Item 8. Financial Statements and Supplementary Data
Item 8 . Financial Statements and Supplementary Data
Consolidated Financial Statements Index
Page
Report of RSM US LLP, Independent Registered Public Accounting Firm for the year ended December 31, 2025 (PCAOB ID: 49 )
44
Report of Forvis Mazars, LLP, Independent Registered Public Accounting Firm for the years ended December 31, 2024 and 2023 (PCAOB ID: 686)
47
Consolidated Financial Statements:
Consolidated Balance Sheets at December 31, 2025 and 2024
48
Consolidated Statements of Comprehensive Income for each of the three years in the period ended December 31, 2025
49
Consolidated Statements of Shareholders’ Equity for each of the three years in the period ended December 31, 2025
50
Consolidated Statements of Cash Flows for each of the three years in the period ended December 31, 2025
51
Notes to Consolidated Financial Statements
52
43
Table
of Contents
Report of Independent Registered Public Accounting Firm
To the Shareholders and the Board of Directors of Bank7 Corp.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheet of Bank7 Corp. and its subsidiaries (the Company) as of December 31, 2025, the related consolidated statements of comprehensive income, shareholders’ equity
and cash flows for the year ended December 31, 2025, and the related notes to the consolidated financial statements (collectively, the financial statements). In our opinion, the financial statements present fairly, in all material respects, the
financial position of the Company as of December 31, 2025, and the results of its operations and its cash flows for the year ended December 31, 2025, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2025, based
on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013. Our report dated March 16, 2026 expressed an
opinion that the Company had not maintained effective internal control over financial reporting as of December 31, 2025, based on criteria established in Internal Control — Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway Commission in 2013.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm
registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of
material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to
those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by
management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1)
relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of the critical audit matter does not alter in any way our opinion
on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
44
Table
of Contents
Allowance for Credit Losses – Loans
As discussed in Notes 1 and 5 to the consolidated financial statements, the Company’s allowance for credit losses on loans was $19.4 million as of December 31, 2025. The allowance for
credit losses is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. The methodology for estimating the amount of credit losses reported in the allowance for
credit losses has two basic components: an asset-specific component involving loans that do not share risk characteristics and the measurement of expected credit losses for such individual loans and a pooled component for expected credit losses
for pools of loans that share similar risk characteristics. A discounted cash flow (“DCF”) methodology is utilized to calculate expected cash flows for the life of each individual loan, with the exception of consumer segment loans. The
discounted present value of expected cash flow is then compared to the loan’s amortized cost basis to determine the credit loss estimate. Individual loan results are aggregated at the pool level in determining total reserves for each loan
pool. The primary inputs used to calculate expected cash flows include historical loss rates which reflect probability of default (“PD”) and loss given default (“LGD”), and prepayment rates. The historical look-back period is a key factor in
the calculation of the PD rate and is based on management’s assessment of current and forecasted conditions and may vary by loan pool. LGD rates generally reflect the historical average net loss rate by loan pool. Expected cash flows are
further adjusted to incorporate the impact of loan prepayments which will vary by loan segment and interest rate conditions.
Adjustments are made to incorporate the impact of forecasted conditions across all loan segments. The Company utilizes a 12-month reasonable and supportable forecast period, followed by a 12-month reversion period
where loss rates revert to the historical average on a straight-line basis. The length of the forecast and reversion periods are periodically evaluated and based on management’s assessment of current and forecasted conditions. For purposes of
developing a reasonable and supportable assessment of future conditions, management utilizes established industry and economic data points and sources, including forecasts for the national unemployment rate and gross domestic product growth
from the Federal Open Market Committee. PD rates for the forecast period will be adjusted accordingly based on management’s assessment of future conditions.
Loss rates are further adjusted to account for other risk factors that impact loan defaults and losses. These basis point adjustments are based on management’s assessment of trends and conditions that impact credit
risk and resulting credit losses, more specifically internal and external factors that are independent of and not reflected in the quantitative loss rate calculations. Risk factors management considers in this assessment include trends in
underwriting standards, nature/volume/terms of loan originations, past due loans, loan review systems, collateral valuations, concentrations, legal/regulatory/political conditions, and the unforeseen impact of natural disasters. The evaluation
of these qualitative factors and forecasts requires that management make significant judgements and are highly sensitive to changes in significant assumptions.
We identified the qualitative factors and forecasts applied to the allowance for credit losses on loans as a critical audit matter because auditing the forecasts and qualitative factors required a high degree of
auditor judgment, as the estimate is highly sensitive to changes in significant assumptions.
45
Table
of Contents
Our audit procedures related to the forecasts and qualitative factors applied to the allowance for credit losses on loans included the following, among others:
•
We tested management’s process and evaluated the reasonableness of their judgements and assumptions to develop the qualitative factors and forecasts, which included:
o
Testing the relevancy, accuracy and consistency of the data inputs used by management as a basis for the adjustments for qualitative factors and supportable forecasts by comparing to internal and external independently sourced
data, including data related to current and forecasted periods.
o
Evaluating the magnitude and directional consistency of the adjustments with data points and trends in the loan portfolio, economic observations and other internal and external data inputs.
o
Evaluating whether management’s conclusions were consistent with Company provided internal data and external, independently sourced data and recalculating the adjustments and agreeing the calculated adjustments to the allowance
calculation.
/s/ RSM US LLP
We have served as the Company’s auditor since 2025.
Dallas, Texas
March 16, 2026
46
Table
of Contents
Report of Independent Registered Public Accounting Firm
Shareholders, Board of Directors, and Audit Committee
Bank7 Corp.
Oklahoma City, Oklahoma
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheet of Bank7 Corp. (“Company”) as of December 31, 2024, the related consolidated statements of comprehensive income, shareholders’ equity, and cash flows
for each of the years in the two-year period ended December 31, 2024, and the related notes (collectively referred to as the “financial statements”). In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of the Company as of December 31, 2024, and the results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2024, in conformity with accounting
principles generally accepted in the United States of America.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits.
We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S.
federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of
material misstatement, whether due to error or fraud.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such
procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well
as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
We served as the Company’s auditor from 2013 to 2025.
/s/ Forvis Mazars, LLP
Oklahoma City, Oklahoma
March 12, 2025
47
Table
of Contents
Bank7 Corp.
Consolidated Balance Sheets
(Dollar amounts in thousands, except par value and share data)
December 31,
Assets
2025
2024
Cash and due from banks
$
244,635
$
234,196
Interest-bearing time deposits in other banks
10,457
6,719
Available-for-sale debt securities (amortized cost of $ 57,316 and
$ 66,445 at December 31, 2025 and December 31, 2024, respectively)
54,019
59,941
Loans, net of allowance for credit losses of $ 19,407 and
$ 17,918 at December 31, 2025 and December 31, 2024, respectively
1,587,024
1,379,465
Loans held for sale
2,078
-
Premises and equipment, net
21,884
18,137
Nonmarketable equity securities
1,165
1,283
Core deposit intangibles
752
878
Goodwill
11,208
8,458
Interest receivable and other assets
30,418
30,731
Total assets
$
1,963,640
$
1,739,808
Liabilities and Shareholders’ Equity
Deposits
Noninterest-bearing
$
341,416
$
313,258
Interest-bearing
1,359,417
1,202,213
Total deposits
1,700,833
1,515,471
Income taxes payable
594
77
Interest payable and other liabilities
11,218
11,047
Total liabilities
1,712,645
1,526,595
Shareholders’ equity
Common stock, $ 0.01 par value; 50,000,000 shares authorized; shares
issued and outstanding: 9,462,656 and 9,390,211 at December 31, 2025
and December 31, 2024, respectively
95
94
Additional paid-in capital
103,739
101,809
Retained earnings
149,707
116,281
Accumulated other comprehensive loss
( 2,546
)
( 4,971
)
Total shareholders’ equity
250,995
213,213
Total liabilities and shareholders’ equity
$
1,963,640
$
1,739,808
See accompanying notes to Consolidated Financial Statements
48
Table of Contents
Bank7 Corp.
Consolidated Statements of Comprehensive Income
(Dollar amounts in thousands, except share and per share data)
Year ended December 31,
2025
2024
2023
Interest Income
Loans, including fees
$
117,513
$
119,416
$
109,843
Interest-bearing time deposits in other banks
564
785
519
Debt securities, taxable
1,085
2,531
2,791
Debt securities, tax-exempt
246
273
330
Other interest and dividend income
9,350
8,535
8,061
Total interest income
128,758
131,540
121,544
Interest Expense
Deposits
40,885
45,345
38,998
Total interest expense
40,885
45,345
38,998
Net Interest Income
87,873
86,195
82,546
Provision for Credit Losses
700
-
21,145
Net Interest Income After Provision for Credit Losses
87,173
86,195
61,401
Noninterest Income
Mortgage lending income
1,326
370
331
Loss on sales, prepayments, and calls of available-for-sale debt securities
( 10
)
( 6
)
( 16
)
Service charges on deposit accounts
941
975
869
Other
6,246
9,915
8,058
Total noninterest income
8,503
11,254
9,242
Noninterest Expense
Salaries and employee benefits
22,634
20,783
17,385
Furniture and equipment
1,278
1,070
995
Occupancy
2,580
2,640
2,689
Data and item processing
2,128
1,897
1,730
Accounting, marketing and legal fees
757
836
543
Regulatory assessments
814
1,196
1,537
Advertising and public relations
917
549
427
Travel, lodging and entertainment
439
431
374
Other
7,364
7,693
7,740
Total noninterest expense
38,911
37,095
33,420
Income Before Taxes
56,765
60,354
37,223
Income tax expense
13,696
14,656
8,948
Net Income
$
43,069
$
45,698
$
28,275
Earnings per common share - basic
$
4.56
$
4.92
$
3.09
Earnings per common share - diluted
4.50
4.84
3.05
Weighted average common shares outstanding - basic
9,444,105
9,290,051
9,161,565
Weighted average common shares outstanding - diluted
9,574,190
9,447,751
9,264,307
Other Comprehensive Income
Unrealized gains on securities, net of tax expense of $ 784 , $ 335 and $ 1 million for the years ended December 31, 2025, 2024, and 2023, respectively
$
2,417
$
1,169
$
3,146
Reclassification adjustment for realized losses included in net income net of tax of $ 2 , $ 1
and $ 4 for the years ended December 31, 2025, 2024, and 2023, respectively
8
5
12
Other comprehensive income
$
2,425
$
1,174
$
3,158
Comprehensive Income
$
45,494
$
46,872
$
31,433
See accompanying notes to Consolidated Financial Statements
49
Table of Contents
Bank7 Corp.
Consolidated Statements of Shareholders’ Equity
(Dollar amounts in thousands, except share and per share data)
Year Ended December 31,
2025
2024
2023
Common Stock (Shares)
Balance at beginning of period
9,390,211
9,197,696
9,131,973
Exercise of employee stock options
9,313
144,813
28,423
Shares issued for restricted stock units
92,396
68,578
57,354
Shares acquired and retired
( 29,264
)
( 20,876
)
( 20,054
)
Balance at end of period
9,462,656
9,390,211
9,197,696
Common Stock (Amount)
Balance at beginning of period
$
94
$
92
$
91
Net shares purchased and retired for restricted stock units and issued for stock options
1
2
1
Balance at end of period
$
95
$
94
$
92
Additional Paid-in Capital
Balance at beginning of period
$
101,809
$
97,417
$
95,263
Shares purchased and retired for restricted stock units
( 1,277
)
( 666
)
( 513
)
Exercise of stock options
145
2,591
503
Stock-based compensation expense
3,062
2,467
2,164
Balance at end of period
$
103,739
$
101,809
$
97,417
Retained Earnings
Balance at beginning of period
$
116,281
$
78,962
$
58,049
Net income
43,069
45,698
28,275
Cumulative effect of change in accounting principle, net of tax of $ 178
-
-
( 572
)
Cash dividends declared ($ 1.02 , $ 0.89 and $ 0.74 per share for the years ended December 31, 2025, 2024, and 2023, respectively)
( 9,643
)
( 8,379
)
( 6,790
)
Balance at end of period
$
149,707
$
116,281
$
78,962
Accumulated Other Comprehensive Loss
Balance at beginning of period
$
( 4,971
)
$
( 6,145
)
$
( 9,303
)
Comprehensive income
2,425
1,174
3,158
Balance at end of period
$
( 2,546
)
$
( 4,971
)
$
( 6,145
)
Total Shareholders’ equity
$
250,995
$
213,213
$
170,326
See accompanying notes to Consolidated Financial Statements
50
Table of Contents
Bank7 Corp.
