Item 1. Financial Statements
ITEM 1. Financial Statements
CALIX, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except par value)
June 29,
2024 December 31,
2023
(Unaudited) (See Note 1)
ASSETS
Current assets:
Cash and cash equivalents $ 84,486 $ 63,409
Marketable securities 176,733 156,937
Accounts receivable, net 82,064 126,027
Inventory 113,484 132,985
Prepaid expenses and other current assets 113,391 118,598
Total current assets 570,158 597,956
Property and equipment, net 31,058 29,461
Right-of-use operating leases 8,250 9,262
Deferred tax assets 173,047 167,691
Goodwill 116,175 116,175
Other assets 19,208 21,320
$ 917,896 $ 941,865
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable $ 11,697 $ 34,746
Accrued liabilities 89,145 116,227
Deferred revenue 32,298 36,669
Total current liabilities 133,140 187,642
Long-term portion of deferred revenue 21,936 24,864
Operating leases 5,859 7,421
Other long-term liabilities 2,737 2,956
Total liabilities 163,672 222,883
Commitments and contingencies (See Note 6)
Stockholders’ equity:
Preferred stock, $ 0.025 par value; 5,000 shares authorized; no shares issued and outstanding as of June 29, 2024 and December 31, 2023
— —
Common stock, $ 0.025 par value; 100,000 shares authorized; 65,800 shares issued and outstanding as of June 29, 2024, and 65,052 shares issued and outstanding as of December 31, 2023
1,645 1,627
Additional paid-in capital 1,121,786 1,078,393
Accumulated other comprehensive loss ( 973 ) ( 659 )
Accumulated deficit ( 368,234 ) ( 360,379 )
Total stockholders’ equity 754,224 718,982
$ 917,896 $ 941,865
See accompanying notes to condensed consolidated financial statements.
4
Table of Contents
CALIX, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In thousands, except per share data)
(Unaudited)
Three Months Ended Six Months Ended
June 29,
2024 July 1,
2023 June 29,
2024 July 1,
2023
Revenue $ 198,139 $ 261,016 $ 424,449 $ 511,024
Cost of revenue 90,536 124,546 194,269 246,503
Gross profit 107,603 136,470 230,180 264,521
Operating expenses:
Sales and marketing 52,238 54,596 106,135 106,461
Research and development 44,123 45,341 88,545 88,514
General and administrative 22,598 24,722 48,888 47,799
Total operating expenses 118,959 124,659 243,568 242,774
Operating income (loss) ( 11,356 ) 11,811 ( 13,388 ) 21,747
Interest income and other expense, net:
Interest income, net 2,960 2,255 5,595 3,895
Other income (expense), net ( 286 ) 163 ( 421 ) ( 4 )
Total interest income and other expense, net 2,674 2,418 5,174 3,891
Income (loss) before income taxes ( 8,682 ) 14,229 ( 8,214 ) 25,638
Income taxes (benefit) ( 724 ) 4,856 ( 359 ) 6,667
Net income (loss) $ ( 7,958 ) $ 9,373 $ ( 7,855 ) $ 18,971
Net income (loss) per common share:
Basic $ ( 0.12 ) $ 0.14 $ ( 0.12 ) $ 0.29
Diluted $ ( 0.12 ) $ 0.13 $ ( 0.12 ) $ 0.27
Weighted-average number of shares used to compute
net income (loss) per common share:
Basic 65,678 66,271 65,509 66,157
Diluted 65,678 69,657 65,509 69,684
Net income (loss) $ ( 7,958 ) $ 9,373 $ ( 7,855 ) $ 18,971
Other comprehensive income (loss), net of tax:
Unrealized gain (loss) on available-for-sale marketable securities, net 5 ( 141 ) ( 206 ) 921
Foreign currency translation adjustments, net 5 ( 141 ) ( 108 ) ( 37 )
Total other comprehensive income (loss), net of tax 10 ( 282 ) ( 314 ) 884
Comprehensive income (loss) $ ( 7,948 ) $ 9,091 $ ( 8,169 ) $ 19,855
See accompanying notes to condensed consolidated financial statements.
