Item 1. Financial Statements
ITEM 1 FINANCIAL STATEMENTS
CALERES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
($ thousands)
October 29, 2022
October 30, 2021
January 29, 2022
Assets
Current assets:
Cash and cash equivalents
$
32,773
$
74,772
$
30,115
Receivables, net
161,367
161,892
122,236
Inventories, net
649,257
543,218
596,807
Income taxes
12,046
35,026
33,073
Property and equipment, held for sale
16,777
—
5,455
Prepaid expenses and other current assets
48,864
47,790
48,790
Total current assets
921,084
862,698
836,476
Prepaid pension costs
106,781
96,705
99,139
Lease right-of-use assets
523,011
500,308
503,430
Property and equipment, net
151,798
155,516
150,238
Goodwill and intangible assets, net
218,420
230,625
227,503
Other assets
27,219
28,706
27,140
Total assets
$
1,948,313
$
1,874,558
$
1,843,926
Liabilities and Equity
Current liabilities:
Borrowings under revolving credit agreement
$
364,500
$
175,000
$
290,000
Current portion of long-term debt
—
99,598
—
Mandatory purchase obligation - Blowfish Malibu
—
54,558
—
Trade accounts payable
279,704
352,084
331,470
Income taxes
31,106
22,371
22,622
Lease obligations
133,227
128,151
128,495
Other accrued expenses
230,377
238,298
253,026
Total current liabilities
1,038,914
1,070,060
1,025,613
Other liabilities:
Noncurrent lease obligations
453,718
452,786
452,909
Income taxes
7,786
2,464
2,464
Deferred income taxes
15,044
13,603
14,731
Other liabilities
27,440
29,900
24,822
Total other liabilities
503,988
498,753
494,926
Equity:
Common stock
356
383
376
Additional paid-in capital
177,269
165,475
168,830
Accumulated other comprehensive loss
( 7,187 )
( 8,471 )
( 8,606 )
Retained earnings
228,006
143,711
157,970
Total Caleres, Inc. shareholders’ equity
398,444
301,098
318,570
Noncontrolling interests
6,967
4,647
4,817
Total equity
405,411
305,745
323,387
Total liabilities and equity
$
1,948,313
$
1,874,558
$
1,843,926
See notes to condensed consolidated financial statements.
3
Table of Contents
CALERES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(Unaudited)
Thirteen Weeks Ended
Thirty-Nine Weeks Ended
($ thousands, except per share amounts)
October 29, 2022
October 30, 2021
October 29, 2022
October 30, 2021
Net sales
$
798,258
$
784,156
$
2,271,704
$
2,098,323
Cost of goods sold
458,382
448,805
1,268,019
1,165,792
Gross profit
339,876
335,351
1,003,685
932,531
Selling and administrative expenses
283,119
254,033
812,313
757,070
Restructuring and other special charges, net
2,910
—
2,910
13,482
Operating earnings
53,847
81,318
188,462
161,979
Interest expense, net
( 4,003 )
( 5,069 )
( 8,886 )
( 28,803 )
Loss on early extinguishment of debt
—
( 649 )
—
( 649 )
Other income, net
2,997
3,844
9,636
11,533
Earnings before income taxes
52,841
79,444
189,212
144,060
Income tax provision
( 13,849 )
( 19,759 )
( 48,683 )
( 39,838 )
Net earnings
38,992
59,685
140,529
104,222
Net (loss) earnings attributable to noncontrolling interests
( 254 )
63
( 404 )
1,057
Net earnings attributable to Caleres, Inc.
$
39,246
$
59,622
$
140,933
$
103,165
Basic earnings per common share attributable to Caleres, Inc. shareholders
$
1.09
$
1.56
$
3.83
$
2.70
Diluted earnings per common share attributable to Caleres, Inc. shareholders
$
1.08
$
1.54
$
3.79
$
2.68
See notes to condensed consolidated financial statements.
4
Table of Contents
CALERES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Thirteen Weeks Ended
Thirty-Nine Weeks Ended
($ thousands)
October 29, 2022
October 30, 2021
October 29, 2022
October 30, 2021
Net earnings
$
38,992
$
59,685
$
140,529
$
104,222
Other comprehensive income (loss) ("OCI"), net of tax:
Foreign currency translation adjustment
( 980 )
( 267 )
( 1,100 )
( 423 )
Pension and other postretirement benefits adjustments
908
358
1,931
1,071
Other comprehensive (loss) income, net of tax
( 72 )
91
831
648
Comprehensive income
38,920
59,776
141,360
104,870
Comprehensive (loss) income attributable to noncontrolling interests
( 419 )
53
( 992 )
1,040
Comprehensive income attributable to Caleres, Inc.
$
39,339
$
59,723
$
142,352
$
103,830
See notes to condensed consolidated financial statements.
5
Table of Contents
CALERES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Thirty-Nine Weeks Ended
($ thousands)
October 29, 2022
October 30, 2021
Operating Activities
Net earnings
$
140,529
$
104,222
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation
23,945
25,617
Amortization of capitalized software
3,669
4,417
Amortization of intangible assets
9,080
9,446
Amortization of debt issuance costs and debt discount
305
732
Fair value adjustments to Blowfish mandatory purchase obligation
—
15,424
Loss on early extinguishment of debt
—
649
Share-based compensation expense
13,249
8,811
Loss on disposal of property and equipment
1,167
640
Impairment charges for property, equipment, and lease right-of-use assets
1,979
3,399
Adjustment to expected credit losses
( 303 )
( 2,711 )
Deferred income taxes
313
5,359
Changes in operating assets and liabilities:
Receivables
( 38,826 )
( 32,188 )
Inventories
( 53,025 )
( 54,917 )
Prepaid expenses and other current and noncurrent assets
( 4,496 )
( 9,056 )
Trade accounts payable
( 51,547 )
71,468
Accrued expenses and other liabilities
( 33,667 )
25,972
Income taxes, net
34,833
13,627
Other, net
( 939 )
( 1,183 )
Net cash provided by operating activities
46,266
189,728
Investing Activities
Purchases of property and equipment
( 40,056 )
( 10,437 )
Capitalized software
( 5,350 )
( 4,122 )
Net cash used for investing activities
( 45,406 )
( 14,559 )
Financing Activities
Borrowings under revolving credit agreement
708,500
363,000
Repayments under revolving credit agreement
( 634,000 )
( 438,000 )
Redemption of senior notes
—
( 100,000 )
Dividends paid
( 7,698 )
( 8,011 )
Debt issuance costs
—
( 1,190 )
Acquisition of treasury stock
( 63,225 )
—
Issuance of common stock under share-based plans, net
( 4,804 )
( 3,779 )
Contributions by noncontrolling interests
3,142
—
Other
—
( 676 )
Net cash provided by (used for) financing activities
1,915
( 188,656 )
Effect of exchange rate changes on cash and cash equivalents
( 117 )
( 36 )
Increase (decrease) in cash and cash equivalents
2,658
( 13,523 )
Cash and cash equivalents at beginning of period
30,115
88,295
Cash and cash equivalents at end of period
$
32,773
$
74,772
See notes to condensed consolidated financial statements.
6
Table of Contents
CALERES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
Accumulated
Total
Other
Caleres, Inc.
Non-
(Unaudited)
Common Stock
Additional
Comprehensive
Retained
Shareholders’
controlling
($ thousands, except number of shares and per share amounts)
Shares
Dollars
Paid-In Capital
Loss
Earnings
Equity
Interests
Total Equity
BALANCE JULY 30, 2022
36,450,780
$
364
$
173,246
$
( 7,280 )
$
212,803
$
379,133
$
5,744
$
384,877
Net earnings
39,246
39,246
( 254 )
38,992
Foreign currency translation adjustment
( 815 )
( 815 )
( 165 )
( 980 )
Pension and other postretirement benefits adjustments, net of tax of $ 86
908
908
908
Comprehensive income (loss)
93
39,246
39,339
( 419 )
38,920
Contributions by noncontrolling interests
—
1,642
1,642
Dividends ($ 0.07 per share)
( 2,498 )
( 2,498 )
( 2,498 )
Acquisition of treasury stock
( 838,025 )
( 8 )
( 21,545 )
( 21,553 )
( 21,553 )
Issuance of common stock under share-based plans, net
20,699
0
( 990 )
( 990 )
( 990 )
Share-based compensation expense
5,013
5,013
5,013
BALANCE OCTOBER 29, 2022
35,633,454
$
356
$
177,269
$
( 7,187 )
$
228,006
$
398,444
$
6,967
$
405,411
BALANCE JULY 31, 2021
38,268,064
$
383
$
162,122
$
( 8,572 )
$
86,764
$
240,697
$
4,594
$
245,291
Net earnings
59,622
59,622
63
59,685
Foreign currency translation adjustment
( 257 )
( 257 )
( 10 )
( 267 )
Pension and other postretirement benefits adjustments, net of tax of $ 87
358
358
358
Comprehensive income
101
59,622
59,723
53
59,776
Dividends ($ 0.07 per share)
( 2,675 )
( 2,675 )
( 2,675 )
Issuance of common stock under share-based plans, net
( 10,554 )
( 0 )
( 27 )
( 27 )
( 27 )
Share-based compensation expense
3,380
3,380
3,380
BALANCE OCTOBER 30, 2021
38,257,510
$
383
$
165,475
$
( 8,471 )
$
143,711
$
301,098
$
4,647
$
305,745
Accumulated
Other
Total Caleres, Inc.
