Item 2. Management’s Discussion and Analysis
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of
Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and related notes included
elsewhere in this Quarterly Report and in our Annual Report on Form 10-K for the year ended December 31, 2025.
Unless the context indicates otherwise, references in this management’s discussion and analysis to “we,” “our,” and “us,” refer to Bank7 Corp. and its
consolidated subsidiaries. All references to “the Bank” refer to Bank7, our wholly owned subsidiary.
General
We are Bank7 Corp., a bank holding company headquartered in Oklahoma City, Oklahoma. Through our wholly-owned subsidiary, Bank7, we operate twelve full-service branches in Oklahoma, the Dallas/Fort Worth, Texas
metropolitan area and Kansas. We are focused on serving business owners and entrepreneurs by delivering fast, consistent and well-designed loan and deposit products to meet their financing needs. We intend to grow organically by selectively
opening additional branches in our target markets and we will also pursue strategic acquisitions.
As a bank holding company, we generate most of our revenue from interest income on loans and from short-term investments. The primary source of funding for our loans and
short-term investments are deposits held by our subsidiary, Bank7. We measure our performance by our return on average assets, return on average equity, earnings per share, capital ratios, and efficiency ratio, which is calculated by dividing
noninterest expense by the sum of net interest income on a tax equivalent basis and noninterest income.
Q1 2026 Overview
We reported total loans of $1.59 billion as of March 31, 2026, an increase of $170.1 million, or 11.9%, from March 31, 2025. Total deposits were $1.67 billion as of March
31, 2026, an increase of $120.1 million, or 7.7%, from March 31, 2025 .
Income before taxes was $15.8 million, an increase of $2.1 million, or 15.4%, for the three months ended March 31, 2026 as compared
to income before taxes of $13.7 million for the same period in 2025 .
Pre-tax return on average assets and return on average equity was 3.37% and 25.06%, respectively for the three months ended March 31, 2026 , as compar ed to 3.20% and 25.47%, respectively , for the same period in 2025 . Our efficiency ratio for the three months ended March 31, 2026 was 39.64% as compared to 39.45% for the same period in 2025.
34
Table of Contents
Sale of Oil and Gas Assets
Regarding the subsequent event item mentioned in Note 1 herein, management has successfully completed its objective to maximize the loan loss recovery related to an oil and gas
loan. To refresh memories, in the fourth quarter of 2023 management expended $16.5 million to acquire certain oil and gas assets. On a cash basis, prior to the second quarter 2026 the Company had received cash proceeds from oil and gas
sales of $14.9 million, and when that is combined with the second quarter sale proceeds of $5.2 million, the total cash recovery of $20.1 million exceeds the $16.5 million cash outlay by $3.7 million. Over the holding period from
fourth quarter of 2023 through first quarter of 2026, these assets generated cumulative pre-tax net income of approximately $5.8 million, which we believe is the most directly comparable GAAP measure to the non-GAAP cash summary presented
below.
GAAP to Non-GAAP Reconciliation for Oil and Gas Assets (dollars in thousands) :
Acquisition Date through
March 31, 2026
April 30, 2026
GAAP Income before taxes
$
5,751
$
5,692
Add back non-cash expenses:
Depletion
9,134
9,134
Amortization & accretion
81
81
Net cash flow from operations (Non-GAAP)
$
14,966
$
14,907
Remaining accruals to be settled
68
Add: Sales proceeds from final disposition (April 2026)
5,164
Total cash generated by asset (Non-GAAP)
$
20,139
Less: Initial cash outlay for acquisition (Q4 2023)
(16,481
)
Net cash returned (Non-GAAP)
$
3,658
Initial cash outlay for acquisition (Q4 2023)
$
(16,487
)
Cash inflows:
Net cash receipts from operator statements
14,907
Sales proceeds from minor asset sales (2024)
17
Sales proceeds from final disposition (April 2026)
5,164
Total cash inflows
$
20,088
Cash outflows:
Transaction costs and other adjustments
57
Total Cash outflows
$
57
Net cash returned (Non-GAAP)
$
3,658
Net Cash Returned is a non-GAAP financial measure used by management to analyze the cash cycle of this specific investment. This measure has significant limitations and is not a substitute
for results prepared in accordance with U.S. GAAP. It should not be considered in isolation or as an alternative to net income. This measure is reconciled from income before taxes by adding back only the non-cash expenses shown in the table
above.
35
Table of Contents
Results of Operations
Net Interest Income and Net Interest Margin
The following table presents, for the periods indicated, information about: (i) weighted average balances, the total dollar amount of interest income from interest-earning assets, and the resultant average
yields; (ii) average balances, the total dollar amount of interest expense on interest-bearing liabilities, and the resultant average rates; (iii) net interest income; and (iv) the net interest margin.