Consolidated Statements of Cash Flows
(Dollar amounts in thousands)
Year Ended December 31
2025
2024
2023
Operating Activities
Net income
$
43,069
$
45,698
$
28,275
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation and amortization
1,119
1,057
1,302
Provision for credit losses
700
-
21,145
Amortization (Accretion) of premiums and discounts on securities
198
( 766
)
381
Gain on sales of loans held for sale
( 1,326
)
( 370
)
( 331
)
Net loss on sale of available-for-sale debt securities
10
6
16
Stock-based compensation expense
3,062
2,467
2,164
Gain on sale of premises and equipment
-
( 120
)
( 77
)
Cash receipts from the sale of loans originated for sale
52,230
20,452
10,535
Cash disbursements for loans originated for sale
( 52,982
)
( 19,364
)
( 10,922
)
Deferred income tax expense
( 344
)
( 144
)
( 1,259
)
Changes in
Interest receivable and other assets
13
5,277
( 2,536
)
Interest payable and other liabilities
387
853
432
Net cash provided by operating activities
46,136
55,046
49,125
Investing Activities
Net cash paid for acquisition
( 2,750
)
-
( 16,482
)
Maturities of interest-bearing time deposits in other banks
11,691
19,461
8,471
Purchases of interest-bearing time deposits in other banks
( 15,429
)
( 8,501
)
( 20,676
)
Maturities, prepayments and calls of available-for-sale debt securities
8,923
195,692
7,422
Purchases of available-for-sale debt securities
-
( 83,877
)
-
Net change in loans
( 208,399
)
( 38,638
)
( 106,762
)
Purchases of premises and equipment
( 4,740
)
( 4,197
)
( 2,834
)
Proceeds from sale of premises and equipment
-
218
78
Purchase of nonmarketable equity securities
( 40
)
-
( 74
)
Proceeds from sale of nonmarketable equity securities
158
-
-
Net cash (used in) provided by investing activities
( 210,586
)
80,158
( 130,857
)
Financing Activities
Net change in deposits
185,362
( 75,920
)
159,991
Cash dividends paid
( 9,342
)
( 8,057
)
( 6,323
)
Shares purchased and retired for restricted stock units
( 1,277
)
( 666
)
( 513
)
Net settlement of stock options
145
2,591
503
Common stock issued for restricted stock units
1
2
1
Net cash provided by (used in) financing activities
174,889
( 82,050
)
153,659
Net Increase in Cash and Due from Banks
10,439
53,154
71,927
Cash and Due from Banks, Beginning of Period
234,196
181,042
109,115
Cash and Due from Banks, End of Period
$
244,635
$
234,196
$
181,042
Supplemental Disclosure of Cash Flows Information
Interest paid
$
40,949
$
45,565
$
37,935
Income taxes paid
$
13,714
$
15,059
$
10,800
Dividends declared and not paid
$
2,555
$
2,254
$
1,932
Measurement period goodwill adjustment
$
-
$
-
$
( 146
)
See accompanying notes to Consolidated Financial Statements
51
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
Note 1: Nature of Operations and Summary of Significant Accounting Policies
Nature of Operations
Bank7 Corp. (the “Company”) is a bank holding company whose principal activity is the ownership and management of its wholly owned subsidiary, Bank7 (the “Bank”). The Bank is primarily engaged in providing a
full range of banking and financial services to individual and corporate customers located in Oklahoma, Texas, and Kansas. The Bank is subject to competition from other financial institutions. The Company is subject to the regulation of
certain federal agencies and undergoes periodic examinations by those regulatory authorities.
Basis of Presentation
The accompanying consolidated financial statements include the accounts of the Company, the Bank and its three subsidiaries: First American Mortgage, LLC, which provides residential mortgage lending services, 1039 NW 63rd, LLC, which holds real estate utilized by the Bank, and Giddings Production, LLC, which is engaged in the production of oil, natural gas and natural gas liquid (“NGL”) reserves in Texas. All significant intercompany accounts and transactions have been eliminated in consolidation.
Management has refined the presentation of the Fair Value disclosure footnote for financial instruments not recorded at fair value. Specifically, the 2024 comparative disclosures for financial instruments
not recorded at fair value have been refined to enhance clarity. These refinements had no impact on previously reported total assets, total liabilities, shareholders’ equity, or net income.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could
differ from those estimates.
Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for credit losses.
Cash and due from banks
The Company considers all liquid investments with original maturities of three months or less to be cash equivalents. Cash equivalents may include deposits held at Federal Home Loan Banks, which are not
insured by the FDIC.
Interest-Bearing Time Deposits in Other Banks
Interest-bearing time deposits in other banks totaled $ 10.5 million and $ 6.7 million at December 31, 2025 and December 31, 2024, respectively, and have original maturities generally ranging from three months to five years . All of these deposits were fully insured under FDIC limits at December 31, 2025 and December 31, 2024.
Available-for-Sale Debt Securities
Available-for-sale debt securities are carried at fair value with unrealized gains and losses excluded from earnings and reported separately in other comprehensive income, except for the credit-related impairment, as discussed in the following section. The Company currently has no securities designated as trading or held-to-maturity. Interest income is recognized at the coupon rate adjusted for amortization and accretion of premiums and discounts. Discounts are accreted into interest income over the estimated life of the related security and premiums are amortized against income to the earlier of the call date or weighted average life of the related security using the interest method. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method. They are included in noninterest income or expense and, when applicable, are reported as a reclassification adjustment in other comprehensive income (loss).
52
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
Allowance for Credit Losses – Investment Securities
On January 1, 2023, the Company was required to adopt a new credit loss methodology, the Current Expected Credit Losses (“CECL”) methodology.
Allowance for Credit Losses – Available for Sale (“AFS”) Securities - The Company evaluates its available-for-sale securities portfolio on a quarterly basis for
potential credit-related impairment. The Company assesses potential credit impairment by comparing the fair value of a debt security to its amortized cost basis. If the fair value of a debt security is greater than the amortized cost basis,
no impairment is recognized. If the fair value is less than the amortized costs basis, the Company reviews the factors to determine if the impairment is credit-related or noncredit-related. For debt securities the Company intends to sell
or is more likely than not required to sell, before the recovery of their amortized cost basis, the difference between fair value and amortized cost is impaired and is recognized through earnings. For debt securities the Company does not
intend to sell and is not more likely than not required to sell, prior to expected recovery of amortized cost basis, the credit portion of the impairment is recognized through earnings, with a corresponding entry to an allowance for credit
losses, and the noncredit portion is recognized through accumulated other comprehensive loss.
Loans
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at amortized cost. Amortized cost is the principal balance outstanding, net of purchase premiums and discounts, and net deferred loan fees and costs. Accrued interest receivable totaled $ 8.8 million and $ 8.8 million at December 31, 2025 and December 31, 2024, respectively, and was reported in interest receivable and other assets on the consolidated balance sheets. The Company has made the accounting policy election to exclude accrued interest receivable on loans from the estimate of credit losses. Interest income is accrued on the unpaid principal balance using the simple-interest method on the daily balances of the principal amounts outstanding.
For loans amortized at cost, interest income is accrued based on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, as well as premiums and discounts, are deferred
and amortized over the respective term of the loan.
The accrual of interest on loans is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Past-due status is based on contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.
All interest accrued but not collected for loans that are placed on nonaccrual or charged off are reversed against interest income. The interest on these loans is accounted for on the cash-basis or
cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
Loans acquired through business combinations are required to be carried at fair value as of the date of the combination. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly
transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date.
Loans Held for Sale
Mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or fair value in the aggregate. Net unrealized losses, if any, are recognized through a valuation
allowance by charges to noninterest income. Gains and losses on loan sales are recorded in noninterest income and direct loan origination costs and fees are deferred at origination of the loan and are recognized in noninterest income upon
the sale of the loan.
53
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
Allowance for Credit Losses
On January 1, 2023, the Company was required to adopt a new credit loss methodology, the Current Expected Credit Losses (“CECL”) methodology.
The allowance for credit losses is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. The allowance for credit losses
is adjusted by a credit loss provision which is reported in earnings, and reduced by the charge-off of loan amounts, net of recoveries. Loans are charged off against the allowance when management believes the uncollectibility of a loan
balance is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. Expected credit loss inherent in non-cancellable off-balance sheet credit exposures is accounted for
as a separate liability included in other liabilities.
The allowance for credit losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature
and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay and estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it
requires estimates that are susceptible to significant revision as more information becomes available.
The methodology for estimating the amount of credit losses reported in the allowance for credit losses has two basic components: an asset-specific component involving loans that do not share risk
characteristics and the measurement of expected credit losses for such individual loans; and a pooled component for expected credit losses for pools of loans that share similar risk characteristics.
Loans That Do Not Share Risk Characteristics (Individually Analyzed)
Loans that do not share similar risk characteristics are evaluated on an individual basis. Loans deemed to be collateral dependent have differing risk characteristics and are individually analyzed to
estimate the expected credit loss. A loan is collateral dependent when the borrower is experiencing financial difficulty and repayment of the loan is dependent on the operation or liquidation and sale of the underlying collateral. For
collateral dependent loans where foreclosure is probable, the expected credit loss is measured based on the difference between the fair value of the collateral (less selling cost) and the amortized cost basis of the asset. For collateral
dependent loans where foreclosure is not probable, the Company has elected the practical expedient allowed by ASC 326-20 to measure the expected credit loss under the same approach as those loans where foreclosure is probable. For loans
the fair value of the collateral is obtained through independent appraisal or internal valuation of the underlying collateral. The Company estimates the fair value of the collateral using the best information available, which may include
independent appraisals or other relevant market data.
Loans That Share Similar Risk Characteristics (Pooled Loans)
The general steps in determining expected credit losses for the pooled loan component of the allowance are as follows:
•
Segment loans into pools according to similar risk characteristics;
•
Develop historical loss rates for each loan pool segment;
•
Incorporate the impact of forecasts;
•
Incorporate the impact of other qualitative factors; and
•
Calculate and review pool specific allowance for credit loss estimate.
54
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
Methodology
The weighted-average remaining maturity method (“WARM”) methodology is utilized as the basis for the estimation of expected credit losses for consumer segment loans. The WARM method uses a historical average
annual charge-off rate. This average annual charge-off rate contains loss content over a historical lookback period and is used as a foundation for estimating the credit loss reserve for the remaining outstanding balances of loans in a
segment at the balance sheet date. The average annual charge-off rate is applied to the contractual term, further adjusted for estimated prepayments, to determine the unadjusted historical charge-off rate. The calculation of the unadjusted
historical charge-off rate is then adjusted for current conditions and for reasonable and supportable forecast periods. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such
as differences in underwriting standards, portfolio mix, delinquency level, or term as well as for changes in environmental conditions, such as changes in unemployment rates, property values, or other relevant factors. These qualitative
factors serve to compensate for additional areas of uncertainty inherent in the portfolio that are not reflected in our historic loss factors.
A discounted cash flow (“DCF”) methodology is utilized to calculate expected cash flows for the life of each individual loan, with the exception of consumer segment loans. The discounted present value of
expected cash flow is then compared to the loan’s amortized cost basis to determine the credit loss estimate. Individual loan results are aggregated at the pool level in determining total reserves for each loan pool.
The primary inputs used to calculate expected cash flows include historical loss rates which reflect probability of default (“PD”) and loss given default (“LGD”), and prepayment rates. The historical
look-back period is a key factor in the calculation of the PD rate and is based on management’s assessment of current and forecasted conditions and may vary by loan pool. LGD rates generally reflect the historical average net loss rate by
loan pool. Expected cash flows are further adjusted to incorporate the impact of loan prepayments which will vary by loan segment and interest rate conditions. In general, prepayment rates are based on peer group benchmark reporting of
observed prepayment rates occurring in the loan portfolios of the peer group, and consideration of forecasted interest rates.
Forecast Factors
Adjustments are made to incorporate the impact of forecasted conditions across all loan segments. Certain assumptions are also applied, including the length of the forecast and reversion periods. The Company utilizes a 12 -month reasonable and supportable forecast period, followed by a 12 -month reversion period where loss rates revert to the historical average on a straight-line basis. The length of the forecast and reversion periods are periodically evaluated and based on management’s assessment of current and forecasted conditions. For purposes of developing a reasonable and supportable assessment of future conditions, management utilizes established industry and economic data points and sources, including forecasts for the national unemployment rate and gross domestic product (GDP) growth from the Federal Open Market Committee (FOMC). PD rates for the forecast period will be adjusted accordingly based on management’s assessment of future conditions. PD rates for the remainder period will reflect the historical mean PD rate. Reversion period PD rates reflect the difference between forecast and remainder period PD rates closed using a straight-line adjustment over the reversion period.
Qualitative Factors
Loss rates are further adjusted to account for other risk factors that impact loan defaults and losses. These basis point adjustments are based on management’s assessment of trends and conditions that impact
credit risk and resulting credit losses, more specifically internal and external factors that are independent of and not reflected in the quantitative loss rate calculations. Risk factors management considers in this assessment include
trends in underwriting standards, nature/volume/terms of loan originations, past due loans, loan review systems, collateral valuations, concentrations, legal/regulatory/political conditions, and the unforeseen impact of natural disasters.
55
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
Purchased Loans
When a loan portfolio is purchased, an allowance is established for those loans considered purchased with more-than-insignificant credit deterioration (“PCD”), and those not considered purchased with
more-than-insignificant credit deterioration (“non-PCD”). The allowance established utilizes the same risk factors discussed above for our non-acquired allowance. The allowance established for non-PCD loans is recognized through provision
expense upon acquisition, whereas the allowance established for loans considered PCD at acquisition is offset by an increase in the basis of the acquired loans. Any subsequent increases and decreases in the allowance related to acquired
loans are recognized through provision expense, with future charge-offs recorded to the allowance.