Non-
(Unaudited)
Common Stock
Additional
Comprehensive
Retained
Shareholders’
controlling
($ thousands, except number of shares and per share amounts)
Shares
Dollars
Paid-In Capital
Loss
Earnings
Equity
Interests
Total Equity
BALANCE JANUARY 29, 2022
37,635,145
$
376
$
168,830
$
( 8,606 )
$
157,970
$
318,570
$
4,817
$
323,387
Net earnings (loss)
140,933
140,933
( 404 )
140,529
Foreign currency translation adjustment
( 512 )
( 512 )
( 588 )
( 1,100 )
Pension and other postretirement benefits adjustments, net of tax of $ 417
1,931
1,931
—
1,931
Comprehensive income (loss)
1,419
140,933
142,352
( 992 )
141,360
Contributions by noncontrolling interests
—
3,142
3,142
Dividends ($ 0.21 per share)
( 7,698 )
( 7,698 )
( 7,698 )
Acquisition of treasury stock
( 2,622,845 )
( 26 )
( 63,199 )
( 63,225 )
( 63,225 )
Issuance of common stock under share-based plans, net
621,154
6
( 4,810 )
( 4,804 )
( 4,804 )
Share-based compensation expense
13,249
13,249
13,249
BALANCE OCTOBER 29, 2022
35,633,454
$
356
$
177,269
$
( 7,187 )
$
228,006
$
398,444
$
6,967
$
405,411
BALANCE JANUARY 30, 2021
37,966,204
$
380
$
160,446
$
( 9,136 )
$
48,557
$
200,247
$
3,607
$
203,854
Net earnings
103,165
103,165
1,057
104,222
Foreign currency translation adjustment
( 406 )
( 406 )
( 17 )
( 423 )
Pension and other postretirement benefits adjustments, net of tax of $ 269
1,071
1,071
1,071
Comprehensive income
665
103,165
103,830
1,040
104,870
Dividends ($ 0.21 per share)
( 8,011 )
( 8,011 )
( 8,011 )
Issuance of common stock under share-based plans, net
291,306
3
( 3,782 )
( 3,779 )
( 3,779 )
Share-based compensation expense
8,811
8,811
8,811
BALANCE OCTOBER 30, 2021
38,257,510
$
383
$
165,475
$
( 8,471 )
$
143,711
$
301,098
$
4,647
$
305,745
See notes to condensed consolidated financial statements.
7
Table of Contents
CALERES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1 Basis of Presentation and General
Basis of Presentation
The accompanying condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q of the United States Securities and Exchange Commission (“SEC”) and reflect all adjustments and accruals of a normal recurring nature, which management believes are necessary to present fairly the financial position, results of operations, comprehensive income and cash flows of Caleres, Inc. ("the Company"). These statements, however, do not include all information and footnotes necessary for a complete presentation of the Company’s consolidated financial position, results of operations, comprehensive income and cash flows in conformity with accounting principles generally accepted in the United States. The condensed consolidated financial statements include the accounts of the Company and its wholly-owned and majority-owned subsidiaries, after the elimination of intercompany accounts and transactions.
The Company’s business is seasonal in nature due to consumer spending patterns, with higher back-to-school and holiday season sales. Although the third fiscal quarter has historically accounted for a substantial portion of the Company’s earnings for the year, the Company is beginning to experience more equal distribution among the quarters. Interim results may not necessarily be indicative of results which may be expected for any other interim period or for the year as a whole.
Certain prior period amounts in the notes to the condensed consolidated financial statements have been reclassified to conform to the current period presentation. These reclassifications did not affect net earnings attributable to Caleres, Inc.
The accompanying condensed consolidated financial statements and footnotes should be read in conjunction with the consolidated financial statements and footnotes included in the Company’s Annual Report on Form 10-K for the year ended January 29, 2022.
Noncontrolling Interests
During 2019, the Company entered into a joint venture with Brand Investment Holding Limited (“Brand Investment Holding”), a member of the Gemkell Group, to sell Sam Edelman, Naturalizer and other branded footwear in China. The Company and Brand Investment Holding are each 50 % owners of the joint venture, which is named CLT Brand Solutions (“CLT”). During the thirty-nine weeks ended October 29, 2022, capital contributions of $ 6.3 million were made to CLT, including $ 3.1 million received from Brand Investment Holding. Net sales were $ 5.4 million and $ 13.2 million for the thirteen and thirty-nine weeks ended October 29, 2022, respectively. Operating losses were $ 0.3 million and $ 0.6 million for the thirteen and thirty-nine weeks ended October 29, 2022, respectively. Net sales and operating earnings were $ 4.7 million and $ 0.2 million, respectively, for the thirteen weeks and $ 14.5 million and $ 2.4 million, respectively, for the thirty-nine weeks ended October 30, 2021.
The Company had a joint venture agreement with a subsidiary of C. banner International Holdings Limited (“CBI”) to market Naturalizer footwear in China. The Company was a 51 % owner of the joint venture (“B&H Footwear”), with CBI owning the other 49 %. The license enabling the joint venture to market the footwear expired in August 2017 and the parties are in the process of dissolving their joint venture agreements.
The Company consolidates CLT and B&H Footwear into its condensed consolidated financial statements. Net earnings (loss) attributable to noncontrolling interests represents the share of net earnings or losses that is attributable to Brand Investment Holding and CBI. Transactions between the Company and the joint ventures have been eliminated in the condensed consolidated financial statements.
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
CARES Act
On March 27, 2020, the Coronavirus Aid, Relief and Economic Security ("CARES") Act was enacted. The CARES Act includes a provision that allowed the Company to defer the employer portion of social security payroll tax payments that would have been paid between the enactment date and December 31, 2020, with 50% payable by December 31, 2021 and 50% payable by December 31, 2022. During 2020, the Company deferred approximately $ 9.4 million of employer social security payroll taxes. As of October 29, 2022, employer social security payroll taxes totaling $ 5.0 million, which are payable by December 31, 2022, are presented in other accrued expenses on the
8
Table of Contents
condensed consolidated balance sheet. As of October 30, 2021, approximately $ 4.7 million of deferred employer social security payroll taxes are recorded in other accrued expenses and $ 4.7 million was recorded in other liabilities on the condensed consolidated balance sheet.
P roperty and Equipment, Held for Sale
The Company is actively marketing to sell its nine -acre corporate headquarters campus (the “Campus”) located in Clayton, Missouri. The Company expects the Campus to qualify as a completed sale within the next year. Accordingly, the Campus has been classified as property and equipment, held for sale on the condensed consolidated balance sheet as of October 29, 2022 and is reflected within the Eliminations and Other category. The Company evaluated the Campus asset group for impairment indicators and determined that no indicators were present as of October 29, 2022.
Note 2 Impact of New Accounting Pronouncements
Impact of Prospective Accounting Pronouncements
In September 2022, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2022-04, Liabilities – Supplier Finance Programs (Topic 405-50): Disclosure of Supplier Finance Program Obligations . The guidance requires qualitative and quantitative disclosures about supplier finance programs in annual financial statements, including key terms of the programs, amounts outstanding, balance sheet presentation and a rollforward of amounts outstanding during the year. For interim periods, the ASU requires disclosure of total obligations outstanding that have been confirmed as valid. The ASU is effective for years beginning after December 15, 2022, except for the rollforward requirement, which is effective in fiscal year 2024. Early adoption is permitted. The amendments in the ASU will be applied retrospectively, except for the annual rollforward requirement, which will be applied prospectively. The adoption of the ASU is not expected to have a material impact on the Company’s financial statement disclosures.