Net Interest Margin
For the Three Months Ended March 31,
2026
2025
Average
Balance
Interest
Income/
Expense
Average
Yield/
Rate
Average
Balance
Interest
Income/
Expense
Average
Yield/
Rate
(Dollars in thousands)
Interest-earning assets:
Short-term investments
$
210,047
$
1,861
3.60
%
$
238,048
$
2,768
4.72
%
Debt securities, taxable
43,564
250
2.33
48,637
283
2.36
Debt securities, tax exempt (1)
11,052
59
2.17
12,514
63
2.04
Loans held for sale
1,983
-
-
580
-
-
Total loans (2)
1,596,201
31,613
8.03
1,398,350
27,324
7.92
Total interest-earning assets
1,862,847
$
33,783
7.35
1,698,129
$
30,438
7.27
Noninterest-earning assets
41,295
39,957
Total assets
$
1,904,142
$
1,738,086
Funding sources:
Interest-bearing liabilities:
Deposits:
Transaction accounts
$
1,058,572
$
7,223
2.77
%
$
956,891
$
7,118
3.02
%
Time deposits
264,608
2,368
3.63
236,325
2,482
4.26
Total interest-bearing deposits
1,323,180
9,591
2.94
1,193,216
9,600
3.62
Total interest-bearing liabilities
1,323,180
9,591
2.94
1,193,216
9,600
3.62
Noninterest-bearing liabilities:
Noninterest-bearing deposits
315,426
316,544
Other noninterest-bearing liabilities
9,515
9,983
Total noninterest-bearing liabilities
324,941
326,527
Shareholders’ equity
256,021
218,343
Total liabilities and shareholders’ equity
$
1,904,142
$
1,738,086
Net interest income
$
24,192
$
20,838
Net interest spread
4.41
%
4.01
%
Net interest margin
5.27
%
4.98
%
(1)
Taxable-equivalent yield of 2.85% as of March 31, 2026 , applying a 24.1% effective tax rate.
(2)
Average loan balances include monthly average nonaccrual loans of $10.0 million and $6.7 million for the three months ended March 31, 2026 and March 31, 2025, respectively.
For the first quarter of 2026 compared to the first quarter of 2025:
-
Total interest income on loans increased $4.3 million, or 15.7%, to $31.6 million, due to increased loan yields as discussed below;
-
Yields on our interest-earning assets totaled 7.35%, an increase of 8 basis points which was primarily attributable to higher loan yields of 11 basis points, and a decrease in yield on short-term investments of 112 basis points;
and
-
Net interest margin was 5.27% compared to 4.98%.
36
Table of Contents
Increases and decreases in interest income and interest expense result from changes in average balances, or volume, of interest-earning assets and interest-bearing liabilities, as well as changes in average
interest rates. The following tables set forth the effects of changing rates and volumes on our net interest income during the period shown. Information is provided with respect to (i) effects on interest income attributable to changes in
volume (change in volume multiplied by prior rate) and (ii) effects on interest income attributable to changes in rate (changes in rate multiplied by prior volume).
Analysis of Changes in Interest Income and Expenses
For the Three Months Ended
March 31, 2026 vs 2025
Change due to:
Volume (1)
Rate (1)
Interest
Variance
(Dollars in thousands)
Increase (decrease) in interest income:
Short-term investments
$
(326
)
$
(581
)
$
(907
)
Debt securities
(37
)
-
(37
)
Total loans
3,866
423
4,289
Total increase (decrease) in interest income
3,503
(158
)
3,345
Increase (decrease) in interest expense:
Deposits:
Transaction accounts
756
(651
)
105
Time deposits
297
(411
)
(114
)
Total interest-bearing deposits
1,053
(1,062
)
(9
)
Total increase (decrease) in interest expense
1,053
(1,062
)
(9
)
Increase (decrease) in net interest income
$
2,450
$
904
$
3,354
(1)
Variances attributable to both volume and rate are allocated on a consistent basis between rate and volume based on the absolute value of the variances in each category.
37
Table of Contents
Weighted Average Yield of Debt Securities
The following table summarizes the maturity distribution schedule with corresponding weighted average taxable equivalent yields of the debt securities portfolio at March 31, 2026. The
following table presents securities at their expected maturities, which may differ from contractual maturities. The Company manages its debt securities portfolio for liquidity, as a tool to execute its asset/liability management strategy, and
for pledging requirements for public funds:
As of March 31, 2026
After One Year But
After Five Years But
Within One Year
Within Five Years
Within Ten Years
After Ten Years
Total
Amount
Yield *
Amount
Yield *
Amount
Yield *
Amount
Yield *
Amount
Yield *
Available-for-sale
(Dollars in thousands)
U.S. federal agencies
$
7
2.62
%
$
-
0.00
%
$
-
0.00
%
$
-
0.00
%
$
7
2.62
%
Mortgage-backed securities
2,224
1.45
5,683
1.37
903
1.42
15,940
1.72
24,750
1.61
State and political subdivisions
3,049
1.52
9,465
1.61
4,136
1.69
-
-
16,650
1.62
U.S. treasuries
987
0.97
4,598
1.10
-
-
-
-
5,585
1.08
Corporate debt securities
-
-
-
-
5,148
3.36
-
-
5,148
3.36
Total
$
6,267
1.41
%
$
19,746
1.42
%
$
10,187
2.50
%
$
15,940
1.72
%
$
52,140
1.73
%
Percentage of total
12.02
%
37.87
%
19.54
%
30.57
%
100.00
%
*Yield is on a taxable-equivalent basis using 21% tax rate
Provision for Credit Losses
For the three months ended March 31, 2026 compared to the three months ended March 31, 2025, there was no provision for credit losses.
Income Taxes
We file a consolidated income tax return and recognize deferred taxes based upon the future tax consequences of temporary differences between the carrying amounts and tax basis of assets and
liabilities. The process of determining the accruals for income taxes involves the exercise of considerable judgment regarding tax rates, laws, and the implementation of tax planning strategies.
