was approximately $21.5 million.
Based on the assessment, management has concluded that our system of internal control over financial reporting, as of December
31, 2020, is effective.
52
Because
of its inherent limitations, our internal controls over financial
reporting provide reasonable, not absolute, assurance that the financial statements and footnotes thereto are free of material
error. In addition, no internal control structure can provide absolute assurance that all instances of fraud have been detected.
Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate
because of changes in conditions, or that the degree of compliance with the policies and procedures may deteriorate.
This
annual report does not include an attestation report of the Company’s registered public accounting firm regarding internal
control over financial reporting. Management’s report was not subject to attestation by the Company’s registered public
accounting firm pursuant to the rules of the SEC that permit the Company to provide only management’s report in this Annual
Report on Form 10-K.
Changes
in Internal Control over Financial Reporting
There
were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) during the
quarter ended December 31, 2020 that have materially affected, or are reasonably likely to materially affect, our internal control
over financial reporting.
PART
III
Item
10. Directors, Executive Officers and Corporate Governance
Information
required by this item will be included in our definitive Proxy Statement for the 2021 Meeting of Shareholders which will be filed
within 120 days of the end of our fiscal year ended December 31, 2020 (“2021 Proxy Statement”) and is incorporated
herein by reference.
Item
11. Executive Compensation
Information
required by this item will be included in the 2021 Proxy Statement and is incorporated herein by reference.
Item
12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Information
required by this item will be included in the 2021 Proxy Statement and is incorporated herein by reference.
Item
13. Certain Relationships and Related Transactions, and Director Independence
Information
required by this item will be included in the 2021 Proxy Statement and is incorporated herein by reference.
Item
14. Principal Accountant Fees and Services
Information
required by this item will be included in our 2021 Proxy Statement and is incorporated herein by reference.
53
PART
IV
Item
15. Exhibits and Financial Statement Schedules
(a)
The
following documents are filed as part of this Annual Report on Form 10-K:
(1)
Financial
Statements
(i)
Consolidated
Balance Sheets as of December 31, 2020 and 2019
(ii)
Consolidated
Statements of Operations for the years ended December 31, 2020 and 2019
(iii)
Consolidated
Statements of Comprehensive Loss for the years ended December 31, 2020 and 2019
(iv)
Consolidated
Statements of Shareholders’ Equity for the years ended December 31, 2020 and 2019
(v)
Consolidated
Statements of Cash Flows for the years ended December 31, 2020 and 2019
(vi)
Notes
to Consolidated Financial Statements
(2)
Financial
Statement Schedules
There
are no Financial Statement Schedules filed as part of this Annual Report on Form 10-K, as the required information is not
applicable or is included in the Notes to Consolidated Financial Statements.
(b)
Exhibit
Index:
Exhibit
Number
Description
2.1
Assignment Agreement dated October 3, 2016, by and between the Company, The Prudential Insurance Company of America, and Prudential Retirement Insurance and Annuity Company (filed as Exhibit 10.1 to the Company’s Form 8-K filed on October 5, 2016, and incorporated herein by reference).
2.2
Strict Foreclosure Agreement dated October 3, 2016, by and between MTBC Acquisition, Corp., MediGain, LLC and Millennium Practice Management Associates, LLC (filed as Exhibit 10.2 to the Company’s Form 8-K filed on October 5, 2016, and incorporated herein by reference).
2.3
Transition Services Agreement dated October 3, 2016, by and between MTBC Acquisition, Corp., MediGain, LLC and Millennium Practice Management Associates, LLC (filed as Exhibit 10.3 to the Company’s Form 8-K filed on October 5, 2016, and incorporated herein by reference).
2.4
First Amendment to Assignment Agreement dated January 3, 2017, by and between the Company, The Prudential Insurance Company of America, and Prudential Retirement Insurance and Annuity Company (filed as Exhibit 2.1 to the Company’s Form 8-K filed on January 6, 2017, and incorporated herein by reference).
2.5
Second Amendment to Assignment Agreement dated January 23, 2017, by and between the Company, The Prudential Insurance Company of America, and Prudential Retirement Insurance and Annuity Company (filed as Exhibit 2.1 to the Company’s Form 8-K filed on January 24, 2017, and incorporated herein by reference).
2.6
Asset Purchase Agreement dated June 25, 2018, by and between MTBC, and Orion Healthcorp, Inc. (filed as Exhibit 10.1 to the Company’s Form 8-K filed on July 2, 2018, and incorporated herein by reference).
2.7
Transition Services Agreement dated June 25, 2018, by and between MTBC, and Orion Healthcorp, Inc. (filed as Exhibit 2.29 to the Company’s Form S-1 filed on September 25, 2018, and incorporated herein by reference).
54
2.8
Asset Purchase Agreement dated March 27, 2019, by and between MTBC-Med, Inc., and Etransmedia Technology, Inc., et. al. (filed as Exhibit 10.1 to the Company’s Form 8-K filed on March 28, 2019, and incorporated herein by reference).
2.9
Amended and Restated Asset Purchase Agreement dated April 3, 2019, by and between MTBC-Med, Inc., and Etransmedia Technology, Inc., et. al. (filed as Exhibit 10.1 to the Company’s Form 8-K filed on April 4, 2019, and incorporated herein by reference).
2.10
Agreement and Plan of Merger by and among MTBC, Inc., MTBC Merger Sub, Inc., CareCloud Corporation and Runway Growth Credit Fund Inc., as the Seller’s representative dated January 8, 2020 (filed as Exhibit 2.1 to the Company’s Form 8-K filed on January 8, 2020, and incorporated herein by reference).
2.11
Escrow Agreement dated January 8, 2020 by and among MTBC, Inc., Runway Growth Credit Fund., Inc. and TD Bank (filed as Exhibit 10.17 to the Company’s Form 10-K filed on February 28, 2020, and incorporated herein by reference).
2.12
Stock Purchase Agreement dated June 16, 2020 by and among MTBC, Inc., Origin Holdings, Inc., Meridian Billing Management Co., Origin Holdings, Inc., and GMM II Holdings, LLC, (filed as Exhibit 2.1 to the Company’s Form 8-K on June 17, 2020, and incorporated herein by reference).
3.1
Amended and Restated Certificate of Incorporation of the Company dated April 4, 2014 (filed as Exhibit 3.1 to the Company’s Form S-1 filed on September 25, 2018, and incorporated herein by reference).
3.2
Certificate of Amendment of Certificate of Incorporation of the Company dated June 28, 2016 (filed as Exhibit 3.2 to the Company’s Form S-1 filed on September 25, 2018, and incorporated herein by reference).
3.3
Certificate of Amendment of Amended and Restated Certificate of Incorporation of the Company dated June 18, 2018 (filed as Exhibit 3.6 to the Company’s Form S-1 filed on September 25, 2018, and incorporated herein by reference).
3.4
Certificate of Amendment of Amended and Restated Certificate of Incorporation of the Company dated February 6, 2019 (filed as Exhibit 3.1 to the Company’s Form 8-K filed on February 7, 2019 and incorporated herein by reference).
3.5
Certificate of Amendment of Amended and Restated Certificate of Incorporation of MTBC, Inc. dated June 25, 2019 (filed as Exhibit 3.1 to the Company’s Form 8-K filed on June 25, 2019 and incorporated herein by reference).
3.6
Amended and Restated Certificate of Designations, Preferences and Rights of 11% Series A Cumulative Redeemable Perpetual Preferred Stock dated July 6, 2016 (filed as Exhibit 3.3 to the Company’s Form S-1 filed on September 25, 2018, and incorporated herein by reference).
3.7
First Amendment to Amended and Restated Certificate of Designations, Preferences and Rights of 11% Series A Cumulative Redeemable Perpetual Preferred Stock dated September 15, 2017 (filed as Exhibit 3.4 to the Company’s Form S-1 filed on September 25, 2018, and incorporated herein by reference).
3.8
Second Amendment to Amended and Restated Certificate of Designations, Preferences and Rights of 11% Series A Cumulative Redeemable Perpetual Preferred Stock dated March 23, 2018 (filed as Exhibit 3.5 to the Company’s Form S-1 filed on September 25, 2018, and incorporated herein by reference).
55
3.9
Third Amendment to Amended and Restated Certificate of Designations, Preferences and Rights of 11% Series A Cumulative Redeemable Perpetual Preferred Stock dated September 25, 2018 (filed as Exhibit 3.7 to the Company’s Form S-1 filed on September 25, 2018, and incorporated herein by reference).
3.10
Fourth Amendment to Amended and Restated Certificate of Designations, Preferences and Rights of 11% Series A Cumulative Redeemable Perpetual Preferred Stock dated January 9, 2020 (filed as Exhibit 3.1 to the Company’s Form 8-K filed on January 28, 2020, and incorporated herein by reference).
3.11
Fifth Amendment to Amended and Restated Certificate of Designations, Preferences and Rights of 11% Series A Cumulative Redeemable Perpetual Preferred Stock dated May 19, 2020 (filed as Exhibit 3.2 to the Company’s Form 8-K filed on May 21, 2020, and incorporated herein by reference).
3.12
Sixth Amendment to Amended and Restated Certificate of Designations, Preferences and Rights of 11% Series A Cumulative Redeemable Perpetual Preferred Stock dated July 9, 2020 (filed as Exhibit 3.1 to the Company’s Form 8-K filed on July 9, 2020, and incorporated herein by reference).
3.13
Amended and Restated By-laws of the Company (filed as Exhibit 3.2 to the Company’s Amendment No. 1 to Form S-1 filed on April 7, 2014, and incorporated herein by reference).
4.1
Form of common stock certificate of the Company (filed as Exhibit 4.1 to Amendment No. 2 to the Company’s Form S-1 filed on May 7, 2014, and incorporated herein by reference).
4.2
Form of stock certificate of the 11% Series A Cumulative Redeemable Perpetual Preferred Stock (filed as Exhibit 4.2 to Amendment No. 2 to the Company’s Form S-1 on October 19, 2015, and incorporated herein by reference).
4.3
Warrant to Purchase Stock dated as of October 13, 2017 issued by the Company to Silicon Valley Bank (filed as Exhibit 10.2 to the Company’s Form 8-K filed on October 16, 2017, and incorporated herein by reference).
4.4
Warrant to Purchase Stock issued by the Company on September 20, 2018 to Silicon Valley Bank (filed as Exhibit 10.2 to the Company’s Form 8-K filed on September 20, 2018, and incorporated herein by reference).
4.5
Warrant to Purchase Stock issued by the Company on January 8, 2020 to Runway Growth Credit Fund Inc. (filed as Exhibit 4.5 to the Company’s Form 10-K filed on February 28, 2020, and incorporated herein by reference).
4.6
Warrant to Purchase Stock issued by the Company on January 8, 2020 to Runway Growth Credit Fund Inc. (filed as Exhibit 4.6 to the Company’s Form 10-K filed on February 28, 2020, and incorporated herein by reference).
4.7
Form of Warrant to Purchase Stock issued by the Company on June 16, 2020 with respect to the Meridian transaction (filed as Exhibit 4.7 to the Company’s Form S-1 filed on August 20, 2020, and incorporated herein by reference).
4.8
Description of Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934.
10.1
Form of Indemnification Agreement between the Company and each of its directors and executive officers (filed as Exhibit 10.1 to Amendment No. 2 to the Company’s Form S-1 filed on May 7, 2014, and incorporated herein by reference).
10.2
*
Amended and Restated Equity Incentive Plan of the Company (filed as Appendix B to the Company’s Proxy Statement on Schedule 14A filed on February 10, 2017, and incorporated herein by reference).
10.3
*
First Amendment to the Amended and Restated Equity Incentive Plan of the Company (filed as Exhibit 10.16 to the Company’s Form 10-Q filed on August 8, 2018, and incorporated herein by reference).
56
10.4*
Second Amendment to MTBC, Inc. Amended and Restated Equity Incentive Plan (filed as Exhibit 3.1 to the Company’s Form 8-K filed on May 21, 2020, and incorporated herein by reference).
10.5
*
Form of Restricted Stock Unit Agreement under Amended and Restated Equity Incentive Plan (filed as Exhibit 10.3 to Amendment No. 1 to the Company’s Form S-1 filed on April 7, 2014, and incorporated herein by reference).
10.6
*
Form of Restricted Stock Award Agreement under the Amended and Restated Equity Incentive Plan (filed as Exhibit 10.12 to the Company’s Form 10-K filed on March 24, 2016, and incorporated herein by reference).
10.7
Lease between Company and Mahmud Haq with respect to offices located at 7 Clyde Road, Somerset, NJ 08873 (filed as Exhibit 10.4 to the Company’s Form S-1 filed on December 20, 2013, and incorporated herein by reference).
10.8
*
Employment Agreement between the Company and Mahmud Haq dated as of May 1, 2018 (filed as Exhibit 10.1 to the Company’s Form 8-K filed on May 7, 2018, and incorporated herein by reference).
10.9
*
Employment Agreement between the Company and Stephen Snyder dated as of May 1, 2018 (filed as Exhibit 10.2 to the Company’s Form 8-K filed on May 7, 2018, and incorporated herein by reference).
10.10
*
Employment Agreement between the Company and A. Hadi Chaudhry dated as of May 1, 2018 (filed as Exhibit 10.3 to the Company’s Form 8-K filed on May 7, 2018, and incorporated herein by reference).
10.11
*
Employment Agreement between the Company and Bill Korn dated as of May 1, 2018 (filed as Exhibit 10.4 to the Company’s Form 8-K filed on May 7, 2018, and incorporated herein by reference).
10.12
Loan and Security Agreement dated as of October 13, 2017 between Medical Transcription Billing, Corp., MTBC Acquisition, Corp. and Silicon Valley Bank (filed as Exhibit 10.1 to the Company’s Form 8-K filed on October 16, 2017, and incorporated herein by reference).
10.13
J oinder and First Loan Modification Agreement dated as of September 20, 2018 between Medical Transcription Billing, Corp., MTBC Acquisition, Corp., MTBC Health, Inc. and MTBC Practice Management, Corp. and Silicon Valley Bank (filed as Exhibit 10.1 to the Company’s Form 8-K filed on September 20, 2018, and incorporated herein by reference).
10.14
Second Loan Modification Agreement dated November 15, 2019, by and between the Company and SVB (filed as Exhibit 1.1 to the Company’s Form 8-K filed on November 21, 2019, and incorporated herein by reference).
10.15
Joinder and Third Loan Modification Agreement dated as of February 28, 2020 between MTBC, Inc., MTBC Acquisition Corp., MTBC Health, Inc. and MTBC Practice Management Corp., MTBC-Med, Inc., CareCloud Corporation and Silicon Valley Bank (filed as Exhibit 10.16 to the Company’s Form 10-K filed on February 28, 2020, and incorporated herein by reference).
10.16
Joinder and Fourth Loan Modification Agreement dated September 21, 2020, by and between the Company and SVB (filed as Exhibit 1.1 to the Company’s Form 8-K filed on September 25, 2020, and incorporated herein by reference).