Allowance for Credit Losses on Off-Balance Sheet Credit Exposures
The Company estimates expected credit losses over the contractual period in which it is exposed to credit risk through a contractual obligation to extend credit, unless that obligation is unconditionally
cancellable by the Company. The allowance for credit losses on off-balance sheet credit exposures is adjusted as a provision for credit loss expense and is recorded in interest payable and other liabilities. The estimate includes
consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life and applies the same estimated loss rate as determined for current outstanding
loan balances by segment.
Premises and Equipment
Premises and equipment are stated at cost, less accumulated depreciation. Depreciation is charged to operating expense and is computed using the straight-line method over the estimated useful lives of the
assets. Maintenance and repairs are charged to expense as incurred while improvements are capitalized. Premises and equipment is tested for impairment if events or changes in circumstances occur that indicate that the carrying amount of any
premises and equipment may not be recoverable. Premises that are identified to be sold are transferred to other real estate owned at the lower of their carrying amounts or their fair values less estimated costs to sell. Any losses on
premises identified to be sold are charged to operating expense.
Leases
Certain operating leases are included as right of use lease assets in interest receivable and other assets on the consolidated balance sheet and a related lease liability is included in interest payable and
other liabilities on the consolidated balance sheet. Right of use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising
from the lease. The lease liability is measured as the present value of the unpaid lease payments, and the right of use assets value is derived from the calculation of the lease liability. To calculate the discount rate for each lease, the
Company uses the rate implicit in the lease if available, otherwise an appropriate Federal Home Loan Bank (“FHLB”) advance borrowing rate is used that correlates with the term of the lease.
Non-Marketable Equity Securities
Non-marketable equity securities consist primarily of Federal Home Loan Bank of Topeka stock and Federal Reserve Bank of Kansas City stock and are required investments for financial institutions that are
members of the FHLB and Federal Reserve systems. The required investment in common stock is based on a predetermined formula, carried at cost and evaluated for impairment.
Long-Lived Asset Impairment
The Company evaluates the recoverability of the carrying value of long-lived assets, including premises and equipment, operating lease right-of-use assets, and core deposit intangibles, whenever events or
circumstances indicate the carrying amount may not be recoverable. If a long-lived asset is tested for recoverability and the undiscounted estimated future cash flows is expected to result from the use and eventual disposition of the asset
is less than the carrying amount of the asset, the asset cost is adjusted to fair value and an impairment loss is recognized as the amount by which the carrying amount of a long-lived asset exceeds its fair value.
No asset impairment was recognized during the years ended December 31, 2025, 2024, and 2023.
56
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
Other Real Estate Owned
OREO consists of properties acquired through foreclosure proceedings or acceptance of a deed in lieu of foreclosure, and premises held for sale. These properties are carried at the lower of the book values of
the related loans or fair values based upon appraisals, less estimated costs to sell. Losses arising at the time of reclassification of such properties from loans to OREO are charged directly to the allowance for credit losses. Any losses
on premises identified to be sold are charged to operating expense at the time of transfer from premises to OREO. Losses from declines in value of the properties subsequent to classification as OREO are charged to operating expense.
Revenues and expenses for OREO property are included in the consolidated statements of comprehensive income for the period in which they occur. Gross rental income for OREO is included in other non-interest income. The expenses of operating
or holding OREO property are included in noninterest expense. Other real estate owned is included in interest receivable and other assets on the consolidated balance sheets. The balance of OREO was not material for any of the periods
presented.
Business Combinations
The acquisition method of accounting is used for business combinations. Under the acquisition accounting method, the acquiring Company recognizes 100% of the assets acquired and liabilities assumed at the
acquisition date fair value. The excess of fair value of the consideration transferred over the acquisition date fair value of net assets acquired is recorded as goodwill.
Asset Acquisition
The fair value of assets acquired is measured and recognized at the amount of monetary assets or liabilities exchanged, which generally includes the transaction costs of the assets acquired. No gain or loss
is recognized unless the fair value of any noncash assets given as consideration differs from the assets carrying amounts on the acquiring entities books.
Goodwill and Intangible Assets
Intangible assets totaled $ 752 ,000 and goodwill, net of accumulated amortization totaled $ 11.2 million for the year ended December 31, 2025, compared to intangible assets of $ 878 ,000 and goodwill, net of accumulated amortization of $ 8.5 million for the year ended December 31, 2024.
Goodwill resulting from a business combination represents the excess of the fair value of the consideration transferred over the fair value of the net assets acquired and liabilities assumed as of the
acquisition date. Goodwill is tested annually for impairment as of December 31, or more frequently if other impairment indicators are present. For the annual impairment test in 2025, the Company performed a qualitative assessment and
concluded that it was not more than likely than not that the fair value of the reporting unit was less than its carrying amount. If the implied fair value of goodwill is lower than its carrying amount, a goodwill impairment is indicated and
goodwill is written down to its implied fair value.
Other intangible assets consist of core deposit intangible assets and are amortized on a straight-line basis based on an estimated useful life of 10 years. Such assets are periodically evaluated as to the recoverability of their carrying values.
Segments
The Company’s chief operating decision-maker (“CODM”) is the Chief Executive Officer. Operating segments are defined as components of a business about which separate financial information is available and
evaluated regularly by the CODM in deciding how to allocate resources and assess performance. While the CODM monitors the revenue streams of the various products and services offered by the Bank, the Company’s operations are managed and
financial performance is evaluated on a Company-wide basis as a single reportable operating segment.
Discrete financial information, with a full allocation of revenue, costs, and capital from key corporate functions, is not available at a level other than on a Company-wide basis. Although the CODM has some limited financial information about the Company’s various financial products and services, this information is not complete and is insufficient for making resource allocation decisions or performance assessments at a more granular level. Therefore, management considers all financial service operations to be aggregated within one reportable operating segment, and evaluates financial performance on a company-wide basis using net income as reported on the consolidated statement of income. The measure of segment assets is total assets, as reported on the consolidated statements of condition. The CODM uses net income to monitor budget versus actual results and in the determination of allocating resources across the Company.
The Company’s single reportable segment, generates revenues primarily from interest income from financial instruments and non-interest income and service charges on deposit accounts. There are no
intra-entity sales or transfers within the Company. Management continues to evaluate the Company’s business units for potential separate reporting in the future as facts and circumstances evolve. Oil and gas operations do not constitute a
significant industry segment for the Company, therefore management determined that the supplemental oil and gas disclosures required by ASC 932 are not applicable.
57
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
Stock-based Compensation
The Company recognizes stock-based compensation as salaries and employee benefits expense in the consolidated statements of comprehensive income based on the fair value of the Company’s stock options and
restricted stock units (“RSUs”) on the measurement date, which, for the Company, is the date of the grant. The fair value of each option grant was estimated on the date of grant using the Black-Scholes option-pricing model and was based on
certain assumptions including risk-free rate of return, dividend yield, stock price volatility and the expected term. The fair value of each RSU granted is equal to the market price of the Company’s stock at the date of grant. The fair
value of each option and RSU is expensed over its vesting period.
Income Taxes
The Company uses a comprehensive model for recognizing, measuring, presenting, and disclosing in the financial statements tax positions taken or expected to be taken on a tax return. A tax position is
recognized as a benefit only if it is ‘‘more likely than not’’ that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is
greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded.
The Company recognizes interest accrued and penalties related to unrecognized tax benefits in tax expense. During the years ended December 31, 2025, 2024 and 2023, the Company recognized no interest and penalties.
The Company or one of its subsidiaries file income tax returns in the U.S. federal jurisdiction and various state jurisdictions. We are no longer subject to U.S. federal or state tax examinations for years
before 2022.
Comprehensive Income
Comprehensive income includes all changes in shareholders’ equity during a period, except those resulting from transactions with shareholders. Besides net income, other components of the Company’s
comprehensive income includes the after tax effect of changes in the net unrealized gain/loss on debt securities available-for-sale. The Company’s policy is to release material stranded tax effects included in accumulated other
comprehensive income on a specific identification basis.
Earnings per Share
Basic earnings per common share is computed by dividing net income, less any preferred dividends requirement, by the weighted average of common shares outstanding. Diluted earnings per common share reflects
the potential dilution that could occur if options, RSU’s, convertible securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the
earnings of the Company.
Revenue Recognition
In addition to lending and related activities, the Company offers various services to customers that generate revenue. Contract performance typically occurs in one year or less. Incremental costs of obtaining
a contract are expensed when incurred when the amortization period is one year or less.
Service and transaction fees on depository accounts
Customers often pay certain fees to the bank to access the cash on deposit including certain non-transactional fees such as account maintenance or dormancy fees, and certain transaction based fees such as ATM, wire transfer, or foreign exchange fees. Revenue is recognized when the transactions occur or as services are performed over primarily monthly or quarterly periods. Payment is typically received in the period the transactions occur, or in some cases, within 90 days of the service period.
58
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
Interchange Fees
Interchange fees, or “swipe” fees, are charges that merchants pay to the processors who, in turn, share that revenue with us and other card-issuing banks for processing electronic payment transactions.
Interchange fees represent the portion of the debit card transaction amount that the card issuer retains to compensate it for processing transactions and providing rewards. Interchange fees are settled and recognized on a daily or monthly
basis. Interchange fees are included with noninterest income and recorded net of related expenses as the Bank acts as an agent, introducing the customer transactions to the processor.
Summary of Significant Accounting Policies--Specific to Production of Oil and Natural Gas Reserves Operations
Use of Estimates
Items subject to estimates and assumptions include the proved oil, and natural gas and natural gas liquid (“NGL”) reserves used in the valuation of oil and gas properties, asset retirement obligations, fair
value of derivatives and revenue accruals. It is possible these estimates could be revised in the near term.
The Company’s estimates of oil, natural gas and NGL reserves are, by necessity, projections based on geologic and engineering data, and there are uncertainties inherent in the interpretation of such data, as
well as the projection of future rates of production. Reserve engineering is a subjective process of estimating underground accumulations of oil, natural gas, and NGL that are difficult to measure. The accuracy of any reserve estimate is a
function of the quality of available data, engineering and geological interpretation and judgment. Estimates of economically recoverable oil, natural gas and NGL reserves and future net cash flows necessarily depend upon a number of
variable factors and assumptions, such as historical production from the area compared with production from other producing areas, the assumed effect of regulations by governmental agencies, and assumptions governing future oil, natural
gas, and NGL prices, future operating costs, severance taxes, and workover costs, all of which may in fact vary considerably from actual results. For these reasons, estimates of the economically recoverable quantities of expected oil,
natural gas, and NGL attributable to any particular group of properties, classifications of such reserves based on risk of recovery, and estimates of the future net cash flows may vary substantially. Any significant variance in the
assumptions could materially affect the estimated quantity of the reserves, which could affect the carrying value of the Company’s oil, natural gas, and NGL properties and/or the rate of depletion related to the oil, natural gas, and NGL
properties.
Accounts Receivable
The Company’s oil and gas related accounts receivable primarily consists of oil, natural gas and NGL receivables. The oil and gas related accounts receivable balance is included in interest receivable and
other assets on the consolidated balance sheets.
Additionally, due to the creditworthiness of our purchasers, we do not have any allowance for doubtful accounts recorded and do not expect to write off any portion of our oil and gas related accounts
receivable.
Accounts Payable
The Company’s oil and gas related accounts payable balance primarily consists of trade payables owed to vendors that provide services and equipment for the wells and assets. The oil and gas related accounts
payable balance is included in interest payable and other liabilities on the consolidated balance sheets.
59
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
Recent Accounting Pronouncements
Standards Adopted During Current Period:
In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”), primarily focused on income tax disclosures regarding effective tax rates
and cash income taxes paid. The Company adopted this ASU effective January 1, 2025, on a prospective basis. The adoption resulted in expanded income tax disclosures in the notes to the consolidated financial statements but did not have a
material impact on the Company’s consolidated financial position or results of operations. See Note 9 for the corresponding income tax disclosures.
Standards Not Yet Adopted:
In December 2025, the FASB issued ASU 2025-12, Codification Improvements. This update includes a wide range of amendments to clarify, correct errors in, and make minor improvements to the Accounting Standards
Codification. The amendments are effective for fiscal years beginning after December 15, 2025, and interim periods within those fiscal years. The Company does not expect the adoption of this ASU to have a material impact on its consolidated
financial statements.
In December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements. This update is intended to improve the clarity and consistency of interim reporting requirements. The
amendments are effective for fiscal years beginning after December 15, 2026, and interim periods within those fiscal years. The Company does not expect the adoption of this ASU to have a material impact on its consolidated financial
statements.
In November 2025, the FASB issued ASU 2025-09, Derivatives and Hedging (Topic 815): Hedge Accounting Improvements. This update aims to better align hedge accounting with an entity’s risk management
activities. The amendments are effective for fiscal years beginning after December 15, 2026. The Company does not apply formal hedge accounting and therefore does not expect the adoption of this ASU to have a material impact on its
consolidated financial statements.