For the three months ended March 31, 2026, and 2025, all of our income before income taxes was generated from domestic operations. We do not currently have exposure to foreign tax jurisdictions;
as such, our jurisdictional tax mix remains concentrated within the United States and specific state jurisdictions, primarily Oklahoma.
Our provision for income taxes was $3.8 million for the three months ended March 31, 2026, compared to $3.4 million for 2025. This resulted in an effective tax rate of 24.11% in 2026, compared
to 24.63% in 2025. The effective tax rate differs from the U.S. federal statutory rate of 21% primarily due to the effect of state income taxes (net of federal benefit) and nondeductible expenses. The year-over-year rate change was primarily
driven by the impact of Oklahoma state taxes and certain nondeductible reconciling items. Cash taxes paid was $0 for the three months ended March 31, 2026, and March 31, 2025, reflecting our domestic jurisdictional profile and the timing of
estimated tax payments.
38
Table of Contents
Noninterest Income
The following tables set forth the major components of our noninterest income for the periods indicated:
For the Three Months Ended
March 31,
2026
2025
$ Increase
% Increase
(Decrease)
(Decrease)
(Dollars in thousands)
Noninterest income:
Mortgage lending income
$
375
$
93
$
282
303.23
%
Service charges on deposit accounts
249
218
31
14.22
%
Other income and fees
1,342
1,446
(104
)
-7.19
%
Total noninterest income
$
1,966
$
1,757
$
209
11.90
%
Noninterest income for the three months ended March 31, 2026 was $2.0 million compared to $1.8 million for the same period in 2025, an increase of $0.2 million, or 11.9%.
Noninterest Expense
The following tables set forth the major components of our noninterest expense for the periods indicated:
For the Three Months Ended
March 31,
2026
2025
$ Increase
% Increase
(Decrease)
(Decrease)
(Dollars in thousands)
Noninterest expense:
Salaries and employee benefits
$
6,331
$
5,280
$
1,051
19.91
%
Furniture and equipment
342
250
92
36.80
%
Occupancy
686
592
94
15.88
%
Data and item processing
543
510
33
6.47
%
Accounting, marketing, and legal fees
585
105
480
457.14
%
Regulatory assessments
259
83
176
212.05
%
Advertising and public relations
172
194
(22
)
-11.34
%
Travel, lodging and entertainment
71
56
15
26.79
%
Other expense
1,348
1,812
(464
)
-25.61
%
Total noninterest expense
$
10,337
$
8,882
$
1,455
16.38
%
Noninterest expense for the three months ended March 31, 2026 was $10.3 million compared to $8.9 million for the same period in 2025, an increase of $1.5 million, or 16.4%. Salaries and employee benefits
expense was $6.3 million for the three months ended March 31, 2026 compared to $5.3 million for the same period in 2025, an increase of $1.1 million, or 19.9%. The increase was primarily attributable to overall increases in compensation due
to the performance of the Company and to increases necessary to effectively compete for executive and non-executive talent.
39
Table of Contents
Financial Condition
The following discussion of our financial condition compares March 31, 2026 and December 31, 2025.
Total Assets
Total assets decreased $18.6 million, or 1.0%, to $1.95 billion as of March 31, 2026, compared to $1.96 billion as of December 31, 2025.
Loan Portfolio
Our loans represent the largest portion of our earning assets. The quality and diversification of the loan portfolio is an important consideration when reviewing
our financial condition. As of March 31, 2026, and December 31, 2025, our gross loans were $1.60 billion and $1.61 billion, respectively.
The following table presents the balance and associated percentage of each major category in our loan portfolio as of March 31, 2026 and December 31, 2025:
As of March 31,
As of December 31,
2026
2025
Amount
% of Total
Amount
% of Total
(Dollars in thousands)
Construction & development
$
229,894
14.4
%
$
224,566
14.0
%
1-4 family real estate
135,393
8.5
%
126,122
7.8
%
Commercial real estate - other
594,921
37.3
%
587,597
36.5
%
Total commercial real estate
960,208
60.2
%
938,285
58.3
%
Commercial & industrial
535,978
33.6
%
567,280
35.2
%
Agricultural
87,714
5.4
%
90,908
5.7
%
Consumer
12,645
0.8
%
12,894
0.8
%
Gross loans
1,596,545
100.0
%
1,609,367
100.0
%
Less: unearned income, net
(2,717
)
(2,936
)
Total Loans, net of unearned income
1,593,828
1,606,431
Less: Allowance for credit losses
(19,452
)
(19,407
)
Net loans
$
1,574,376
$
1,587,024
We have established internal concentration limits in the loan portfolio for CRE loans, hospitality loans, energy loans, and construction loans, among others. All loan types are within our established
limits. We use underwriting guidelines to assess each borrower’s historical cash flow to determine debt service, and we further stress test the debt service under higher interest rate scenarios. Financial and performance covenants are
used in commercial lending to allow us to react to a borrower’s deteriorating financial condition, should that occur. Discussion of credit risk as it relates to commercial lending, which is primarily comprised of hospitality and energy
loans, is discussed under Item 1A. Risk Factors on our most recent Annual Report on Form 10-K.