10.17
Asset Purchase Agreement dated March 27, 2019, by and between MTBC-Med, Inc., and Etransmedia Technology, Inc., et. al. (filed as Exhibit 10.1 to the Company’s Form 8-K filed on March 28, 2019, and incorporated herein by reference).
57
10.18
Amended and Restated Asset Purchase Agreement dated April 3, 2019, by and between MTBC-Med, Inc., and Etransmedia Technology, Inc., et. al. (filed as Exhibit 10.1 to the Company’s Form 8-K filed on April 4, 2019, and incorporated herein by reference).
10.19
Underwriting Agreement dated July 16, 2020 by and between the Company and B. Riley FBR, Inc. as representative of several underwriters names therein (filed as Exhibit 1.1 to the Company’s Form 8-K filed on July 17, 2020, and incorporated herein by reference).
21.1
List of subsidiaries.
23.1
Consent of Grant Thornton LLP.
31.1
Certification of the Company’s Principal Executive Officer pursuant to Exchange Act Rules 13a-14(a)/15d-14(a), of the Securities Exchange Act of 1934, as amended.
31.2
Certification of the Company’s Principal Financial Officer pursuant to Exchange Act Rules 13a-14(a)/15d-14(a), of the Securities Exchange Act of 1934, as amended.
32.1
Certification of the Company’s Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2
Certification of the Company’s Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS
XBRL
Instance
101.SCH
XBRL
Taxonomy Extension Schema
101.CAL
XBRL
Taxonomy Extension Calculation Linkbase
101.LAB
XBRL
Taxonomy Extension Label Linkbase
101.PRE
XBRL
Taxonomy Extension Presentation Linkbase
101.DEF
XBRL
Taxonomy Extension Definition Linkbase
104
Cover
Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
*
Indicates management contract or compensatory plan or arrangement.
The
certifications on Exhibit 32 hereto are deemed not “filed” for purposes of Section 18 of the Securities and Exchange
Act of 1934, as amended, or otherwise subject to the liability of that Section. Such certifications will not be deemed incorporated
by reference into any filing under the Securities Act or the Exchange Act.
58
Signatures
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report
to be signed on its behalf by the undersigned, thereunto duly authorized.
MTBC,
Inc.
By:
/s/
Stephen Snyder
Stephen
Snyder
Chief
Executive Officer
Date:
February 25, 2021
By:
/s/
Bill Korn
Bill
Korn
Chief
Financial Officer
Date:
February 25, 2021
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf
of the Registrant and in the capacities and on the dates indicated:
Signature
Title
Date
/s/
Mahmud Haq
February
25, 2021
Mahmud
Haq
Executive
Chairman and Director
/s/
Stephen Snyder
February
25, 2021
Stephen
Snyder
Principal
Executive Officer and Director
/s/
Bill Korn
February
25, 2021
Bill
Korn
Principal
Financial Officer
/s/
Norman Roth
February
25, 2021
Norman
Roth
Principal
Accounting Officer
/s/
A. Hadi Chaudhry
February
25, 2021
A.
Hadi Chaudhry
President
and Director
/s/
Anne Busquet
February
25, 2021
Anne
Busquet
Director
/s/
Lawrence Sharnak
February
25, 2021
Lawrence
Sharnak
Director
/s/
John N. Daly
February
25, 2021
John
N. Daly
Director
/s/
Cameron Munter
February
25, 2021
Cameron
Munter
Director
59
Index
to Consolidated Financial Statements
Report of Independent Registered Public Accounting Firm
F-2
Consolidated Balance Sheets as of December 31, 2020 and 2019
F-3
Consolidated Statements of Operations for the years ended December 31, 2020 and 2019
F-4
Consolidated Statements of Comprehensive Loss for the years ended December 31, 2020 and 2019
F-5
Consolidated Statements of Shareholders’ Equity for the years ended December 31, 2020 and 2019
F-6
Consolidated Statements of Cash Flows for the years ended December 31, 2020 and 2019
F-7
Notes to Consolidated Financial Statements
F-8
F- 1
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board
of Directors and Shareholders
MTBC,
Inc.
Opinion
on the financial statements
We
have audited the accompanying consolidated balance sheets of MTBC, Inc. (a Delaware corporation) and subsidiaries (the “Company”)
as of December 31, 2020 and 2019, the related consolidated statements of operations, comprehensive loss, changes in shareholders’
equity, and cash flows for each of the two years in the period ended December 31, 2020, and the related notes (collectively referred
to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects,
the financial position of the Company as of December 31, 2020 and 2019, and the results of its operations and its cash flows for
each of the two years in the period ended December 31, 2020, in conformity with accounting principles generally accepted in the
United States of America.
Basis
for opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on
the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company
Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company
in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission
and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error
or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial
reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting
but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.
Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to
error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence
regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles
used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that our audits provide a reasonable basis for our opinion.
Critical
audit matter
The
critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was
communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material
to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of
critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by
communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or
disclosures to which it relates.
Valuation
of certain Intangible Assets associated with the acquisitions of Meridian Billing Management Co. and CareCloud Corporation
As
described further in Note 3 to the consolidated financial statements, the Company completed the acquisitions of Meridian Billing
Management Co. and CareCloud Corporation (collectively, the “Acquisitions”) during the year ended December 31, 2020.
These transactions were accounted for as business combinations in accordance with Accounting Standards Codification (“ASC”)
805, Business Combinations, which resulted in the identification and recognition of certain intangible assets. Intangible
assets consisted primarily of customer relationships and technology (collectively, “the identifiable intangible assets”).
The Company used a discounted cash flow model to measure the customer relationship intangible assets and a relief from royalty
model to measure the technology acquired. We identified valuation of identifiable intangible assets associated with these acquisitions
as a critical audit matter.
The
principal considerations for our determination that the valuation of the identifiable intangible assets is a critical audit matter
is the complexity and high degree of subjectivity associated with auditing the Company’s fair value of identifiable intangible
assets. The significant assumptions used to estimate the fair value of the identifiable intangible assets include certain assumptions
that form the basis of the future net cash flows, such as assumed growth rates, discount rate, economic lives, royalty
rates and customer attrition. These significant assumptions are forward looking and consider anticipated market conditions, which,
in turn, requires subjective auditor judgement.
Our
audit procedures related to the valuation of intangible assets included the following, among others:
●
We
tested the significant assumptions used within the discounted cash flow model to estimate the fair value of the identifiable
intangible assets which included certain assumptions such as assumed growth rates and economic lives as compared to historical
data.
●
We
involved valuation professionals with specialized skills and knowledge who assisted in evaluating the appropriateness of the
selected valuation methodology for the identifiable intangible assets and evaluating the reasonableness of certain significant
assumptions used, including discount rates, economic lives, royalty rates, and customer attrition.
●
We
evaluated whether assumptions used were reasonable by considering past performance of similar assets, market data, current
market forecasts, and whether such assumptions were consistent with evidence obtained in other areas of the audit.
/s/
GRANT THORNTON LLP
We
have served as the Company’s auditor since 2015.
Iselin,
New Jersey
February
25, 2021
F- 2
MTBC,
INC.
CONSOLIDATED
BALANCE SHEETS
AS
OF DECEMBER 31, 2020 AND 2019
($
in thousands, except share and per share amounts)
December 31,
December 31,
2020
2019
ASSETS
CURRENT ASSETS:
Cash
$ 20,925
$ 19,994
Accounts receivable, net
12,089
6,995
Contract asset
4,105
2,385
Inventory
399
491
Current assets - related party
13
13
Prepaid expenses and other current assets
7,288
1,123
Total current assets
44,819
31,001
Property and equipment - net
4,921
2,908
Operating lease right-of-use assets
7,743
3,526
Intangible assets - net
29,978
5,977
Goodwill
49,291
12,634
Other assets
1,247
356
TOTAL ASSETS
$ 137,999
$ 56,402
LIABILITIES AND SHAREHOLDERS’ EQUITY
CURRENT LIABILITIES:
Accounts payable
$ 6,461
$ 3,491
Accrued compensation
2,590
1,836
Accrued expenses
8,501
2,111
Operating lease liability (current portion)
4,729
1,689
Deferred revenue (current portion)
1,173
20
Accrued liability to related party
1
1
Deferred payroll taxes
927
-
Notes payable (current portion)
401
284
Dividend payable
4,241
1,746
Total current liabilities
29,024
11,178
Notes payable
41
83
Deferred payroll taxes
927
-
Operating lease liability
6,297
2,041
Deferred revenue
305
19
Deferred tax liability
160
244
Total liabilities
36,754
13,565
COMMITMENTS AND CONTINGENCIES (NOTE 11)
SHAREHOLDERS’ EQUITY:
Preferred stock, $0.001 par value - authorized 7,000,000 shares at December 31, 2020 and December 31, 2019; issued and outstanding 5,475,279 and 2,539,325 shares at December 31, 2020 and December 31, 2019, respectively
5
2
Common stock, $0.001 par value - authorized 29,000,000 shares at December 31, 2020 and December 31, 2019; issued 14,121,044 and 12,978,485 shares at December 31, 2020 and December 31, 2019, respectively; 13,380,245 and 12,237,686 shares outstanding at December 31, 2020 and December 31, 2019, respectively
14
13
Additional paid-in capital
136,781
69,403
Accumulated deficit
(33,889 )
(25,076 )
Accumulated other comprehensive loss
(1,004 )
(843 )
Less: 740,799 common shares held in treasury, at cost at December 31, 2020 and December 31, 2019
(662 )
(662 )
Total shareholders’ equity
101,245
42,837
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$ 137,999
$ 56,402
See
notes to consolidated financial statements.
F- 3
MTBC,
INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
FOR
THE YEARS ENDED DECEMBER 31, 2020 AND 2019
($
in thousands, except share and per share amounts)
December 31,
2020
2019
NET REVENUE
$ 105,122
$ 64,439
OPERATING EXPENSES:
Direct operating costs
64,821
41,186
Selling and marketing
6,582
1,522
General and administrative
22,811
17,912
Research and development
9,311
871
Change in contingent consideration
(1,000 )
(344 )
Depreciation and amortization
9,905
3,006
Restructuring, impairment and unoccupied lease charges
963
219
Total operating expenses
113,393
64,372
OPERATING (LOSS) INCOME
(8,271 )
67
OTHER:
Interest income
42
262
Interest expense
(488 )
(383 )
Other income (expense) - net
7
(625 )
LOSS BEFORE PROVISION FOR INCOME TAXES
(8,710 )
(679 )
Income tax provision
103
193
NET LOSS
$ (8,813 )
$ (872 )
Preferred stock dividend
13,877
6,386
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS
$ (22,690 )
$ (7,258 )
Net loss per common share: basic and diluted
$ (1.79 )
$ (0.60 )
Weighted-average common shares used to compute basic and diluted loss per share
12,678,845
12,087,947
See
notes to consolidated financial statements.
F- 4
MTBC,
INC.
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE LOSS
FOR
THE YEARS ENDED DECEMBER 31, 2020 AND 2019
($
in thousands)
December 31,
2020
2019
NET LOSS
$ (8,813 )
$ (872 )
OTHER COMPREHENSIVE (LOSS) INCOME, NET OF TAX
Foreign currency translation adjustment (a)
(161 )
578
COMPREHENSIVE LOSS
$ (8,974 )
$ (294 )
(a)
No tax effect has been recorded as the Company recorded a valuation allowance against the tax benefit from its foreign currency
translation adjustments.
See
notes to consolidated financial statements.
F- 5
MTBC,
INC.
CONSOLIDATED
STATEMENTS OF SHAREHOLDERS’ EQUITY
FOR
THE YEARS ENDED DECEMBER 31, 2020 AND 2019
($
in thousands, except for number of shares)
Preferred
Stock
Common
Stock
Additional
Paid-in
Accumulated
Accumulated
Other
Treasury
Total
Shareholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Comprehensive
Loss
(Common)
Stock
Equity
Balance - January 1, 2019
2,136,289
$ 2
12,570,557
$ 13
$ 65,142
$ (24,204 )
$ (1,421 )
$ (662 )
38,870
Net income
-
-
-
-
-
(872 )
-
-
(872 )
Foreign currency translation
adjustment
-
-
-
-
-
-
578
-
578
Issuance of stock under
the equity incentive plan
30,006
-
407,928
-
-
-
-
-
-
Issuance of preferred
stock, net of fees and expenses
373,030
-
-
-
9,586
-
-
-
9,586
Stock-based compensation,
net of cash settlements
-
-
-
-
1,920
-
-
-
1,920
Tax withholding obligations
on stock issued to employees
-
-
-
-
(859 )
-
-
-
(859 )
Preferred
stock dividends
-
-
-
-
(6,386 )
-
-
-
(6,386 )
Balance - December
31, 2019
2,539,325
$ 2
12,978,485
$ 13
$ 69,403
$ (25,076 )
$ (843 )
$ (662 )
$ 42,837
Balance - January 1, 2020
2,539,325
$ 2
12,978,485
$ 13
$ 69,403
$ (25,076 )
$ (843 )
$ (662 )
$ 42,837
Net loss
-
-
-
-
-
(8,813 )
-
-
(8,813 )
Foreign currency translation
adjustment
-
-
-
-
-
-
(161 )
-
(161 )
Issuance of stock under
the equity incentive plan
43,954
-
549,210
-
-
-
-
-
-
Issuance of preferred
stock, net of fees and expenses
1,932,000
2
-
-
44,541
-
-
-
44,543
Issuance of preferred
stock in connection with the CareCloud and Meridian acquisitions
960,000
1
-
-
22,603
-
-
-
22,604
Issuance of warrants
in connection with the CareCloud and Meridian acquisitions
-
-
-
-
5,070
-
-
-
5,070
Exercise of common stock warrants
-
-
593,349
1
4,449
-
-
-
4,450
Stock-based compensation,
net of cash settlements
-
-
-
-
4,592
-
-
-
4,592
Preferred
stock dividends
-
-
-
-
(13,877 )
-
-
-
(13,877 )
Balance - December
31, 2020
5,475,279
$ 5
14,121,044
$ 14
$ 136,781
$ (33,889 )
$ (1,004 )
$ (662 )
$ 101,245
For
all years presented, the preferred stock dividends were paid monthly at the rate of $2.75 per share per annum.
See
notes to consolidated financial statements.
