Item 1. Financial Statements
Item 1. Financial Statements
Broadstone Net Lease, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(Unaudited)
(in thousands, except per share amounts)
June 30,
2026 December 31,
2025
Assets
Accounted for using the operating method:
Land $ 818,423 $ 781,117
Land improvements 390,778 373,405
Buildings and improvements 4,161,424 4,118,578
Equipment 11,810 15,281
Total accounted for using the operating method 5,382,435 5,288,381
Less accumulated depreciation ( 823,101 ) ( 772,589 )
Accounted for using the operating method, net 4,559,334 4,515,792
Accounted for using the direct financing method 25,117 25,497
Accounted for using the sales-type method 14,381 14,405
Property under development 385,067 265,812
Investment in rental property, net 4,983,899 4,821,506
Cash and cash equivalents 11,095 30,540
Accrued rental income 187,235 178,880
Tenant and other receivables, net 6,223 4,404
Prepaid expenses and other assets 63,259 55,910
Interest rate swap, assets 23,271 18,248
Goodwill 339,769 339,769
Intangible lease assets, net 250,539 268,010
Total assets $ 5,865,290 $ 5,717,267
Liabilities and equity
Unsecured revolving credit facility $ 447,376 $ 266,036
Mortgages, net 40,640 56,689
Unsecured term loans, net 995,423 994,219
Senior unsecured notes, net 1,191,552 1,190,738
Interest rate swap, liabilities — 1,501
Accounts payable and other liabilities 72,493 60,081
Dividends payable 61,113 59,513
Accrued interest payable 10,356 13,502
Intangible lease liabilities, net 38,230 41,527
Total liabilities 2,857,183 2,683,806
Commitments and contingencies (Note 16)
Equity
Broadstone Net Lease, Inc. equity:
Preferred stock, $ 0.001 par value; 20,000 shares authorized, no shares issued or outstanding
— —
Common stock, $ 0.00025 par value; 500,000 shares authorized, 191,808 and 191,423 shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively
48 48
Additional paid-in capital 3,504,576 3,502,380
Cumulative distributions in excess of retained earnings ( 648,741 ) ( 620,221 )
Accumulated other comprehensive income 25,120 19,788
Total Broadstone Net Lease, Inc. equity 2,881,003 2,901,995
Non-controlling interests 127,104 131,466
Total equity 3,008,107 3,033,461
Total liabilities and equity $ 5,865,290 $ 5,717,267
The accompanying notes are an integral part of these condensed consolidated financial statements.
1
Broadstone Net Lease, Inc. and Subsidiaries
Condensed Consolidated Statements of Income and Comprehensive Income
(Unaudited)
(in thousands, except per share amounts)
For the Three Months Ended
June 30, For the Six Months Ended
June 30,
2026 2025 2026 2025
Revenues
Lease revenues, net $ 122,309 $ 112,986 $ 243,710 $ 221,677
Operating expenses
Depreciation and amortization 49,102 42,575 90,628 82,072
Property and operating expense 5,817 5,003 11,997 10,491
General and administrative 11,897 9,571 22,246 19,242
Provision for impairment of investment in rental properties 3,546 11,939 3,546 28,068
Total operating expenses 70,362 69,088 128,417 139,873
Other income (expenses)
Interest income 135 122 186 221
Interest expense ( 25,785 ) ( 21,112 ) ( 51,045 ) ( 41,186 )
Gain on sale of real estate 12,990 566 20,111 971
Income taxes ( 346 ) ( 199 ) ( 658 ) ( 555 )
Other income (expenses) 1,314 ( 3,445 ) 2,760 ( 3,932 )
Net income 40,255 19,830 86,647 37,323
Net (income) loss attributable to non-controlling interests ( 456 ) 330 ( 483 ) ( 420 )
Net income attributable to Broadstone Net Lease, Inc. 39,799 20,160 86,164 36,903
Weighted average number of common shares outstanding
Basic 190,692 188,041 190,565 187,953
Diluted 200,261 197,138 200,006 196,975
Net earnings per share attributable to common stockholders
Basic $ 0.21 $ 0.11 $ 0.45 $ 0.19
Diluted $ 0.21 $ 0.10 $ 0.45 $ 0.19
Comprehensive income
Net income $ 40,255 $ 19,830 $ 86,647 $ 37,323
Other comprehensive income
Change in fair value of interest rate swaps 3,934 ( 10,463 ) 6,525 ( 30,355 )
Realized loss (gain) on interest rate swaps 22 ( 6 ) 53 ( 12 )