40
Table of Contents
The following tables show the contractual maturities of our gross loans as of the periods below:
As of March 31, 2026
Due after One Year
Due after Five Years
Due in One Year or Less
Through Five Years
Through Fifteen Years
Due after Fifteen Years
Fixed
Adjustable
Fixed
Adjustable
Fixed
Adjustable
Fixed
Adjustable
Total
Rate
Rate
Rate
Rate
Rate
Rate
Rate
Rate
(Dollars in thousands)
Construction & development
$
10,186
$
126,201
$
1,549
$
90,531
$
-
$
386
$
1,041
$
-
$
229,894
1-4 family real estate
9,289
24,735
29,161
63,797
748
5,750
1,913
-
135,393
Commercial real estate - other
30,539
54,352
53,025
405,237
136
45,894
5,738
-
594,921
Total commercial real estate
50,014
205,288
83,735
559,565
884
52,030
8,692
-
960,208
Commercial & industrial
41,170
285,890
13,926
162,792
80
31,552
568
-
535,978
Agricultural
29,873
14,872
4,800
35,218
-
1,582
1,369
-
87,714
Consumer
2,108
3
4,450
298
868
3,697
1,221
-
12,645
Gross loans
$
123,165
$
506,053
$
106,911
$
757,873
$
1,832
$
88,861
$
11,850
$
-
$
1,596,545
As of December 31, 2025
Due after One Year
Due after Five Years
Due in One Year or Less
Through Five Years
Through Fifteen Years
Due after Fifteen Years
Fixed
Adjustable
Fixed
Adjustable
Fixed
Adjustable
Fixed
Adjustable
Total
Rate
Rate
Rate
Rate
Rate
Rate
Rate
Rate
(Dollars in thousands)
Construction & development
$
638
$
116,658
$
10,497
$
95,444
$
-
$
399
$
930
$
-
$
224,566
1-4 family real estate
7,281
21,031
32,503
56,599
775
5,533
2,400
-
126,122
Commercial real estate - other
22,817
41,301
66,266
412,436
139
38,515
6,123
-
587,597
Total commercial real estate
30,736
178,990
109,266
564,479
914
44,447
9,453
-
938,285
Commercial & industrial
47,266
293,406
14,097
173,586
107
38,246
572
-
567,280
Agricultural
31,633
10,926
6,560
37,162
-
3,253
1,374
-
90,908
Consumer
1,747
2
4,866
258
806
3,714
1,501
-
12,894
Gross loans
$
111,382
$
483,324
$
134,789
$
775,485
$
1,827
$
89,660
$
12,900
$
-
$
1,609,367
Allowance for Credit Losses
The allowance is based on management’s estimate of probable losses in the loan portfolio. In the opinion of management, the allowance is adequate to absorb estimated losses in the portfolio as of each
balance sheet date. While management uses available information to analyze losses on loans, future additions to the allowance may be necessary based on changes in economic conditions. In addition, various regulatory agencies, as an
integral part of their examination process, periodically review the Company’s allowance. In analyzing the adequacy of the allowance, a comprehensive loan grading system to determine risk potential in loans is utilized together with the
results of internal credit reviews.
To determine the adequacy of the allowance, the loan portfolio is broken into segments based on loan type. Historical loss experience factors by segment, adjusted for changes in trends and conditions, are
used to determine an indicated allowance for each portfolio segment. These factors are evaluated and updated based on the composition of the specific loan segment. Other considerations include volumes and trends of delinquencies,
nonaccrual loans, levels of bankruptcies, criticized and classified loan trends, expected losses on real estate secured loans, new credit products and policies, economic conditions, concentrations of credit risk and the experience and
abilities of our lending personnel. In addition to the segment evaluations, impaired substandard loans with a balance of $250,000 or more are individually evaluated based on facts and circumstances of the loan to determine if a specific
allowance amount may be necessary. Specific allowances may also be established for loans whose outstanding balances are below the $250,000 threshold when it is determined that the risk associated with the loan differs significantly from
the risk factor amounts established for its loan segment.
The allowance was $19.5 million at March 31, 2026, compared to $19.4 million at December 31, 2025.
41
Table of Contents
The following table provides an analysis of the activity in our allowance for the periods indicated:
For the Three Months Ended
March 31,
2026
2025
(Dollars in thousands)
Balance at beginning of the period
$
19,407
$
17,918
Provision for credit losses for loans
-
-
Charge-offs:
Construction & development
-
-
1-4 family real estate
-
-
Commercial real estate - other
-
(197
)
Commercial & industrial
-
-
Agricultural
-
-
Consumer
-
(3
)
Total charge-offs
-
(200
)
Recoveries:
Construction & development
-
-
1-4 family real estate
-
-
Commercial real estate - other
43
-
Commercial & industrial
2
442
Agricultural
-
2
Consumer
-
-
Total recoveries
45
444
Net recoveries (charge-offs)
45
244
Balance at end of the period
$
19,452
$
18,162
Net recoveries (charge-offs) to average loans
0.01
%
0.07
%
While the entire allowance is available to absorb losses from any and all loans, the following table represents management’s allocation of the allowance by loan category, and the percentage of allowance
in each category, for the periods indicated:
As of March 31,
As of December 31,
2026
2025
Amount
Percent
Amount
Percent
(Dollars in thousands)
Construction & development
$
1,165
6.0
%
$
1,222
6.3
%
1-4 family real estate
1,084
5.6
%
964
5.0
%
Commercial real estate - other
6,701
34.4
%
6,855
35.3
%
Commercial & industrial
9,649
49.6
%
9,369
48.2
%
Agricultural
490
2.5
%
612
3.2
%
Consumer
363
1.9
%
385
2.0
%
Total
$
19,452
100.0
%
$
19,407
100.0
%
42
Table of Contents
Nonaccrual Loans and Nonperforming Assets
Loans are considered delinquent when principal or interest payments are past due 30 days or more. Delinquent loans may remain on accrual status between 30 days and 90 days past due. Loans on which the
accrual of interest has been discontinued are designated as nonaccrual loans. Typically, the accrual of interest on loans is discontinued when principal or interest payments are past due 90 days or when, in the opinion of management,
there is a reasonable doubt as to collectability of the obligation. When loans are placed on nonaccrual status, all interest previously accrued but not collected is reversed against current period interest income. Income on a nonaccrual
loan is subsequently recognized only to the extent that cash is received and the loan’s principal balance is deemed collectible. Loans are restored to accrual status when loans become well-secured and management believes full
collectability of principal and interest is probable.