In October 2025, the FASB issued ASU 2025-08, Financial Instruments—Credit Losses (Topic 326): Purchased Loans. This ASU modifies the accounting for expected credit losses for purchased financial assets. The
standard is effective for fiscal years beginning after December 15, 2026, with early adoption permitted. As the Company has not acquired loans in the periods presented, the adoption of this ASU is not expected to have a material impact on
its consolidated financial statements.
In September 2025, the FASB issued ASU 2025-07, Derivatives and Hedging (Topic 815) and Revenue from Contracts with Customers (Topic 606). This update provides targeted refinements to the scope of derivative
accounting. The standard is effective for annual periods beginning after December 15, 2026. The Company does not expect the adoption of this ASU to have a material impact on its consolidated financial statements.
60
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
In July 2025, the FASB issued ASU 2025-05, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets. This update provides a practical expedient
allowing entities to assume that current economic conditions will remain unchanged for the life of short-term financial assets, such as trade receivables, that arise from contracts with customers. The standard is effective for fiscal years
beginning after December 15, 2025, with early adoption permitted. The Company is currently evaluating the impact of this new guidance, but does not expect its adoption to have a material impact on its consolidated financial statements.
In November 2024, the FASB issued ASU 2024-04, Debt—Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments. This ASU clarifies the requirements for
determining whether certain settlements of convertible debt instruments should be accounted for as an induced conversion. The amendments are effective for fiscal years beginning after December 15, 2025, including interim periods within
those fiscal years. The Company does not currently have any convertible debt instruments; therefore, the Company does not expect the adoption of this ASU to have a material impact on its consolidated financial position, results of
operations, or disclosures.
In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures. This ASU requires public business entities to disclose disaggregated
information about certain expense captions, including compensation costs, depreciation and amortization, advertising costs, shipping and handling costs, and research and development costs, in the notes to their financial statements. The
amendments are effective for fiscal years beginning after December 15, 2026, and interim periods beginning after December 15, 2027. The Company is currently evaluating the impact of adopting this ASU on its consolidated financial statement
disclosures.
61
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
Subsequent Events
The Company evaluated subsequent events through the date the consolidated financial statements were issued. There were no subsequent events requiring recognition or disclosure.
Revision of Prior-Period Comparative Financial Statements
Certain disclosures in the 2024 comparative consolidated financial statements have been revised to correct for misstatements that were not
material to the previously issued 2024 financial statements. Management has concluded that the 2024 financial statements, as originally issued, can continue to be relied upon.
The revisions relate to the presentation of certain disclosures and do not impact previously reported total assets, total liabilities, total shareholders'
equity, or net income for the year ended December 31, 2024. The specific revisions are as follows:
• Related-Party Loans: A disclosure for loans to related parties, which was omitted from the 2024 footnotes, has been included in the comparative Note 14, "Related-Party Transactions." The corrected balance of loans to related parties as of December 31, 2024, is $ 10,846 ,000.
• Loan Portfolio Vintage Disclosure: The loan portfolio vintage disclosure in Note 5 has been revised to properly disaggregate approximately $ 240 million of non-revolving loans by their year of origination. These loans were previously aggregated in the "Revolving Loans" column in the 2024 financial statements.
62
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
Note 2: Recent Events, Including Mergers and Acquisitions
Acquisition
On October 31, 2023, the Company entered into an asset purchase and sale agreement, effective September 1, 2023 , to acquire proved oil and natural gas properties from HB2 Origination, LLC, which consisted of nine wells in formations in four counties in Texas for $ 15.4 million in cash. On November 17, 2023, the transaction closed for a total purchase price of $ 15.1 million, after closing adjustments. As a part of the purchase, the Company assumed asset retirement obligations of $ 0.4 million that were included in interest payable and other liabilities on the consolidated balance sheets as of December 31, 2023. The acquisition was considered an asset acquisition and did not meet the definition of a business under ASC 805, Business Combinations . Additionally, transaction costs of $ 1.4 million were capitalized into oil and gas properties related to this acquisition. The purchase price and related asset retirement obligations were allocated based on the relative fair values of the assets acquired and $ 1.7 million was allocated to proved leasehold costs while the remaining $ 15.4 million was allocated to completed wells and related facilities and equipment, included in interest receivable and other assets on the consolidated balance sheets.
The Company had oil and gas assets and related receivables included in interest receivable and other assets on the consolidated balance sheets of $ 8.9 million and $ 12.1 million, and assets retirement obligations and oil and gas related liabilities included in interest payable and other liabilities on the consolidated balance sheets of $ 0.8 million and $ 0.9 million as of December 31, 2025 and December 31, 2024, respectively.
The Company had oil and gas related revenues included in “Other” noninterest income on the consolidated statements of comprehensive income of $ 4.9 million and $ 8.5 million, and oil and gas related expenses included in “Other” noninterest expense on the consolidated statements of comprehensive income of $ 4.3 million and $ 4.8 million for the twelve months ended December 31, 2025 and December 31, 2024, respectively.
63
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
Note 3: Earnings per Share
Basic earnings per common share represents the amount of earnings for the period available to each share of common stock outstanding during the reporting period. Basic earnings per share (“EPS”) is computed
based upon net income divided by the weighted average number of common shares outstanding during the period.
Diluted EPS represents the amount of earnings for the period available to each share of common stock outstanding including common stock that would have been outstanding assuming the issuance of common shares
for all dilutive potential common shares outstanding during each reporting period. Diluted EPS is computed based upon net income divided by the weighted average number of common shares outstanding during each period, adjusted for the effect
of dilutive potential common shares, such as restricted stock awards and nonqualified stock options, calculated using the treasury stock method.
The following table shows the computation of basic and diluted earnings per share:
As of and for the Years ended December 31,
2025
2024
2023
(Dollars in thousands, except share and per share amounts)
Numerator
Net income
$
43,069
$
45,698
$
28,275
Denominator
Weighted-average shares outstanding for basic earnings per share
9,444,105
9,290,051
9,161,565
Dilutive effect of stock compensation (1)
130,085
157,700
102,742
Denominator for diluted earnings per share
$
9,574,190
$
9,447,751
$
9,264,307
Earnings per common share
Basic
$
4.56
$
4.92
$
3.09
Diluted
$
4.50
$
4.84
$
3.05
(1) The following have not been included in diluted earnings per share because to do so would have been antidilutive for the periods presented: Nonqualified stock options outstanding of 0 , 0 , and 5,000 as of December 31, 2025, 2024, and 2023, respectively; Restricted stock units outstanding of 30,600 , 0, and 156,186 as of December 31, 2025, 2024, and 2023, respectively.
64
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
Note 4: Debt Securities
The following table summarizes the amortized cost and fair value of debt securities available-for-sale at December 31, 2025 and December 31, 2024, and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive income:
(in thousands)
Amortized Cost
Gross Unrealized
Gains
Gross Unrealized
Losses
Fair Value
Available-for-sale as of December 31, 2025
U.S. federal agencies
$
21
$
-
$
-
$
21
Mortgage-backed securities (1)(2)
27,311
-
( 1,879
)
25,432
State and political subdivisions
18,473
-
( 699
)
17,774
U.S. treasuries
6,011
-
( 403
)
5,608
Corporate debt securities
5,500
-
( 316
)
5,184
Total available-for-sale
57,316
-
( 3,297
)
54,019
Total debt securities
$
57,316
$
-
$
( 3,297
)
$
54,019
(in thousands)
Amortized Cost
Gross Unrealized
Gains
Gross Unrealized
Losses
Fair Value
Available-for-sale as of December 31, 2024
U.S. federal agencies
$
64
$
-
$
-
$
64
Mortgage-backed securities (1)(2)
33,704
-
( 3,508
)
30,196
State and political subdivisions
21,156
-
( 1,430
)
19,726
U.S. treasuries
6,021
-
( 695
)
5,326
Corporate debt securities
5,500
-
( 871
)
4,629
Total available-for-sale
66,445
-
( 6,504
)
59,941
Total debt securities
$
66,445
$
-
$
( 6,504
)
$
59,941
(1) All mortgage-backed securities and collateralized mortgage obligations are issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored entities.
(2) Included in amortized cost of mortgage-backed securities is $19.09 million and $21.97 million of residential mortgage-backed securities and $8.22 million and $11.73 million of commercial mortgage-backed securities as of December 31,
2025 and December 31, 2024, respectively.
65
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
The amortized cost and estimated fair value of investment securities at December 31, 2025 and December 31, 2024, by contractual maturity, are shown below. The expected life of mortgage-backed securities will differ from contractual maturities because borrowers may have the right to call or prepay the underlying mortgage loans with or without call or prepayment penalties.
(in thousands)
Amortized Cost
Fair Value
Available-for-sale as of December 31, 2025
Due in one year or less
$
4,941
$
4,889
Due after one year through five years
13,920
13,274
Due after five years through ten years
11,144
10,424
Due after ten years
-
-
Mortgage-backed securities
27,311
25,432
Total available-for-sale
$
57,316
$
54,019
(in thousands)
Amortized Cost
Fair Value
Available-for-sale as of December 31, 2024
Due in one year or less
$
2,061
$
2,028
Due after one year through five years
16,345
15,315
Due after five years through ten years
14,335
12,402
Due after ten years
-
-
Mortgage-backed securities
33,704
30,196
Total available-for-sale
$
66,445
$
59,941
There were no holdings of securities of issuers in an amount greater than 10% of stockholders’ equity at December 31, 2025.
The following table presents a summary of realized gains and losses from the sale, prepayment and call of debt securities for the year ended December 31, 2025 and December 31, 2024.
Year Ended December 31,
2025
2024
(in thousands)
Proceeds from sales, maturities, prepayments and calls
$
8,923
$
195,692
Gross realized gains on sales, prepayments and calls
-
-
Gross realized losses on sales, prepayments and calls
( 10
)
( 6
)
Total realized (losses), net
$
( 10
)
$
( 6
)
The following table details book value of pledged securities as of December 31, 2025 and December 31, 2024:
Year Ended December 31,
(in thousands)
2025
2024
Book value of pledged securities
$
17,288
$
19,071
66
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
The following table details gross unrealized losses and fair values of investment securities aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position at December 31, 2025 and December 31, 2024. As of December 31, 2025, the Company had the ability and intent to hold the debt securities classified as available-for-sale for a period of time sufficient for a recovery of cost. The unrealized losses are due to increases in market interest rates over the yields available at the time the underlying debt securities were purchased and acquired. The fair value of those debt securities having unrealized losses is expected to recover as the securities approach their maturity date or repricing date, or if market yields for such investments decline. Management has no intent or requirement to sell before the recovery of the unrealized loss; therefore, no impairment loss was realized in the Company’s consolidated statement of comprehensive income. As of December 31, 2025 and December 31, 2024, there was no allowance for credit losses recorded related to investment securities.
Less than Twelve Months
Twelve Months or Longer
Total
Number of
Gross Unrealized
Gross Unrealized
Gross Unrealized
Investments
Fair Value
Losses
Fair Value
Losses
Fair Value
Losses
(in thousands)
Available-for-sale as of December 31, 2025
U.S. federal agencies
1
$
-
$
-
$
2
$
-
$
2
$
-
Mortgage-backed securities
23
-
-
25,432
( 1,879
)
25,432
( 1,879
)
State and political subdivisions (1)
54
-
-
17,201
( 699
)
17,201
( 699
)
U.S. treasuries
6
-
-
5,608
( 403
)
5,608
( 403
)
Corporate debt securities (2)
4
-
-
5,184
( 316
)
5,184
( 316
)
Total available-for-sale
88
$
-
$
-
$
53,427
$
( 3,297
)
$
53,427
$
( 3,297
)
Less than Twelve Months
Twelve Months or Longer
Total
Number of
Gross Unrealized
Gross Unrealized
Gross Unrealized
Investments
Fair Value
Losses
Fair Value
Losses
Fair Value
Losses
(in thousands)
Available-for-sale as of December 31, 2024
U.S. federal agencies
2
$
-
$
-
$
64
$
-
$
64
$
-
Mortgage-backed securities
30
-
-
30,196
$
( 3,508
)
30,196
( 3,508
)
State and political subdivisions (1)
62
499
-
19,227
$
( 1,430
)
19,726
( 1,430
)
U.S. treasuries
6
-
-
5,326
$
( 695
)
5,326
( 695
)
Corporate debt securities (2)
4
-
-
4,629
$
( 871
)
4,629
( 871
)
Total available-for-sale
104
$
499
$
-
$
59,442
$
( 6,504
)
$
59,941
$
( 6,504
)
(1) The state and political subdivision securities, $ 16.33 million and $ 17.83 million are rated BBB+ or better and $ 1.45 million and $ 1.90 million are not rated as of December 31, 2025 and December 31, 2024, respectively.
(2) The corporate debt securities are not rated.