F- 6
MTBC,
INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
FOR
THE YEARS ENDED DECEMBER 31, 2020 AND 2019
($
in thousands)
2020
2019
OPERATING ACTIVITIES:
Net loss
$ (8,813 )
$ (872 )
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
Depreciation and amortization
10,134
3,071
Lease amortization
2,889
1,888
Deferred revenue
263
(5 )
Provision for doubtful accounts
369
118
(Benefit) provision for deferred income taxes
(84 )
80
Foreign exchange (gain) loss
(14 )
827
Interest accretion
677
498
Gain on sale of assets
(5 )
(38 )
Stock-based compensation expense
6,502
3,216
Change in contingent consideration
(1,000 )
(344 )
Changes in operating assets and liabilities, net of businesses acquired:
Accounts receivable
394
765
Contract asset
(300 )
362
Inventory
92
(47 )
Other assets
(118 )
(529 )
Accounts payable and other liabilities
(11,878 )
(1,372 )
Net cash (used in) provided by operating activities
(892 )
7,618
INVESTING ACTIVITIES:
Purchase of property and equipment
(2,589 )
(2,020 )
Capitalized software
(5,163 )
(538 )
Cash paid for acquisitions (net)
(23,717 )
(1,600 )
Net cash used in investing activities
(31,469 )
(4,158 )
FINANCING ACTIVITIES:
Preferred stock dividends paid
(11,382 )
(6,109 )
Settlement of tax withholding obligations on stock issued to employees
(2,198 )
(1,392 )
Repayments of notes payable, net
(666 )
(430 )
Contingent consideration payments
-
(183 )
Proceeds from exercise of warrants
4,450
-
Net proceeds from issuance of preferred stock
44,543
9,586
Proceeds from line of credit
19,500
-
Repayments of line of credit
(19,500 )
-
Settlement of contingent obligation
(1,325 )
-
Other financing activities
-
(50 )
Net cash provided by financing activities
33,422
1,422
EFFECT OF EXCHANGE RATE CHANGES ON CASH
(130 )
640
NET INCREASE IN CASH
931
5,522
CASH - beginning of the period
19,994
14,472
CASH - end of the period
$ 20,925
$ 19,994
SUPPLEMENTAL NONCASH OPERATING, INVESTING AND FINANCING ACTIVITIES:
Preferred stock issued in connection with CareCloud and Meridian acquisitions
$ 24,000
$ -
Vehicle financing obtained
$ 28
$ 25
Dividends declared, not paid
$ 4,241
$ 1,746
Purchase of prepaid insurance through assumption of note
$ 668
$ 301
Warrants issued
$ 5,070
$ -
Escrow recorded as indemnification asset and offsetting accrual
$ 4,000
$ -
SUPPLEMENTAL INFORMATION - Cash paid during the year for:
Income taxes
$ 85
$ 119
Interest
$ 165
$ 67
See
notes to consolidated financial statements.
F- 7
MTBC,
INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
AS
OF AND FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019
1.
Organization and Business
MTBC, Inc., (“MTBC” and together with its consolidated subsidiaries, the “Company”, “we”, “us”
and/or “our”) is a healthcare information technology company that offers an integrated suite of proprietary cloud-based electronic
health records and practice management solutions, together with related business services, to healthcare providers. The Company’s
integrated services are designed to help customers increase revenues, streamline workflows and make better business and clinical decisions,
while reducing administrative burdens and operating costs. The Company’s services include full-scale revenue cycle management, comprehensive
practice management services, electronic health records, patient experience management solutions and other technology-driven practice
management services for private and hospital-employed healthcare providers. MTBC has its corporate offices in Somerset, New Jersey and
maintains client support teams throughout the U.S., in our Pakistan Offices and in Sri Lanka.
MTBC
was founded in 1999 and incorporated under the laws of the State of Delaware in 2001. In 2004, MTBC formed MTBC Private Limited
(or “MTBC Pvt. Ltd.”), a 99.9% majority-owned subsidiary of MTBC based in Pakistan. The remaining 0.01% of the shares
of MTBC Pvt. Ltd. is owned by the founder and Executive Chairman of MTBC. In 2016, MTBC formed MTBC Acquisition Corp. (“MAC”),
a Delaware corporation, in connection with its acquisition of substantially all of the assets of MediGain, LLC and its subsidiary,
Millennium Practice Management Associates, LLC (together “MediGain”). MAC has a wholly owned subsidiary in Sri Lanka,
RCM MediGain Colombo, Pvt. Ltd. In May 2018, MTBC formed MTBC Health, Inc. (“MHI”) and MTBC Practice Management, Corp.
(“MPM”), each a Delaware corporation in connection MTBC’s acquisition of substantially all of the revenue cycle
management, practice management and group purchasing organization assets of Orion Healthcorp, Inc. and 13 of its affiliates (together,
“Orion”). MHI is a direct, wholly owned subsidiary of MTBC, and was formed to own and operate the revenue cycle management
and group purchasing organization businesses acquired from Orion. MPM is a wholly owned subsidiary of MHI and was formed to own
and operate the practice management business acquired from Orion.
In
March 2019, MTBC formed MTBC-Med, Inc. (“MED”), a Delaware corporation, in connection with its acquisition of substantially
all of the assets of Etransmedia Technology, Inc. and its subsidiaries (“Etransmedia”). In January 2020, MTBC purchased
CareCloud Corporation (“CareCloud”). In June 2020, MTBC purchased Meridian Billing Management Co. (“MBM”)
and its affiliate Origin Holdings, Inc. (collectively “Meridian” and sometimes referred to as “Meridian Medical
Management”). See Note 3.
During the first quarter of 2020, a New Jersey corporation, talkMD
Clinicians, PA (“talkMD”), was formed by the wife of the Executive Chairman, who is a licensed physician, to provide
telehealth services. talkMD was determined to be a variable interest entity (“VIE”) for financial reporting purposes
because the entity will be controlled by the Company. As of December 31, 2020, talkMD had not yet commenced operations or had any
transactions or agreements with the Company or otherwise.
2.
Significant Accounting Policies
Principles
of Consolidation — The accompanying consolidated financial statements have been prepared in accordance with accounting
principles generally accepted in the United States of America (“GAAP”) and include the operating results and financial
condition of MTBC, its wholly-owned subsidiaries; MAC, MHI, MPM, MED (since April 1, 2019), its majority-owned subsidiary MTBC
Pvt. Ltd, MED (since April 2019), CareCloud (since January 2020), Meridian Medical Management (since June 2020) and the subsidiary
in Sri Lanka. The non-controlling interest of MTBC Pvt. Ltd. is inconsequential to the consolidated financial statements. All
intercompany accounts and transactions have been eliminated in consolidation.
Segment
Reporting — The Company views its operations as comprising two operating segments, Healthcare IT and Practice Management.
The chief operating decision maker (“CODM”) monitors and reviews financial information at these segment levels for
assessing operating results and the allocation of resources.
F- 8
Use
of Estimates — The preparation of consolidated financial statements in conformity with GAAP requires management to make
estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial
statements, as well as the reported amounts of revenues and expenses during the reporting period. Significant estimates and assumptions
made by management include, but are not limited to: (1) impairment of long-lived assets, (2) depreciable lives of assets, (3)
allowance for doubtful accounts, (4) contingent consideration, (5) estimates of variable consideration related to the contract
asset, (6) fair value of identifiable purchased tangible and intangible assets, including determination of expected customer life,
(7) stock-based compensation, and (8) estimating lease terms and incremental borrowing rates. Actual results could significantly
differ from those estimates.
Revenue
Recognition — We derive revenue from eight primary sources: (1) revenue cycle management services, (2) SaaS solutions,
(3) professional services, (4) ancillary services, (5) group purchasing services, (6) printing and mailing services, (7) clearinghouse
and EDI (electronic data interchange) services and (8) practice management services. All of our revenue arrangements are based
on contracts with customers. Most of our contracts with customers contain single performance obligations, although certain contracts
do contain multiple performance obligations where we perform more than one service for the same customer. We account for individual
performance obligations separately if they are distinct within the context of the contract. For contracts where we provide multiple
services such as where we perform multiple ancillary services, each service represents its own performance obligation. Selling
or transaction prices are based on the contractual price for the service.
A
five-step approach is applied in the recognition of revenue under ASC 606: (1) identify the contract with a customer, (2) identify
the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance
obligations in the contract, and (5) recognize revenue when we satisfy a performance obligation.
Although
we believe that our approach to estimates and judgments is reasonable, actual results could differ, and we may be exposed to increases
or decreases in revenue that could be material. Our estimates of variable consideration may prove to be inaccurate, in which case
we may have understated or overstated the revenue recognized in a reporting period. The amount of variable consideration recognized
to date that remains subject to estimation is included within the contract asset within the consolidated balance sheet.
Payment
of invoices is due as specified in the underlying customer agreement, typically 30 days from the invoice date, which occurs on
the date of transfer of control of the services to the customer. Since payment terms are less than a year, we have elected the
practical expedient and do not assess whether a customer contract has a significant financing component.
The
Company’s revenue arrangements generally do not include a general right of refund for services provided (See Note 9, Revenue,
for additional information).
Direct
Operating Costs — Direct operating costs consist primarily of salaries and benefits related to personnel who provide
services to clients and at our managed medical practices, claims processing costs, medical supplies at our managed practices and
other direct costs related to the Company’s services. Costs associated with the implementation of new clients are expensed
as incurred. The reported amounts of direct operating costs include allocated amounts for rent expense and overhead costs.
Selling
and Marketing Expenses — Selling and marketing expenses consist primarily of compensation and benefits, travel and advertising
expenses and are expensed as incurred. The Company incurred approximately $2.1 million and $810,000 of advertising costs for the
years ended December 31, 2020 and 2019, respectively.
Research
and Development Expenses — Research and development expenses consist primarily of personnel-related costs incurred performing
market research, analyzing proposed products and developing new products.
F- 9
Internal-Use
Software Costs — The Company capitalizes certain development costs incurred in connection with its internal-use software.
Costs incurred in the preliminary stages of development are expensed as incurred. Once an application has reached the development
stage, internal and external costs, if direct, are capitalized until the software is substantially complete and ready for its
intended use. Capitalization ceases upon completion of all substantial testing. The Company also capitalizes costs related to
specific upgrades and enhancements when it is probable that the expenditures will result in additional functionality. Capitalized
costs are recorded as part of intangible assets in the accompanying consolidated balance sheets. Maintenance and training costs
are expensed as incurred. Internal use software is amortized on a straight line basis over its estimated useful life, generally
three years. Management evaluates the useful lives of these assets on an annual basis and tests for impairment whenever events
or changes in circumstances occur that could impact the recoverability of these assets. During the years ended December 31, 2020
and 2019, the Company capitalized approximately $5.2 million and $538,000, respectively, of salaries and payroll-related costs
of employees and consultants who devoted time to the development of customer related projects.
Accounts
Receivable — Accounts receivable are stated at their net realizable value. Accounts receivable are presented on the
consolidated balance sheet net of an allowance for doubtful accounts, which is established based on reviews of the accounts receivable
aging, an assessment of the customers’ history and current creditworthiness and the probability of collection. Accounts
are written off when it is determined that collection of the outstanding balance is no longer probable.
The
movement in the allowance for doubtful accounts for the years ended December 31, 2020 and 2019 was as follows:
Year ended December 31,
2020
2019
($ in thousands)
Beginning balance
$ 256
$ 189
Provision
369
118
Recoveries
268
316
Write-offs
(371 )
(367 )
Ending balance
$ 522
$ 256
Property
and Equipment — Property and equipment are stated at cost, less accumulated depreciation. Depreciation is calculated
using the straight-line basis over the estimated useful lives of the assets ranging from three to five years. Ordinary maintenance
and repairs are expensed as incurred. Depreciation for computers is calculated over three years, while remaining assets (except
leasehold improvements) are depreciated over five years. The Company amortizes leasehold improvements over the lesser of the lease
term or the remaining economic life of those assets. Generally, the lease term is the base lease term plus certain renewal option
periods for which renewal is reasonably certain and for which failure to exercise the renewal option would result in an economic
penalty to the Company.
Intangible
Assets — Intangible assets include customer relationships, covenants not-to-compete acquired in connection with acquisitions,
software purchase and development costs and trademarks acquired. Amortization for intangible assets related to revenue cycle management
is recorded primarily using the double declining balance method over three to four years. Amortization for intangible assets related
to the group purchasing organization and practice management is recorded on a straight line basis over four and twelve years,
respectively.
Evaluation
of Long-Lived Assets — The Company reviews its long-lived assets for impairment whenever changes in circumstances indicate
that the carrying value of an asset may not be recoverable. If the sum of undiscounted expected future cash flows is less than
the carrying amount of the asset group, the Company will recognize an impairment loss based on the fair value of the asset.
There
was no impairment of internal-use software costs, intangible assets or property and equipment during the years ended December
31, 2020 and 2019, other than the impairment recorded on one right-of-use (“ROU”) asset of approximately $298,000
and $170,000 for the year ended December 31, 2020 and 2019, respectively.
Goodwill
— Goodwill consists of the excess of the purchase price over the fair value of identifiable net assets of businesses
acquired. The Company tests goodwill for impairment annually as of October 31 st , referred to as the annual test date.
Conditions that could trigger a more frequent impairment assessment include, but are not limited to, a significant adverse change
to the Company in certain agreements, significant underperformance relative to historical or projected future operating results,
loss of customer relationships, an economic downturn in customers’ industries, or increased competition. Impairment testing
for goodwill is performed at the reporting-unit level. The Company has determined that its business consists of two operating
segments and two reporting units. No impairment charges were recorded during the years ended December 31, 2020 or 2019.
F- 10
Treasury
Stock — Treasury stock is recorded at cost and represents shares repurchased by the Company. No shares were repurchased
or issued from treasury stock during the years ended December 31, 2020 and 2019.
Stock-Based
Compensation — The Company recognizes compensation for all share-based payments granted based on the grant date fair
value. Compensation expense is generally recognized on a straight-line basis over the vesting period. The Company does not estimate
forfeitures in recognizing the expense for share-based payments, as historical forfeiture rates have not been significant. For
restricted stock units (“RSUs”) classified as equity, the market price of our common stock on the date of grant is
used in recording the fair value of the award. For RSUs classified as a liability, the earned amount is marked to market based
on the end-of-period common stock price.
Business
Combinations — The Company accounts for business combinations under the provisions of ASC 805, Business Combinations ,
which requires that the acquisition method of accounting be used for all business combinations. Assets acquired and liabilities
assumed are recorded at the date of acquisition at their respective fair values. ASC 805 also specifies criteria that intangible
assets acquired in a business combination must be recognized and reported apart from goodwill. Goodwill represents the excess purchase price over the fair value of the tangible net assets and intangible
assets acquired in a business combination. Acquisition-related expenses are recognized separately from the business combinations
and are expensed as incurred. If the business combination provides
for contingent consideration, the Company records the contingent consideration at fair value at the acquisition date with changes
in the fair value recorded through earnings.
Acquisition
costs are expensed as incurred. During the years ended December 31, 2020 and 2019, the Company incurred approximately $275,000
and $125,000, respectively, of professional fees related to the acquisitions discussed in Note 3, which are included in general
and administrative expenses in the consolidated statements of operations.
Income
Taxes — The Company accounts for income taxes under the asset and liability method, which requires the recognition of
deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the consolidated
financial statements. Under this method, deferred tax assets and liabilities are determined based on the differences between the
financial statements and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences
are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in operations
in the period that includes the enactment date.