5
Table of Contents
CALIX, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In thousands, unaudited)
Common Stock Additional Paid-in Capital Accumulated Other Comprehensive Loss Accumulated Deficit Total Stockholders’ Equity
Shares Amount
Balance as of March 30, 2024 65,525 $ 1,638 $ 1,102,314 $ ( 983 ) $ ( 360,276 ) $ 742,693
Stock-based compensation — — 15,458 — — 15,458
Issuance of common stock under equity incentive plans, net of forfeitures 275 7 4,014 — — 4,021
Net loss — — — — ( 7,958 ) ( 7,958 )
Other comprehensive income — — — 10 — 10
Balance as of June 29, 2024 65,800 $ 1,645 $ 1,121,786 $ ( 973 ) $ ( 368,234 ) $ 754,224
Common Stock Additional Paid-in Capital Accumulated Other Comprehensive Loss Accumulated Deficit Total Stockholders’ Equity
Shares Amount
Balance as of April 1, 2023 66,244 $ 1,656 $ 1,097,596 $ ( 1,307 ) $ ( 380,106 ) $ 717,839
Stock-based compensation — — 17,844 — — 17,844
Issuance of common stock under equity incentive plans, net of forfeitures 276 7 5,806 — — 5,813
Repurchases of common stock ( 200 ) ( 5 ) ( 8,812 ) — — ( 8,817 )
Net income — — — — 9,373 9,373
Other comprehensive loss — — — ( 282 ) — ( 282 )
Balance as of July 1, 2023 66,320 $ 1,658 $ 1,112,434 $ ( 1,589 ) $ ( 370,733 ) $ 741,770
Common Stock Additional Paid-in Capital Accumulated Other Comprehensive Loss Accumulated Deficit Total Stockholders’ Equity
Shares Amount
Balance as of December 31, 2023 65,052 $ 1,627 $ 1,078,393 $ ( 659 ) $ ( 360,379 ) $ 718,982
Stock-based compensation — — 32,315 — — 32,315
Issuance of common stock under equity incentive plans, net of forfeitures 862 21 14,813 — — 14,834
Repurchases of common stock ( 114 ) ( 3 ) ( 3,735 ) — — ( 3,738 )
Net loss — — — — ( 7,855 ) ( 7,855 )
Other comprehensive loss — — — ( 314 ) ( 314 )
Balance as of June 29, 2024 65,800 $ 1,645 $ 1,121,786 $ ( 973 ) $ ( 368,234 ) $ 754,224
Common Stock Additional Paid-in Capital Accumulated Other Comprehensive Loss Accumulated Deficit Total Stockholders’ Equity
Shares Amount
Balance as of December 31, 2022 65,735 $ 1,644 $ 1,070,100 $ ( 2,473 ) $ ( 389,704 ) $ 679,567
Stock-based compensation — — 34,064 — — 34,064
Issuance of common stock under equity incentive plans, net of forfeitures 810 20 18,264 — — 18,284
Repurchases of common stock ( 225 ) ( 6 ) ( 9,994 ) — — ( 10,000 )
Net income — — — — 18,971 18,971
Other comprehensive income — — — 884 — 884
Balance as of July 1, 2023 66,320 $ 1,658 $ 1,112,434 $ ( 1,589 ) $ ( 370,733 ) $ 741,770
See accompanying notes to condensed consolidated financial statements.
6
Table of Contents
CALIX, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, unaudited)
Six Months Ended
June 29,
2024 July 1,
2023
Operating activities:
Net income (loss) $ ( 7,855 ) $ 18,971
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Stock-based compensation 32,315 34,064
Depreciation and amortization 9,988 7,915
Deferred income taxes ( 5,284 ) 884
Net accretion of available-for-sale securities ( 2,716 ) ( 1,897 )
Changes in operating assets and liabilities:
Accounts receivable, net 43,962 ( 3,176 )
Inventory 19,500 ( 4,234 )
Prepaid expenses and other assets 6,420 ( 26,123 )
Accounts payable ( 23,424 ) ( 6,305 )
Accrued liabilities ( 26,787 ) ( 502 )
Deferred revenue ( 7,300 ) 8,626
Other long-term liabilities ( 1,781 ) ( 2,647 )
Net cash provided by operating activities 37,038 25,576
Investing activities
Purchases of property and equipment ( 9,661 ) ( 10,107 )
Purchases of marketable securities ( 148,897 ) ( 105,888 )
Sales of marketable securities 48,734 —
Maturities of marketable securities 82,805 97,223
Net cash used in investing activities ( 27,019 ) ( 18,772 )
Financing activities:
Proceeds from common stock issuances related to employee benefit plans 14,834 18,284
Repurchases of common stock ( 3,738 ) ( 10,000 )
Payments related to financing arrangements — ( 4,088 )
Net cash provided by financing activities 11,096 4,196
Effect of exchange rate changes on cash and cash equivalents ( 38 ) 114
Net increase in cash and cash equivalents 21,077 11,114
Cash and cash equivalents at beginning of period 63,409 79,073
Cash and cash equivalents at end of period $ 84,486 $ 90,187
See accompanying notes to condensed consolidated financial statements.