9
Table of Contents
Note 3 Revenues
Disaggregation of Revenues
The following table disaggregates revenue by segment and major source for the periods ended October 29, 2022 and October 30, 2021:
Thirteen Weeks Ended October 29, 2022
Eliminations and
($ thousands)
Famous Footwear
Brand Portfolio
Other
Total
Retail stores
$
415,678
$
14,810
$
—
$
430,488
E-commerce - Company websites (1)
65,549
53,673
—
119,222
E-commerce - wholesale drop-ship (1)
—
40,672
( 1,854 )
38,818
Total direct-to-consumer sales
481,227
109,155
( 1,854 )
588,528
Wholesale - e-commerce (1)
—
59,035
—
59,035
Wholesale - landed
—
135,161
( 5,081 )
130,080
Wholesale - first cost
—
16,424
—
16,424
Licensing and royalty
601
3,454
—
4,055
Other (2)
123
13
—
136
Net sales
$
481,951
$
323,242
$
( 6,935 )
$
798,258
Thirteen Weeks Ended October 30, 2021
Eliminations and
($ thousands)
Famous Footwear
Brand Portfolio
Other
Total
Retail stores
$
429,914
$
17,230
$
—
$
447,144
E-commerce -Company websites (1)
63,964
44,101
—
108,065
E-commerce - wholesale drop-ship (1)
—
22,054
( 644 )
21,410
Total direct-to-consumer sales
493,878
83,385
( 644 )
576,619
Wholesale - e-commerce (1)
—
47,409
—
47,409
Wholesale - landed
—
138,813
( 10,373 )
128,440
Wholesale - first cost
—
27,315
—
27,315
Licensing and royalty
602
3,536
—
4,138
Other (2)
180
55
—
235
Net sales
$
494,660
$
300,513
$
( 11,017 )
$
784,156
Thirty-Nine Weeks Ended October 29, 2022
Eliminations and
($ thousands)
Famous Footwear
Brand Portfolio
Other
Total
Retail stores
$
1,133,276
$
43,371
$
—
$
1,176,647
E-commerce - Company websites (1)
167,604
155,698
—
323,302
E-commerce - wholesale drop-ship (1)
—
106,348
( 3,759 )
102,589
Total direct-to-consumer sales
$
1,300,880
$
305,417
$
( 3,759 )
$
1,602,538
Wholesale - e-commerce (1)
—
167,494
—
167,494
Wholesale - landed
—
441,544
( 40,408 )
401,136
Wholesale - first cost
—
88,205
—
88,205
Licensing and royalty
1,538
10,329
—
11,867
Other (2)
410
54
—
464
Net sales
$
1,302,828
$
1,013,043
$
( 44,167 )
$
2,271,704
10
Table of Contents
Thirty-Nine Weeks Ended October 30, 2021
Eliminations and
($ thousands)
Famous Footwear
Brand Portfolio
Other
Total
Retail stores
$
1,166,837
$
44,241
$
—
$
1,211,078
E-commerce - Company websites (1)
178,367
136,458
—
314,825
E-commerce - wholesale drop-ship (1)
—
62,529
( 1,477 )
61,052
Total direct-to-consumer sales
$
1,345,204
$
243,228
$
( 1,477 )
$
1,586,955
Wholesale - e-commerce (1)
—
116,948
—
116,948
Wholesale - landed
—
353,597
( 36,445 )
317,152
Wholesale - first cost
—
67,651
—
67,651
Licensing and royalty
602
8,302
—
8,904
Other (2)
607
106
—
713
Net sales
$
1,346,413
$
789,832
$
( 37,922 )
$
2,098,323
(1) Collectively referred to as "e-commerce" in the narrative below
(2) Includes breakage revenue from unredeemed gift cards
Retail stores
Traditionally, the majority of the Company’s revenue is generated from retail sales where control is transferred and revenue is recognized at the point of sale. Retail sales are recorded net of estimated returns and exclude sales tax. The Company records a returns reserve and a corresponding return asset for expected returns of merchandise.
Retail sales to members of the Company’s loyalty programs, including the Famously You Rewards program, include two performance obligations: the sale of merchandise and the delivery of points that may be redeemed for future purchases. The transaction price is allocated to the separate performance obligations based on the relative stand-alone selling price. The stand-alone selling price for the points is estimated using the retail value of the merchandise earned, adjusted for estimated breakage based upon historical redemption patterns. The revenue associated with the initial merchandise purchased is recognized immediately and the value assigned to the points is deferred until the points are redeemed, forfeited or expired.
E-commerce
The Company generates revenue from sales on websites maintained by the Company that are shipped from the Company’s distribution centers or retail stores directly to the consumer, or picked up directly by the consumer from the Company’s stores (“e-commerce – Company websites”); sales from the Company’s wholesale customers’ websites that are fulfilled on a drop-ship basis (“e-commerce – wholesale drop ship”); and other e-commerce sales (“wholesale – e-commerce”), collectively referred to as "e-commerce". The Company transfers control and recognizes revenue for merchandise sold that is shipped directly to an individual consumer upon delivery to the consumer.
Landed wholesale
Landed sales are wholesale sales in which the merchandise is shipped directly to the customer from the Company’s warehouses. Many customers purchasing footwear on a landed basis arrange their own transportation of merchandise and, with limited exceptions, control is transferred at the time of shipment.
First-cost wholesale
First-cost sales are wholesale sales in which the Company purchases merchandise from an international factory that manufactures the product and subsequently sells to a customer at an overseas port. Revenue is recognized at the time the merchandise is delivered to the customer’s designated freight forwarder and control is transferred to the customer.
Licensing and royalty
The Company has license agreements with third parties allowing them to sell the Company’s branded product, or other merchandise that uses the Company’s owned or licensed brand names. These license agreements provide the licensee access to the Company’s symbolic intellectual property, and revenue is therefore recognized over the license term. For royalty contracts that do not have guaranteed minimums, the Company recognizes revenue as the licensee’s sales occur. For royalty contracts that have guaranteed minimums, revenue for the guaranteed minimum is recognized on a straight-line basis during the term, until such time that the cumulative royalties exceed the total minimum guarantee. Up-front payments are recognized over the contractual term to which the guaranteed minimum relates.
11
Table of Contents
The Company also licenses its Famous Footwear trade name and logo to a third-party financial institution to offer Famous Footwear-branded credit cards to its consumers. The Company receives royalties based upon cardholder spending, which is recognized as licensing revenue at the time when the credit card is used.
Contract Balances
Revenue is recorded at the transaction price, net of estimates for variable consideration for which reserves are established, including returns, allowances and discounts. Variable consideration is estimated using the expected value method and given the large number of contracts with similar characteristics, the portfolio approach is applied to determine the variable consideration for each revenue stream. Reserves for projected returns are based on historical patterns and current expectations.
Information about significant contract balances from contracts with customers is as follows:
($ thousands)
October 29, 2022
October 30, 2021
January 29, 2022
Customer allowances and discounts
$
23,164
$
20,277
$
20,328
Loyalty programs liability
17,690
18,354
18,814
Returns reserve
16,619
15,704
12,468
Gift card liability
5,718
5,034
6,804
Changes in contract balances with customers generally reflect differences in relative sales volume for the periods presented. In addition, during the thirty-nine weeks ended October 29, 2022, the loyalty programs liability increased $ 32.5 million due to points and material rights earned on purchases and decreased $ 33.6 million due to expirations and redemptions. During the thirty-nine weeks ended October 30, 2021, the loyalty programs liability increased $ 27.4 million due to points and material rights earned on purchases and decreased $ 23.0 million due to expirations and redemptions. The liability for loyalty programs is presented within other accrued expenses when earned and is generally expected to be recognized as revenue within one year. The gift card liability is established upon the sale of a gift card and revenue is recognized either upon redemption of the gift card by the consumer or based upon the gift card breakage rate, which is generally within the 24-month period following the sale of the gift card.
The following table summarizes the activity in the Company’s allowance for expected credit losses during the thirty-nine weeks ended October 29, 2022 and October 30, 2021:
Thirty-Nine Weeks Ended
($ thousands)
October 29, 2022
October 30, 2021
Balance, beginning of period
$
9,601
$
14,928
Adjustment to expected credit losses
( 303 )
( 2,711 )
Uncollectible accounts written off, net of recoveries
( 300 )
( 2,724 )
Balance, end of period
$
8,998
$
9,493
Note 4 Earnings Per Share
The Company uses the two-class method to compute basic and diluted earnings per common share attributable to Caleres, Inc. shareholders. In periods of net loss, no effect is given to the Company’s participating securities since they do not contractually participate in the losses of
12
Table of Contents
the Company. The following table sets forth the computation of basic and diluted earnings per common share attributable to Caleres, Inc. shareholders for the periods ended October 29, 2022 and October 30, 2021:
Thirteen Weeks Ended
Thirty-Nine Weeks Ended
($ thousands, except per share amounts)
October 29, 2022
October 30, 2021
October 29, 2022
October 30, 2021
NUMERATOR
Net earnings
$
38,992
$
59,685
$
140,529
$
104,222
Net loss (earnings) attributable to noncontrolling interests
254
( 63 )
404
( 1,057 )
Net earnings attributable to Caleres, Inc.