67
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
Note 5: Loans and Allowance for Credit Losses
A summary of loans at December 31, 2025 and December 31, 2024, are as follows (dollars in thousands):
December 31,
2025
2024
Construction & development
$
224,566
$
167,685
1 - 4 family real estate
126,122
121,047
Commercial real estate - other
587,597
511,304
Total commercial real estate
938,285
800,036
Commercial & industrial
567,280
507,023
Agricultural
90,908
77,922
Consumer
12,894
14,312
Gross loans
1,609,367
1,399,293
Less allowance for credit losses
( 19,407
)
( 17,918
)
Less deferred loan fees
( 2,936
)
( 1,910
)
Net loans
$
1,587,024
$
1,379,465
68
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
On January 1, 2023, the Company adopted ASU 2016-13, which replaces the incurred loss methodology for determining its provision for credit losses and allowance for credit losses with an expected loss methodology that is referred to as the CECL model. See Note (1) for additional information regarding the factors that influenced the Company’s current estimate of expected credit losses. Upon adoption, the allowance for credit losses was increased by $ 250 ,000 and $ 500 ,000 for loans and unfunded commitments, respectively, with no impact to the consolidated statement of income. Subsequent to the adoption of ASU 2016-13, the Company recorded a $ 21.2 million and ($ 36 ,000) provision for credit losses related to loans and unfunded commitments, respectively, for the twelve months of 2023 utilizing the newly adopted CECL methodology.
The following table presents, by portfolio segment, the activity in the allowance for credit losses for the years ended December 31, 2025, 2024, and 2023 (dollars in thousands):
Commercial
Construction &
1 - 4 Family
Real Estate -
Commercial
Development
Real Estate
Other
& Industrial
Agricultural
Consumer
Total
December 31, 2025
Loans
Balance, beginning of period
$
1,223
$
1,313
$
6,992
$
6,797
$
1,106
$
487
$
17,918
Charge-offs
-
-
( 197
)
-
-
( 3
)
( 200
)
Recoveries
-
-
17
965
4
3
989
Net (charge-offs) recoveries
-
-
( 180
)
965
4
-
789
Provision (credit) for credit losses
( 1
)
( 349
)
43
1,607
( 498
)
( 102
)
700
Balance, end of period
$
1,222
$
964
$
6,855
$
9,369
$
612
$
385
$
19,407
Unfunded Commitments
Balance, beginning of period
$
202
$
6
$
9
$
230
$
14
$
3
$
464
Provision (credit) for credit losses
( 92
)
( 2
)
26
63
5
-
-
Balance, end of period
$
110
$
4
$
35
$
293
$
19
$
3
$
464
Total allowance for credit losses and
reserve for unfunded commitments
$
1,332
$
968
$
6,890
$
9,662
$
631
$
388
$
19,871
Total provision (credit) for credit losses
$
( 93
)
$
( 351
)
$
69
$
1,670
$
( 493
)
$
( 102
)
$
700
Commercial
Construction &
1 - 4 Family
Real Estate -
Commercial
Development
Real Estate
Other
& Industrial
Agricultural
Consumer
Total
December 31, 2024
Loans
Balance, beginning of period
$
1,417
$
1,271
$
6,889
$
9,237
$
628
$
249
$
19,691
Charge-offs
-
-
( 275
)
( 2,000
)
-
-
( 2,275
)
Recoveries
-
-
-
495
7
-
502
Net (charge-offs) recoveries
-
-
( 275
)
( 1,505
)
7
-
( 1,773
)
Provision (credit) for credit losses
( 194
)
42
378
( 935
)
471
238
-
Balance, end of period
$
1,223
$
1,313
$
6,992
$
6,797
$
1,106
$
487
$
17,918
Unfunded Commitments
Balance, beginning of period
$
158
$
4
$
8
$
280
$
11
$
3
$
464
Provision (credit) for credit losses
44
2
1
( 50
)
3
-
-
Balance, end of period
$
202
$
6
$
9
$
230
$
14
$
3
$
464
Total allowance for credit losses and
reserve for unfunded commitments
$
1,425
$
1,319
$
7,001
$
7,027
$
1,120
$
490
$
18,382
Total provision (credit) for credit losses
$
( 150
)
$
44
$
379
$
( 985
)
$
474
$
238
$
-
Commercial
Construction &
1 - 4 Family
Real Estate -
Commercial
Development
Real Estate
Other
& Industrial
Agricultural
Consumer
Total
December 31, 2023
Loans
Balance, beginning of period
$
1,889
$
890
$
5,080
$
5,937
$
765
$
173
$
14,734
Impact of CECL adoption
44
( 138
)
( 168
)
716
( 149
)
( 55
)
250
Charge-offs
-
-
-
( 16,500
)
( 7
)
( 17
)
( 16,524
)
Recoveries
-
-
-
40
2
8
50
Net (charge-offs) recoveries
-
-
-
( 16,460
)
( 5
)
( 9
)
( 16,474
)
Provision (credit) for credit losses
( 516
)
519
1,977
19,044
17
140
21,181
Balance, end of period
$
1,417
$
1,271
$
6,889
$
9,237
$
628
$
249
$
19,691
Unfunded Commitments
Balance, beginning of period
$
-
$
-
$
-
$
-
$
-
$
-
$
-
Impact of CECL adoption
171
4
24
274
25
2
500
Provision (credit) for credit losses
( 13
)
-
( 16
)
6
( 14
)
1
( 36
)
Balance, end of period
$
158
$
4
$
8
$
280
$
11
$
3
$
464
Total allowance for credit losses and
reserve for unfunded commitments
$
1,575
$
1,275
$
6,897
$
9,517
$
639
$
252
$
20,155
Total provision (credit) for credit losses
$
( 529
)
$
519
$
1,961
$
19,050
$
3
$
141
$
21,145
69
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
Internal Risk Categories
Each loan segment is made up of loan categories possessing similar risk characteristics.
Risk characteristics applicable to each segment of the loan portfolio are described as follows:
Real Estate – The real estate portfolio consists of residential and commercial properties. Residential loans are generally secured by owner occupied 1–4 family
residences. Repayment of these loans is primarily dependent on the personal income and credit rating of the borrowers. Credit risk in these loans can be impacted by economic conditions within the Company’s market areas that might impact
either property values or a borrower’s personal income. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers. Commercial real estate loans in this category typically
involve larger principal amounts and are repaid primarily from the cash flow of a borrower’s principal business operation, the sale of the real estate or income independent of the loan purpose. Credit risk in these loans is driven by the
creditworthiness of a borrower, property values, the local economy and other economic conditions impacting a borrower’s business or personal income. Construction and development loans introduce additional risks, as repayment is generally
dependent on the successful completion of the project and the subsequent sale or permanent financing of the property. Credit risk in these loans is primarily driven by potential construction delays, cost overruns, and shifts in market
conditions or interest rates that could impact the ultimate value of the project or the borrower’s ability to secure permanent financing.
Commercial & Industrial – The commercial portfolio includes loans to commercial customers for use in financing working capital needs, equipment purchases and
expansions. The loans in this category are repaid primarily from the cash flow of a borrower’s principal business operation. Credit risk in these loans is driven by creditworthiness of a borrower and the economic conditions that impact
the cash flow stability from business operations.
Agricultural – Loans secured by agricultural assets are generally made for the purpose of acquiring land devoted to crop production, cattle or poultry or the operation
of a similar type of business on the secured property. Sources of repayment for these loans generally include income generated from operations of a business on the property, rental income or sales of the property. Credit risk in these
loans may be impacted by crop and commodity prices, the creditworthiness of a borrower, and changes in economic conditions which might affect underlying property values and the local economies in the Company’s market areas.
Consumer – The consumer loan portfolio consists of various term and line of credit loans such as automobile loans and loans for other personal purposes. Repayment for
these types of loans will come from a borrower’s income sources that are typically independent of the loan purpose. Credit risk is driven by consumer economic factors, such as unemployment and general economic conditions in the Company’s
market area and the creditworthiness of a borrower.
70
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
Loan grades are numbered 1 through 4. Grade 1 is considered satisfactory. The grades of 2 and 3, or Watch and Special Mention, respectively, represent loans of lower quality and are considered criticized.
Grade of 4, or Substandard, refers to loans that are classified.
•
Grade 1 (Pass) – These loans generally conform to Bank policies, and are characterized by policy conforming advance rates on collateral, and have
well-defined repayment sources. In addition, these credits are extended to Borrowers and/or Guarantors with a strong balance sheet and either substantial liquidity or a reliable income history.
•
Grade 2 (Watch) – These loans are still considered “Pass” credits; however, various factors such as industry stress, material changes in cash flow or financial conditions, or deficiencies
in loan documentation, or other risk issues determined by the Lending Officer, Commercial Loan Committee (CLC), or Credit Quality Committee (CQC) warrant a heightened sense and frequency of monitoring.
•
Grade 3 (Special Mention) – These loans must have observable weaknesses or evidence of imprudent handling or structural issues. The weaknesses require close attention and the remediation of
those weaknesses is necessary. No risk of probable loss exists. Credits in this category are expected to quickly migrate to a “2” or a “4” as this is viewed as a transitory loan grade.
•
Grade 4 (Substandard) – These loans are not adequately protected by the sound worth and debt service capacity of the Borrower, but may be well secured. They have defined weaknesses relative
to cash flow, collateral, financial condition, or other factors that might jeopardize repayment of all of the principal and interest on a timely basis. There is the possibility that a future loss will occur if weaknesses are not
remediated.
The Company evaluates the definitions of loan grades and the allowance for loan losses methodology on an ongoing basis. No changes were made to either during the period ended December 31, 2025.