7
Table of Contents
CALIX, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Company and Basis of Presentation
Company
Calix, Inc. (together with its subsidiaries, “Calix” or the “Company”) was incorporated in August 1999 and is a Delaware corporation. The Company is the leading global provider of a platform (cloud, software and systems) and managed services that focus on the subscriber-facing network, the portion of the network that governs available bandwidth and determines the range and quality of services that can be offered to subscribers. This platform and managed services enable broadband service providers (“BSPs”) of all sizes to innovate and transform their businesses. The Company’s BSP customers are empowered to utilize real-time data and insights from the Calix platform to simplify their businesses and deliver experiences that excite their subscribers. These insights enable BSPs to grow their businesses through increased subscriber acquisition, loyalty and revenue, thereby increasing the value of their businesses and contributions to their communities.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements, including the accounts of Calix, Inc. and its wholly-owned subsidiaries, have been prepared in accordance with the requirements of the U.S. Securities and Exchange Commission (“SEC”) for interim reporting. As permitted under those rules, certain footnotes or other financial information that are normally required by U.S. generally accepted accounting principles (“GAAP”) can be condensed or omitted. In the opinion of management, the financial statements include all normal and recurring adjustments that are considered necessary for the fair presentation of the Company’s financial position and operating results. All intercompany balances and transactions have been eliminated in consolidation. The Condensed Consolidated Balance Sheet as of December 31, 2023 has been derived from the audited financial statements at that date.
The results of the Company’s operations can vary during each quarter of the year. Therefore, the results and trends in these interim financial statements may not be the same as those for the full year or any future periods. The information included in this Quarterly Report on Form 10-Q should be read in conjunction with the audited financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.
The Company’s fiscal year begins on January 1 st and ends on December 31 st . Quarterly periods are based on a 4-4-5 calendar with the first quarter ending on the Saturday closest to March 31 st . As a result, the Company had one less day in the six months ended June 29, 2024 than for the six months ended July 1, 2023. The preparation of financial statements in conformity with GAAP for interim financial reporting requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
2. Significant Accounting Policies
The Company’s significant accounting policies are disclosed in its Annual Report on Form 10-K for the year ended December 31, 2023. The Company’s significant accounting policies did not change during the six months ended June 29, 2024.
Newly Adopted Accounting Standard
The Company did not adopt any new accounting standards during the six months ended June 29, 2024 that were significant to the Company.
Recent Accounting Pronouncements Not Yet Adopted
There have been no additional accounting pronouncements or changes in accounting pronouncements during the six months ended June 29, 2024 as compared with the recent accounting pronouncements described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, that are significant or expected to be significant to the Company.
8
Table of Contents
3. Cash, Cash Equivalents and Marketable Securities
The Company has invested its excess cash primarily in money market funds and highly liquid marketable securities such as U.S. treasury securities, corporate debt instruments, commercial paper and U.S. government securities. The Company considers all investments with maturities of three months or less when purchased to be cash equivalents. Marketable securities represent highly liquid U.S. treasury securities, corporate debt instruments, commercial paper and U.S. government securities with maturities greater than 90 days at date of purchase. Cash equivalents are stated at amounts that approximate fair value based on quoted market prices. Marketable securities are recorded at their fair values.
Marketable securities with maturities greater than one year are classified as current because management considers all marketable securities to be available for current operations.
The Company’s investments have been classified and accounted for as available-for-sale. Such investments are recorded at fair value and unrealized holding gains and losses are reported as a separate component of accumulated other comprehensive loss in stockholders’ equity until realized. Realized gains and losses on sales of marketable securities, if any, are determined on the specific identification method and are reclassified from accumulated other comprehensive loss to results of operations as other expense, net. Realized gains and losses were de minimis for the three and six months ended June 29, 2024 and July 1, 2023.
Cash, cash equivalents and marketable securities consisted of the following (in thousands):
June 29,
2024 December 31,
2023
Cash and cash equivalents:
Cash $ 45,382 $ 18,040
Commercial paper 39,039 32,837
Money market funds 65 2,563
U.S. government securities — 9,969
Total cash and cash equivalents 84,486 63,409
Marketable securities:
Corporate debt securities 66,441 7,000
U.S. government securities 46,929 92,277
U.S. government agency securities 35,559 43,521
Commercial paper 21,544 14,139
Certificates of deposit 6,260 —
Total marketable securities 176,733 156,937
$ 261,219 $ 220,346
The carrying amounts of the Company’s money market funds approximate their fair values due to their nature, duration and short maturities.