$
39,246
$
59,622
$
140,933
$
103,165
Net earnings allocated to participating securities
( 1,723 )
( 2,140 )
( 5,951 )
( 3,737 )
Net earnings attributable to Caleres, Inc. after allocation of earnings to participating securities
$
37,523
$
57,482
$
134,982
$
99,428
DENOMINATOR
Denominator for basic earnings per common share attributable to Caleres, Inc. shareholders
34,379
36,889
35,207
36,825
Dilutive effect of share-based awards
507
457
450
294
Denominator for diluted earnings per common share attributable to Caleres, Inc. shareholders
34,886
37,346
35,657
37,119
Basic earnings per common share attributable to Caleres, Inc. shareholders
$
1.09
$
1.56
$
3.83
$
2.70
Diluted earnings per common share attributable to Caleres, Inc. shareholders
$
1.08
$
1.54
$
3.79
$
2.68
Options to purchase 16,667 shares of common stock for both the thirteen and thirty-nine weeks ended October 29, 2022 and October 30, 2021 were not included in the denominator for diluted earnings per common share attributable to Caleres, Inc. shareholders because the effect would be anti-dilutive.
During the thirteen and thirty-nine weeks ended October 29, 2022, the Company repurchased 838,025 and 2,622,845 shares, respectively, under the 2019 and 2022 publicly announced share repurchase programs, which permit repurchases of up to 5.0 million and 7.0 million shares, respectively. The Company did no t repurchase any shares under the share repurchase programs during the thirty-nine weeks ended October 30, 2021. Refer to further discussion in Item 2, Unregistered Sales of Equity Securities and Use of Proceeds .
Note 5 Restructuring and Other Special Charges
Organizational Change
During the thirteen and thirty-nine weeks ended October 29, 2022, the Company incurred costs of $ 2.9 million ($ 2.7 million on an after-tax basis, or $ 0.07 per diluted share) related to a CFO transition at the corporate headquarters, with no corresponding charges for the thirty-nine weeks ended October 30, 2021. These costs were recognized as restructuring and other special charges in the condensed consolidated statement of earnings within the Eliminations and Other category.
13
Table of Contents
Blowfish Mandatory Purchase Obligation
In 2018, the Company acquired a controlling interest in Blowfish Malibu. The remaining interest was subject to a mandatory purchase obligation after a three-year period, which ended on July 31, 2021, based upon an earnings multiple formula as specified in the purchase agreement. Approximately $ 9.0 million was initially assigned to the mandatory purchase obligation and fair value adjustments were recorded as interest expense. The fair value adjustments on the mandatory purchase obligation totaled $ 1.9 million ( $ 1.4 million on an after-tax basis, or $ 0.04 per diluted share) and $ 15.4 million ( $ 11.5 million on an after-tax basis, or $ 0.30 per diluted share) for the thirteen and thirty-nine weeks ended October 30, 2021, respectively. There were no corresponding charges during the thirty-nine weeks ended October 29, 2022. The mandatory purchase obligation was settled for $ 54.6 million on November 4, 2021. Refer to further discussion regarding the mandatory purchase obligation in Note 14 to the condensed consolidated financial statements .
Brand Portfolio – Business Exits
During the thirty-nine weeks ended October 30, 2021, the Company incurred costs of $ 13.5 million ($ 11.9 million on an after-tax basis, or $ 0.31 per diluted share) related to the strategic realignment of the Naturalizer retail store operations. These costs primarily represented lease termination and other store closure costs, including employee severance, for the 73 stores that were closed during the first quarter of 2021. These charges are presented in restructuring and special charges on the condensed consolidated statement of earnings within the Brand Portfolio segment for the thirty-nine weeks ended October 30, 2021. There were no corresponding charges during the thirty-nine weeks ended October 29, 2022. As of October 29, 2022 and October 30, 2021, reserves of $ 0.0 million and $ 2.5 million, respectively, were included on the condensed consolidated balance sheets.
Note 6 Business Segment Information
Following is a summary of certain key financial measures for the Company’s business segments for the periods ended October 29, 2022 and October 30, 2021:
Famous
Brand
Eliminations
($ thousands)
Footwear
Portfolio
and Other
Total
Thirteen Weeks Ended October 29, 2022
Net sales
$
481,951
$
323,242
$
( 6,935 )
$
798,258
Intersegment sales (1)
—
6,935
—
6,935
Operating earnings (loss)
59,267
22,304
( 27,724 )
53,847
Segment assets
833,268
955,712
159,333
1,948,313
Thirteen Weeks Ended October 30, 2021
Net sales
$
494,660
$
300,513
$
( 11,017 )
$
784,156
Intersegment sales (1)
—
11,017
—
11,017
Operating earnings (loss)
87,375
11,383
( 17,440 )
81,318
Segment assets
736,858
909,175
228,525
1,874,558
Thirty-Nine Weeks Ended October 29, 2022
Net sales
$
1,302,828
$
1,013,043
$
( 44,167 )
$
2,271,704
Intersegment sales (1)
—
44,167
—
44,167
Operating earnings (loss)
171,451
93,063
( 76,052 )
188,462
Thirty-Nine Weeks Ended October 30, 2021
Net sales
$
1,346,413
$
789,832
$
( 37,922 )
$
2,098,323
Intersegment sales (1)
—
37,922
—
37,922
Operating earnings (loss)
220,746
25,116
( 83,883 )
161,979
(1) Included in net sales in the Brand Portfolio segment and eliminated in the Eliminations and Other category.
The Eliminations and Other category includes corporate assets, administrative expenses and other costs and recoveries, which are not allocated to the operating segments, as well as the elimination of intersegment sales and profit.
14
Table of Contents
Following is a reconciliation of operating earnings to earnings before income taxes:
Thirteen Weeks Ended
Thirty-Nine Weeks Ended
($ thousands)
October 29, 2022
October 30, 2021
October 29, 2022
October 30, 2021
Operating earnings
$
53,847
$
81,318
$
188,462
$
161,979
Interest expense, net
( 4,003 )
( 5,069 )
( 8,886 )
( 28,803 )
Loss on early extinguishment of debt
—
( 649 )
—
( 649 )
Other income, net
2,997
3,844
9,636
11,533
Earnings before income taxes
$
52,841
$
79,444
$
189,212
$
144,060
Note 7 Inventories
The Company’s net inventory balance was comprised of the following:
($ thousands)
October 29, 2022
October 30, 2021
January 29, 2022
Raw materials
$
21,044
$
14,951
$
16,764
Work-in-process
629
581
614
Finished goods
627,584
527,686
579,429
Inventories, net
$
649,257
$
543,218
$
596,807
Note 8 Goodwill and Intangible Assets
Goodwill and intangible assets were as follows:
($ thousands)
October 29, 2022
October 30, 2021
January 29, 2022
Intangible Assets
Famous Footwear
$
2,800
$
2,800
$
2,800
Brand Portfolio
342,083
342,083
342,083
Total intangible assets
344,883
344,883
344,883
Accumulated amortization
( 131,419 )
( 119,214 )
( 122,336 )
Total intangible assets, net
213,464
225,669
222,547
Goodwill
Brand Portfolio (1)
4,956
4,956
4,956
Total goodwill
4,956
4,956
4,956
Goodwill and intangible assets, net
$
218,420
$
230,625
$
227,503
(1) The carrying amount of goodwill as of October 29, 2022, October 30, 2021 and January 29, 2022 is presented net of accumulated impairment charges of $ 415.7 million.
15
Table of Contents
The Company’s intangible assets as of October 29, 2022, October 30, 2021 and January 29, 2022 were as follows:
($ thousands)
October 29, 2022
Estimated Useful Lives
Accumulated
Accumulated
(In Years)
Cost Basis
Amortization
Impairment
Net Carrying Value
Trade names
2 - 40
$
299,488
$
119,461
$
10,200
$
169,827
Trade names
Indefinite
107,400
—
92,000
15,400
Customer relationships
15 - 16
44,200
11,958
4,005
28,237
$
451,088
$
131,419
$
106,205
$
213,464
October 30, 2021
Estimated Useful Lives
Accumulated
Accumulated
(In Years)
Cost Basis
Amortization
Impairment
Net Carrying Value
Trade names
2 - 40
$
299,488
$
109,545
$
10,200
$
179,743
Trade names
Indefinite
107,400
—
92,000
15,400
Customer relationships
15 - 16
44,200
9,669
4,005
30,526
$
451,088
$
119,214
$
106,205
$
225,669
January 29, 2022
Estimated Useful Lives
Accumulated
Accumulated
(In Years)
Cost Basis
Amortization
Impairment
Net Carrying Value
Trade names
2 - 40
$
299,488
$
112,061
$
10,200
$
177,227
Trade names
Indefinite
107,400
—
92,000
15,400
Customer relationships
15 - 16
44,200
10,275
4,005
29,920
$
451,088
$
122,336
$
106,205
$
222,547
Amortization expense related to intangible assets was $ 3.0 million and $ 3.1 million for the thirteen weeks ended October 29, 2022 and October 30, 2021, respectively, and $ 9.1 million and $ 9.4 million for the thirty-nine weeks ended October 29, 2022 and October 30, 2021, respectively. The Company estimates that amortization expense related to intangible assets will be approximately $ 12.1 million in 2022, $ 11.9 million in 2023 and $ 11.0 million in each of the fiscal years 2024, 2025 and 2026 .