The
Company records net deferred tax assets to the extent that these assets will more likely than not be realized. All available positive
and negative evidence is considered in making such a determination, including future reversals of existing taxable temporary differences,
projected future taxable income, tax planning strategies, and results of recent operations. A valuation allowance would be recorded
to reduce deferred income tax assets when it is determined that it is more likely than not that the Company would not be able
to realize its deferred income tax assets in the future in excess of their net recorded amount.
The
Company records uncertain tax positions on the basis of a two-step process whereby (1) the Company determines whether it is more
likely than not that the tax positions will be sustained based on the technical merits of the position and (2) for those tax positions
that meet the more-likely-than-not recognition threshold, the Company recognizes the largest amount of tax benefit that is greater
than 50 percent likely to be realized upon ultimate settlement with the related tax authority. At December 31, 2020 and 2019,
the Company did not have any uncertain tax positions that required recognition. Interest and penalties related to uncertain tax
positions are recognized in income tax expense. For the years ended December 31, 2020 and 2019, the Company did not recognize
any penalties or interest related to unrecognized tax benefits in its consolidated financial statements.
Dividends
— Dividends are recorded when declared by the Company’s Board of Directors. The Board of Directors has declared
monthly dividends on the Series A Preferred Stock (“Preferred Stock”) through February 2021. Preferred Stock dividends
are charged against paid in capital because the Company does not have sufficient retained earnings. The Company is prohibited
from paying dividends on its common stock without the prior written consent of its lender, Silicon Valley Bank (“SVB”).
F- 11
Deferred
Revenue — Deferred revenue primarily consists of payments received in advance of the revenue recognition criteria being
met. Deferred revenue includes certain deferred implementation services fees that are recognized as revenue ratably over the longer
of the life of the agreement or the estimated expected customer life, which is currently estimated to be three years. Deferred
revenue that will be recognized during the succeeding 12-month period is recorded as current deferred revenue and the remaining
portion is recorded as non-current. At the time of customer termination, any unrecognized service fees associated with implementation
services are recognized as revenue.
Fair
Value Measurements — ASC 820, Fair Value Measurement , requires the disclosure of fair value information about
financial instruments, whether or not recognized in the balance sheet, for which it is practicable to estimate that value. The
Company follows a fair value measurement hierarchy to measure financial instruments. The fair value of the Company’s financial
instruments is measured using inputs from the three levels of the fair value hierarchy as follows:
Level
1 —
Inputs
are unadjusted quoted market prices in active markets for identical assets or liabilities that the Company has the ability
to access at the measurement date.
Level
2 —
Inputs
are directly or indirectly observable, which include quoted prices for similar assets and liabilities in active markets, quoted
prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that
are observable for the asset or liability and inputs that are derived principally from or corroborated by observable market
data by correlation or other means.
Level
3 —
Inputs
are unobservable inputs that are used to measure fair value to the extent observable inputs are not available.
The
Company’s contingent consideration is a Level 3 liability and is measured at fair value at the end of each reporting period.
The Company has certain financial instruments that are not measured at fair value on a recurring basis. These financial instruments
are subject to fair value adjustments only in certain circumstances and include cash, accounts receivable, accounts payable and
accrued expenses, borrowings under term loans and line of credit, and notes payable. Due to the short term nature of these financial
instruments and that the borrowings, with the exception of the payable to the managed practices (see Note 8) bear interest at
prevailing market rates, the carrying value approximates the fair value.
Foreign
Currency Translation — The financial statements of the Company’s foreign subsidiaries are translated from their
functional currency into U.S. dollars, the Company’s functional currency. All foreign currency assets and liabilities are
translated at the period-end exchange rate, and all revenue and expenses are translated at transaction date exchange rates. The
effects of translating the financial statements of the foreign subsidiaries into U.S. dollars are reported as a cumulative translation
adjustment, a separate component of accumulated other comprehensive loss in the consolidated statements of shareholders’
equity, except for transactions related to the intercompany receivable for which transaction adjustments are recorded in the consolidated
statements of operations as they are not deemed to be permanently reinvested. Foreign currency transaction gains/losses are reported
as a component of other income – net in the consolidated statements of operations and amounted to a gain of approximately
$14,000 and a loss of approximately $827,000 for the years ended December 31, 2020 and 2019, respectively.
Restructuring,
Impairment and Unoccupied Lease Charges — Restructuring charges represent the remaining lease costs for a facility no
longer used by the Company as the employees were transferred to another Company facility. Impairment charges represent charges
recorded for a leased facility no longer being used by the Company. Unoccupied lease charges represent the portion of lease and
related costs for vacant space not being utilized by the Company. The Company is marketing both the unused facilities and the
unused space for sub-lease. In February 2021, the Company was able to settle one lease obligation.
Recent
Accounting Pronouncements — From time to time, new accounting pronouncements are issued by the Financial Accounting
Standards Board (“FASB”) and are adopted by us as of the specified effective date. Unless otherwise discussed, we
believe that the impact of recently adopted and recently issued accounting pronouncements will not have a material impact on our
consolidated financial position, results of operations and cash flows.
F- 12
In
June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial
Instruments. The guidance in Accounting Standards Update (“ASU”) 2016-13 replaces the incurred loss impairment
methodology under current GAAP. The new impairment model requires immediate recognition of estimated credit losses expected to
occur for most financial assets and certain other instruments. It will apply to all entities. For trade receivables, loans and
held-to-maturity debt securities, entities will be required to estimate lifetime expected credit losses. This may result in the
earlier recognition of credit losses. In November, the FASB issued ASU No. 2019-10, which delays this standard’s effective
date for SEC smaller reporting companies to the fiscal years beginning on or after December 15, 2022.
In
February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). The new standard requires organizations that have leased
assets, referred to as “lessees,” to recognize on the balance sheet the assets and liabilities that represent the
rights and obligations created by those leases, respectively. Under the new guidance, a lessee is required to recognize assets
and liabilities for leases with lease terms of more than 12 months. Consistent with current GAAP, the recognition, measurement
and presentation of expenses and cash flows arising from a lease by a lessee primarily will depend on its classification as a
finance or operating lease. However, unlike current GAAP which requires only capital leases to be recognized on the balance sheet,
the new ASU requires both types of leases to be recognized on the balance sheet. The FASB has subsequently issued further ASU’s
related to the standard providing additional practical expedients and an optional transition method allowing entities to not recast
comparative periods. The amendments in ASU No. 2016-02 are now effective.
We
adopted the standard on January 1, 2019 using the optional transition adjustment method. As part of the adoption of ASC 842, we
performed an assessment of the impact that the new lease recognition standard has on the consolidated financial statements. All
of our leases, which consist of facility and equipment leases, have been classified as operating leases. The Company does not
have any financing leases. We adopted the requirements of the new standard without restating the prior periods. There was no impact
to the accumulated deficit as of the date of adoption. For leases in place at the transition date, we adopted the package of practical
expedients that allows us to not reassess: (1) whether any expired or existing contracts are or contain leases, (2) lease classification
for any expired or existing leases and (3) initial direct costs for any expired or existing leases.
We
have also adopted the practical expedients that allow us to treat the lease and non-lease components of our leases as a single
component for our facility leases. We elected the short-term lease recognition exemption for all leases that qualify. As such,
for those leases that qualify, we did not recognize ROU asset or lease liabilities as part of the transition adjustment. As of
January 1, 2019, the impact on the consolidated assets was approximately $4.2 million and the impact on the consolidated liabilities
was approximately $4.4 million. The adoption of ASC 842 did not have a material effect on the Company’s results of operations,
stockholders’ equity, or statement of cash flows.
On
February 14, 2018, the FASB issued ASU 2018-02, Income Statement-Reporting Comprehensive Income (Topic 220): Reclassification
of Certain Tax Effects from Accumulated Other Comprehensive Income. These amendments provide financial statement preparers
with an option to reclassify standard tax effects within accumulated other comprehensive income to retained earnings in each period
in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Cuts and Jobs Act is recorded. The
Company adopted this guidance effective January 1, 2019. There was no impact on the consolidated financial statements as a result
of this standard.
In
June 2018, the FASB issued ASU 2018-07, Improvements to Nonemployee Share-Based Payment Accounting . This ASU simplifies
the accounting for nonemployee share-based payments by aligning it with the accounting for share-based payments to employees,
with exceptions. Under this guidance, the measurement of equity-classified nonemployee awards will be fixed at the grant date,
which may lower their cost and reduce volatility in the income statement. Awards to nonemployees are measured by estimating the
fair value of the equity instruments to be issued, rather than the fair value of the goods or services received or the fair value
of the equity instruments issued, whichever can be measured more reliably. Entities need to consider the probability that a performance
condition will be satisfied when an award contains such condition. The Company adopted this guidance effective January 1, 2019.
There was no impact on the consolidated financial statements as a result of this standard.
F- 13
In
December 2019, the FASB issued ASU 2019-12, Simplifying the Accounting for Income Taxes . This ASU simplifies accounting
for income taxes to reduce complexity in the accounting standards. The amendments consist of the removal of certain exceptions
to the general principles of ASC 740 and some additional simplifications. The amendments are not required to be implemented until
2021 for public entities. The Company is in the process of investigating if this update will have a significant impact on the
consolidated financial statements.
In
August 2020, the FASB issued ASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives
and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40). This ASU simplifies the accounting for certain
financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s
own equity. The amendments are not required to be implemented until 2022 for public entities. The Company is in the process of
investigating if this update will have a significant impact on the consolidated financial statements.
3.
ACQUISITIONS
2020
Acquisitions
On
June 16, 2020, MTBC entered into a Stock Purchase Agreement with Meridian Billing Management Co., a Vermont corporation, Origin
Holdings, Inc., a Delaware corporation and GMM II Holdings, LLC, a Delaware limited liability company (“Seller”),
pursuant to which MTBC purchased all of the issued and outstanding capital stock of Meridian from the Seller. Meridian is in the
business of providing medical billing, revenue cycle management, electronic medical records, medical coding and related services.
These revenues have been included in the Company’s Healthcare IT segment. The acquisition has been accounted for as a business
combination.
The
total consideration paid at closing was $11.9 million, net of cash received, 200,000 shares of the Company’s Preferred Stock
plus warrants to purchase 2,250,000 shares of the Company’s common stock, with an exercise price per share of $7.50 and
a term of two years. The Company also assumed Meridian’s negative net working capital and certain long-term lease liabilities
where the leased space is either not being utilized or was to be vacated shortly, with an aggregate value of approximately $4.8
million.
A
summary of the total consideration is as follows:
Meridian Purchase Price
($ in thousands)
Cash
$ 11,864
Preferred stock
5,000
Warrants
4,770
Total purchase price
$ 21,634
Of
the Preferred Stock consideration, 100,000 shares were held in escrow for up to one month pending completion of technical migration
and customer acceptance. The shares held in escrow were released on August 3, 2020.
The
Company’s Preferred Stock and warrants issued as part of the acquisition consideration were issued in a transaction exempt
from registration under the Securities Act of 1933, as amended (the “Securities Act”). The warrants were valued using
the Black-Scholes method. The Company registered for resale under the Securities Act the Preferred Stock and the common stock
underlying the warrants. During 2020, 593,349 warrants were exercised at $7.50 each.
The
Meridian acquisition added additional clients to the Company’s customer base, along with additional technology, most notably
a widely used business intelligence solution and robotic process automation. Similar to previous acquisitions, Meridian broadened
the Company’s presence in the healthcare information technology industry through expansion of its customer base, both geographically
and to an increasing number of larger health systems, and by increasing available customer relationship resources and specialized
trained staff.
F- 14
The
Company engaged a third-party valuation specialist to assist the Company in valuing the assets acquired and liabilities assumed
from Meridian. The following table summarizes the preliminary purchase price allocation. The Company expects to finalize the purchase
price allocation during the first or second quarter of 2021 and is finalizing the projections and the valuation of the acquired
assets and assumed liabilities. The preliminary purchase price allocation for Meridian is summarized as follows:
($ in thousands)
Accounts receivable
$ 3,558
Prepaid expenses
704
Contract asset
881
Property and equipment
426
Operating lease right-of-use assets
2,776
Customer relationships
12,900
Technology
900
Goodwill
13,789
Accounts payable
(3,373 )
Accrued expenses & compensation
(3,932 )
Deferred revenue
(907 )
Operating lease liabilities
(6,025 )
Other current liabilities
(63 )
Total preliminary purchase price allocation
$ 21,634
The
acquired accounts receivable are recorded at fair value which represents amounts that have subsequently been paid or are expected
to be paid by clients. The fair value of customer relationships was based on the estimated discounted cash flows generated by
these intangibles. The goodwill from this acquisition is not deductible for income tax purposes and represents the Company’s
ability to have an expanded local presence in additional markets and operational synergies that we expect to achieve that would
not be available to other market participants.
The
weighted-average amortization period of the acquired intangible assets is approximately three years.
Revenue
earned from the clients obtained from the Meridian acquisition was approximately $21.5 million for the year ended December 31,
2020.
On
January 8, 2020, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with CareCloud
Corporation, a Delaware corporation (“CareCloud”), MTBC Merger Sub, Inc., a Delaware corporation and wholly-owned
subsidiary of the Company (“Merger Sub”) and Runway Growth Credit Fund Inc. (“Runway”), solely in its
capacity as a seller representative, pursuant to which Merger Sub merged with and into CareCloud (the “Merger”), with
CareCloud surviving as a wholly-owned subsidiary of the Company. The Merger became effective simultaneously with the execution
of the Merger Agreement. The revenues related to CareCloud have been included in the Company’s Healthcare IT segment. The
acquisition has been accounted for as a business combination.
The
total consideration for the Merger included approximately $11.9 million paid in cash at closing, the assumption of a working capital
deficiency of approximately $5.1 million and 760,000 shares of the Company’s Preferred Stock. The Merger Agreement provides
that if CareCloud’s 2020 revenues exceed $36 million, there will be an earn-out payment to the seller equal to such excess,
up to $3 million. Based on the 2020 revenues, no earn-out payment was required. Additional consideration included warrants to
purchase 2,000,000 shares of the Company’s common stock, 1,000,000 of which have an exercise price per share of $7.50 and
a term of two years, and the other 1,000,000 warrants have an exercise price per share of $10.00 and a term of three years.
F- 15
A
summary of the total consideration is as follows:
CareCloud Purchase Price
($ in thousands)
Cash
$ 11,853
Preferred stock
19,000
Warrants
300
Contingent consideration
1,000
Total purchase price
$ 32,153
Of
the Preferred Stock consideration, 160,000 shares were placed in escrow for up to 24 months, and an additional 100,000 shares
were placed in escrow for up to 18 months, in both cases, to satisfy indemnification obligations of the seller for losses arising
from certain specified contingent liabilities. Shares net of such losses will be released upon the joint instruction of the Company
and Runway in accordance with the applicable escrow terms. Such shares are entitled to the monthly dividend, which will be paid
when, and if, the shares are released. The Company accrues the dividend monthly on the Preferred Stock held in escrow.