The amortized cost and fair value of marketable securities were as follows (in thousands):
As of June 29, 2024 Amortized Cost Unrealized Losses Fair Value
Corporate debt securities $ 66,526 $ ( 85 ) $ 66,441
Commercial paper 60,610 ( 27 ) 60,583
U.S. government securities 46,954 ( 25 ) 46,929
U.S. government agency securities 35,694 ( 135 ) 35,559
Certificates of deposit 6,263 ( 3 ) 6,260
$ 216,047 $ ( 275 ) $ 215,772
As of December 31, 2023 Amortized Cost Unrealized Losses Fair Value
U.S. government securities $ 102,167 $ 80 $ 102,247
Commercial paper 47,003 ( 28 ) 46,975
U.S. government agency securities 43,573 ( 52 ) 43,521
Corporate debt securities 6,999 1 7,000
$ 199,742 $ 1 $ 199,743
9
Table of Contents
4. Fair Value Measurements
The Company measures its cash equivalents and marketable securities at fair value on a recurring basis. Fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. The Company utilizes the following three-tier value hierarchy, which prioritizes the inputs used in measuring fair value:
Level 1 – Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2 – Observable inputs other than quoted prices included in Level 1 for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-driven valuations in which all significant inputs and significant value drivers are observable in active markets.
Level 3 – Unobservable inputs to the valuation derived from fair valuation techniques in which one or more significant inputs or significant value drivers are unobservable. The fair value hierarchy also requires the Company to maximize the use of observable inputs, when available, and to minimize the use of unobservable inputs when determining inputs and determining fair value.
The following tables sets forth the Company’s financial assets measured at fair value on a recurring basis based on the three-tier fair value hierarchy (in thousands):
As of June 29, 2024 Level 1 Level 2 Total
Money market funds $ 65 $ — $ 65
U.S. government securities 46,929 — 46,929
Corporate debt securities — 66,441 66,441
Commercial paper — 60,583 60,583
U.S. government agency securities — 35,559 35,559
Certificates of deposit — 6,260 6,260
$ 46,994 $ 168,843 $ 215,837
As of December 31, 2023 Level 1 Level 2 Total
Money market funds $ 2,563 $ — $ 2,563
U.S. government securities 102,246 — 102,246
Commercial paper — 46,976 46,976
U.S. government agency securities — 43,521 43,521
Corporate debt securities — 7,000 7,000
$ 104,809 $ 97,497 $ 202,306
5. Balance Sheet Details
Accounts receivable, net consisted of the following (in thousands):
June 29,
2024 December 31,
2023
Accounts receivable $ 82,471 $ 126,331
Allowance for doubtful accounts ( 407 ) ( 304 )
$ 82,064 $ 126,027
Inventory consisted of the following (in thousands):
June 29,
2024 December 31,
2023
Raw materials $ 28,110 $ 22,119
Finished goods 85,374 110,866
$ 113,484 $ 132,985
10
Table of Contents
Prepaid expenses and other current assets consisted of the following (in thousands):
June 29,
2024 December 31,
2023
Supplier deposits $ 70,335 $ 78,131
Prepaid expenses and other current assets 43,056 40,467
$ 113,391 $ 118,598
Property and equipment, net consisted of the following (in thousands):
June 29,
2024 December 31,
2023
Test equipment $ 56,610 $ 50,853
Computer equipment 14,334 13,615
Software 11,045 12,972
Leasehold improvements 2,086 2,122
Furniture and fixtures 1,274 1,283
Total 85,349 80,845
Accumulated depreciation and amortization ( 54,291 ) ( 51,384 )
$ 31,058 $ 29,461
Accrued liabilities consisted of the following (in thousands):
June 29,
2024 December 31,
2023
Compensation and related benefits $ 31,749 $ 36,741
Component inventory held by suppliers 17,331 32,182
Professional and consulting fees 6,543 7,717
Customer advances or rebates 6,044 5,967
Current portion of warranty and retrofit 5,216 5,655
Operating leases 4,281 4,142
Taxes payable 3,361 4,317
Product returns 2,913 2,897
Insurance 2,125 2,107
Freight 1,003 1,510
Travel expenses 1,001 599
Business events 841 2,938
Litigation settlement — 3,250
Other 6,737 6,205
$ 89,145 $ 116,227
Changes in the Company’s accrued warranty and retrofit liability were as follows (in thousands):
Three Months Ended Six Months Ended
June 29,
2024 July 1,
2023 June 29,
2024 July 1,
2023
Balance at beginning of period $ 7,655 $ 8,445 $ 8,029 $ 8,386
Accruals for product warranty and retrofit
392 802 731 1,817
Cost of warranty and retrofit claims
( 676 ) ( 941 ) ( 1,389 ) ( 1,897 )
Balance at end of period $ 7,371 $ 8,306 $ 7,371 $ 8,306
11
Table of Contents
6. Commitments and Contingencies
Lease Commitments
The Company leases office space under non-cancelable operating leases. Certain of the Company’s operating leases contain renewal options and rent acceleration clauses. Future minimum payments under the non-cancelable operating leases consisted of the following as of June 29, 2024 (in thousands):
Period Future Minimum Lease Payments
Remainder of 2024 $ 2,402
2025 4,545
2026 1,672
2027 1,240
2028 and thereafter 1,048
Total future minimum lease payments 10,907
Less imputed interest ( 767 )
$ 10,140
As of June 29, 2024, the operating lease liability consisted of the following (in thousands):
Accrued liabilities - current portion of operating leases $ 4,281
Operating leases 5,859
$ 10,140
The Company leases its headquarters office space in San Jose, California under a lease agreement that expires in December 2025. The future minimum lease payments under the lease are $ 3.7 million and are included in the table above.