Goodwill is tested for impairment at least annually, or more frequently if events or circumstances indicate it might be impaired, using either the qualitative assessment or a quantitative fair value-based test. The Company recorded no goodwill impairment charges during the thirty-nine weeks ended October 29, 2022 or October 30, 2021.
Indefinite-lived intangible assets are tested for impairment as of the first day of the fourth quarter of each fiscal year unless events or circumstances indicate an interim test is required. The Company recorded no impairment charges for indefinite-lived intangible assets during the thirty-nine weeks ended October 29, 2022 or October 30, 2021.
Note 9 Leases
The Company leases all of its retail locations, a manufacturing facility, and certain office locations, distribution centers and equipment. At contract inception, leases are evaluated and classified as either operating or finance leases. Leases with an initial term of 12 months or less are not recorded on the balance sheet.
Lease right-of-use assets and lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term. The majority of the Company’s leases do not provide an implicit rate and therefore, the Company uses an incremental borrowing rate based on information available at the commencement date to determine the present value of future payments. For operating leases, lease expense for minimum lease payments is recognized on a straight-line basis over the lease term. Variable lease payments are expensed as incurred.
The Company regularly analyzes the results of all of its stores and assesses the viability of underperforming stores to determine whether events or circumstances exist that indicate the stores should be closed or whether the carrying amount of their long-lived assets may not be recoverable. After allowing for an appropriate start-up period and consideration of any unusual nonrecurring events, property and equipment
16
Table of Contents
at stores and the lease right-of-use assets indicated as impaired are written down to fair value as calculated using a discounted cash flow method. The fair value of the lease right-of-use assets is determined utilizing projected cash flows for each store location, discounted using a risk-adjusted discount rate, subject to a market floor based on current market lease rates. The Company recorded no asset impairment charges in the thirteen weeks and asset impairment charges of $ 2.0 million for the thirty-nine weeks ended October 29, 2022. For the thirteen and thirty-nine weeks ended October 30, 2021, the Company recorded asset impairment charges of $ 1.1 million and $ 3.4 million, respectively. The impairment charges are primarily related to capitalized software and underperforming retail stores. Refer to Note 14 to the condensed consolidated financial statements for further discussion on these impairment charges.
As a result of the temporary store closures during the first half of 2020 associated with the pandemic, certain leases were amended to provide rent abatements and/or deferral of lease payments. Deferred payments continue to be reflected in lease obligations on the condensed consolidated balance sheets. Under relief provided by the FASB, entities could make a policy election to account for COVID-19-related lease concessions as if the enforceable rights existed under the original contract, accounting for them as variable rent rather than lease modifications. The Company made a policy election to account for rent abatements as variable rent. Accordingly, during the thirteen and thirty-nine weeks ended October 29, 2022, the Company recorded $ 0.4 million and $ 1.1 million, respectively, in lease concessions as a reduction of rent expense within selling and administrative expenses in the condensed consolidated statements of earnings. During the thirteen and thirty-nine-weeks October 30, 2021, the Company recorded $ 0.1 million and $ 1.7 million, respectively, in lease concessions. Rent concessions for leases that were extended were recognized as a lease modification.
During the thirty-nine weeks ended October 29, 2022, the Company entered into new or amended leases that resulted in the recognition of right-of-use assets and lease obligations of $ 130.7 million on the condensed consolidated balance sheets. As of October 29, 2022, the Company has entered into lease commitments for five retail locations for which the leases have not yet commenced. The Company anticipates that one lease will begin in the current fiscal year and four leases will begin in the next fiscal year. Upon commencement, right-of-use assets and lease liabilities of approximately $ 0.9 million will be recorded in the current fiscal year and $ 3.4 million will be recorded in the next fiscal year on the condensed consolidated balance sheets.
The components of lease expense for the thirteen and thirty-nine weeks ended October 29, 2022 and October 30, 2021 were as follows:
Thirteen Weeks Ended
($ thousands)
October 29, 2022
October 30, 2021
Operating lease expense
$
38,116
$
35,140
Variable lease expense
10,679
10,982
Short-term lease expense
970
737
Sublease income
—
( 419 )
Total lease expense
$
49,765
$
46,440
Thirty-Nine Weeks Ended
($ thousands)
October 29, 2022
October 30, 2021
Operating lease expense
$
109,810
$
112,838
Variable lease expense
29,567
30,985
Short-term lease expense
3,340
2,011
Sublease income
( 59 )
( 477 )
Total lease expense
$
142,658
$
145,357
Supplemental cash flow information related to leases is as follows:
Thirty-Nine Weeks Ended
($ thousands)
October 29, 2022
October 30, 2021
Cash paid for lease liabilities (1)
$
125,967
$
140,930
Cash received from sublease income
59
477
(1) Cash paid for lease liabilities for the thirty-nine weeks ended October 29, 2022 includes payment of certain lease payments deferred in 2020, as described above, as well as lease termination costs associated with the Naturalizer retail store closings, as further discussed in Note 5 to the condensed consolidated financial statement s.
17
Table of Contents
Note 10 Financing Arrangements
Credit Agreement
The Company maintains a revolving credit facility for working capital needs. The Company is the lead borrower, and Sidney Rich Associates, Inc., BG Retail, LLC, Allen Edmonds LLC, Vionic Group LLC and Vionic International LLC are each co-borrowers and guarantors. On April 8, 2022, Blowfish, LLC was joined to the Credit Agreement as a co-borrower and guarantor.
On October 5, 2021, the Company entered into a Fifth Amendment to Fourth Amended and Restated Credit Agreement (as so amended, the "Credit Agreement") which, among other modifications, decreased the amount available under the revolving credit facility by $ 100.0 million to an aggregate amount of up to $ 500.0 million, subject to borrowing base restrictions, and may be increased by up to $ 250.0 million. The Credit Agreement also decreased the spread applied to the London Interbank Offered Rate (“LIBOR”) or prime rate by a total of 75 basis points.
Borrowing availability under the Credit Agreement is limited to the lesser of the total commitments and the borrowing base ("Loan Cap"), which is based on stated percentages of the sum of eligible accounts receivable, eligible inventory and eligible credit card receivables, as defined, less applicable reserves. Under the Credit Agreement, the Loan Parties’ obligations are secured by a first-priority security interest in all accounts receivable, inventory and certain other collateral.
Interest on borrowings is at variable rates based on LIBOR (with a floor of 0.0 %), or the prime rate (as defined in the Credit Agreement), plus a spread. The interest rate and fees for letters of credit vary based upon the level of excess availability under the Credit Agreement. There is an unused line fee payable on the unused portion under the facility and a letter of credit fee payable on the outstanding face amount under letters of credit.
The Credit Agreement limits the Company’s ability to create, incur, assume or permit to exist additional indebtedness and liens, make investments or specified payments, give guarantees, pay dividends, make capital expenditures and merge or acquire or sell assets. In addition, if excess availability falls below the greater of 10.0 % of the Loan Cap and $ 40.0 million for three consecutive business days, and the fixed charge coverage ratio is less than 1.25 to 1.0, the Company would be in default under the Credit Agreement and certain additional covenants would be triggered.
The Credit Agreement contains customary events of default, including, without limitation, payment defaults, breaches of representations and warranties, covenant defaults, cross-defaults to similar obligations, certain events of bankruptcy and insolvency, judgment defaults and the failure of any guaranty or security document supporting the agreement to be in full force and effect. If an event of default occurs, the collateral agent may assume dominion and control over the Company’s cash (a “cash dominion event”) until such event of default is cured or waived or the excess availability exceeds such amount for 30 consecutive days, provided that a cash dominion event shall be deemed continuing (even if an event of default is no longer continuing and/or excess availability exceeds the required amount for 30 consecutive business days) after a cash dominion event has occurred and been discontinued on two occasions in any 12-month period. The Credit Agreement also contains certain other covenants and restrictions. The Company was in compliance with all covenants and restrictions under the Credit Agreement as of October 29, 2022.
At October 29, 2022, the Company had $ 364.5 million of borrowings outstanding and $ 10.1 million in letters of credit outstanding under the Credit Agreement. Total additional borrowing availability was $ 125.4 million at October 29, 2022.
Senior Notes
On July 27, 2015, the Company issued $ 200.0 million aggregate principal amount of senior notes due on August 15, 2023 (the "Senior Notes"). The Senior Notes bore interest at 6.25 %, which was payable on February 15 and August 15 of each year. The Senior Notes were guaranteed on a senior unsecured basis by each of the Company’s subsidiaries that is a borrower or guarantor under the Credit Agreement. On August 16, 2021, the Company redeemed $ 100.0 million of Senior Notes at 100.0 %. In addition, on January 3, 2022, the remaining $ 100.0 million of Senior Notes were redeemed at 100.0 %, extinguishing the Company’s long-term debt.