Loans are evaluated for expected credit losses over their contractual term, reflecting management’s current estimate. Loans placed on nonaccrual status and loan
modifications granted to borrowers experiencing financial difficulty are considered to have elevated credit risk and are carefully considered within our current expected credit loss methodology. Depending on a particular loan’s risk
characteristics, we estimate expected credit losses using methods such as present value of expected future cash flows discounted at the loan’s effective interest rate, observable market prices for similar assets if available, or the
fair value of collateral less estimated costs to sell for collateral-dependent loans. A loan is considered collateral-dependent when the expected source of repayment is primarily the liquidation of the collateral. Fair value, where
utilized, is determined by independent appraisals, typically on an annual basis. Between appraisal periods, the estimated fair value may be adjusted based on specific events, such as identified deterioration of collateral quality
through our credit risk monitoring, or discussions with the borrower indicating the appraised value may no longer reflect current market conditions. The estimated credit losses are recognized as an allowance for credit losses, which is
a valuation account. Changes in the allowance for credit losses, whether increases or decreases, are recorded in current period earnings as provision for credit losses.
Real estate we acquire as a result of foreclosure or by deed-in-lieu of foreclosure is classified as other real estate owned, or OREO, until sold, and is initially recorded at fair value less costs to
sell when acquired, establishing a new cost basis.
Nonperforming loans include nonaccrual loans and loans past due 90 days or more and still accruing interest. Nonperforming assets consist of nonperforming loans plus OREO.
Loans accounted for on a nonaccrual basis were $9.3 million as of March 31, 2026, and $6.5 million as of December 31, 2025. OREO was $462,000, and $461,000 as of March 31, 2026, and December 31, 2025, respectively.
The following table presents information regarding nonperforming assets as of the dates indicated:
As of
March 31,
2026
As of
December 31,
2025
(Dollars in thousands)
Nonaccrual loans (1)
$
9,258
$
6,460
Accruing loans 90 or more days past due
17
-
Total nonperforming assets (2)
$
9,275
$
6,460
Ratio of nonperforming loans to total loans
0.58
%
0.40
%
Ratio of nonaccrual loans to total loans
0.58
%
0.40
%
Ratio of allowance for credit losses to total loans
1.22
%
1.21
%
Ratio of allowance for credit losses to nonaccrual loans
210.11
%
300.42
%
Ratio of nonperforming assets to total assets
0.48
%
0.33
%
(1)
Includes nonaccrual financial difficulty modifications of $1.1 and $ 0 million as of March 31, 2026 and December 31, 2025, respectively. See note 5 of the financial statements.
(2)
Excludes OREO of $462,000, and $461,000 as of March 31, 2026 and December 31, 2025, respectively, as the balances are not considered material for separate disclosure.
43
Table of Contents
The following tables present an aging analysis of loans as of the dates indicated:
As of March 31, 2026
Loans 30-59
days past
due
Loans 60-89
days past
due
Loans 90+
days past
due
Loans 90+
days past
due and
accruing
Total past due
loans
Current
Gross loans
(Dollars in thousands)
Construction & development
$
-
$
8,031
$
-
$
-
$
8,031
$
221,863
$
229,894
1-4 family real estate
410
-
17
17
427
134,966
135,393
Commercial real estate - other
-
-
-
-
-
594,921
594,921
Commercial & industrial
-
-
54
-
54
535,924
535,978
Agricultural
-
-
-
-
-
87,714
87,714
Consumer
-
-
-
-
-
12,645
12,645
Total
$
410
$
8,031
$
71
$
17
$
8,512
$
1,588,033
$
1,596,545
As of December 31, 2025
Loans 30-59
days past
due
Loans 60-89
days past
due
Loans 90+
days past
due
Loans 90+
days past
due and
accruing
Total Past
Due Loans
Current
Gross loans
(Dollars in thousands)
Construction & development
$
79
$
-
$
-
$
-
$
79
$
224,487
$
224,566
1-4 family real estate
47
-
-
-
47
126,075
126,122
Commercial real estate - other
-
1,423
-
-
1,423
586,174
587,597
Commercial & industrial
1,702
80
3,429
-
5,211
562,069
567,280
Agricultural
-
-
-
-
-
90,908
90,908
Consumer
30
-
-
-
30
12,864
12,894
Total
$
1,858
$
1,503
$
3,429
$
-
$
6,790
$
1,602,577
$
1,609,367
44
Table of Contents
In addition to the past due and nonaccrual criteria, we also evaluate loans according to our internal risk grading system. Loans are segregated between pass, watch, special mention, and substandard
categories. The definitions of those categories are as follows:
Pass : These loans generally conform to Bank policies, are characterized by policy-conforming advance rates on collateral, and have well-defined repayment sources.