During
July 2020, it was determined that 55,726 shares of the Preferred Stock would be released from escrow and cancelled since one of
the contingent liabilities was settled for the amount of the cancelled shares. This included a cash payment of approximately $1.3
million. Dividends previously accrued on these shares of $102,000 were reversed as of June 30, 2020, since the amounts will not
need to be paid. The remaining shares continue to be held in escrow.
The
Company’s Preferred Stock and warrants issued as part of the Merger consideration were issued in a transaction exempt from
registration under the Securities Act of 1933, as amended (the “Securities Act”). The warrants were valued using the
Black-Scholes method. The Company registered for resale under the Securities Act the Preferred Stock and the securities underlying
the warrants.
The
CareCloud acquisition added additional clients to the Company’s customer base. The Company acquired CareCloud’s software
technology and related business, of which certain elements are currently subject to a civil regulatory investigation. Similar
to previous acquisitions, this transaction broadened the Company’s presence in the healthcare information technology industry
through geographic expansion of its customer base and by increasing available customer relationship resources and specialized
trained staff.
The
Company engaged a third-party valuation specialist to assist the Company in valuing the assets acquired and liabilities assumed
from CareCloud. The following table summarizes the purchase price allocation:
($ in thousands)
Accounts receivable
$ 2,299
Prepaid expenses
1,278
Contract asset
538
Property and equipment
403
Operating lease right-of-use assets
2,859
Customer relationships
8,000
Trademark
800
Software
4,800
Goodwill
22,868
Other long term assets
540
Accounts payable
(6,943 )
Accrued expenses
(2,081 )
Current loan payable
(80 )
Operating lease liabilities
(2,859 )
Deferred revenue
(269 )
Total purchase price allocation
$ 32,153
F- 16
The
acquired accounts receivable are recorded at fair value which represents amounts that have subsequently been paid or are expected
to be paid by clients. The fair value of customer relationships was based on the estimated discounted cash flows generated by
these intangibles. The goodwill from this acquisition is not deductible for income tax purposes and represents the Company’s
ability to have an expanded local presence in additional markets and operational synergies that we expect to achieve that would
not be available to other market participants.
The
weighted-average amortization period of the acquired intangible assets is approximately three years.
Revenue
earned from the clients obtained from the CareCloud acquisition was approximately $31.7 million during the year ended December
31, 2020.
2019
Acquisition
On
April 3, 2019, the Company executed an asset purchase agreement (“APA”) to acquire substantially all of the assets
of Etransmedia. The purchase price was $1.6 million and the assumption of certain liabilities, excluding acquisition-related costs
of approximately $125,000. Per the APA, the acquisition had an effective date of April 1, 2019. The acquisition has been accounted
for as a business combination.
The
Etransmedia acquisition added additional clients to the Company’s customer base and, similar to previous acquisitions, broadened
the Company’s presence in the healthcare information technology industry through geographic expansion of its customer base
and by increasing available customer relationship resources and specialized trained staff.
The
purchase price allocation for Etransmedia was performed by the Company and is summarized as follows:
($ in thousands)
Customer relationships
$ 856
Accounts receivable
547
Contract asset
139
Operating lease right-of-use assets
1,225
Property and equipment
91
Goodwill
40
Operating lease liabilities
(1,224 )
Accrued expenses
(74 )
Total
$ 1,600
The
acquired accounts receivable are recorded at fair value which represents amounts that have subsequently been paid or are expected
to be paid by clients. The fair value of customer relationships was based on the estimated discounted cash flows generated by
these intangibles. The goodwill from this acquisition is deductible ratably for income tax purposes over fifteen years and represents
the Company’s ability to have an expanded local presence in additional markets and operational synergies that we expect
to achieve that would not be available to other market participants.
The
weighted-average amortization period of the acquired intangible assets is approximately three years.
Revenue
earned from the clients obtained from the Etransmedia acquisition was approximately $3.9 million during the year ended December
31, 2020.
F- 17
Pro
forma financial information (Unaudited)
The
unaudited pro forma information below represents the condensed consolidated results of operations as if the Etransmedia, CareCloud
and Meridian acquisitions occurred on January 1, 2019. The pro forma information has been included for comparative purposes and
is not indicative of results of operations that the Company would have had if the acquisitions occurred on the above date, nor
is it necessarily indicative of future results. The unaudited pro forma information reflects material, non-recurring pro forma
adjustments directly attributable to the business combinations. The difference between the actual revenue and the pro forma revenue
for the year ended December 31, 2020 is approximately $17.6 million of additional revenue recorded by Meridian as well as approximately
$617,000 recorded by CareCloud prior to their acquisitions by MTBC. The difference between the actual revenue and the pro forma
revenue for the year ended December 31, 2019 is approximately $50.8 million of additional revenue recorded by Meridian, $33.4
million of revenue recorded by CareCloud and $2.1 million of revenue recorded by Etransmedia prior to their acquisition by MTBC.
Year ended December 31,
2020
2019
($ in thousands except per share amounts)
Total revenue
$ 123,329
$ 150,692
Net loss
$ (8,690 )
$ (26,968 )
Net loss attributable to common shareholders
$ (22,796 )
$ (35,994 )
Net loss per common share
$ (1.80 )
$ (2.98 )
4.
GOODWILL AND Intangible Assets – NET
Goodwill
consists of the excess of the purchase price over the fair value of identifiable net assets of businesses acquired. The following
is the summary of the changes to the carrying amount of goodwill for the years ended December 31, 2020 and 2019:
Year ended December 31,
2020
2019
($ in thousands)
Beginning gross balance
$ 12,634
$ 12,594
Acquisitions
36,657
40
Ending gross balance
$ 49,291
$ 12,634
At
December 31, 2020, and 2019, approximately $90,000 of goodwill was allocated to the Practice Management segment and the balance
was allocated to the Healthcare IT segment.
F- 18
Below
is a summary of intangible asset activity for the years ended December 31, 2020 and 2019:
Customer
Capitalized
Other Intangible
Relationships
Software
Assets
Total
COST
($ in thousands)
Balance, January 1, 2020
$ 23,597
$ 600
$ 2,664
$ 26,861
Capitalized software costs
-
5,163
4,800
9,963
Other intangible assets
-
-
1,700
1,700
Translation loss
-
(3 )
(22 )
(25 )
Allocation from 2020 acquisitions
20,900
-
-
20,900
Balance, December 31, 2020
$ 44,497
$ 5,760
$ 9,142
$ 59,399
Useful lives
3-12 years
3 years
3 years
ACCUMULATED AMORTIZATION
Balance, January 1, 2020
$ 18,314
$ 6
$ 2,564
$ 20,884
Amortization expense
7,694
239
604
8,537
Balance, December 31, 2020
26,008
245
3,168
29,421
Net book value
$ 18,489
$ 5,515
$ 5,974
$ 29,978
COST
Balance, January 1, 2019
$ 22,741
$ 62
$ 2,651
$ 25,454
Capitalized software costs
-
538
54
592
Translation loss
-
-
(41 )
(41 )
Allocation from 2019 acquisition
856
-
-
856
Balance, December 31, 2019
$ 23,597
$ 600
$ 2,664
$ 26,861
Useful lives
3-12 years
3 years
3 years
ACCUMULATED AMORTIZATION
Balance, January 1, 2019
$ 16,458
$ -
$ 2,363
$ 18,821
Amortization expense
1,856
6
201
2,063
Balance, December 31, 2019
18,314
6
2,564
20,884
Net book value
$ 5,283
$ 594
$ 100
$ 5,977
Other
intangible assets primarily represent software costs. Amortization expense was approximately $8.6 million and $2.1 million for
the years ended December 31, 2020 and 2019, respectively. The weighted-average amortization period is four years.
As
of December 31, 2020, future amortization expense scheduled to be expensed is as follows:
Years ending
December 31,
($ in thousands)
2021
$ 9,186
2022
8,887
2023
7,105
2024
3,150
2025
300
Thereafter
1,350
Total
$ 29,978
F- 19
5.
Property and Equipment
Property
and equipment consisted of the following:
Year ended December 31,
2020
2019
($ in thousands)
Computer equipment
$ 5,496
$ 2,906
Office furniture and equipment
1,781
1,146
Transportation equipment
922
806
Leasehold improvements
954
932
Assets not placed in service
909
1,004
Total property and equipment
10,062
6,794
Less accumulated depreciation
(5,141 )
(3,886 )
Property and equipment – net
$ 4,921
$ 2,908
Depreciation
expense was approximately $1.4 million and $909,000 for the years ended December 31, 2020 and 2019, respectively.
6.
Concentrations
Financial
Risks — As of December 31, 2020 and 2019, the Company held cash of approximately $1.4 million and $1.0 million, respectively,
in the name of its subsidiaries, at banks in Pakistan and Sri Lanka. The banking systems in these countries do not provide deposit
insurance coverage. Additionally, from time to time, the Company maintains cash balances at financial institutions in the United
States in excess of federal insurance limits. The Company has not experienced any losses on such accounts.
Concentrations
of credit risk with respect to trade accounts receivable are managed by periodic credit evaluations of customers. The Company
does not require collateral for outstanding trade accounts receivable. As of December 31, 2020, two customers individually accounted
for approximately 10% and 6% of accounts receivable, respectively. As of December 31, 2019, two customers individually accounted
for approximately 9% and 5% of accounts receivable, respectively. During the years ended December 31, 2020 and 2019, there was
one customer with sales of approximately 7% and 10% of total revenue, respectively.
Geographical
Risks — The Company’s offices in Islamabad and Bagh, Pakistan, and Colombo, Sri Lanka conduct significant back-office
operations for the Company. The Company has no revenue earned outside of the United States. The office in Bagh is located in a
different territory of Pakistan from the Islamabad office. The Bagh office was opened in 2009 for the purpose of providing operational
support and operating as a backup to the Islamabad office. The Company’s operations outside the United States are subject
to special considerations and significant risks not typically associated with companies in the United States. The Company’s
business, financial condition and results of operations may be influenced by the political, economic, and legal environment in
the countries in which it operates and by the general state of these countries’ economies. The Company’s results may
be adversely affected by, among other things, changes in governmental policies with respect to laws and regulations, changes in
local countries’ telecommunications industries, regulatory rules and policies, anti-inflationary measures, currency conversion
and remittance, and rates and methods of taxation.
F- 20
Carrying
amounts of net assets located outside the United States were approximately $4.5 million and $1.7 million as of December 31, 2020
and 2019, respectively. These balances exclude intercompany receivables of approximately $5.6 million and $7.1 million as of December
31, 2020 and 2019, respectively. The following is a summary of the net assets located outside the United States as of December
31, 2020 and 2019:
Year ended December 31,
2020
2019
($ in thousands)
Current assets
$ 1,619
$ 1,082
Non-current assets
4,534
2,243
6,153
3,325
Current liabilities
(1,496 )
(1,270 )
Non-current liabilities
(110 )
(332 )
Net assets
$ 4,547
$ 1,723
7.
NET LOss per COMMON share
The
following table reconciles the weighted-average shares outstanding for basic and diluted net loss per common share for the years
ended December 31, 2020 and 2019:
December 31,
2020
2019
($ in thousands, except share and per share amounts)
Basic and Diluted:
Net loss attributable to common shareholders
$ (22,690 )
$ (7,258 )
Weighted-average common shares used to compute basic and diluted loss per share
12,678,845
12,087,947
Net loss attributable to common shareholders per share - Basic and Diluted
$ (1.79 )
$ (0.60 )
All
unvested restricted stock units (“RSUs”) and unexercised warrants have been excluded from the above calculations as
they were anti-dilutive. Vested RSUs, vested restricted shares and exercised warrants have been included in the above calculations.
8.
Debt
SVB
— During October 2017, the Company opened a revolving line of credit from Silicon Valley Bank (“SVB”) under
a three-year agreement which replaced the previous credit facility from Opus. The SVB credit facility is a secured revolving line
of credit where borrowings are based on a formula of 200% of repeatable revenue adjusted by an annualized attrition rate as defined
in the credit agreement. During the third quarter of 2018, the credit line was increased from $5 million to $10 million and the
term was extended for an additional year. As of December 31, 2020, and 2019, there were no borrowings under the credit facility.
Interest on the SVB revolving line of credit is currently charged at the prime rate plus 1.50%. There is also a fee of one-half
of 1% annually for the unused portion of the credit line. The debt is secured by all of the Company’s domestic assets and
65% of the shares in its offshore subsidiaries. Future acquisitions are subject to approval by SVB.
In
connection with the original SVB debt agreement, the Company paid SVB approximately $50,000 of fees upfront and issued warrants
for SVB to purchase 125,000 shares of its common stock, and committed to pay an annual anniversary fee of $50,000 a year. Based
on the terms in the original SVB credit agreement, these warrants have a strike price equal to $3.92. They have a five-year exercise
window and net exercise rights, and were valued at $3.12 per warrant. As a result of the revision in the SVB credit line, which
increased the credit line from $5 million to $10 million and reduced the interest rate by 25 basis points, the Company paid approximately
$50,000 of fees upfront and issued an additional 28,489 warrants, with a strike price equal to $5.26, a five-year exercise window
and net exercise rights. The additional warrants were valued at $3.58 per warrant. The SVB credit agreement contains various covenants
and conditions governing the revolving line of credit. These covenants include a minimum level of adjusted EBITDA and a minimum
liquidity ratio. At December 31, 2020 and 2019, the Company was in compliance with all covenants.
F- 21
During
November 2019, the Company modified its loan agreement with SVB, which adjusted the required monthly EBITDA amounts and does not
require the Company to comply with financial covenants as long as there have been no borrowings on the revolving credit line for
the prior six months.
During
September 2020, the agreement with SVB was modified to include CareCloud and Meridian as borrowers. The annual covenants were
set for the following year.
Vehicle
Financing Notes — The Company financed certain vehicle purchases both in the United States and in Pakistan. The vehicle
financing notes have three to six year terms and were issued at current market rates.
Insurance
Financing — The Company finances certain insurance purchases over the term of the policy life. The interest rate charged
is 4.0%.
Payable
to Managed Practices — As a result of the Orion acquisition, the Company assumed a payable to the managed practices
at that time of $236,000, which is non-interest bearing. As of December 31, 2020, the balance was $26,000.
Maturities
of the outstanding notes payable and other obligations as of December 31, 2020 are as follows:
Year ending December 31
Vehicle Financing Notes
Insurance Financing
Payable to Managed Practices
Total
($ in thousands)
2021
$ 38
$ 337
$ 26
$ 401
2022
19
-
-
19
2023
9
-
-
9
2024
5
-
-
5
2025
5
-
-
5
2026
3
-
-
3
Total
$ 79
$ 337
$ 26
$ 442
9.