Loss on Early Extinguishment of Debt
In conjunction with the early redemption of the Senior Notes in August 2021 and the amendment of the revolving credit facility in October 2021, the Company incurred losses totaling $ 0.6 million.
18
Table of Contents
Note 11 Shareholders’ Equity
Accumulated Other Comprehensive Loss
The following table sets forth the changes in accumulated other comprehensive loss (OCL) by component for the periods ended October 29, 2022 and October 30, 2021:
Pension and
Accumulated
Foreign
Other
Other
Currency
Postretirement
Comprehensive
($ thousands)
Translation
Transactions (1)
(Loss) Income
Balance at July 30, 2022
$
( 485 )
$
( 6,795 )
$
( 7,280 )
Other comprehensive loss before reclassifications
( 815 )
—
( 815 )
Reclassifications:
Amounts reclassified from accumulated other comprehensive loss
—
994
994
Tax benefit
—
( 86 )
( 86 )
Net reclassifications
—
908
908
Other comprehensive (loss) income
( 815 )
908
93
Balance at October 29, 2022
$
( 1,300 )
$
( 5,887 )
$
( 7,187 )
Balance at July 31, 2021
$
( 260 )
$
( 8,312 )
$
( 8,572 )
Other comprehensive loss before reclassifications
( 257 )
—
( 257 )
Reclassifications:
Amounts reclassified from accumulated other comprehensive loss
—
445
445
Tax benefit
—
( 87 )
( 87 )
Net reclassifications
—
358
358
Other comprehensive (loss) income
( 257 )
358
101
Balance at October 30, 2021
$
( 517 )
$
( 7,954 )
$
( 8,471 )
Balance at January 29, 2022
$
( 788 )
$
( 7,818 )
$
( 8,606 )
Other comprehensive loss before reclassifications
( 512 )
—
( 512 )
Reclassifications:
Amounts reclassified from accumulated other comprehensive loss
—
2,348
2,348
Tax benefit
—
( 417 )
( 417 )
Net reclassifications
—
1,931
1,931
Other comprehensive (loss) income
( 512 )
1,931
1,419
Balance at October 29, 2022
$
( 1,300 )
$
( 5,887 )
$
( 7,187 )
Balance at January 30, 2021
$
( 111 )
$
( 9,025 )
$
( 9,136 )
Other comprehensive loss before reclassifications
( 406 )
—
( 406 )
Reclassifications:
Amounts reclassified from accumulated other comprehensive loss
—
1,340
1,340
Tax benefit
—
( 269 )
( 269 )
Net reclassifications
—
1,071
1,071
Other comprehensive (loss) income
( 406 )
1,071
665
Balance at October 30, 2021
$
( 517 )
$
( 7,954 )
$
( 8,471 )
(1) Amounts reclassified are included in other income, net. Refer to Note 13 to the condensed consolidated financial statements for additional information related to pension and other postretirement benefits.
Note 12 Share-Based Compensation
The Company recognized share-based compensation expense of $ 5.0 million and $ 3.4 million during the thirteen weeks and $ 13.2 million and $ 8.8 million during the thirty-nine weeks ended October 29, 2022 and October 30, 2021, respectively.
19
Table of Contents
The Company had net issuances (repurchases) of 20,699 and ( 10,554 ) shares of common stock during the thirteen weeks ended October 29, 2022 and October 30, 2021, respectively, for restricted stock grants, stock performance awards issued to employees and common and restricted stock grants issued to non-employee directors, net of forfeitures and shares withheld to satisfy the tax withholding requirement. During the thirty-nine weeks ended October 29, 2022 and October 30, 2021, the Company had net issuances of 621,154 and 291,306 shares of common stock, respectively, related to share-based plans.
Restricted Stock
The following table summarizes restricted stock activity for the periods ended October 29, 2022 and October 30, 2021:
Thirteen Weeks Ended
Thirteen Weeks Ended
October 29, 2022
October 30, 2021
Weighted-
Weighted-
Total Number
Average
Total Number
Average
of Restricted
Grant Date
of Restricted
Grant Date
Shares
Fair Value
Shares
Fair Value
July 30, 2022
1,579,202
$
17.53
July 31, 2021
1,380,246
$
14.05
Granted
45,050
26.65
Granted
—
—
Forfeited
( 15,500 )
21.00
Forfeited
( 9,500 )
15.72
Vested
( 58,000 )
13.16
Vested
( 3,500 )
26.42
October 29, 2022
1,550,752
$
17.92
October 30, 2021
1,367,246
$
14.01
Thirty-Nine Weeks Ended
Thirty-Nine Weeks Ended
October 29, 2022
October 30, 2021
Weighted-
Weighted-
Total Number
Average
Total Number
Average
of Restricted
Grant Date
of Restricted
Grant Date
Shares
Fair Value
Shares
Fair Value
January 29, 2022
1,390,397
$
14.24
January 30, 2021
1,397,227
$
16.74
Granted
726,720
21.45
Granted
568,916
18.73
Forfeited
( 95,716 )
15.35
Forfeited
( 78,375 )
15.48
Vested
( 470,649 )
13.02
Vested
( 520,522 )
26.26
October 29, 2022
1,550,752
$
17.92
October 30, 2021
1,367,246
$
14.01
The Company granted 45,050 restricted shares during the thirteen weeks ended October 29, 2022, which have a graded-vesting term of three years , with 50 % vesting after two years and 50 % after three years . Of the 726,720 restricted shares granted during the thirty-nine weeks ended October 29, 2022, 716,250 restricted shares have a graded-vesting term of three years , with 50 % vesting after two years and 50 % after three years , and 10,470 shares have a cliff-vesting term of one year . There were no restricted shares granted during the thirteen weeks ended October 30, 2021. Of the 568,916 restricted shares granted during the thirty-nine weeks October 30 2021, 544,006 shares have a graded-vesting term of three years , with 50 % vesting after two years and 50 % after three years , 20,000 shares have a cliff-vesting term of two years and 4,910 shares have a cliff-vesting term of one year .
Performance Awards
During the thirty-nine weeks ended October 29, 2022, the Company granted performance share awards for a targeted 87,750 shares, with a weighted-average grant date fair value of $ 20.99 in connection with the 2020 performance award. During the thirty-nine weeks ended October 30, 2021, the Company granted performance share awards for a targeted 175,500 shares, with a weighted-average grant date fair value of $ 18.63 . There were no performance-based share awards granted by the Company during the thirteen weeks ended October 29, 2022 or October 30, 2021. Vesting of performance-based awards is generally dependent upon the financial performance of the Company and the attainment of certain financial goals during the three-year period following the grant. At the end of the vesting period, the employee will have earned an amount of shares or units between 0 % and 200 % of the targeted award, depending on the achievement of the specified financial goals for the service period. Compensation expense is recognized based on the fair value of the award and the anticipated number of shares or units to be awarded for each tranche in accordance with the vesting schedule of the units over the three-year service period.
In connection with the Company’s CFO transition during the thirteen weeks ended October 29, 2022, the Company approved the accelerated vesting of 30,000 performance-based share awards, representing two of the four award tranches from the 2020 performance award. The
20
Table of Contents
performance conditions had been satisfied for the two award tranches based on the achievement of financial goals for the 2020 and 2021 fiscal periods. The modification to accelerate vesting eliminated the remaining service requirement. These awards had a weighted-average grant date fair value of $ 13.05 per share, but were revalued using a fair value on the date of modification of $ 24.31 per share. The modification of these awards resulted in incremental compensation expense of $ 0.4 million, which is presented in restructuring and other special charges on the condensed consolidated statements of earnings for the thirteen and thirty-nine weeks ended October 29, 2022.
During the thirty-nine weeks ended October 29, 2022, the Company granted long-term incentive awards payable in cash for the 2022-2024 performance period, with a target value of $ 8.3 million and a maximum value of $ 16.6 million. During the thirty-nine weeks ended October 30, 2021, the Company granted long-term incentive awards payable in cash for the 2021-2023 performance period, with a target value of $ 6.5 million and a maximum value of $ 13.0 million. These awards, which vest after a three-year period, are dependent upon the attainment of certain financial goals of the Company for each of the three years and individual achievement of strategic initiatives over the cumulative period of the award. The estimated values of the awards, which are reflected within other liabilities on the condensed consolidated balance sheets, are being expensed ratably over the three-year performance period. There were no performance-based awards payable in cash granted by the Company during the thirteen weeks ended October 29, 2022 or October 30, 2021.