The weighted average discount rate for the Company’s operating leases as of June 29, 2024 was 5.0 %. The weighted average remaining lease term as of June 29, 2024 was 3.0 years.
For the three and six months ended June 29, 2024, rent expense was $ 1.1 million and $ 2.3 million, respectively. For the three and six months ended July 1, 2023, rent expense was $ 1.2 million and $ 2.4 million, respectively. Cash paid within operating cash flows for operating leases was $ 2.2 million and $ 2.3 million for the six months ended June 29, 2024 and July 1, 2023, respectively.
Purchase Commitments
The Company’s contract manufacturers (“CMs”) and original design manufacturers (“ODMs”) place orders for component inventory based upon the Company’s build forecasts and pursuant to stated component lead times to ensure adequate component supply. The components are used by the CMs and ODMs to build the products included in the build forecasts. The Company generally does not take ownership of the components held by CMs and ODMs. The Company places purchase orders with its CMs and ODMs in order to fulfill its monthly finished product inventory requirements. The Company incurs a liability when it takes ownership of the finished goods inventory after the CMs and ODMs convert the component inventory into a finished product.
The Company has from time to time, and subject to certain conditions, reimbursed certain suppliers for component inventory purchases when this inventory has been rendered excess or obsolete, for example due to manufacturing and engineering change orders resulting from design changes, manufacturing discontinuation of products by its suppliers, or in cases where the Company has committed inventory levels that greatly exceed actual demand. In the event of termination of services with a manufacturing partner, the Company has purchased, and may be required to purchase in the future, certain of the remaining components inventory held by the CM or ODM as well as any outstanding orders pursuant to the contractual provisions with such CM or ODM. The estimated excess and obsolete component liabilities related to manufacturing and engineering change orders, termination of manufacturing partners and other factors are included in “Accrued liabilities” in the accompanying Condensed Consolidated Balance Sheets, because the corresponding component parts have not been received by the Company. The Company records the related charges in “Cost of revenue” in its Condensed Consolidated Statements of Comprehensive Income (Loss).
As of June 29, 2024 and December 31, 2023, the Company had approximately $ 136.3 million and $ 176.3 million, respectively, of outstanding purchase commitments for inventories to be delivered by its suppliers, including CMs and ODMs.
12
Table of Contents
Litigation
From time to time, the Company is involved in various legal proceedings arising from the normal course of business activities. The Company is not currently a party to any legal proceeding or any legal proceeding known to be contemplated by government authorities that, if determined adversely to the Company, in management’s opinion, is currently expected to individually or in the aggregate have a material adverse effect on the Company’s business, operating results or financial condition taken as a whole.
7. Stockholders’ Equity
2019 Equity Incentive Award Plan
Employees and consultants of the Company, its subsidiaries and affiliates, as well as members of the Company’s Board of Directors, are eligible to receive awards under the 2019 Equity Incentive Award Plan (the “2019 Plan”). The 2019 Plan provides for the grant of stock options, including incentive stock options and nonqualified stock options, stock appreciation rights, restricted stock, restricted stock units, other stock or cash-based awards and dividend equivalents to eligible individuals. As of June 29, 2024, there were 2.8 million shares available for issuance under the 2019 Plan.
During the three months ended June 29, 2024, time-based stock option awards exercisable for up to an aggregate of 0.1 million shares of common stock were granted with a grant date weighted-average exercise price of $ 30.07 per share. During the six months ended June 29, 2024, stock option awards exercisable for up to an aggregate of 0.4 million shares of common stock were granted with a grant date weighted-average exercise price of $ 34.36 per share. These stock option awards vest 25 % on the first anniversary of the vesting commencement date and on a quarterly basis thereafter over an additional three years .