In addition, these credits are extended to borrowers and guarantors with a strong balance sheet and either substantial liquidity or a reliable income history.
Watch : These loans are still considered “Pass” credits; however, various factors such as industry stress, material changes in cash flow or financial conditions, or
deficiencies in loan documentation, or other risk issues determined by the lending officer, Commercial Loan Committee or Credit Quality Committee warrant a heightened sense and frequency of monitoring.
Special mention : These loans have observable weaknesses or evidence of imprudent handling or structural issues. The weaknesses require close attention, and the
remediation of those weaknesses is necessary. No risk of probable loss exists. Credits in this category are expected to quickly migrate to “Watch” or “Substandard” as this is viewed as a transitory loan grade.
Substandard : These loans are not adequately protected by the sound worth and debt service capacity of the borrower, but may be well-secured. The loans have defined
weaknesses relative to cash flow, collateral, financial condition or other factors that might jeopardize repayment of all of the principal and interest on a timely basis. There is the possibility that a future loss will occur if
weaknesses are not remediated.
Outstanding loan balances categorized by internal risk grades as of the periods indicated are summarized as follows:
As of March 31, 2026
Pass
Watch
Special
mention
Substandard
Total
(Dollars in thousands)
Construction & development
$
220,548
$
-
$
1,315
$
8,031
$
229,894
1-4 family real estate
135,376
-
-
17
135,393
Commercial real estate - other
568,480
17,943
8,436
62
594,921
Commercial & industrial
491,768
37,500
5,545
1,165
535,978
Agricultural
83,800
-
3,914
-
87,714
Consumer
12,645
-
-
-
12,645
Total
$
1,512,617
$
55,443
$
19,210
$
9,275
$
1,596,545
As of December 31, 2025
Pass
Watch
Special
mention
Substandard
Total
(Dollars in thousands)
Construction & development
$
222,688
$
-
$
1,323
$
555
$
224,566
1-4 family real estate
126,122
-
-
-
126,122
Commercial real estate - other
561,134
18,077
6,893
1,493
587,597
Commercial & industrial
505,252
37,285
18,908
5,835
567,280
Agricultural
87,129
-
3,779
-
90,908
Consumer
12,894
-
-
-
12,894
Total
$
1,515,219
$
55,362
$
30,903
$
7,883
$
1,609,367
45
Table of Contents
Deposits
We gather deposits primarily through our twelve branch locations and online through our website. We offer a variety of deposit products including demand deposit accounts and interest-bearing products,
such as savings accounts and certificates of deposit. We put continued effort into gathering noninterest-bearing demand deposit accounts through loan production cross-selling, customer referrals, marketing efforts and various
involvement with community networks. To manage liquidity and provide expanded FDIC insurance for customer funds, we participate in reciprocal deposit programs, including the Certificate of Deposit Account Registry Service (“CDARS”) and
the Insured Cash Sweep (“ICS”) service. These programs place customer funds into multiple accounts, each under the standard FDIC insurance maximum of $250,000, at a network of banks across the United States. We also participate in the
One-Way Buy ICS service and similar services, which provide for one-way buy transactions among banks for the purpose of purchasing cost-effective floating-rate funding without collateralization or stock purchase requirements.
Of our interest-bearing deposits, some were obtained through brokered transactions. As of March 31, 2026 and December 31, 2025, brokered deposits were $135.1 million, and $205.6 million, respectively.
Reciprocal deposits totaled $644.4 million and $576.5 million as of March 31, 2026 and December 31, 2025, respectively.
Uninsured deposits are defined as the portion of deposit accounts in U.S. offices that exceed the FDIC insurance limit and amounts in any other uninsured investment or deposit account that are classified as deposits and are not subject to any federal or state deposit insurance regimes. Total uninsured deposits were $405.8 million and $391.7 million as of
March 31, 2026 and December 31, 2025, respectively, as calculated per regulatory guidance. These amounts were approximately 24.3% and 23. 2 % of deposits at March
31, 2026 and December 31, 2025, respectively.
Total deposits as of March 31, 2026 and December 31, 2025 were $1.67 billion and $1.70 billion , respectively. The following table sets forth deposit balances by
certain categories as of the dates indicated and the percentage of each deposit category to total deposits.