Restricted Stock Units for Non-Employee Directors
Equity-based grants may be made to non-employee directors in the form of restricted stock units ("RSUs") payable in cash or common stock at no cost to the non-employee director. The RSUs are subject to a vesting requirement (usually one year) and earn dividend equivalents at the same rate as dividends on the Company’s common stock. The dividend equivalents, which vest immediately, are automatically re-invested in additional RSUs. Expense related to the initial grant of RSUs is recognized ratably over the vesting period based upon the fair value of the RSUs. The RSUs payable in cash are remeasured at the end of each period. Expense for the dividend equivalents is recognized at fair value when the dividend equivalents are granted. Gains and losses resulting from changes in the fair value of the RSUs payable in cash subsequent to the vesting period and through the settlement date are recognized in the Company’s condensed consolidated statements of earnings. The Company granted 1,314 and 1,739 RSUs to non-employee directors for dividend equivalents, during the thirteen weeks ended October 29, 2022 and October 30, 2021, respectively, with weighted-average grant date fair values of $ 24.30 and $ 22.49 , respectively. The Company granted 41,325 and 44,180 RSUs to non-employee directors, including 4,680 and 4,900 for dividend equivalents, during the thirty-nine weeks ended October 29, 2022 and October 30, 2021, respectively, with weighted-average grant date fair values of $ 27.23 and $ 27.03 , respectively.
21
Table of Contents
Note 13 Retirement and Other Benefit Plans
The following table sets forth the components of net periodic benefit income for the Company, including the domestic and Canadian plans:
Pension Benefits
Other Postretirement Benefits
Thirteen Weeks Ended
Thirteen Weeks Ended
($ thousands)
October 29, 2022
October 30, 2021
October 29, 2022
October 30, 2021
Service cost
$
1,786
$
1,872
$
—
$
—
Interest cost
2,997
2,811
9
8
Expected return on assets
( 6,997 )
( 7,108 )
—
—
Amortization of:
Actuarial loss (gain)
779
601
( 26 )
( 27 )
Prior service income
( 79 )
( 129 )
—
—
Settlement cost
320
—
—
—
Total net periodic benefit income
$
( 1,194 )
$
( 1,953 )
$
( 17 )
$
( 19 )
Pension Benefits
Other Postretirement Benefits
Thirty-Nine Weeks Ended
Thirty-Nine Weeks Ended
($ thousands)
October 29, 2022
October 30, 2021
October 29, 2022
October 30, 2021
Service cost
$
5,358
$
5,615
$
—
$
—
Interest cost
8,994
8,430
27
28
Expected return on assets
( 21,005 )
( 21,331 )
—
—
Amortization of:
Actuarial loss (gain)
2,343
1,808
( 78 )
( 82 )
Prior service income
( 237 )
( 386 )
—
—
Settlement cost
320
—
—
—
Total net periodic benefit income
$
( 4,227 )
$
( 5,864 )
$
( 51 )
$
( 54 )
The non-service cost components of net periodic benefit income are included in other income, net in the condensed consolidated statements of earnings. Service cost is included in selling and administrative expenses.
Note 14 Fair Value Measurements
Fair Value Hierarchy
Fair value measurement disclosure requirements specify a hierarchy of valuation techniques based upon whether the inputs to those valuation techniques reflect assumptions other market participants would use based upon market data obtained from independent sources (“observable inputs”) or reflect the Company’s own assumptions of market participant valuation (“unobservable inputs”). In accordance with the fair value guidance, the inputs to valuation techniques used to measure fair value are categorized into three levels based on the reliability of the inputs as follows:
● Level 1 – Quoted prices in active markets that are unadjusted and accessible at the measurement date for identical, unrestricted assets or liabilities;
● Level 2 – Quoted prices for identical assets and liabilities in markets that are not active, quoted prices for similar assets and liabilities in active markets or financial instruments for which significant inputs are observable, either directly or indirectly; and
● Level 3 – Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.
In determining fair value, the Company uses valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible. The Company also considers counterparty credit risk in its assessment of fair value. Classification of the financial or non-financial asset or liability within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.
22
Table of Contents
Measurement of Fair Value
The Company measures fair value as an exit price, the price to sell an asset or transfer a liability in an orderly transaction between market participants at the measurement date, using the procedures described below for all financial and non-financial assets and liabilities measured at fair value.
Money Market Funds
The Company periodically invests in cash equivalents consisting of short-term money market funds backed by U.S. Treasury securities to preserve the Company’s capital for the purpose of funding operations. It does not enter into money market funds for trading or speculative purposes. The fair value is based on unadjusted quoted market prices for the funds in active markets with sufficient volume and frequency (Level 1).
Non-Qualified Deferred Compensation Plan Assets and Liabilities
The Company maintains a non-qualified deferred compensation plan (the “Deferred Compensation Plan”) for the benefit of certain management employees. The investment funds offered to the participants generally correspond to the funds offered in the Company’s 401(k) plan, and the account balance fluctuates with the investment returns on those funds. The Deferred Compensation Plan permits the deferral of up to 50 % of base salary and 100 % of compensation received under the Company’s annual incentive plan. The deferrals are held in a separate trust, which has been established by the Company to administer the Deferred Compensation Plan. The assets of the trust are subject to the claims of the Company’s creditors in the event that the Company becomes insolvent. Consequently, the trust qualifies as a grantor trust for income tax purposes (i.e., a “Rabbi Trust”). The liabilities of the Deferred Compensation Plan are presented in other accrued expenses and the assets held by the trust are classified within prepaid expenses and other current assets in the condensed consolidated balance sheets. Changes in deferred compensation plan assets and liabilities are charged to selling and administrative expenses. The fair value is based on unadjusted quoted market prices for the funds in active markets with sufficient volume and frequency (Level 1).
Deferred Compensation Plan for Non-Employee Directors
Non-employee directors are eligible to participate in a deferred compensation plan with deferred amounts valued as if invested in the Company’s common stock through the use of phantom stock units (“PSUs”). Under the plan, each participating director’s account is credited with the number of PSUs equal to the number of shares of the Company’s common stock that the participant could purchase or receive with the amount of the deferred compensation, based upon the average of the high and low prices of the Company’s common stock on the last trading day of the fiscal quarter when the cash compensation was earned. Dividend equivalents are paid on PSUs at the same rate as dividends on the Company’s common stock and are re-invested in additional PSUs at the next fiscal quarter-end. The liabilities of the plan are based on the fair value of the outstanding PSUs and are presented in other accrued expenses (current portion) or other liabilities in the condensed consolidated balance sheets. Gains and losses resulting from changes in the fair value of the PSUs are presented in selling and administrative expenses in the Company’s condensed consolidated statements of earnings. The fair value of each PSU is based on an unadjusted quoted market price for the Company’s common stock in an active market with sufficient volume and frequency on each measurement date (Level 1).
Restricted Stock Units for Non-Employee Directors
Under the Company’s incentive compensation plans, cash-equivalent restricted stock units (“RSUs”) of the Company were previously granted at no cost to non-employee directors. These cash-equivalent RSUs are subject to a vesting requirement (usually one year ), earn dividend-equivalent units, and are settled in cash on the date the director terminates service or such earlier date as a director may elect, subject to restrictions, based on the then current fair value of the Company’s common stock. The fair value of each cash-equivalent RSU is based on an unadjusted quoted market price for the Company’s common stock in an active market with sufficient volume and frequency on each measurement date (Level 1). Additional information related to RSUs for non-employee directors is disclosed in Note 12 to the condensed consolidated financial statements.
Mandatory Purchase Obligation
The Company recorded a mandatory purchase obligation of the remaining interest in conjunction with the acquisition of Blowfish Malibu in July 2018. The fair value of the mandatory purchase obligation was based on the earnings formula specified in the purchase agreement (Level 3). Fair value adjustments on the mandatory purchase obligation were recorded as interest expense. There were no fair value adjustments for the thirteen and thirty-nine weeks ended October 29, 2022. The Company recorded fair value adjustments of $ 1.9 million and $ 15.4 million for the thirteen and thirty-nine weeks ended October 30, 2021, respectively. The mandatory purchase obligation of $ 54.6 million was paid on November 4, 2021. Refer to further discussion of the mandatory purchase obligation in Note 5 to the condensed consolidated financial statements.
23
Table of Contents
The following table presents the Company’s assets and liabilities that are measured at fair value on a recurring basis at October 29, 2022, October 30, 2021 and January 29, 2022. During the thirty-nine weeks ended October 29, 2022 and October 30, 2021, there were no transfers into or out of Level 3.