71
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
The following table presents the amortized cost of the Company’s loan portfolio by year of origination based on internal rating category as of December 31, 2025 (dollars in thousands):
As of December 31, 2025
2025
2024
2023
2022
2021
Prior
Revolving Loans Amortized Cost Basis
Total
Construction & development
Grade
1 (Pass)
$
130,881
$
72,299
$
6,397
$
823
$
400
$
181
$
11,707
$
222,688
2 (Watch)
-
-
-
-
-
-
-
-
3 (Special Mention)
-
1,323
-
-
-
-
-
1,323
4 (Substandard)
555
-
-
-
-
-
-
555
Total construction & development
131,436
73,622
6,397
823
400
181
11,707
224,566
1 - 4 family real estate
Grade
1 (Pass)
54,582
31,454
20,341
6,561
5,202
4,808
3,174
126,122
2 (Watch)
-
-
-
-
-
-
-
-
3 (Special Mention)
-
-
-
-
-
-
-
-
4 (Substandard)
-
-
-
-
-
-
-
-
Total 1 - 4 family real estate
54,582
31,454
20,341
6,561
5,202
4,808
3,174
126,122
Commercial real estate - other
Grade
1 (Pass)
253,967
94,375
97,115
91,061
16,978
7,215
423
561,134
2 (Watch)
-
-
18,077
-
-
-
-
18,077
3 (Special Mention)
-
6,893
-
-
-
-
-
6,893
4 (Substandard)
1,423
-
-
-
-
70
-
1,493
Total commercial real estate - other
255,390
101,268
115,192
91,061
16,978
7,285
423
587,597
Commercial and industrial
Grade
1 (Pass)
272,946
62,009
19,177
27,798
3,208
4,605
115,509
505,252
2 (Watch)
-
-
-
-
-
-
37,285
37,285
3 (Special Mention)
18,128
655
-
-
-
-
125
18,908
4 (Substandard)
2,384
3,429
-
-
-
22
-
5,835
Total commercial and industrial
293,458
66,093
19,177
27,798
3,208
4,627
152,919
567,280
Agricultural
Grade
1 (Pass)
33,761
17,078
4,757
4,146
5,493
1,751
20,143
87,129
2 (Watch)
-
-
-
-
-
-
-
-
3 (Special Mention)
2,280
32
-
-
282
-
1,185
3,779
4 (Substandard)
-
-
-
-
-
-
-
-
Total agricultural
36,041
17,110
4,757
4,146
5,775
1,751
21,328
90,908
Consumer
Grade
1 (Pass)
4,548
2,188
857
371
995
1,957
1,978
12,894
2 (Watch)
-
-
-
-
-
-
-
-
3 (Special Mention)
-
-
-
-
-
-
-
-
4 (Substandard)
-
-
-
-
-
-
-
-
Total consumer
4,548
2,188
857
371
995
1,957
1,978
12,894
Total loans
$
775,455
$
291,735
$
166,721
$
130,760
$
32,558
$
20,609
$
191,529
$
1,609,367
72
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
The following table presents the amortized cost of the Company’s loan portfolio by year of origination based on internal rating category as of December 31, 2024 (dollars in thousands):
As of December 31, 2024
2024
2023
2022
2021
2020
Prior
Revolving Loans Amortized Cost Basis
Total
Construction & development
Grade
1 (Pass)
$
104,927
$
33,496
$
4,240
$
566
$
104
$
111
$
22,419
$
165,863
2 (Watch)
-
-
-
-
-
-
-
-
3 (Special Mention)
1,259
-
-
-
-
-
-
1,259
4 (Substandard)
563
-
-
-
-
-
-
563
Total construction & development
106,749
33,496
4,240
566
104
111
22,419
167,685
1 - 4 family real estate
Grade
1 (Pass)
58,619
33,311
14,700
6,381
3,755
2,041
2,240
121,047
2 (Watch)
-
-
-
-
-
-
-
-
3 (Special Mention)
-
-
-
-
-
-
-
-
4 (Substandard)
-
-
-
-
-
-
-
-
Total 1 - 4 family real estate
58,619
33,311
14,700
6,381
3,755
2,041
2,240
121,047
Commercial real estate - other
Grade
1 (Pass)
143,011
152,264
155,959
21,969
14,976
5,657
4,999
498,835
2 (Watch)
-
-
-
-
-
-
-
-
3 (Special Mention)
7,493
-
-
-
-
-
-
7,493
4 (Substandard)
4,426
447
-
-
-
103
-
4,976
Total commercial real estate - other
154,930
152,711
155,959
21,969
14,976
5,760
4,999
511,304
Commercial and industrial
Grade
1 (Pass)
203,765
79,704
45,082
4,064
2,560
3,736
154,601
493,512
2 (Watch)
-
-
-
-
-
-
-
-
3 (Special Mention)
558
-
-
-
-
-
3,259
3,817
4 (Substandard)
9,417
-
-
-
-
-
277
9,694
Total commercial and industrial
213,740
79,704
45,082
4,064
2,560
3,736
158,137
507,023
Agricultural
Grade
1 (Pass)
32,425
7,453
4,882
6,774
1,823
1,140
20,399
74,896
2 (Watch)
-
-
-
-
-
-
-
-
3 (Special Mention)
201
-
-
-
1,831
-
994
3,026
4 (Substandard)
-
-
-
-
-
-
-
-
Total agricultural
32,626
7,453
4,882
6,774
3,654
1,140
21,393
77,922
Consumer
Grade
1 (Pass)
5,023
1,866
771
1,358
1,689
2,059
1,546
14,312
2 (Watch)
-
-
-
-
-
-
-
-
3 (Special Mention)
-
-
-
-
-
-
-
-
4 (Substandard)
-
-
-
-
-
-
-
-
Total consumer
5,023
1,866
771
1,358
1,689
2,059
1,546
14,312
Total loans
$
571,687
$
308,541
$
225,634
$
41,112
$
26,738
$
14,847
$
210,734
$
1,399,293
73
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
The following tables presents the gross charge-offs of the Company’s loan portfolio by year of origination based on internal rating category for the twelve months ended December 31, 2025 and December 31, 2024, respectively (dollars in thousands):
Year Ended December 31, 2025
2025
2024
2023
2022
2021
Prior
Revolving Loans Amortized Cost Basis
Total
Construction & development
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
1 - 4 family real estate
-
-
-
-
-
-
-
-
Commercial real estate - other
-
197
-
-
-
-
-
197
Commercial and industrial
-
-
-
-
-
-
-
-
Agricultural
-
-
-
-
-
-
-
-
Consumer
-
3
-
-
-
-
-
3
Total current-period gross charge-offs
$
-
$
200
$
-
$
-
$
-
$
-
$
-
$
200
Year Ended December 31, 2024
2024
2023
2022
2021
2020
Prior
Revolving Loans Amortized Cost Basis
Total
Construction & development
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
1 - 4 family real estate
-
-
-
-
-
-
-
-
Commercial real estate - other
-
275
-
-
-
-
-
275
Commercial and industrial
-
2,000
-
-
-
-
-
2,000
Agricultural
-
-
-
-
-
-
-
-
Consumer
-
-
-
-
-
-
-
-
Total current-period gross charge-offs
$
-
$
2,275
$
-
$
-
$
-
$
-
$
-
$
2,275
74
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
Aged Analysis of Past Due Loans Receivable
The following table presents the Company’s loan portfolio aging analysis of the recorded investment in loans as of December 31, 2025 and December 31, 2024 (dollars in thousands):
Past Due
Total Loans
30–59
60–89
Greater than
Total
> 90 Days &
Days
Days
90 Days
Total
Current
Loans
Accruing
December 31, 2025
Construction & development
$
79
$
-
$
-
$
79
$
224,487
$
224,566
$
-
1 - 4 family real estate
47
-
-
47
126,075
126,122
-
Commercial real estate - other
-
1,423
-
1,423
586,174
587,597
-
Commercial & industrial
1,702
80
3,429
5,211
562,069
567,280
-
Agricultural
-
-
-
-
90,908
90,908
-
Consumer
30
-
-
30
12,864
12,894
-
Total
$
1,858
$
1,503
$
3,429
$
6,790
$
1,602,577
$
1,609,367
$
-
December 31, 2024
Construction & development
$
-
$
-
$
-
$
-
$
167,685
$
167,685
$
-
1 - 4 family real estate
-
-
-
-
121,047
121,047
-
Commercial real estate - other
103
-
3,426
3,529
507,775
511,304
-
Commercial & industrial
403
5
-
408
506,615
507,023
-
Agricultural
-
-
-
-
77,922
77,922
-
Consumer
97
-
-
97
14,215
14,312
-
Total
$
603
$
5
$
3,426
$
4,034
$
1,395,259
$
1,399,293
$
-
75
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
Nonaccrual Loans
The following table presents information regarding nonaccrual loans as of December 31, 2025 and December 31, 2024 (dollars in thousands):
With an Allowance
No Allowance
Total Non-Accrual Loans
Related Allowance
December 31, 2025
Construction & development
$
-
$
555
$
555
$
-
1 - 4 Family real estate
-
-
-
-
Commercial real estate - other
-
70
70
-
Commercial & industrial
623
5,212
5,835
255
Agricultural
-
-
-
-
Consumer
-
-
-
-
Total
$
623
$
5,837
$
6,460
$
255
With an Allowance
No Allowance
Total Non-Accrual Loans
Related Allowance
December 31, 2024
Construction & development
$
-
$
-
$
-
$
-
1 - 4 Family real estate
-
-
-
-
Commercial real estate - other
2,980
550
3,530
217
Commercial & industrial
83
3,557
3,640
83
Agricultural
-
-
-
-
Consumer
-
-
-
-
Total
$
3,063
$
4,107
$
7,170
$
300
Interest income recognized on the nonaccrual loans for the years ended December 31, 2025, 2024, and 2023 was considered immaterial.
76
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
Collateral Dependent Loans
A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. During
the twelve months ended December 31, 2025 and December 31, 2024, no material amount of interest income was recognized on collateral-dependent loans subsequent to their classification as collateral-dependent. At a minimum, the estimated
value of the collateral for loan equals the current book value.
The following table summarizes collateral-dependent gross loans held for investment by collateral type and the related specific allocation as follows (dollars in thousands):
Collateral Type
Real Estate
Business Assets
Total
Specific Allocation
December 31, 2025
Construction & development
$
555
$
-
$
555
$
-
1 - 4 Family real estate
-
-
-
-
Commercial real estate - other
1,492
-
1,492
-
Commercial & industrial
-
5,770
5,770
200
Agricultural
-
-
-
-
Consumer
-
-
-
-
Total
$
2,047
$
5,770
$
7,817
$
200
Collateral Type
Real Estate
Business Assets
Total
Specific Allocation
December 31, 2024
Construction & development
$
-
$
563
$
563
$
-
1 - 4 Family real estate
-
-
-
-
Commercial real estate - other
4,426
550
4,976
217
Commercial & industrial
-
9,609
9,609
-
Agricultural
-
-
-
-
Consumer
-
-
-
-
Total
$
4,426
$
10,722
$
15,148
$
217
77
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
Loan Modifications to Borrowers Experiencing Financial Difficulty
As part of the Company’s ongoing risk management practices, the Company attempts to work with borrowers experiencing financial difficulty and when necessary to extend or modify loan terms to better align with
their current ability to repay. Modifications could include extension of the maturity date, reductions of the interest rate, reduction or forgiveness of accrued interest, or principal forgiveness. Combinations of these modifications may
also be made for individual loans. Extensions and modifications to loans are made in accordance with internal policies and guidelines which conform to regulatory guidance. Principal reductions may be made in limited circumstances, typically
for specific commercial loan workouts, and in the event of borrower bankruptcy. Each occurrence is unique to the borrower and is evaluated separately. A change to the allowance for credit losses is generally not recorded upon modification
because the effect of most modifications made to borrowers experiencing financial difficulty is already included in the allowance methodology.
The assessment of whether a borrower is experiencing financial difficulty can be subjective in nature and management’s judgment may be required in making this determination. The Company may determine that a
borrower is experiencing financial difficulty if the borrower is currently in default on any of its debt, or if it is probable that a borrower may default in the foreseeable future absent a modification. Many aspects of a borrower’s
financial situation are assessed when determining whether they are experiencing financial difficulty.
During the year ended December 31, 2025, the Company modified eight loans for borrowers experiencing financial difficulty. Six of these modifications were related to a single borrower relationship and consisted of one construction and development loan and five commercial and industrial loans, all of which received term extensions. The remaining two modifications involved one commercial real estate loan and one commercial and industrial loan, both of which received a term extension and a payment delay. As of December 31, 2025, the period-end amortized cost basis of these modified loans was as follows:
• The modified construction and development loan had an amortized cost basis of $ 1.3 million, received a term extension of six months , and represented 0.6 % of the total construction and development loan portfolio.
• The modified commercial real estate loan had an amortized cost basis of $ 2.2 million, received a term extension of seven months and a payment delay of seven months , and represented 0.4 % of the total commercial real estate loan portfolio.
• The modified commercial and industrial loans consisted of five loans that had a combined amortized cost basis of $ 0.8 million that received a weighted-average term extension of 36 months, and one loan that had an amortized cost basis of $ 2.6 million that received a term extension of 24 months and a payment delay of 24 months. Combined, these modifications represented 0.6 % of the total commercial and industrial loan portfolio.
During the year ended December 31, 2024, the Company modified a single commercial real estate loan to a borrower who was experiencing financial difficulty, which included a term extension and interest rate reduction in exchange for credit enhancements. The loan had a period-end amortized cost basis of $ 2.7 million and represented 0.5 % of the commercial real estate class of loans at December 31, 2024.
The Company closely monitors the performance of loans modified for borrowers experiencing financial difficulty. There were no loans modified for borrowers experiencing financial difficulty that subsequently
defaulted during the 12-month period ended December 31, 2025.
78
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
Note 6: Premises and Equipment
Major classifications of premises and equipment, stated at cost and net of accumulated depreciation are as follows (dollars in thousands):
December 31,
2025
2024
Land, buildings and improvements
$
25,600
$
21,458
Furniture and equipment
3,526
3,123
Automobiles
1,091
897
30,217
25,478
Less accumulated depreciation
( 8,333
)
( 7,341
)
Net premises and equipment
$
21,884
$
18,137
The estimated useful lives range from five to 30 years for buildings and improvements, five to 15 years for furniture and equipment, and five years for automobiles.
Note 7: Goodwill and Core Deposit Intangibles
The following is a summary of goodwill and intangible assets (dollars in thousands):
Gross Carrying Amount
Accumulated Amortization
Net Carrying Amount
As of December 31, 2025
Goodwill
$
11,438
$
( 230
)
$
11,208
Core deposit intangibles
3,315
( 2,563
)
752
Total
$
14,753
$
( 2,793
)
$
11,960
Gross Carrying Amount
Accumulated Amortization
Net Carrying Amount
As of December 31, 2024
Goodwill
$
8,688
$
( 230
)
$
8,458
Core deposit intangibles
3,315
( 2,437
)
878
Total
$
12,003
$
( 2,667
)
$
9,336
Amortization expense for intangible assets totaled $ 125 ,000, $ 153 ,000 and $ 305 ,000 for the years ended December 31, 2025, 2024 and 2023, respectively. Estimated amortization expense for each of the remaining life is as follows (dollars in thousands):
2026
$
125
2027
125
2028
125
2029
125
2030
125
Thereafter
127
Total
$
752
79
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
Note 8: Deposits
The aggregate amount of interest-bearing time deposits in denominations that meet or exceed the insured limit were $ 96.2 million and $ 92.3 million at December 31, 2025 and 2024, respectively.
At December 31, 2025, the scheduled maturities of interest-bearing time deposits were as follows (dollars in thousands):
2026
$
219,213
2027
22,063
2028
1,830
2029
319
Thereafter
63
Total
$
243,488
To manage liquidity and provide insurance for customer funds, the Company participates in reciprocal deposit programs, such as CDARS and ICS. At December 31, 2025 reciprocal deposits totaled $ 576.5 million, and brokered deposits totaled $ 205.6 million.
The Company holds certain deposits from related parties. For further information regarding these deposits, see Note 13.
Note 9: Income Taxes
For the years ended December 31, 2025, 2024, and 2023, all income before income taxes was generated from domestic operations.
The (benefit)/provision for income taxes for the years ended December 31, 2025, 2024 and 2023 consists of the following (dollars in thousands):
Year Ended December 31,
2025
2024
2023
Federal:
Current
$
12,184
$
12,411
$
8,490
Deferred
( 477
)
( 49
)
( 921
)
Total federal tax provision
$
11,707
$
12,362
$
7,569
State:
Current
$
1,990
$
2,275
$
1,540
Deferred
( 1
)
19
( 161
)
Total state tax provision
$
1,989
$
2,294
$
1,379
Total income tax provision
$
13,696
$
14,656
$
8,948
The provision for income taxes for the year ended December 31, 2025 differs from the federal rate of 21 % due to the following (dollars in thousands):
Year Ended December 31, 2025
Amount
Percent
Statutory U.S. federal income tax
$
11,921
21.00
%
State taxes (1)
1,572
2.77
%
Nontaxable and nondeductible items, net:
Other
203
0.36
%
Provision for income taxes
$
13,696
24.13
%
(1) State taxes in Oklahoma made up the majority (greater than 50 percent) of the tax effect in this category.