In February 2024, performance-based stock option awards exercisable for up to an aggregate of 2.4 million shares of common stock were granted to certain Company executives with a grant date exercise price of $ 34.26 per share and divided into two plans, with the first plan accounting for 75 % of the total shares granted and the second plan accounting for 25 % of the total shares granted. The actual number of shares earned is contingent upon achievement of annual corporate financial targets for bookings and non-GAAP net operating income for 2024 (collectively, the “2024 Performance Targets”) during the one-year performance period. These performance-based stock option awards will vest, subject to certification by the Compensation Committee of the Company’s Board of Directors upon the achievement of the 2024 Performance Targets, as to 25 % of the shares of common stock earned on the one year anniversary of the date of grant, and as to the remaining 75 % of the shares of common stock earned, in substantially equal quarterly installments over the subsequent 36 months, subject to the executive’s continuous service with the Company through the respective vesting dates. For the first plan, if the non-GAAP net operating income target and the bookings target are each achieved below 80 % of target, no shares would be awarded, and the performance-based stock option awards would be forfeited in full. If either target is achieved at the minimum threshold of 80 % of target, then the shares are awarded at 75 % of the granted shares, with an increasing percentage of shares awarded above the minimum thresholds up to 120 % of the granted shares for each target. Each target result is then weighted by 50 % and the combined total determines the percent of target shares. The maximum combined award is 100 %. For the second plan, if the bookings target is achieved below 90 % of target, the performance-based stock option awards would be forfeited in full. If the target is achieved at the minimum threshold of 90 % of target, then the shares are awarded at 75 % with an increasing percentage of shares awarded above the minimum thresholds up to 100 % of the granted shares. The maximum award is 100 %. The probability of meeting a portion of the performance conditions related to these performance-based stock option awards was assessed to be probable as of June 29, 2024, and stock-based compensation expense of $ 1.1 million was recognized for the three months ended June 29, 2024. For the six months ended June 29, 2024, stock-based compensation expense of $ 2.8 million was recognized.
During the three months ended June 29, 2024, 30,000 shares of common stock were issued pursuant to the exercise of stock options at a weighted-average exercise price of $ 9.11 per share. During the six months ended June 29, 2024, 0.2 million shares of common stock were issued pursuant to the exercise of stock options at a weighted-average exercise price of $ 8.64 per share. As of June 29, 2024, unrecognized stock-based compensation expense of $ 70.8 million related to stock options, net of estimated forfeitures, is expected to be recognized over a weighted-average period of 2.1 years.
Employee Stock Purchase Plans
The Company maintains two employee stock purchase plans - the Amended and Restated Employee Stock Purchase Plan (the “ESPP”) and the Amended and Restated 2017 Nonqualified Employee Stock Purchase Plan (the “NQ ESPP”).
The ESPP allows eligible employees to purchase shares of the Company’s common stock through payroll deductions of up to 15 % of their eligible compensation subject to certain Internal Revenue Code limitations.
13
Table of Contents
The offering periods under the ESPP are two six-month offering periods from August 15 th through February 14 th and February 15 th through August 14 th of each year. The price of common stock purchased under the ESPP is 85 % of the lower of the fair market value of the common stock on the commencement date and the end date of each six-month offering period. As of June 29, 2024, there were 4.3 million shares available for issuance under the ESPP. During the six months ended June 29, 2024, 0.2 million shares were purchased under the ESPP. As of June 29, 2024, unrecognized stock-based compensation expense of $ 0.3 million related to the ESPP is expected to be recognized over a remaining service period of 0.1 years.
The NQ ESPP allows eligible employees to purchase shares of the Company’s common stock through payroll deductions of up to 25 % of their eligible recurring compensation. Eligible employees have the right to (a) purchase the maximum number of whole shares of common stock that can be purchased with the elected payroll deductions during each offering period for which the employee is enrolled at a purchase price equal to the closing price of the Company’s common stock on the last day of such offering period and (b) receive an equal number of shares of the Company’s common stock that are subject to a risk of forfeiture in the event the employee terminates employment within the one year period immediately following the purchase date. The NQ ESPP provides quarterly offering periods from February 8 th through May 7 th , May 8 th through August 7 th , August 8 th through November 7 th and November 8 th through February 7 th of each year, with a maximum of 0.25 million shares allocated per purchase period. The maximum number of shares of common stock currently authorized for issuance under the NQ ESPP is 7.5 million shares. As of June 29, 2024, there were 2.9 million shares available for issuance under the NQ ESPP. During the six months ended June 29, 2024, 0.5 million shares were purchased and issued. As of June 29, 2024, unrecognized stock-based compensation expense of $ 14.1 million related to the NQ ESPP is expected to be recognized over a remaining weighted-average service period of 0.9 years.