Fair Value Measurements
($ thousands)
Total
Level 1
Level 2
Level 3
Asset (Liability)
October 29, 2022:
Non-qualified deferred compensation plan assets
$
7,769
$
7,769
$
—
$
—
Non-qualified deferred compensation plan liabilities
( 7,769 )
( 7,769 )
—
—
Deferred compensation plan liabilities for non-employee directors
( 1,805 )
( 1,805 )
—
—
Restricted stock units for non-employee directors
( 2,220 )
( 2,220 )
—
—
October 30, 2021:
Cash equivalents – money market funds
$
35,000
$
35,000
$
—
$
—
Non-qualified deferred compensation plan assets
7,789
7,789
—
—
Non-qualified deferred compensation plan liabilities
( 7,789 )
( 7,789 )
—
—
Deferred compensation plan liabilities for non-employee directors
( 1,764 )
( 1,764 )
—
—
Restricted stock units for non-employee directors
( 2,558 )
( 2,558 )
—
—
Mandatory purchase obligation - Blowfish Malibu
( 54,558 )
—
—
( 54,558 )
January 29, 2022:
Non-qualified deferred compensation plan assets
7,463
7,463
—
—
Non-qualified deferred compensation plan liabilities
( 7,463 )
( 7,463 )
—
—
Deferred compensation plan liabilities for non-employee directors
( 1,770 )
( 1,770 )
—
—
Restricted stock units for non-employee directors
( 2,568 )
( 2,568 )
—
—
Impairment Charges
The Company assesses the impairment of long-lived assets whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Factors the Company considers important that could trigger an impairment review include underperformance relative to historical or projected future operating results, a significant change in the manner of the use of the asset, or a negative industry or economic trend. When the Company determines that the carrying value of long-lived assets may not be recoverable based upon the existence of one or more of the aforementioned factors, impairment is measured based on a projected discounted cash flow method. Certain factors, such as estimated store sales and expenses, used for this nonrecurring fair value measurement are considered Level 3 inputs as defined by FASB ASC Topic 820, Fair Value Measurement . Long-lived assets held and used with a carrying amount of $ 564.6 million and $ 542.3 million at October 29, 2022 and October 30, 2021, respectively, were assessed for indicators of impairment. This assessment resulted in the following impairment charges, primarily for capitalized software and operating lease right-of-use assets, leasehold improvements and furniture and fixtures in the Company’s retail stores.
Thirteen Weeks Ended
Thirty-Nine Weeks Ended
($ thousands)
October 29, 2022
October 30, 2021
October 29, 2022
October 30, 2021
Long-Lived Asset Impairment Charges
Famous Footwear
$
—
$
400
$
419
$
1,200
Brand Portfolio
—
711
1,560
2,199
Total long-lived asset impairment charges
$
—
$
1,111
$
1,979
$
3,399
Fair Value of the Company’s Other Financial Instruments
The fair values of cash and cash equivalents (excluding money market funds discussed above), receivables and trade accounts payable approximate their carrying values due to the short-term nature of these instruments.
24
Table of Contents
The carrying amounts and fair values of the Company’s other financial instruments subject to fair value disclosures are as follows:
October 29, 2022
October 30, 2021
January 29, 2022
($ thousands)
Carrying Value (1)
Fair Value
Carrying Value (1)
Fair Value
Carrying Value (1)
Fair Value
Borrowings under revolving credit agreement
$
364,500
$
364,500
$
175,000
$
175,000
$
290,000
$
290,000
Current portion of long-term debt
—
—
100,000
100,000
—
—
Total debt
$
364,500
$
364,500
$
275,000
$
275,000
$
290,000
$
290,000
(1) Excludes unamortized debt issuance costs and debt discount
The fair values of borrowings under revolving credit agreement and current portion of long-term debt approximate their carrying values due to the short-term nature of these borrowings (Level 1).
Note 15 Income Taxes
The Company’s consolidated effective tax rate can vary considerably from period to period, depending on a number of factors. The Company’s consolidated effective tax rates were 26.2 % and 24.9 % for the thirteen weeks ended October 29, 2022 and October 30, 2021, respectively. The higher effective tax rate for the thirteen weeks ended October 29, 2022 was driven by an increase in permanent adjustments, primarily due to the non-deductible portion of executive compensation.
The Company’s consolidated effective tax rate was 25.7 % for the thirty-nine weeks ended October 29, 2022, compared to 27.7 % for the nine months ended October 30, 2021. The higher effective tax rate for the thirty-nine weeks ended October 30, 2021 primarily reflects the incremental valuation allowances for the Company’s deferred tax assets for certain jurisdictions recorded in the thirty-nine weeks ended October 30, 2021, as well as the non-deductibility of losses at the Company’s Canadian division, which were driven by exit-related costs associated with Naturalizer retail stores in the first quarter of 2021.
As of October 29, 2022, no deferred taxes have been provided on the accumulated unremitted earnings of the Company’s foreign subsidiaries that are not subject to United States income tax, beyond the amounts recorded for the one-time transition tax for the mandatory deemed repatriation of cumulative foreign earnings, as required by the Tax Cuts and Jobs Act. The Company periodically evaluates its international investment opportunities and plans, as well as its international working capital needs, to determine the level of investment required and, accordingly, determines the level of international earnings that is considered indefinitely reinvested. Based upon that evaluation, earnings of the Company’s international subsidiaries that are not otherwise subject to United States taxation are considered to be indefinitely reinvested, and accordingly, deferred taxes have not been provided. If changes occur in future investment opportunities and plans, those changes will be reflected when known and may result in providing residual United States deferred taxes on unremitted international earnings.
Note 16 Commitments and Contingencies
Environmental Remediation
Prior operations included numerous manufacturing and other facilities for which the Company may have responsibility under various environmental laws for the remediation of conditions that may be identified in the future. The Company is involved in environmental remediation and ongoing compliance activities at several sites and has been notified that it is or may be a potentially responsible party at several other sites.
Redfield
The Company is remediating, under the oversight of Colorado authorities, the groundwater and indoor air at its owned facility in Colorado (the “Redfield site” or, when referring to remediation activities at or under the facility, the “on-site remediation”) and residential neighborhoods adjacent to and near the property (the “off-site remediation”) that have been affected by solvents previously used at the facility. The on-site remediation calls for the operation of a pump and treat system (which prevents migration of contaminated groundwater off the property) as the final remedy for the site, subject to monitoring and periodic review of the on-site conditions and other remedial technologies that may be developed in the future. In 2016, the Company submitted a revised plan to address on-site conditions, including direct treatment of source areas, and received approval from the oversight authorities to begin implementing the revised plan.
25
Table of Contents
As the treatment of the on-site source areas progresses, the Company expects to convert the pump and treat system to a passive treatment barrier system. Off-site groundwater concentrations have been reducing over time since installation of the pump and treat system in 2000 and injection of clean water beginning in 2003. However, localized areas of contaminated bedrock just beyond the property line continue to impact off-site groundwater. The modified work plan for addressing this condition includes converting the off-site bioremediation system into a monitoring well network and employing different remediation methods in these recalcitrant areas. In accordance with the work plan, a pilot test was conducted of certain groundwater remediation methods and the results of that test were used to develop more detailed plans for remedial activities in the off-site areas, which were approved by the authorities and are being implemented in a phased manner. The results of groundwater monitoring are being used to evaluate the effectiveness of these activities. The Company continues to implement the expanded remedy work plan that was approved by the oversight authorities in 2015. Based on the progress of the direct remedial action of on-site conditions, the Company submitted a request to the oversight authorities for permission to convert the perimeter pump and treat active remediation system to a passive one. In 2019, a final response was received from the oversight authorities, which is allowing the Company to proceed with implementation of the revised plan on a portion of the treatment system. The Company continues to pursue approval from the oversight authorities for the full conversion of the perimeter pump and treat active remediation system to a passive one. The Company also continues to work with the oversight authorities on the off-site work plan.
The cumulative expenditures for both on-site and off-site remediation through October 29, 2022 were $ 33.0 million. The Company has recovered a portion of these expenditures from insurers and other third parties. The reserve for the anticipated future remediation activities at October 29, 2022 is $ 9.7 million, of which $ 8.7 million is recorded within other liabilities and $ 1.0 million is recorded within other accrued expenses. Of the total $ 9.7 million reserve, $ 5.0 million is for off-site remediation and $ 4.7 million is for on-site remediation. The liability for the on-site remediation was discounted at 4.8 %. On an undiscounted basis, the on-site remediation liability would be $ 13.4 million as of October 29, 2022. The Company expects to spend approximately $ 0.6 million in 2022, $ 0.1 million in each of the following four years and $ 12.4 million in the aggregate thereafter related to the on-site remediation.
Other
Various federal and state authorities have identified the Company as a potentially responsible party for remediation at certain other sites. However, the Company does not currently believe that its liability for such sites, if any, would be material.
The Company continues to evaluate its remediation plans in conjunction with its environmental consultants and records its best estimate of remediation liabilities. However, future actions and the associated costs are subject to oversight and approval of various governmental authorities. Accordingly, the ultimate costs may vary, and it is possible costs may exceed the recorded amounts.
Litigation
The Company is involved in legal proceedings and litigation arising in the ordinary course of business. In the opinion of management, the outcome of such ordinary course of business proceedings and litigation currently pending is not expected to have a material adverse effect on the Company’s results of operations or financial position. Legal costs associated with litigation are expensed as incurred.
26
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.