80
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
The provision for income taxes for the years ended December 31, 2024 and 2023 differs from the federal rate of 21 % due to the following (dollars in thousands):
Year Ended December 31,
2024
2023
Statutory U.S. federal income tax
$
12,675
$
7,789
State taxes (1)
1,694
1,069
Other
287
90
Provision for income taxes
$
14,656
$
8,948
The following table presents income taxes paid (net of refunds received) for the year ended December 31, 2025 (dollars in thousands):
Year Ended December 31,
2025
US federal
$
11,800
US state and local
Oklahoma
1,780
Other
134
Total
$
13,714
The components of the net deferred tax assets are as follows (dollars in thousands):
Year Ended December 31,
2025
2024
Deferred tax assets:
Allowance for credit losses
$
4,534
$
4,364
Non-accrual loans
834
716
Deferred compensation
651
496
Deferred revenue
306
206
Discounts and premiums on assets acquired
-
15
Net unrealized loss on securities available for sale
554
1,281
Lease liabilities
501
443
Other
788
313
Total deferred tax assets
$
8,168
$
7,834
Deferred tax liabilities:
Property and equipment
$
( 1,014
)
$
( 899
)
Intangible assets
( 993
)
( 341
)
Prepaid expenses
( 103
)
( 122
)
Right of use asset
( 482
)
( 413
)
Other
( 129
)
( 363
)
Total deferred tax liabilities
$
( 2,721
)
$
( 2,138
)
Net deferred tax assets
$
5,447
$
5,696
81
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
In assessing the Company’s ability to realize deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers projected future taxable income and tax planning strategies in making this assessment. Based upon the level of historical taxable income and projections for future taxable income over the periods in which the deferred tax assets are deductible, management believes it is more likely than not that the Company will realize all benefits related to these deductible differences. The Company has not established a valuation allowance as of December 31, 2025, 2024, and 2023.
The Company does not have any net operating loss or tax credit carryforwards as of December 31, 2025.
The Company is not presently under examination by the Internal Revenue Service or any state tax authority.
The Company establishes reserves for uncertain tax positions that reflect management’s best estimate of deductions and credits that may not be sustained on a more-likely-than-not basis. Recognized income tax positions are measured at the largest amount that is considered greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. There were no uncertain tax positions as of December 31, 2025 and 2024, and 2023 and there were no interest or penalties related to uncertain tax positions reflected in the consolidated statements of comprehensive income for the years ended December 31, 2025, 2024, and 2023.
On July 4, 2025, the President signed H.R. 1, the “One Big Beautiful Bill Act,” (“the Act”) into law. The legislation includes several changes to federal tax law that generally allow for more favorable
deductibility of certain business expenses beginning in 2025, including the restoration of immediate expensing of domestic R&D expenditures, reinstatement of 100% bonus depreciation, and more favorable rules for determining the
limitation on business interest expense. The Act also made certain changes to the deductibility of the cost of meals and charitable contributions that are effective for tax years beginning after December 31, 2025. These changes were not
reflected in the income tax provision for the period ended December 31, 2025. The Company evaluated the impact on future periods and the legislation is not expected to have a significant impact on the Company’s consolidated financial
statements.
Note 10: Letters of Credit
The Bank has entered into an arrangement with the FHLB resulting in the FHLB issuing letters of credit on behalf of the Bank to secure certain public fund deposits. Outstanding letters of credit to secure these public funds at December 31, 2025 and 2024 were $ 750,000 and $ 750,000 , respectively. Loans with a collateral value of approximately $ 214.5 million and $ 191.7 million were used to secure the letters of credit at December 31, 2025 and 2024, respectively.
Note 11: Advances and Borrowings
The Bank has a blanket floating lien security agreement with a maximum borrowing capacity of $ 213.8 million and $ 190.9 million at December 31, 2025 and December 31, 2024, respectively, with the FHLB, under which the Bank is required to maintain collateral for any advances, including its stock in the FHLB, as well as qualifying first mortgage and other loans. The Bank had no advances from the FHLB at December 31, 2025 or 2024. The Bank had additional liquidity with the Federal Reserve Bank of $ 288.6 million and $ 336.1 million as of December 31, 2025 and December 31, 2024, respectively.
82
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
Note 12: Shareholders’ Equity
On October 26, 2023, the Company adopted a Repurchase Plan (the “Plan”) authorizing the repurchase of up to 750,000 shares of the Company’s stock. On August 20, 2025, the Board of Directors approved the renewal of the Plan. Stock repurchases under the Plan take place pursuant to a Rule 10b5-1 Plan with pricing and purchasing parameters established by management. The Plan may be suspended or discontinued at any time. There were no share repurchases under the Plan during the period ending December 31, 2025.
A summary of the activity under the repurchase plan is as follows:
Year Ended
December 31,
2025
2024
Number of shares repurchased
-
-
Average price of shares repurchased
$
-
$
-
Shares remaining to be repurchased
750,000
750,000
The Company and Bank are subject to risk-based capital guidelines issued by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional
discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action,
the Company and Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities and certain off-balance-sheet items as calculated under GAAP, regulatory reporting requirements and regulatory capital
standards. The Company’s and Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Furthermore, the Company’s and the Bank’s regulators
could require adjustments to regulatory capital not reflected in these financial statements.
Quantitative measures established by regulation to ensure capital adequacy require the Company and Bank to maintain minimum amounts and ratios (set forth in the following table) of total, Tier I, and Common
Equity capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier I capital (as defined) to average assets (as defined). Management believes, as of December 31, 2025, that the Company and Bank meet all capital
adequacy requirements to which it is subject and maintains capital conservation buffers that allow the Company and Bank to avoid limitations on capital distributions, including dividend payments and certain discretionary bonus payments to
certain executive officers.
As of December 31, 2025, the most recent notification from the Federal Deposit Insurance Corporation (FDIC) categorized the Bank as well capitalized under the regulatory framework for prompt corrective
action. To be categorized as well capitalized, the Bank must maintain capital ratios as set forth in the table. There are no conditions or events since that notification that management believes have changed the Bank’s category.
83
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
The Company’s and Bank’s actual capital amounts and ratios are presented in the following table (dollars in thousands):
Minimum
To Be Well Capitalized
Minimum
With Capital
Under Prompt
Actual
Capital Requirements
Conservation Buffer
Corrective Action
Amount
Ratio
Amount
Ratio
Amount
Ratio
Amount
Ratio
As of December 31, 2025
Total capital to risk-weighted assets
Company
$
261,451
15.24
%
$
137,201
8.00
%
$
180,076
10.50
%
N/A
N/A
Bank
261,411
15.25
%
137,120
8.00
%
179,970
10.50
%
$
171,400
10.00
%
Tier I capital to risk-weighted assets
Company
241,580
14.09
%
102,901
6.00
%
145,776
8.50
%
N/A
N/A
Bank
241,540
14.09
%
102,840
6.00
%
145,690
8.50
%
137,120
8.00
%
Common equity tier I capital to risk-weighted assets
Company
241,580
14.09
%
77,175
4.50
%
120,051
7.00
%
N/A
N/A
Bank
241,540
14.09
%
77,130
4.50
%
119,980
7.00
%
111,410
6.50
%
Tier I capital to average assets
Company
241,580
12.82
%
75,370
4.00
%
N/A
N/A
N/A
N/A
Bank
241,540
12.82
%
75,370
4.00
%
N/A
N/A
94,213
5.00
%
As of December 31, 2024
Total capital to risk-weighted assets
Company
$
227,229
15.21
%
$
119,489
8.00
%
$
156,830
10.50
%
N/A
N/A
Bank
227,189
15.22
%
119,408
8.00
%
156,723
10.50
%
$
149,260
10.00
%
Tier I capital to risk-weighted assets
Company
208,847
13.98
%
89,617
6.00
%
126,957
8.50
%
N/A
N/A
Bank
208,807
13.99
%
89,556
6.00
%
126,871
8.50
%
119,408
8.00
%
Common equity tier I capital to risk-weighted assets
Company
208,847
13.98
%
67,213
4.50
%
104,553
7.00
%
N/A
N/A
Bank
208,807
13.99
%
67,167
4.50
%
104,482
7.00
%
97,019
6.50
%
Tier I capital to average assets
Company
208,847
12.19
%
68,558
4.00
%
N/A
N/A
N/A
N/A
Bank
208,807
12.18
%
68,558
4.00
%
N/A
N/A
85,698
5.00
%
The federal banking agencies require that banking organizations meet several risk-based capital adequacy requirements. The current risk-based capital standards applicable to the Company and the Bank are based
on the Basel III Capital Rules established by the Basel Committee on Banking Supervision (the “Basel Committee”). The Basel Committee is a committee of central banks and bank supervisors/regulators from the major industrialized countries
that develops broad policy guidelines for use by each country’s supervisors in determining the supervisory policies they apply. The requirements are intended to ensure that banking organizations have adequate capital given the risk levels
of assets and off-balance sheet financial instruments.
The Basel III Capital Rules require the Bank and the Company to comply with four minimum capital standards: a Tier 1 leverage ratio of at least 4.0%; a Common Equity Tier 1 (“CET1”) capital to risk-weighted
assets of 4.5%; a Tier 1 capital to risk-weighted assets of at least 6.0%; and a total capital to risk-weighted assets of at least 8.0%. The calculation of all types of regulatory capital is subject to definitions, deductions and
adjustments specified in the regulations.
84
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
The Basel III Capital Rules also require a “capital conservation buffer” of 2.5% above the regulatory minimum risk-based capital requirements. The capital conservation buffer is designed to absorb losses
during periods of economic stress and effectively increases the minimum required risk-weighted capital ratios. Banking institutions with a ratio of CET1 to risk-weighted assets below the effective minimum (4.5% plus the capital
conservation buffer) are subject to limitations on certain activities, including payment of dividends, share repurchases and discretionary bonuses to executive officers based on the amount of the shortfall.
As of December 31, 2025, the Company’s and the Bank’s capital ratios exceeded the minimum capital adequacy guideline percentage requirements under the Basel III Capital Rules on a fully phased-in basis.
The Bank is subject to certain restrictions on the amount of dividends that it may declare without prior regulatory approval. At December 31, 2025, approximately $ 92.2 million of retained earnings was available for dividend declaration from the Bank without prior regulatory approval.
Note 13: Related-Party Transactions
At December 31, 2025 and December 31, 2024, the Company had loans outstanding to executive officers, directors, significant shareholders and their affiliates (related parties) in the amount of $ 10.5 million and $ 10.8 million, respectively. A summary of these loans is as follows (dollars in thousands):
Balance
Balance
Beginning of
Collections/
End of
Year Ended December 31,
the Period
Additions
Terminations
the Period
2025
$
10,846
$
544
$
( 939
)
$
10,451
The Company holds deposits from related parties, including directors, executive officers, and their related interests. At December 31, 2025 these related party deposits totaled $ 66.6 million. These deposit balances represented 26.55 % of total stockholders’ equity at December 31, 2025. All such deposits were made in the ordinary course of business on substantially the same terms, including interest rates, as those prevailing at the time for comparable transactions with other persons.
The Bank leases office and retail banking space in Oklahoma City and Woodward, Oklahoma from Central Park on Lincoln, LLC and Haines Realty Investments Company, LLC, respectively, both related parties of the Company. Lease expense totaled $ 326,000 , $ 286,000 and $ 251,000 for the years ended December 31, 2025, 2024 and 2023, respectively. In addition, payroll and office sharing arrangements were in place between the Company and certain of its affiliates.
85
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
Note 14: Employee Benefits
401(k) Savings Plan
The Company has a retirement savings 401(k) plan covering substantially all employees. Employees may contribute up to the maximum legal limit with the Bank matching up to 5 % of the employee’s salary. Employer contributions charged to expense for the years ended December 31, 2025, 2024 and 2023 totaled $ 438,000 , $ 434,000 and $ 399,000 , respectively.
Stock-Based Compensation
The Company adopted the Bank7 Corp. 2018 Equity Incentive Plan (the “Incentive Plan”) in September 2018. The Incentive Plan permits the grant of restricted stock units and nonqualified incentive stock options. The Incentive Plan will terminate in September 2028, if not extended. Compensation expense related to the Incentive Plan for the years ended December 31, 2025, 2024 and 2023 totaled $ 3,062,000 , $ 2,467,000 and $ 2,164,000 , respectively. There were 623,504 shares available for future grants as of December 31, 2025.
The Company grants to employees and directors restricted stock units (“RSUs”), which vest ratably over one , three , four , five , or eight years and stock options which vest ratably over four years . All RSUs and stock options are granted at the fair value of the common stock at the time of the award. The RSUs are considered fixed awards as the number of shares and fair value are known at the date of grant and the fair value at the grant date is amortized over the vesting and/or service period.