Stock-Based Compensation
The following table summarizes stock-based compensation expense (in thousands):
Three Months Ended Six Months Ended
June 29,
2024 July 1,
2023 June 29,
2024 July 1,
2023
Cost of revenue $ 707 $ 780 $ 1,343 $ 1,580
Sales and marketing 4,191 5,053 9,041 9,484
Research and development 4,398 4,860 8,913 9,172
General and administrative 6,162 7,151 13,018 13,828
$ 15,458 $ 17,844 $ 32,315 $ 34,064
Income tax benefit recognized $ 2,114 $ 2,955 $ 5,426 $ 7,107
Stock Repurchase Program
The Company maintains a common stock repurchase program. Under the repurchase program, repurchases can be made from time to time using a variety of methods, which may include open market purchases, privately negotiated transactions or otherwise, all in accordance with the rules of the SEC and other applicable legal requirements. The specific timing, price and size of the purchases depends on prevailing stock prices, general economic and market conditions and other considerations consistent with the Company’s capital allocation strategy. The repurchase program does not obligate the Company to acquire a particular amount of common stock, and the repurchase program may be suspended or discontinued at any time at the Company’s discretion. No shares were purchased during the three months ended June 29, 2024. For the six months ended June 29, 2024, the Company purchased 0.1 million shares of common stock for $ 3.7 million at an average price per share of $ 32.87 . As of June 29, 2024, the remaining balance under the current authorizations was $ 109.9 million.
8. Revenue from Contracts with Customers
The Company develops, markets and sells a broadband platform and managed services, and there are no segment managers who are held accountable for operations, operating results and plans for levels or components below the Company unit level. Accordingly, the Company is considered to be a single reporting segment and operating unit structure. The Company’s chief operating decision maker is the Company’s Chief Executive Officer, who reviews financial information presented on a Company-wide basis, for purposes of allocating resources and evaluating financial performance.
14
Table of Contents
The following is a summary of revenue disaggregated by geographic region based upon the location of the customers (in thousands):
Three Months Ended Six Months Ended
June 29, 2024 July 1, 2023 June 29, 2024 July 1, 2023
United States $ 182,705 $ 232,423 $ 392,795 $ 460,362
Americas ex U.S. 7,052 11,329 14,187 18,866
Europe 6,712 14,737 13,572 27,106
Middle East & Africa 1,441 2,375 3,330 4,148
Asia Pacific 229 152 565 542
$ 198,139 $ 261,016 $ 424,449 $ 511,024
Contract Asset
Contract assets include amounts recognized as revenue prior to the Company’s contractual right to bill the customer. Amounts are billed in accordance with the agreed-upon contractual terms. Contract assets were $ 3.3 million as of June 29, 2024 as compared to $ 4.7 million as of December 31, 2023, and are included in prepaid expenses and other current assets on the Condensed Consolidated Balance Sheets. The Company expects to bill 35 % of the June 29, 2024 balance during 2024.
Contract Liability
Deferred revenue was $ 54.2 million, $ 63.9 million and $ 61.5 million as of June 29, 2024, March 30, 2024 and December 31, 2023, respectively. The decrease in the deferred revenue balance for the three and six months ended June 29, 2024 was driven by $ 13.4 million and $ 20.2 million of revenue recognized that was included in the deferred revenue balance at the beginning of each respective period and to a trend to move to monthly from annual billing arrangements. This was partially offset by cash payments received or due in advance of satisfying the Company’s performance obligations.
Revenue allocated to remaining performance obligations (“RPOs”) represents contract revenue that has not yet been recognized, which includes deferred revenue and amounts that will be invoiced and recognized as revenue in future periods but excludes variable consideration where the monthly invoicing is based on usage or where actual usage exceeds the minimum commitment. RPOs were $ 266.9 million as of June 29, 2024, and the Company expects to recognize as revenue 39 % of this amount over the next 12 months and nearly all of the remainder over the two years thereafter.
Contract Costs
The Company capitalizes certain sales commissions related primarily to multi-year subscriptions and extended warranty support for which the expected amortization period is greater than one year. As of June 29, 2024 and December 31, 2023, the unamortized balance of deferred commissions was $ 12.7 million and $ 12.0 million, respectively. For the three and six months ended June 29, 2024, the amount of amortization was $ 2.1 million and $ 4.2 million, respectively, compared to $ 1.5 million and $ 2.9 million for the three and six months ended July 1, 2023, respectively. There was no impairment loss in relation to the costs capitalized for these periods.