As of March 31,
As of December 31,
2026
2025
Amount
Percentage of
Total
Amount
Percentage of
Total
(Dollars in thousands)
Noninterest-bearing demand
$
336,801
20.2
%
$
341,416
20.1
%
Interest-bearing transaction deposits
970,797
58.1
%
1,023,325
60.2
%
Savings deposits
93,328
5.6
%
92,604
5.4
%
Time deposits (less than $250,000)
176,096
10.5
%
147,263
8.7
%
Time deposits ($250,000 or more)
94,359
5.6
%
96,225
5.7
%
Total interest-bearing deposits
1,334,580
79.8
%
1,359,417
79.9
%
Total deposits
$
1,671,381
100.0
%
$
1,700,833
100.0
%
The following tables set forth the maturity of time deposits as of the dates indicated below:
As of March 31, 2026 Maturity Within:
Three Months
Three to Six
Months
Six to 12
Months
After 12
Months
Total
(Dollars in thousands)
Time deposits (less than $250,000)
$
65,574
$
48,242
$
57,693
$
4,587
$
176,096
Time deposits ($250,000 or more)
20,511
24,316
48,338
1,194
94,359
Total time deposits
$
86,085
$
72,558
$
106,031
$
5,781
$
270,455
As of December 31, 2025 Maturity Within:
Three Months
Three to Six
Months
Six to 12
Months
After 12
Months
Total
(Dollars in thousands)
Time deposits (less than $250,000)
$
56,951
$
45,791
$
37,766
$
6,755
$
147,263
Time deposits ($250,000 or more)
37,413
21,015
20,278
17,519
96,225
Total time deposits
$
94,364
$
66,806
$
58,044
$
24,274
$
243,488
46
Table of Contents
Liquidity
Liquidity refers to the measure of our ability to meet the cash flow requirements of depositors and borrowers, while at the same time meeting our operating, capital and strategic cash flow needs, all at a reasonable cost. We
continuously monitor our liquidity position to ensure that assets and liabilities are managed in a manner that will meet all short-term and long-term cash requirements. We manage our liquidity position to meet the daily cash flow needs
of customers, while maintaining an appropriate balance between assets and liabilities to meet the return on investment objectives of our shareholders.
Our liquidity position is supported by management of liquid assets and access to alternative sources of funds. Our liquid assets include cash, interest-bearing deposits in correspondent banks and fed funds sold. Other available
sources of liquidity include wholesale deposits and borrowings from correspondent banks and FHLB advances.
Our short-term and long-term liquidity requirements are primarily met through cash flow from operations, redeployment of prepaying and maturing balances in our loan portfolios, and increases in customer deposits. Other alternative
sources of funds will supplement these primary sources to the extent necessary to meet additional liquidity requirements on either a short-term or long-term basis.
As of March 31, 2026, we had no unsecured fed funds lines with correspondent depository institutions, with no amounts advanced. In addition, based on the values of loans pledged as collateral, we had borrowing availability with the FHLB of $218.1 million as of March 31, 2026 and $ 213.8 million as of December 31, 2025, and we had access to approximately $301.1
million in liquidity with the Federal Reserve Bank as of March 31, 2026 and $288.6 million as of December 31, 2025.
Capital Requirements
The Bank is subject to various regulatory capital requirements administered by the federal and state banking regulators. Failure to meet regulatory capital requirements may result in certain mandatory and possible additional
discretionary actions by regulators that, if undertaken, could have a direct material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for “prompt corrective action” (described below),
We must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting policies. The capital amounts and classifications are
subject to qualitative judgments by the federal banking regulators about components, risk weightings and other factors. Qualitative measures established by regulation to ensure capital adequacy require us to maintain minimum amounts and
ratios of CET1 capital, Tier 1 capital, total capital to risk-weighted assets, and Tier 1 capital to average consolidated assets, referred to as the “leverage ratio.”
As of March 31, 2026, the FDIC categorized the Bank as “well-capitalized” under the prompt corrective action frame work. There have been no conditions or events since March 31, 2026
that management believes would change this classification.
The table below presents our applicable capital requirements, as well as our capital ratios as of March 31, 2026 and December 31, 2025. The
Company exceeded all regulatory capital requirements and the Bank was considered to be “well-capitalized” as of the dates reflected in the tables below.
Under the Basel III Capital Rules, in order to avoid limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers, a
banking organization must hold a capital conservation buffer composed of CET1 capital above its minimum risk-based capital requirements. As of March 31, 2026, the Company and the Bank met all capital adequacy requirements under the
Basel III Capital Rules.
47
Table of Contents
Actual
With Capital
Conservation Buffer
Minimum to be “Well-
Capitalized” Under Prompt
Corrective Action
Amount
Ratio
Amount
Ratio
Amount
Ratio
(Dollars in thousands)
As of March 31, 2026
Total capital (to risk-weighted assets)
Company
$
270,494
15.96
%
$
177,993
10.50
%
N/A
N/A
Bank
270,454
15.96
%
177,887
10.50
%
$
169,416
10.00
%
Tier 1 capital (to risk-weighted assets)
Company
250,578
14.78
%
144,090
8.50
%
N/A
N/A
Bank
250,538
14.79
%
144,004
8.50
%
135,533
8.00
%
CET 1 capital (to risk-weighted assets)
Company
250,578
14.78
%
118,662
7.00
%
N/A
N/A
Bank
250,538
14.79
%
118,592
7.00
%
110,121
6.50
%
Tier 1 capital (to average assets)
Company
250,578
13.24
%
N/A
N/A
N/A
N/A
Bank
250,538
13.24
%
N/A
N/A
94,611
5.00
%
Actual
With Capital
Conservation Buffer
Minimum to be “Well-
Capitalized” Under Prompt
Corrective Action
Amount
Ratio
Amount
Ratio
Amount
Ratio
(Dollars in thousands)
As of December 31, 2025
Total capital (to risk-weighted assets)
Company
$
261,451
15.24
%
$
180,076
10.50
%
N/A
N/A
Bank
261,411
15.25
%
179,970
10.50
%
$
171,400
10.00
%
Tier 1 capital (to risk-weighted assets)
Company
241,580
14.09
%
145,776
8.50
%
N/A
N/A
Bank
241,540
14.09
%
145,690
8.50
%
137,120
8.00
%
CET 1 capital (to risk-weighted assets)
Company
241,580
14.09
%
120,051
7.00
%
N/A
N/A
Bank
241,540
14.09
%
119,980
7.00
%
111,410
6.50
%
Tier 1 capital (to average assets)
Company
241,580
12.82
%
N/A
N/A
N/A
N/A
Bank
241,540
12.82
%
N/A
N/A
94,213
5.00
%
Shareholders’ equity provides a source of permanent funding, allows for future growth and provides a cushion to withstand unforeseen adverse developments. Total shareholders’ equity increased $8.8 million as of March 31, 2026 to $259.8 million, co mpared to $251.0 million as of December 31, 2025.