The Company uses newly issued shares for granting RSUs and stock options.
The following table is a summary of the stock option activity under the Bank7 Corp. 2018 Equity Incentive Plan (dollar amounts in thousands, except share and per share data):
Options
Wgtd. Avg.
Exercise Price
Wgtd. Avg.
Remaining
Contractual Term
Aggregate Intrinsic Value
Year Ended December 31, 2025
Outstanding at December 31, 2024
75,688
$
16.79
Options granted
-
-
Options exercised
( 9,313
)
15.59
Options forfeited
-
-
Outstanding at December 31, 2025
66,375
16.96
3.96
$
1,594,466
Exercisable at December 31, 2025
65,125
$
16.83
3.91
$
1,573,074
Wgtd. Avg.
Remaining
Contractual Term
Aggregate Intrinsic Value
Wgtd. Avg.
Exercise Price
Options
Year Ended December 31, 2024
Outstanding at December 31, 2023
220,939
$
17.52
Options granted
-
-
Options exercised
( 144,813
)
17.91
Options forfeited
( 438
)
14.31
Outstanding at December 31, 2024
75,688
16.79
5.11
$
2,283,513
Exercisable at December 31, 2024
54,812
$
17.30
4.70
$
1,625,802
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model and is based on certain assumptions, including risk-free rate of return, dividend yield,
stock price volatility and the expected term. The fair value of each option is expensed over its vesting period.
86
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
There were no options granted during the years ended December 31, 2025 and December 31, 2024.
The following table summarizes share information about RSUs for the years ended December 31, 2025 and 2024:
Number of Shares
Wgtd. Avg. Grant Date Fair Value
Year Ended December 31, 2025
Outstanding at December 31, 2024
236,239
$
27.54
Shares granted
108,803
44.33
Shares vested
( 92,396
)
25.96
Shares forfeited
( 1,975
)
30.57
End of the period balance
250,671
$
35.38
Number of Shares
Wgtd. Avg. Grant Date Fair Value
Year Ended December 31, 2024
Outstanding at December 31, 2023
211,461
$
26.98
Shares granted
100,606
27.34
Shares vested
( 68,578
)
25.46
Shares forfeited
( 7,250
)
28.29
End of the period balance
236,239
$
27.54
As of December 31, 2025, there was approximately $ 6.4 million of unrecognized compensation expense related to 251,000 unvested RSUs and $ 11,000 of unrecognized compensation expense related to 66,000 unvested and/or unexercised stock options. The RSU expense is expected to be recognized over a weighted average period of 3.76 years, the stock option expense is expected to be recognized over a weighted average period of 0.67 years.
As of December 31, 2024, there was approximately $ 4.7 million of unrecognized compensation expense related to 236,000 unvested RSUs and $ 18,000 of unrecognized compensation expense related to 76,000 unvested and/or unexercised stock options. The RSU expense is expected to be recognized over a weighted average period of 3.17 years, the stock option expense is expected to be recognized over a weighted average period of 1.51 years.
87
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
Note 15: Disclosures about Fair Value of Assets and Liabilities
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements must
maximize the use of observable inputs and minimize the use of unobservable inputs. There is a hierarchy of three levels of inputs that may be used to measure fair value:
Level 1
Quoted prices in active markets for identical assets or liabilities
Level 2
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market
data for substantially the full term of the assets or liabilities
Level 3
Unobservable inputs supported by little or no market activity and significant to the fair value of the assets or liabilities
Recurring Measurements
Assets and liabilities measured at fair value on a recurring basis include the following:
Available-for-sale securities: Debt securities classified as available-for-sale, as discussed in Note 4 are reported at fair
value utilizing Level 2 inputs. For those debt securities classified as Level 2, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer
quotes, market spreads, cash flows, the U. S. Treasury yield curve, live trading levels, trade execution data for similar securities, market consensus prepayments speeds, credit information and the bond’s terms and conditions, among other
things.
Nonrecurring Measurements
The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2025 and December 31, 2024 (dollars in thousands):
Fair Value
(Level 1)
(Level 2)
(Level 3)
December 31, 2025
Collateral-dependent loans
$
369
$
-
$
-
$
369
December 31, 2024
Collateral-dependent loans
$
3,209
$
-
$
-
$
3,209
88
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying consolidated balance sheets, as well as
the general classification of such assets pursuant to the valuation hierarchy. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.
Collateral-Dependent Loans, Net of Allowance for Credit Losses
The estimated fair value of collateral-dependent loans is based on fair value, less estimated cost to sell. Collateral-dependent loans are classified within Level 3 of the fair value hierarchy.
The Company considers appraisal analysis as the starting point for determining fair value and then considers other factors and events in the environment that may affect the fair value. Values of the
collateral underlying collateral-dependent loans are obtained when the loan is determined to be collateral-dependent and subsequently as deemed necessary by executive management and loan administration. Values are reviewed for accuracy and
consistency by executive management and loan administration. The ultimate collateral values are reduced by discounts to consider lack of marketability and estimated cost to sell if repayment or satisfaction of the loan is dependent on the
sale of the collateral.
Unobservable (Level 3) Inputs
The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements.
Valuation
Unobservable
Fair Value
Technique
Inputs
December 31, 2025
Collateral-dependent loans
$
369
Estimated cash to be received pending liquidation of collateral
Estimated cost to sell
December 31, 2024
Collateral-dependent loans
$
3,209
Estimated cash to be received pending liquidation of collateral
Estimated cost to sell
89
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
The following table presents estimated fair values of the Company’s financial instruments not recorded at fair value at December 31, 2025 and December 31, 2024 (dollars in thousands):
Carrying
Fair Value Measurements
Amount
Level 1
Level 2
Level 3
Total
December 31, 2025
Financial Assets
Cash and due from banks
$
244,635
$
244,635
$
-
$
-
$
244,635
Interest-bearing timedeposits in other banks
10,457
-
10,457
-
10,457
Loans, net
1,587,024
-
1,605,518
369
1,605,887
Loans held for sale
2,078
-
2,078
-
2,078
Nonmarketable equity securities
1,165
-
1,165
-
1,165
Interest receivable
8,822
-
8,822
-
8,822
Financial Liabilities
Deposits
$
1,700,833
$
-
$
1,700,646
$
-
$
1,700,646
Interest payable
1,122
-
1,122
-
1,122
December 31, 2024
Financial Assets
Cash and due from banks
$
234,196
$
234,196
$
-
$
-
$
234,196
Interest-bearing time
deposits in other banks
6,719
-
6,719
-
6,719
Loans, net
1,379,465
-
1,392,299
3,209
1,395,508
Nonmarketable equity securities
1,283
-
1,283
-
1,283
Interest receivable
8,841
-
8,841
-
8,841
Financial Liabilities
Deposits
$
1,515,471
$
-
$
1,515,023
$
-
$
1,515,023
Interest payable
1,182
-
1,182
-
1,182
90
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying consolidated balance sheets at amounts other than fair value:
Cash and Due from Banks, Interest-Bearing Time Deposits in Other Banks, Nonmarketable Equity Securities, Interest Receivable, Interest Payable
The carrying amount approximates fair value.
Loans
The Company determines fair value of loans by using exit market price assumptions including factors such as liquidity, credit quality and risk of nonperformance. The fair value is estimated by discounting the
future cash flows using the market rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Loans with similar characteristics were aggregated for purposes of the
calculations.
Loans Held for Sale
Mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value in the aggregate. Net unrealized losses, if any, are recognized through a
valuation allowance by charges to income. Because these loans are typically sold shortly after origination, their carrying value generally approximates fair value.
Deposits
Deposits include demand deposits, savings accounts, NOW accounts and certain money market deposits. The carrying amount of these deposits approximates fair value. The fair value of fixed-maturity time
deposits is estimated using a discounted cash flow calculation that applies the rates currently offered for deposits of similar remaining maturities.
Commitments to Extend Credit, Lines of Credit and Standby Letters of Credit
The fair values of unfunded commitments are estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present
creditworthiness of the counterparties. The fair values of standby letters of credit and lines of credit are based on fees currently charged for similar agreements or on the estimated cost to terminate or otherwise settle the obligations
with the counterparties at the reporting date. The estimated fair values of the Company’s commitments to extend credit, lines of credit and standby letters of credit were not material at December 31, 2025 or December 31, 2024.
91
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
Note 16: Financial Instruments with Off-Balance Sheet Risk
The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the accompanying consolidated balance sheets. The following summarizes those financial instruments with contract amounts representing credit risk as of December 31, 2025 and December 31, 2024 (dollars in thousands):
Year Ended
December 31,
2025
2024
Commitments to extend credit
$
324,748
$
272,261
Financial and performance standby letters of credit
19,540
11,333
$
344,288
$
283,594
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Each instrument generally has fixed expiration dates or other
termination clauses. Since many of the instruments are expected to expire without being drawn upon, total commitments to extend credit amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s
creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary, by the Company upon extension of credit is based on management’s credit evaluation of the customer. Standby letters of credit are
irrevocable conditional commitments issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan
facilities to customers.
The reserve for unfunded loan commitments totaled $ 464,000 at December 31, 2025 and December 31, 2024.
Note 17: Concentrations
GAAP requires disclosure of certain significant estimates and current vulnerabilities due to certain concentrations. Estimates related to the allowance for loan losses are reflected in Note 5 regarding loans.
As of December 31, 2025, hospitality loans were 19.3 % of gross total loans with outstanding balances of $ 310.6 million and unfunded commitments of $ 17.8 million; energy loans were 9.7 % of gross total loans with outstanding balances of $ 156.8 million and unfunded commitments of $ 72.4 million; construction.
92
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
Note 18: Operating Leases
Lessee
The Company has operating leases, which primarily consist of office space in buildings, ATM locations, equipment and land on which it owns certain buildings.
Rental expense on all operating leases, including those rented on a monthly or temporary basis were as follows (dollars in thousands):
Year Ending December 31:
2025
$
834
2024
1,068
2023
1,001
As of December 31, 2025, a right of use lease asset included in interest receivable and other assets on the consolidated balance sheet totaled $ 2.1 million, and a related lease liability included in accrued interest payable and other liabilities on the consolidated balance sheet totaled $ 2.1 million. As of December 31, 2025, our operating leases have a weighted-average remaining lease term of 13.8 years and a weighted-average discount rate of 3.9 percent.
Future minimum rental commitments of branch facilities and office equipment due under non-cancelable operating leases at December 31, 2025, were as follows (dollars in thousands):
2026
$
621
2027
499
2028
299
2029
231
2030
137
Thereafter
657
Total lease payments
2,444
Less imputed interest
( 298
)
Operating lease liability
$
2,146
93
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
Note 19: Parent-only Financial Statements
Balance Sheets
December 31,
Assets
2025
2024
Cash and due from banks
$
40
$
40
Investment in bank subsidiary
249,944
212,162
Dividends receivable
2,555
2,254
Goodwill
1,011
1,011
Total assets
$
253,550
$
215,467
Liabilities and Shareholders’ Equity
Dividends payable
$
2,555
$
2,254
Other liabilities
-
-
Total liabilities
2,555
2,254
Total shareholders’ equity
250,995
213,213
Total liabilities and shareholders’ equity
$
253,550
$
215,467
Statements of Comprehensive Income
For the Years Ended December 31,
2025
2024
2023
Income
Dividends from subsidiary bank
$
9,643
$
8,379
$
6,790
Total income
9,643
8,379
6,790
Expense
Other
-
-
-
Total expense
-
-
-
Income and equity in undistributed net income of bank subsidiary
9,643
8,379
6,790
Equity in undistributed net income of bank subsidiary
33,426
37,319
21,485
Income before Taxes
43,069
45,698
28,275
Income tax expense
-
-
-
Net Income Available to Common Shareholders
$
43,069
$
45,698
$
28,275
Other Comprehensive Income
Equity in other comprehensive income of subsidiary
$
2,425
$
1,174
$
3,158
Other comprehensive gain
$
2,425
$
1,174
$
3,158
Comprehensive Income
$
45,494
$
46,872
$
31,433
94
Table of Contents
Bank7 Corp.
Notes to Consolidated Financial Statements
Statements of Cash Flows
For the Years Ended December 31,
2025
2024
2023
Operating Activities
Net income
$
43,069
$
45,698
$
28,275
Items not requiring (providing) cash
Equity in undistributed net income
( 33,426
)
( 37,319
)
( 21,485
)
Changes in
Other current assets and liabilities
( 302
)
( 324
)
( 725
)
Net cash provided by operating activities
9,341
8,055
6,065
Financing Activities
Common stock issued, net of offering costs
1
2
1
Dividends paid
( 9,342
)
( 8,057
)
( 6,323
)
Net cash used in financing activities
( 9,341
)
( 8,055
)
( 6,322
)
Increase (Decrease) in Cash and Due from Banks
-
-
( 257
)
Cash and Due from Banks, Beginning of Period
40
40
297
Cash and Due from Banks, End of Period
$
40
$
40
$
40
Supplemental Disclosure of Cash Flows Information
Dividends declared and not paid
$
2,555
$
2,254
$
1,932
95
Table of Contents
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.