Concentration of Customer Risk
No customer accounted for more than 10% of the Company’s revenue for the three and six months ended June 29, 2024 and July 1, 2023.
One customer represented 14 % of the Company’s total receivables as of June 29, 2024. Two customers represented 19 % and 14 % of the Company’s accounts receivable as of December 31, 2023.
9. Income Taxes
The following table presents income taxes and the effective tax rates for the periods indicated (in thousands, except percentages):
Three Months Ended Six Months Ended
June 29,
2024 July 1,
2023 June 29,
2024 July 1,
2023
Income (loss) before income taxes $ ( 8,682 ) $ 14,229 $ ( 8,214 ) $ 25,638
Income taxes (benefit) $ ( 724 ) $ 4,856 $ ( 359 ) $ 6,667
Effective tax rate 8.3 % 34.1 % 4.4 % 26.0 %
The Company has historically recorded its interim period provision for income taxes by applying a forecasted annual effective tax rate to year-to-date earnings and adjusting for discrete items. However, due to the level of forecasted provision for income taxes relative to the forecasted pre-tax income used in computing the effective tax rate, the effective tax rate is highly sensitive
15
Table of Contents
to fluctuations in pre-tax income and does not provide a reasonable estimate for income taxes in the interim period. As such, the Company has computed its provision for income taxes for the three and six months ended June 29, 2024 using an actual year-to-date tax calculation. The Company plans to revert to applying a forecasted annual effective tax rate to year-to-date earnings and adjusting for discrete items once that method produces more reasonable results.
The Company’s effective tax rate for the three and six months ended June 29, 2024 and July 1, 2023 differed from the statutory federal corporate tax rate of 21% primarily due to state taxes and the effect of non-deductible stock-based compensation for executive officers offset by the favorable impact of U.S. federal research tax credits, excess tax benefits from stock-based compensation and the U.S. tax impact of foreign operations.
The Company has net deferred tax assets that have arisen primarily as a result of temporary differences, capitalized research and development costs and tax credits. The Company’s ability to realize a deferred tax asset is based on its ability to generate sufficient future taxable income within the applicable carryforward period and subject to any applicable limitations. Management believes that it is more likely than not that the Company will utilize a significant portion of its deferred tax assets.
The Company maintained a valuation allowance of $ 29.9 million for the three and six months ended June 29, 2024 and July 1, 2023 on certain U.S. federal and state deferred tax assets that the Company believes are not more likely than not to be realized in future periods.
The Company considered scheduled reversals of deferred tax liabilities, historic profitability, projected future taxable income, ongoing tax planning strategies and other matters, including the period over which its deferred tax assets will be recoverable, in assessing the need for and the amount of the valuation allowance. In the event that actual results differ from these estimates, or if the Company decides to adjust these estimates in the future periods, further adjustments to its valuation allowance may be recorded, which could materially impact the Company’s financial position and net income in the period of the adjustment.
In December 2021, the Organization for Economic Cooperation and Development enacted model rules for a new global minimum tax framework (“Pillar Two”), and certain governments in countries which the Company operates have enacted local Pillar Two legislation, with an effective date from January 1, 2024. The Company currently does not expect Pillar Two to have a material impact on its financial statements.
10. Net Income (Loss) Per Common Share
The following table sets forth the computation of basic and diluted net income (loss) per common share for the periods indicated (in thousands, except per share data):
Three Months Ended Six Months Ended
June 29,
2024 July 1,
2023 June 29,
2024 July 1,
2023
Numerator:
Net income (loss) $ ( 7,958 ) $ 9,373 $ ( 7,855 ) $ 18,971
Denominator:
Weighted-average common shares outstanding used to compute basic net income (loss) per share 65,678 66,271 65,509 66,157
Effect of dilutive common stock equivalents — 3,386 — 3,527
Weighted-average common shares outstanding used to compute diluted net income (loss) per share 65,678 69,657 65,509 69,684
Net income (loss) per common share:
Basic net income (loss) per common share $ ( 0.12 ) $ 0.14 $ ( 0.12 ) $ 0.29
Diluted net income (loss) per common share $ ( 0.12 ) $ 0.13 $ ( 0.12 ) $ 0.27
Potentially dilutive shares excluded, weighted average 12,300 4,714 11,863 3,786
Potentially dilutive shares have been excluded from the computation of diluted net income (loss) per common share when their effect is antidilutive. These antidilutive shares were from stock options.
16
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.