REVENUE
Introduction
The
Company accounts for revenue in accordance with ASC 606, Revenue from Contracts with Customers . All revenue is recognized
as our performance obligations are satisfied. A performance obligation is a promise in a contract to transfer a distinct good
or service to a customer, and is the unit of account under ASC 606. The Company recognizes revenue when the revenue cycle management
services begin on the medical billing claims, which is generally upon receipt of the claim from the provider. For revenue cycle
management services, the Company estimates the value of the consideration it will earn over the remaining contractual period as
our services are provided and recognizes the fees over the term; this estimation involves predicting the amounts our clients will
ultimately collect associated with the services they provided. Certain significant estimates, such as payment-to-charge ratios,
effective billing rates and the estimated contractual payment periods are required to measure revenue cycle management revenue
under the new standard. The timing of the revenue recognition of our other revenue streams were not materially impacted by the
adoption of ASC 606.
Most
of our current contracts with customers contain a single performance obligation. For contracts where we provide multiple services,
such as where we perform multiple ancillary services, each service represents its own performance obligation. Selling prices are
based on the contractual price for the service.
We
apply the portfolio approach as permitted by ASC 606 as a practical expedient to contracts with similar characteristics and we
use estimates and assumptions when accounting for those portfolios. Our contracts generally include standard commercial payment
terms. We have no significant obligations for refunds, warranties or similar obligations and our revenue does not include taxes
collected from our customers.
F- 22
Disaggregation
of Revenue from Contracts with Customers
We
derive revenue from eight primary sources: (1) revenue cycle management services, (2) SaaS solutions, (3) professional services,
(4) ancillary services, (5) group purchasing services, (6) printing and mailing services, (7) clearinghouse and EDI (electronic
data interchange) services and (8) practice management services.
The
following table represents a disaggregation of revenue for the years ended December 31, 2020 and 2019:
Year Ended December 31,
2020
2019
Healthcare IT:
($ in thousands)
Revenue cycle management services
$ 65,335
$ 42,682
SaaS solutions
18,684
297
Professional services
2,559
1,764
Ancillary services
3,977
3,234
Group purchasing services
859
1,020
Printing and mailing services
1,453
1,650
Clearinghouse and EDI services
457
525
Practice Management:
Practice management services
11,798
13,267
Total
$ 105,122
$ 64,439
Revenue
cycle management services:
Revenue cycle management services are the recurring process of submitting and following up on claims with health insurance companies in
order for the healthcare providers to receive payment for the services they rendered. The Company typically invoices customers on a monthly
basis based on the actual collections received by its customers and the agreed-upon rate in the sales contract. The fee for these services
typically includes use of practice management software and related tools (on a software-as-a-service (“SaaS”) basis), electronic
health records (on a SaaS basis), medical billing services and use of mobile health solutions. We consider the services to be one performance
obligation since the promises are not distinct in the context of the contract. The performance obligation consists of a series of distinct
services that are substantially the same and have the same periodic pattern of transfer to our customers.
In many cases, our clients may terminate their agreements with 90 days’ notice without cause, thereby limiting the term in which
we have enforceable rights and obligations, although this time period can vary between clients. Our payment terms are normally net 30
days. Although our contracts typically have stated terms of one or more years, under ASC 606 our contracts are considered month-to-month
and accordingly, there is no financing component.
For the majority of our revenue cycle management contracts, the total transaction price is variable because our obligation is to process
an unknown quantity of claims, as and when requested by our customers over the contract period. When a contract includes variable consideration,
we evaluate the estimate of the variable consideration to determine whether the estimate needs to be constrained; therefore, we include
variable consideration in the transaction price only to the extent that it is probable that a significant reversal of the amount of cumulative
revenue recognized will not occur when the uncertainty associated with variable consideration is subsequently resolved. Estimates to determine
variable consideration such as payment to charge ratios, effective billing rates, and the estimated contractual payment periods are updated
at each reporting date. Revenue is recognized over the performance period using the input method.
SaaS
solutions:
Our proprietary, cloud-based practice management application automates the labor-intensive workflow of a medical office in a unified and
streamlined SaaS platform. The Company has a large number of clients who utilize the Company’s practice management software, electronic
health records software, patient experience management solutions, business intelligence software and/or robotic process automation software
on a SaaS basis, but who do not utilize the Company’s revenue cycle management services. SaaS fees may be fixed based on the number of providers, or may be variable.
F- 23
Other
revenue streams:
The Company
also provides implementation and professional services to clearinghouse and other customers and records revenue monthly on a time
and materials or a fixed rate basis. This is a separate performance obligation from the clearinghouse and recurring EDI services
provided, for which the Company receives and records monthly fees. The performance obligation is satisfied over time as the implementation
or professional services are rendered.
Ancillary
services represent services such as coding and transcription that are rendered in connection with the delivery of revenue cycle
management and related medical services. The Company invoices customers monthly, based on the actual amount of services performed
at the agreed upon rate in the contract. These services are only offered to revenue cycle management customers. These services
do not represent a material right because the services are optional to the customer and customers electing these services are
charged the same price for those services as if they were on a standalone basis. Each individual coding or transcription transaction
processed represents a performance obligation, which is satisfied over time as that individual service is rendered.
The
Company provides group purchasing services which enable medical providers to purchase various vaccines directly from selected
pharmaceutical companies at a discounted price. Currently, there are approximately 4,000 medical providers who are members of
the program. Revenue is recognized as the vaccine shipments are made to the medical providers. Fees from the pharmaceutical companies
are paid either quarterly or annually and the Company adjusts its revenue accrual at the time of payment. The Company makes significant
judgments regarding the variable consideration which we expect to be entitled to for the group purchasing services which includes
the anticipated shipments to the members enrolled in the program, anticipated volumes of purchases made by the members, and the
changes in the number of members. The amounts recorded are constrained by estimates of decreases in shipments and loss of members
to avoid a significant revenue reversal in the subsequent period. The only performance obligation is to provide the pharmaceutical
companies with the medical providers who want to become members in order to purchase vaccines. The performance obligation is satisfied
once the medical provider agrees to purchase a specific quantity of vaccines and the medical provider’s information is forwarded
to the vaccine suppliers. The Company records a contract asset for revenue earned and not paid as the ultimate payment is conditioned
on achieving certain volume thresholds.
The
Company provides printing and mailing services for both revenue cycle management customers and a non- revenue cycle management
customer, and invoices on a monthly basis based on the number of prints, the agreed-upon rate per print and the postage incurred.
The performance obligation is satisfied once the printing and mailing is completed.
The
medical billing clearinghouse service takes claim information from customers, checks the claims for errors and sends this information
electronically to insurance companies. The Company invoices customers on a monthly basis based on the number of claims submitted and
the agreed-upon rate in the agreement. This service is provided to medical practices and providers to medical practices who are
not revenue cycle management customers. The performance obligation is satisfied once the relevant submissions are completed.
For
all of the above revenue streams other than group purchasing services, revenue is recognized over time, which is typically one
month or less, which closely matches the point in time that the customer simultaneously receives and consumes the benefits provided
by the Company. For the group purchasing services, revenue is recognized at a point in time. Each service is substantially the
same and has the same periodic pattern of transfer to the customer. Each of the services provided above is considered a separate
performance obligation.
Practice
management services:
The
Company also provides practice management services under long-term management service agreements to three medical practices. We
provide the medical practices with the nurses, administrative support, facilities, supplies, equipment, marketing, RCM, accounting,
and other non-clinical services needed to efficiently operate their practices. Revenue is recognized as the services are provided
to the medical practices. Revenue recorded in the consolidated statements of operations represents the reimbursement of costs
paid by the Company for the practices and the management fee earned each month for managing the practice. The management fee is
based on either a fixed fee or a percentage of the net operating income.
F- 24
The
Company assumes all financial risk for the performance of the managed medical practices. Revenue is impacted by the amount of
the costs incurred by the practices and their operating income. The gross billing of the practices is impacted by billing rates,
changes in current procedural terminology code reimbursement and collection trends which in turn impacts the management fee that
the Company is entitled to. Billing rates are reviewed at least annually and adjusted based on current insurer reimbursement practices.
The performance obligation is satisfied as the management services are provided.
Our
contracts for practice management services have approximately an additional 20 years remaining and are only cancellable under
very limited circumstances. The Company receives a management fee each month for managing the day-to-day business operations of
each medical group as a fixed fee or a percentage payment of the net operating income which is included in revenue in the consolidated
statements of operations.
Our
practice management services obligations consist of a series of distinct services that are substantially the same and have the
same periodic pattern of transfer to our customers. Revenue is recognized over time, however for reporting and convenience purposes,
the management fee is computed at each month end.
Information
about contract balances:
As
of December 31, 2020, the estimated revenue expected to be recognized in the future related to the remaining revenue cycle management
performance obligations outstanding was approximately $3.7 million. We expect to recognize substantially all of the revenue for
the remaining performance obligations over the next three months. Approximately $355,000 of the contract asset represents revenue
earned, not paid, from the group purchasing services.
Amounts
that we are entitled to collect under the applicable contract are recorded as accounts receivable. Invoicing is performed at the
end of each month when the services have been provided. The contract asset includes our right to payment for services already
transferred to a customer when the right to payment is conditional on something other than the passage of time. For example, contracts
for revenue cycle management services where we recognize revenue over time but do not have a contractual right to payment until
the customer receives payment of their claim from the insurance provider. The contract asset also includes the revenue accrued,
not received, for the group purchasing services.
Changes
in the contract asset are recorded as adjustments to net revenue. The changes primarily result from providing services to revenue
cycle management customers that result in additional consideration and are offset by our right to payment for services becoming
unconditional and changes in the revenue accrued for the group purchasing services. The contract asset for our group purchasing
services is reduced when we receive payments from vaccine manufacturers and is increased for revenue earned, not received. The
opening and closing balances of the Company’s accounts receivable, contract asset and deferred revenue are as follows:
Accounts Receivable, Net
Contract Asset
Deferred Revenue (current)
Deferred Revenue (long term)
($ in thousands)
Balance as of January 1, 2020
$ 6,995
$ 2,385
$ 20
$ 19
CareCloud acquisition
2,299
538
-
269
Meridian acquisition
3,558
881
907
-
(Decrease) increase, net
(763 )
301
246
17
Balance as of December 31, 2020
$ 12,089
$ 4,105
$ 1,173
$ 305
Balance as of January 1, 2019
$ 7,331
$ 2,609
$ 25
$ 19
Etransmedia acquisition
-
139
-
-
Decrease, net
(336 )
(363 )
(5 )
-
Balance as of December 31, 2019
$ 6,995
$ 2,385
$ 20
$ 19
F- 25
Deferred
commissions:
Our
sales incentive plans include commissions payable to employees and third parties at the time of initial contract execution that
are capitalized as incremental costs to obtain a contract. The capitalized commissions are amortized over the period the related
services are transferred. As we do not offer commissions on contract renewals, we have determined the amortization period to be
the estimated client life, which is three years. Deferred commissions were approximately $970,000 and $29,000 at December 31,
2020 and 2019, respectively, and are included in the Other Assets amounts in the consolidated balance sheets.
10.
SHAREHOLDERS’ EQUITY
Treasury
stock
The
Board of Directors of the Company previously approved stock repurchase programs. The last program expired January 25, 2017. As
a result of these stock repurchases, the Company has 740,799 shares held as treasury stock at an aggregate cost of $662,000.
Common
stock
There
were no common stock offerings during 2020 and 2019.
Holders
of our common stock are entitled to one vote for each share held on all matters properly submitted to a vote of shareholders on
which holders of common stock are entitled to vote. Holders of common stocks are entitled to receive dividends only at times and
amounts as determined by the Board of Directors. The common stock is not entitled to pre-emptive rights, and is not subject to
conversion, redemption or sinking fund provisions.
Preferred
Stock
During
the year ended December 31, 2020, the Company completed two public offerings totaling 1,932,000 shares of its Preferred Stock
at $25 per share, raising net proceeds of approximately $44.5 million after underwriting commissions and other directly attributable
expenses.
During
the year ended December 31, 2019, the Company completed a public offering of 373,000 shares of its Preferred Stock at the prevailing
market price, raising net proceeds of approximately $9.6 million after underwriting commissions and other directly attributable
expenses.
Dividends
on the Preferred Stock of $2.75 annually per share are cumulative from the date of issue and are payable each month when, as and
if declared by the Company’s Board of Directors. As of December 31, 2020, the Board of Directors has declared monthly dividends
on the Preferred Stock payable through February 2021.
Since
November 4, 2020, the Company may redeem, at its option, the Preferred Stock, in whole or in part, at a cash redemption price
of $25.00 per share, plus all accrued and unpaid dividends to, but not including, the redemption date. The Preferred Stock has
no stated maturity, is not subject to any sinking fund or other mandatory redemption, and is not convertible into or exchangeable
for any of the Company’s other securities. Holders of the Preferred Stock have no voting rights except for limited voting
rights if dividends payable on the Preferred Stock are in arrears for eighteen or more consecutive or non-consecutive monthly
dividend periods. If the Company were to liquidate, dissolve or wind up, the holders of the Preferred Stock will have the right
to receive $25.00 per share, plus any accumulated and unpaid dividends to, but not including, the date of payment, before any
payment is made to the holders of the common stock. The Preferred Stock is listed on the Nasdaq Global Market under the trading
symbol “MTBCP.”
Warrants
The
Company has issued 6,603,489 warrants for its common stock, of which 4,010,140 remained outstanding at December 31, 2020. The
2,000,000 warrants previously issued at a $5.00 exercise price expired in May 2018. The outstanding warrants consist of 100,000
warrants at a $5.00 exercise price which will expire in September 2022, 125,000 warrants at a $3.92 exercise price which will
expire in October 2022, 100,000 warrants at a $5.00 exercise price which will expire in July 2023, 28,489 warrants at a $5.26
exercise price which will expire in September 2023, 1,000,000 warrants at a $7.50 exercise price which will expire in January
2022, 1,000,000 warrants at a $10.00 exercise price which will expire in January 2023 and 2,250,000 warrants at a $7.50 exercise
price which will expire in June 2022. During 2020, 593,349 warrants were exercised at the $7.50 exercise price. Subsequent to
December 31, 2020, 858,000 warrants were exercised at the $7.50 exercise price.
F- 26
The
Company incurs common and Preferred Stock offering costs which consist principally of professional fees, primarily legal and accounting,
and other costs such as printing and registration costs. In connection with the 2020 and 2019 equity offerings, the Company incurred
approximately $205,000 and $110,000, respectively, of such costs, excluding underwriting commissions and placement agent fees.
11. Commitments and Contingencies
Legal
Proceedings — On April 4, 2017, Randolph Pain Relief and Wellness Center (“RPRWC”) filed an arbitration
demand with the American Arbitration Association (the “Arbitration”) seeking to arbitrate claims against MTBC, Inc.