48
Table of Contents
Contractual Obligations
The following tables contain supplemental information regarding our total contractual obligations as of March 31, 2026, and December 31, 2025:
Payments Due as of March 31, 2026
Within One
Year
One to Three
Years
Three to Five
Years
After Five
Years
Total
(Dollars in thousands)
Deposits without a stated maturity
$
1,400,926
$
-
$
-
$
-
$
1,400,926
Time deposits
264,673
5,392
384
6
270,455
Operating lease commitments
592
988
368
353
2,301
Total contractual obligations
$
1,666,191
$
6,380
$
752
$
359
$
1,673,682
Payments Due as of December 31, 2025
Within One
Year
One to Three
Years
Three to Five
Years
After Five
Years
Total
(Dollars in thousands)
Deposits without a stated maturity
$
1,457,345
$
-
$
-
$
-
$
1,457,345
Time deposits
219,214
23,893
381
-
243,488
Operating lease commitments
621
798
368
359
2,146
Total contractual obligations
$
1,677,180
$
24,691
$
749
$
359
$
1,702,979
We believe that we will be able to meet our contractual obligations as they come due through the maintenance of adequate cash levels. We expect to maintain adequate cash levels through profitability, loan
repayment and maturity activity and continued deposit gathering activities. We have in place various borrowing mechanisms for both short-term and long-term liquidity needs.
Off-Balance Sheet Arrangements
We are a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend
credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheet. The contractual or notional amounts of
those instruments reflect the extent of involvement we have in particular classes of financial instruments. To control this credit risk, the Company uses the same underwriting standards as it uses for loans recorded on the balance
sheet.
Loan commitments are agreements to lend to a customer, as long as there is no violation of any condition established in the contract. Standby letters of credit are conditional commitments issued by the
Bank to guarantee the performance of the customer to a third party. They are intended to be disbursed, subject to certain conditions, upon request of the borrower.
The following table summarizes commitments as of the dates presented.
March 31,
2026
December 31,
2025
(Dollars in thousands)
Commitments to extend credit
$
339,863
$
324,748
Standby letters of credit
16,817
19,540
Total
$
356,680
$
344,288
49
Table of Contents
Critical Accounting Policies and Estimates
Our accounting and reporting policies conform to GAAP and conform to general practices within the industry in which we operate. To prepare financial statements in conformity with GAAP, management makes
estimates, assumptions and judgments based on available information. These estimates, assumptions and judgments affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions and judgments
are based on information available as of the date of the financial statements and, as this information changes, actual results could differ from the estimates, assumptions and judgments reflected in the financial statement. In
particular, management has identified several accounting policies that, due to the estimates, assumptions and judgments inherent in those policies, are critical in understanding our financial statements.
The following is a discussion of the critical accounting policies and significant estimates that we believe require us to make the most complex or subjective decisions or assessments. Additional
information about these policies can be found in Note 1 of the Company’s consolidated financial statements included in the Annual Report on the Form 10-K.
Allowance for Credit Losses
The allowance is based on management’s estimate of probable losses inherent in the loan portfolio. In the opinion of management, the allowance is adequate to absorb estimated losses in the portfolio as of
each balance sheet date. While management uses available information to analyze losses on loans, future additions to the allowance may be necessary based on changes in economic conditions and changes in the composition of the loan
portfolio. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Bank’s allowance. In analyzing the adequacy of the allowance, a comprehensive loan grading system to
determine risk potential in loans is utilized together with the results of internal credit reviews.
To estimate the allowance for credit losses, the loan portfolio is segmented based on shared risk characteristics, primarily by loan type. Historical credit loss experience for each segment, adjusted for
relevant current conditions and reasonable and supportable forecasts, is a significant input in determining the expected credit losses for each portfolio segment under the current expected credit loss methodology. These historical loss
factors and adjustments are regularly evaluated and updated based on the evolving composition of each loan segment. Other considerations in our current expected credit loss estimation process include current volumes and trends of
delinquencies, nonaccrual loans, levels of bankruptcies, trends in criticized and classified loans, expected losses on real estate secured loans, impact of new credit products and policies, current and forecasted economic conditions,
concentrations of credit risk, and the experience and abilities of our lending personnel in the current environment. In addition to these segment-level estimations, loans with larger balances or unique risk profiles may be further
analyzed based on specific facts and circumstances to refine the overall expected credit loss estimate. This individual analysis helps ensure the allowance for credit losses appropriately reflects the expected losses inherent in the
portfolio. Adjustments to the segment-level or portfolio-level expected credit loss estimates may be necessary when specific loan characteristics warrant a different loss expectation than indicated by the segment risk factors.
50
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.