(“MTBC”) and MTBC Acquisition Corp. (“MAC”). The claims relate solely to services provided by Millennium
Practice Management Associates, Inc. (“MPMA”), a subsidiary of MediGain, LLC, pursuant to a billing services agreement
that contains an arbitration provision. MTBC and MAC jointly moved in the Superior Court of New Jersey, Chancery Division, Somerset
County (the “Chancery Court”) to enjoin the Arbitration on the grounds that neither were a party to the billing services
agreement. On May 30, 2018, the Chancery Court denied that motion and MTBC and MAC appealed. The Chancery Court ordered the Arbitration
stayed pending the appeal.
On April 23, 2019, the Appellate Division reversed the Chancery Court’s ruling that MTBC is required to participate in the Arbitration
and remanded the case for further proceedings before the Chancery Court on that issue. The Appellate Division upheld the Chancery Court’s
ruling that MAC was required to participate in the Arbitration. The parties completed discovery in the remanded matter, and both MTBC
and RPRWC filed cross-motions for summary judgement in their favor. On February 6, 2020, the Chancery Court denied RPRWC’s motion
for summary judgment and granted MTBC’s motion for summary judgment, holding that MTBC cannot be compelled to participate in the
Arbitration. RPRWC has informed MTBC that it does not intend to appeal the Chancery Court’s ruling and that it intends to move forward
solely against MAC in the Arbitration. On March 25, 2020, the Chancery Court lifted the stay of arbitration relative to RPRWC and MAC.
Due to conflicting information provided by RPRWC, it is unclear what the extent of the claimed damages are in this matter which at this
time appear to be entirely speculative. According to its arbitration demand, RPRWC seeks compensatory damages of $6.6 million, plus costs,
for MPMA’s alleged breach of the billing services agreement. On June 12, 2020, in response to a directive from the arbitrator, RPRWC
disclosed a statement of damages to MAC in which it increased its alleged damages from $6.6 million and costs to $20 million and costs.
On July 24, 2020, RPRWC disclosed a declaration to MAC, in which RPRWC estimates its damages to be approximately $11 million plus costs.
MAC intends to vigorously defend against RPRWC’s claims. If RPRWC is successful in the Arbitration, MTBC and MAC anticipate the
award would be substantially less than the amount claimed.
Through the CareCloud transaction, we acquired its software technology and
related business, of which certain elements are currently subject to a civil investigation to determine compliance with certain federal
regulatory requirements pre-acquisition. The Company has continued to cooperate with the inquiry as CareCloud has historically done since
the commencement of the investigation in July of 2018. This element was considered as part of the transaction and we believe that the
continued investigation will have no material impact on our consolidated financial statements, and that we have properly protected ourselves
from liability through the negotiated structure of the transaction. Specifically, $4 million of the transaction’s consideration
was held in escrow for the resolution of this investigation. Based on the Company’s discussions with the U.S. Department of Justice,
we believe that $3.8 million is a reasonable estimate to resolve this investigation, in addition to an estimated $400,000 in additional
costs and fees. The Company has accrued $4.2 million dollars to resolve this investigation, of which up to $4 million is the escrow, which
has been recorded as an indemnification asset which is included in the consolidated balance sheet in prepaid expenses and other current
assets with an offsetting amount in accrued expenses. The Company currently believes that any potential settlement will be substantially
within the range covered by the escrowed funds. However, the outcome cannot yet be determined.
F- 27
From time to time, we may become involved in other legal proceedings arising in the ordinary course of our business. Including the proceedings
described above, we are not presently a party to any legal proceedings that, in the opinion of our management, would individually or taken
together have a material adverse effect on our business, consolidated results of operations, financial position or cash flows of the Company.
12.
Leases
We
determine if an arrangement is a lease at inception. Operating leases are included in operating lease ROU assets, current operating
lease liability and non-current operating lease liability in our consolidated balance sheets as of December 31, 2020 and 2019.
The Company does not have any finance leases.
ROU
assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make
lease payments arising from the lease. ROU assets and liabilities are recognized at the lease commencement date based on the estimated
present value of lease payments over the lease term.
We
use our estimated incremental borrowing rates, which are derived from information available at the lease commencement date, in
determining the present value of lease payments. For leases in existence at the adoption of ASC 842, we used the incremental borrowing
rate as of January 1, 2019. We give consideration to our bank financing arrangements, geographical location and collateralization
of assets when calculating our incremental borrowing rates.
Our
lease terms include options to extend the lease when it is reasonably certain that we will exercise that option. Leases with a
term of less than 12 months are not recorded in the consolidated balance sheets. Our lease agreements do not contain any residual
value guarantees. For real estate leases, we account for the lease and non-lease components as a single lease component. Some
leases include escalation clauses and termination options that are factored in the determination of the lease payments when appropriate.
If
a lease is modified after the effective date, the operating lease ROU asset and liability is re-measured using the current incremental
borrowing rate. We review our incremental borrowing rate for our portfolio of leases on a quarterly basis. During the years ended
December 31, 2020 and 2019, lease impairment of approximately $298,000 and $170,000 was recorded since the Company is no longer
using certain leased facilities and is currently in the process of subleasing the space. Restructuring charges of approximately
$49,000 were recorded in the year ended December 31, 2019 which represent the remaining lease costs for another leased facility
that was closed and the employees were transferred to another Company facility. There were no restructuring charges in the year
ended December 31, 2020.
We
lease all of our facilities and some equipment. Lease expense is included in direct operating costs and general and administrative
expenses in the consolidated statements of operations based on the nature of the expense. As of December 31, 2020, we had 38 leased
properties, five in Practice Management and 33 in Healthcare IT, with remaining terms ranging from less than one year to five
years. Our lease terms are determined taking into account lease renewal options, the Company’s anticipated operating plans
and leases that are on a month-to-month basis. We also have some related party leases – see Note 13.
The
components of lease expense were as follows:
Year Ended
December 31,
2020
2019
($ in thousands)
Operating lease cost
$ 3,348
$ 2,185
Short-term lease cost
57
229
Variable lease cost
28
42
Total- net lease cost
$ 3,433
$ 2,456
F- 28
Short-term lease cost represents leases that
were not capitalized as the lease term as of the later of January 1, 2019 or the beginning of the lease was less than 12 months.
Variable lease costs include utilities, real estate taxes and common area maintenance costs.
Supplemental
balance sheet information related to leases was as follows:
December 31, 2020
December 31, 2019
Operating leases:
($ in thousands)
Operating lease ROU assets, net
$ 7,743
$ 3,526
Current operating lease liabilities
$ 4,729
$ 1,689
Non-current operating lease liabilities
6,297
2,041
Total operating lease liabilities
$ 11,026
$ 3,730
Operating leases:
ROU assets
$ 10,648
$ 5,468
Asset lease expense
(2,889 )
(1,889 )
Foreign exchange loss
(16 )
(53 )
ROU assets, net
$ 7,743
$ 3,526
Weighted average remaining lease term (in years):
Operating leases
2.71
2.46
Weighted average discount rate:
Operating leases
6.76 %
7.05 %
Supplemental
cash flow and other information related to leases was as follows:
Year Ended
December 31,
2020
2019
($ in thousands)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
$ 4,458
$ 2,332
ROU assets obtained in exchange for lease liabilities:
Operating leases, net of impairment and terminations
$ 7,559
$ 1,222
F- 29
Maturities
of lease liabilities are as follows:
Operating leases - Year ending December 31,
($ in thousands)
2021
$ 5,308
2022
4,061
2023
1,778
2024
570
2025
309
2026
40
Total lease payments
12,066
Less: imputed interest
(1,040 )
Total lease obligations
11,026
Less: current obligations
(4,729 )
Long-term lease obligations
$ 6,297
As
of December 31, 2020, we have two operating lease commitments that have not yet commenced with an aggregate gross lease liability
of approximately $1.6 million.
13.
Related PARTIES
The
Company had sales to a related party, a physician who is the wife of the Executive Chairman. Revenues from this customer were
approximately $17,000 for the year ended December 31, 2020 and approximately $21,000 for the year ended December 31, 2019. As
of both December 31, 2020 and 2019, the accounts receivable balance due from this customer was approximately $2,000 and is included
in accounts receivable in the consolidated balance sheets.
The
Company is a party to a nonexclusive aircraft dry lease agreement with Kashmir Air, Inc. (“KAI”), which is owned by
the Executive Chairman. The Company recorded expense of approximately $120,000 and $137,000, for the years ended December 31,
2020 and 2019, respectively. As of both December 31, 2020 and 2019, the Company had liabilities outstanding to KAI of approximately
$1,000, which are included in accrued liability to related party in the consolidated balance sheets. The original aircraft lease
expired on March 31, 2019 and was not included in the ROU asset at January 1, 2019. A lease for a different aircraft at the same
lease rate was entered into as of April 1, 2019 and has been included in the ROU asset and operating lease liabilities at December
31, 2020 and 2019.
The
Company leases its corporate offices in New Jersey, its temporary housing for its foreign visitors, an office/storage facility
and its backup operations center in Bagh, Pakistan, from the Executive Chairman. The related party rent expense for the years
ended December 31, 2020 and 2019 was approximately $185,000 and $192,000, respectively, and is included in direct operating costs
and general and administrative expense in the consolidated statements of operations. During the year ended December 31, 2020,
the Company spent approximately $554,000 to upgrade two of the leased facilities. Current assets-related party in the consolidated
balance sheets includes security deposits and prepaid rent related to the leases of the Company’s corporate offices in the
amount of $13,000 for both the years ended December 31, 2020 and 2019.
Included
in the ROU asset at December 31, 2020 is approximately $283,000 applicable to the related party leases. Included in the current
and non-current operating lease liability at December 31, 2020 is approximately $202,000 and $92,000, respectively, applicable
to the related party leases.
Included
in the ROU asset at December 31, 2019 is approximately $566,000 applicable to the related party leases. Included in the current
and non-current operating lease liability at December 31, 2019 is approximately $275,000 and $298,000, respectively, applicable
to the related party leases.
During
the first quarter of 2020, talkMD Clinicians, PA, a New Jersey corporation was formed to provide telehealth services. This entity
is owned by the wife of the Executive Chairman since an entity providing medical services must be owned by a physician. The Company
did not have any transactions with this entity during the year ended December 31, 2020.
F- 30
14.
Employee Benefit PlanS
The
Company has qualified 401(k) plans covering all U.S. employees who have completed one month of service. The plans provide for
matching contributions by the Company for employees of MTBC, Inc. and most U.S. subsidiaries, although there is no match for MPM
employees. Employer contributions to the plans for the years ended December 31, 2020 and 2019 were approximately $641,000 and
$255,000, respectively.
Additionally,
the Company has a defined contribution retirement plan covering all employees located in our Pakistan Offices who have
completed three months of service. The plan provides for monthly contributions by the Company which are equal to 10% of
qualified employees’ basic monthly compensation. The Company’s contributions for the years ended December 31,
2020 and 2019 were approximately $341,000 and $245,000, respectively.
The
Company maintains a defined contribution retirement plan covering all employees in Sri Lanka. The employee and employer contribute
8% and 12%, respectively, of the employee’s gross salary. The Company’s contribution for the year ended December 31,
2020 and 2019 was approximately $37,000 and $40,000, respectively. The contributions are required to be deposited with the Employees’
Provident Fund Organization, a government owned entity.
15.
STOCK-BASED COMPENSATION
In
April 2014, the Company adopted the Medical Transcription Billing, Corp. 2014 Equity Incentive Plan (the “2014 Plan”),
reserving a total of 1,351,000 shares of common stock for grants to employees, officers, directors and consultants. During 2017,
the 2014 Plan was amended whereby an additional 1,500,000 shares of common stock and 100,000 shares of Preferred Stock were added
to the plan for future issuance. During 2018, an additional 200,000 shares of Preferred Stock was added to the plan for future
issuance. During 2020, an additional 2,000,000 shares of common stock and an additional 300,000 shares of Preferred Stock were
added to the 2014 Plan for future issuance. The 2014 Plan was amended and restated on April 14, 2017 (the “Amended and Restated
Equity Incentive Plan”). As of December 31, 2020, 1,718,012 shares of common stock and 370,075 shares of Preferred Stock
are available for grant. Permissible awards include incentive stock options, non-statutory stock options, stock appreciation rights,
restricted stock, RSUs, performance stock and cash-settled awards and other stock-based awards in the discretion of the Compensation
Committee of the Board of Directors including unrestricted stock grants.
The
equity based RSUs contain a provision in which the units shall immediately vest and become converted into common shares at the
rate of one common share per RSU, immediately after a change in control, as defined in the award agreement.
Common
stock
During
2019, 180,000 RSUs of common stock were granted to employees and independent contractors to vest at different dates during the
years 2019 and 2020. Included therein were 72,000 RSUs of common stock granted over two years equally to the four outside members
of the Board of Directors with 25% of the shares vesting every six months.
During
2020, 788,955 RSUs of common stock were granted to employees and independent contractors to vest at different dates during the
year 2020 and 2021. Included therein were 32,000 RSUs of common stock granted over two years equally to the four outside members
of the Board of Directors with 25% of the shares vesting every six months.
F- 31
The
following table summarizes the RSU and restricted stock transactions related to the common and Preferred Stock under the Amended
and Restated Incentive Plan for the years ended December 31, 2020 and 2019:
Common Stock
Preferred Stock
Outstanding and unvested shares at January 1, 2020
451,084
44,000
Granted
788,955
63,579
Vested
(752,375 )
(63,579 )
Forfeited
(105,229 )
-
Outstanding and unvested shares at December 31, 2020
382,435
44,000
Outstanding and unvested shares at January 1, 2019
929,347
44,800
Granted
180,000
48,746
Vested
(624,315 )
(49,546 )
Forfeited
(33,948 )
-
Outstanding and unvested shares at December 31, 2019
451,084
44,000
As
of December 31, 2020, and 2019, there was approximately $2.5 million and $2.1 million, respectively, of total unrecognized compensation
cost related to the common stock RSUs classified as equity that will be expensed through 2022. There was no unrecognized compensation
cost related to the Preferred Stock RSUs.
Of
the total outstanding and unvested common stock RSUs at December 31, 2020, 369,435 RSUs are classified as equity and 13,000 RSUs
are classified as a liability. All of the Preferred Stock RSUs are classified as equity.
The
following table summarizes the share activity during the years ended December 31, 2020 and 2019 and the amount of common and Preferred
Shares available for grant at December 31, 2020:
Common Stock
Preferred Stock
Shares available for grant at January 1, 2020
401,738
133,654
Additional shares available for grant
2,000,000
300,000
RSUs granted
(788,955 )
(63,579 )
RSUs forfeited
105,229
-
Shares available for grant at December 31, 2020
1,718,012
370,075
Shares available for grant at January 1, 2019
547,790
182,400
RSUs granted
(180,000 )
(48,746 )
RSUs forfeited
33,948
-
Shares available for grant at December 31, 2019
401,738
133,654
The
liability for the cash-settled awards was approximately $976,000 and $741,000 at December 31, 2020 and 2019, respectively, and
is included in accrued compensation in the consolidated balance sheets. During the years ended December 31, 2020 and 2019, approximately
$61,000 and $184,000, respectively, was paid in connection with the cash-settled awards.
Preferred
Stock
In
both 2020 and 2019, the Compensation Committee approved executive bonuses to be paid in 44,000 shares of Preferred Stock, with
the final number of shares and the amount based on specified performance criteria being achieved during 2020 and 2019. In 2020
and 2019, 19,579 and 4,746 shares of Preferred Stock were granted as performance bonuses and in lieu of sales commissions, respectively.
Stock-based compensation expense recorded during 2020 and 2019 for these awards was approximately $1.6 million and $1.3 million,
respectively, based on the fair value of the Preferred Shares on the grant date. During January 2021 and January 2020, the Compensation
Committee determined that the financial objectives were attained and all of the performance bonus shares were issued.
F- 32
Stock-based
compensation expense
The
Company recognizes compensation expense on a straight-line basis over the total requisite service period for the entire award.
For stock awards classified as equity the market price of our common stock or Preferred Stock on the date of grant is used in
recording the fair value of the award. For stock awards classified as a liability, the earned amount is marked to market based
on the end of period common stock price. The weighted average grant date fair value of the common stock price in connection with
the RSUs classified as equity was $6.20 and $4.87 for the years ended December 31, 2020 and 2019, respectively. The weighted average
grant date fair value of the Preferred Stock in connection with the RSUs was $27.06 and $26.77 for the years ended December 31,
2020 and 2019, respectively. The following table summarizes the components of stock-based compensation expense for the years ended
December 31, 2020 and 2019:
Stock-based compensation included in the
Year ended December 31,
consolidated statements of operations:
2020
2019
($ in thousands)
Direct operating costs
$ 1,094
$ 197
General and administrative
3,599
2,735
Research and development
729
33
Selling and marketing
1,080
251
Total stock-based compensation expense
$ 6,502
$ 3,216
16.
INCOME TAXES
For
the years ended December 31, 2020 and 2019, the Company estimated its income tax provision based upon the annual pre-tax loss.
Although the Company is forecasting a return to profitability, it incurred cumulative losses which make realization of a deferred
tax asset difficult to support in accordance with ASC 740. Accordingly, a valuation allowance has been recorded against all federal
and state deferred tax assets as of December 31, 2020 and December 31, 2019, with the exception of a net deferred tax liability
relating to the amortization of intangibles for tax purposes.
As
of December 31, 2017, the accumulated undistributed earnings and profits (“E&P”) of our foreign affiliates became
taxable in the U.S. under Section 965. This accumulated foreign E&P was absorbed against our U.S. net operating losses and,
hence, no transition tax was paid. From January 1, 2018 forward, the annual adjusted earnings and profits of our foreign affiliates
pass through to the U.S. as federal and state taxable income under the Global Intangible Low-Taxed Income (“GILTI”)
regime - passed as part of the 2017 Tax Cuts & Jobs Act. For the tax years ended December 31, 2020 and 2019, the net GILTI
from our foreign affiliates was absorbed against our current year U.S. consolidated loss. For state tax purposes, the Company’s
foreign earnings may be taxable depending on each individual state’s legislative stance on the recent tax reform legislation.
The activity in the deferred tax valuation allowance was as follows for the years ended December 31, 2020 and 2019:
Year ended December 31,
2020
2019
($ in thousands)
Beginning balance
$ 7,154
$ 7,176
Impact of acquisitions
77,034
-
Provision
5,674
371
Adjustments/true-ups
132
(393 )
Ending balance
$ 89,994
$ 7,154
The
adjustments/true-ups for 2019 primarily represent the deferred tax effect of the Company’s adoption of ASC 606. Accordingly,
additional valuation allowances needed to be provided. Since a full valuation allowance is recorded on the Company’s deferred
tax assets, there was no effect on the Company’s consolidated balance sheet.
F- 33
The
loss before tax for financial reporting purposes during the years ended December 31, 2020 and 2019 consisted of the following:
Year ended December 31,
2020
2019
($ in thousands)
United States
$ (10,230 )
$ (1,155 )
Foreign
1,520
476
Total
$ (8,710 )
$ (679 )
The
provision for income taxes for the years ended December 31, 2020 and 2019 consisted of the following:
Year ended December 31,
2020
2019
($ in thousands)
Current:
Federal
$ -
$ -
State
182
103
Foreign
5
10
187
113
Deferred:
Federal
(116 )
28
State
32
52
(84 )
80
Total income tax provision
$ 103
$ 193
The
components of the Company’s deferred income taxes as of December 31, 2020 and 2019 are as follows:
December 31,
December 31,
2020
2019
($ in thousands)
Deferred tax assets:
Allowance for doubtful accounts
$ 134
$ 66
Deferred revenue
49
5
Property and intangible assets
4,436
2,302
State net operating loss (“NOL”) carryforwards
23,048
910
Federal net operating loss (“NOL”) carryforwards
56,890
4,146
Section 163(j) interest limitation
2,186
15
Cumulative translation adjustment
-
216
Stock based compensation
325
118
ASC 606 - Section 481(A) adjustment
(104 )
(185 )
ASC 842 - ROU asset
(1,994 )
(790 )
Prepaid commissions
(820 )
-
Section 267 limitation
291
-
Deferred payroll taxes
300
-
Credit carryovers
3,112
-
ASC 842 - Lease liability
2,803
799
Other
56
17
Valuation allowance
(89,994 )
(7,154 )
Total deferred tax assets
718
465
Deferred tax liabilities:
Goodwill amortization
(878 )
(709 )
Net deferred tax liability
$ (160 )
$ (244 )
F- 34
Deferred
income tax balances reflect the effects of temporary differences between the carrying amounts of assets and liabilities and their
tax bases, as well as from net operating loss carryforwards. Deferred income tax assets represent amounts available to reduce
income taxes payable on taxable income in future years.
The
Company has recorded goodwill as a result of its acquisitions. Goodwill is generally not amortized for financial reporting purposes.
For tax purposes, goodwill from asset acquisitions is tax deductible and amortized over 15 years. As such, deferred income tax
expense and a deferred tax liability arise as a result of the tax-deductibility of this indefinitely lived asset (also known as
a naked credit). The resulting deferred tax liability, which is expected to continue to increase over the amortization period,
will have an indefinite life. As a result of the Company incurring tax losses for 2020 and 2019 which have an indefinite life
under the recent tax reform legislation, the federal deferred tax liability resulting from the amortization of goodwill was offset
against these indefinite federal operating net loss deferred tax assets to the extent allowable. This resulted in a deferred tax
benefit of approximately $84,000 in 2020. The remaining deferred tax liability could remain on the Company’s consolidated
balance sheet indefinitely unless there is an impairment of goodwill (for financial reporting purposes) or a portion of the business
is sold.
Due
to the fact that the aforementioned deferred tax liability could have an indefinite life, it is not netted against the Company’s
deferred tax assets when determining the required valuation allowance in accordance with ASC 740 guidelines. Doing so would result
in the understatement of the valuation allowance and related deferred income tax expense.
A
reconciliation of the federal statutory income tax rate (21%) for 2020 and 2019 to the Company’s effective income tax rate
(determined in dollars) for the years ended December 31, 2020 and 2019 is as follows:
Year ended December 31,
2020
2019
($ in thousands)
Federal benefit at statutory rate
$ (1,739 )
$ (142 )
Increase (decrease) in income taxes resulting from:
State tax expense, net of federal benefit
138
142
Non-deductible items
49
25
Impact of foreign operations
(348 )
31
Subpart F GILTI inclusion
246
70
Stock based compensation
(580 )
-
Change in contingent consideration
(210 )
38
R&D credit
(614 )
-
Deferred true-up
(71 )
333
Valuation allowance
3,232
(304 )
Total income tax provision
$ 103
$ 193
At
December 31, 2020 and 2019, the Company did not record any uncertain tax positions based on the technical merits. Therefore, a
tabular roll forward was excluded and there has been no accrued interest and penalties. The Company is subject to taxation in
the United States, various states, Pakistan and Sri Lanka. As of December 31, 2020, tax years 2017 through 2019 remain open to
examination in the United States by major taxing jurisdictions in which the Company is subject to tax. The Pakistan Federal Board
of Revenue issued a tax holiday, which precludes the Pakistan subsidiary from being subject to income taxes through June 2025.
It is the Company’s policy that any assessed penalties and interest on uncertain tax positions would be charged to income
tax expense.
The
Pakistan tax holiday does not have a significant impact on the Company’s effective tax rate as all of its earnings in Pakistan
have been fully included in the U.S. federal tax rate of 21% for 2020 and 2019. The Pakistan statutory corporate tax rate is 29%
before consideration of the aforementioned tax holiday.
As of December 31, 2020, the Company has a
total federal NOL carry forward of approximately $270.9 million of which approximately $198.8 million will expire between 2029
and 2037, and the balance of approximately $72.1 million has an indefinite life. Out of the total federal NOL carry forward,
approximately $237.6 million is from the CareCloud and Meridian acquisitions and is subject to the federal Section 382 NOL annual
usage limitations. The Company has state NOL carry forwards of approximately $161.0 million, of which $85.8 million relates to
the State of New Jersey. These NOLs expire between 2034 and 2040.
F- 35
The
Company has a full valuation allowance on its deferred tax assets in the U.S. which results in there being no U.S. deferred tax
assets or liabilities recorded on the consolidated balances sheet, other than the deferred tax liability related to the amortization
of goodwill.
The
Appropriations Act was signed into law on December 27, 2020 and contains many tax-related provisions. Some of the more notable
provisions are (1) clarifying the tax treatment of expenses paid with Paycheck Protection Program (PPP) loan proceeds, (2) temporarily
providing for a 100% deduction of business meal expenses, (3) modifying the Employee Retention Tax Credit previously enacted under
the Coronavirus Aid, Relief, and Economic Security Act (CARES Act), (4) extending the repayment period of certain deferred payroll
taxes, and (5) extending the tax credits available to employers under the Families First Coronavirus Response Act (FFCRA) and
Section 45S of the Internal Revenue Code of 1986, as amended (the Code) for employer-paid family and medical leave. The Company
believes these new provisions will not have a significant impact on the consolidated financial statements.
17.
OTHER (EXPENSE) INCOME – NET
Other
income (expense) - net for the years ended December 31, 2020 and 2019 consisted of the following:
Year Ended December 31,
2020
2019
($ in thousands)
Foreign exchange gain (loss)
$ 14
$ (827 )
Other (expense) income
(7 )
202
Other income (expense) - net
$ 7
$ (625 )
Foreign
currency transaction gains and losses primarily result from transactions in foreign currencies other than the functional currency.
These transaction gains and losses are recorded in the consolidated statements of operations related to the recurring measurement
and settlement of such transactions.
18.
segment reporting
Both
our Chief Executive Officer and Executive Chairman serve as the CODM, organize the Company, manage resource allocations and measure
performance among two operating and reportable segments: (i) Healthcare IT and (ii) Practice Management.
F- 36
The
Healthcare IT segment includes revenue cycle management and other services. The Practice Management segment includes the management
of three medical practices. Each segment is considered a reporting unit. The CODM evaluates financial performance of the business
units on the basis of revenue and direct operating costs excluding unallocated amounts, which are mainly corporate overhead costs.
Our CODM does not evaluate operating segments using asset or liability information. The accounting policies of the segments are
the same as those disclosed in the summary of significant accounting policies. The following tables present revenues, operating
expenses and operating income (loss) by reportable segment for the years ended December 31, 2020 and 2019:
Year Ended December 31, 2020
($ in thousands)
Healthcare IT
Practice
Management
Unallocated Corporate
Expenses
Total
Net revenue
$ 93,324
$ 11,798
$ -
$ 105,122
Operating expenses:
Direct operating costs
55,653
9,168
-
64,821
Selling and marketing
6,549
33
-
6,582
General and administrative
14,578
1,978
6,255
22,811
Research and development
9,311
-
-
9,311
Change in contingent consideration
(1,000 )
-
-
(1,000 )
Depreciation and amortization
9,587
318
-
9,905
Impairment and unoccupied lease charges
963
-
-
963
Total operating expenses
95,641
11,497
6,255
113,393
Operating (loss) income
$ (2,317 )
$ 301
$ (6,255 )
$ (8,271 )
Year Ended December 31, 2019
($ in thousands)
Healthcare IT
Practice
Management
Unallocated Corporate
Expenses
Total
Net revenue
$ 51,172
$ 13,267
$ -
$ 64,439
Operating expenses:
Direct operating costs
30,798
10,388
-
41,186
Selling and marketing
1,487
35
-
1,522
General and administrative
11,124
2,067
4,721
17,912
Research and development
871
-
-
871
Change in contingent consideration
(344 )
-
-
(344 )
Depreciation and amortization
2,689
317
-
3,006
Restructuring and impairment charges
219
-
-
219
Total operating expenses
46,844
12,807
4,721
64,372
Operating income (loss)
$ 4,328
$ 460
$ (4,721 )
$ 67
19.
FAIR VALUE OF FINANCIAL INSTRUMENTS
As
of December 31, 2020, and December 31, 2019, the carrying amounts of accounts receivable, accounts payable and accrued expenses
approximated their estimated fair values because of the short term nature of these financial instruments.
Fair
Value Measurements-Level 2
Our
notes payable are carried at cost and approximate fair value since the interest rates being charged approximate market rates.
As a result, the Company categorizes these borrowings as Level 2 in the fair value hierarchy.
Contingent
Consideration
The
Company’s contingent consideration is a Level 3 liability. The fair value of the contingent consideration is primarily driven
by changes in revenue estimates related to the acquisitions, the passage of time and the associated discount rate. During both
2020 and 2019, the contingent consideration liability was fully settled.
F- 37
The
following table provides a reconciliation of the beginning and ending balances for the contingent consideration measured at fair
value using significant unobservable inputs (Level 3):
Fair Value Measurement at Reporting Date Using Significant
Unobservable Inputs, Level 3
Year ended December 31,
2020
2019
($ in thousands)
Balance - January 1,
$ -
$ 526
Acquisition
1,000
-
Change in fair value
(1,000 )
(343 )
Payments
-
(183 )
Balance - December 31,
$ -
$ -
20.
SUBSEQUENT EVENTS
Effective
January 1, 2021, MHI and MED were merged into MTBC, and MBM was merged into Origin Holdings, Inc. Accordingly, MHI, MED and MBM
no longer exist as of that date. Simultaneously with the merger, the name of Origin Holdings, Inc. was changed to Meridian Medical
Management, Inc.
The Company entered into a lease in
Ohio for a newly built 8,000 square feet pediatric office in February 2021 with a lease term of 15 years. Also, in February 2021,
the Company was able to settle one of the lease obligations assumed in connection with the Meridian acquisition for an amount that
approximated the remaining lease liability.
Additionally, in February 2021, the
Company’s Board of Directors approved changing the name of the Company to CareCloud, Inc.
F- 38
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.