Comprehensive income 44,211 9,361 93,225 6,956
Comprehensive (income) loss attributable to non-controlling interests ( 620 ) 775 ( 756 ) 878
Comprehensive income attributable to Broadstone Net Lease, Inc. $ 43,591 $ 10,136 $ 92,469 $ 7,834
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
Broadstone Net Lease, Inc. and Subsidiaries
Condensed Consolidated Statements of Equity
(Unaudited)
(in thousands, except per share amounts)
Common
Stock Additional
Paid-in
Capital Cumulative
Distributions
in Excess of
Retained Earnings Accumulated
Other
Comprehensive
Income Non-
controlling
Interests Total
Equity
Balance at January 1, 2026 $ 48 $ 3,502,380 $ ( 620,221 ) $ 19,788 $ 131,466 $ 3,033,461
Net income — — 46,365 — 27 46,392
Issuance of 619 shares of common stock under equity incentive plan
— 1,053 — — — 1,053
Contributions from non-controlling interests — — — — 43 43
Stock-based compensation — 2,566 — — — 2,566
Retirement of 271 shares of common stock under equity incentive plan
— ( 5,183 ) — — — ( 5,183 )
Distributions declared ($ 0.2925 per share and OP Unit)
— — ( 57,095 ) — ( 2,510 ) ( 59,605 )
Change in fair value of interest rate swap agreements — — — 2,483 108 2,591
Realized loss on interest rate swap agreements — — — 30 1 31
Adjustment of non-controlling interests — 1,649 — ( 1,403 ) ( 246 ) —
Balance at March 31, 2026 48 3,502,465 ( 630,951 ) 20,898 128,889 3,021,349
Net income — — 39,799 — 456 40,255
Issuance of 42 shares of common stock under equity incentive plan
— — — — — —
Offering costs, discounts and commissions — ( 251 ) — — — ( 251 )
Stock-based compensation, net of 5 shares of restricted stock forfeited
— 2,859 — — — 2,859
Distributions declared ($ 0.2925 per share and OP Unit)
— — ( 57,589 ) — ( 2,472 ) ( 60,061 )
Change in fair value of interest rate swap agreements — — — 3,771 163 3,934
Realized loss on interest rate swap agreements — — — 21 1 22
Adjustment of non-controlling interests — ( 497 ) — 430 67 —
Balance at June 30, 2026 $ 48 $ 3,504,576 $ ( 648,741 ) $ 25,120 $ 127,104 $ 3,008,107
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
Broadstone Net Lease, Inc. and Subsidiaries
Condensed Consolidated Statements of Equity - Continued
(Unaudited)
(in thousands, except per share amounts)
Common
Stock Additional
Paid-in
Capital Cumulative
Distributions
in Excess of
Retained Earnings Accumulated
Other
Comprehensive
Income Non-
controlling
Interests Total
Equity
Balance at January 1, 2025 $ 47 $ 3,450,584 $ ( 496,543 ) $ 49,657 $ 137,679 $ 3,141,424
Net income — — 16,743 — 750 17,493
Issuance of 292 shares of common stock under equity incentive plan
— 104 — — — 104
Offering costs, discounts, and commissions — ( 136 ) — — — ( 136 )
Stock-based compensation, net of 3 shares of restricted stock forfeited
— 2,147 — — — 2,147
Retirement of 86 shares of common stock under equity incentive plan
— ( 1,446 ) — — — ( 1,446 )
Conversion of 244 OP Units to 244 shares of common stock
— 3,882 — — ( 3,882 ) —
Distributions declared ($ 0.290 per share and OP Unit)
— — ( 56,274 ) — ( 2,600 ) ( 58,874 )
Change in fair value of interest rate swap agreements — — — ( 19,039 ) ( 853 ) ( 19,892 )
Realized gain on interest rate swap agreements — — — ( 6 ) — ( 6 )
Adjustment to non-controlling interests — 906 — ( 892 ) ( 14 ) —
Balance at March 31, 2025 47 3,456,041 ( 536,074 ) 29,720 131,080 3,080,814
Net income — — 20,160 — ( 330 ) 19,830
Issuance of 61 shares of common stock under equity incentive plan
— — — — — —
Contributions from non-controlling interests — — — — 1,173 1,173
Offering costs, discounts, and commissions — ( 132 ) — — — ( 132 )
Stock-based compensation, net of 4 shares of restricted stock forfeited
— 2,471 — — — 2,471
Distributions declared ($ 0.290 per share and OP Unit)
— — ( 55,388 ) — ( 2,478 ) ( 57,866 )
Change in fair value of interest rate swap agreements — — — ( 10,018 ) ( 445 ) ( 10,463 )
Realized gain on interest rate swap agreements — — — ( 6 ) — ( 6 )
Adjustment to non-controlling interests — 1,559 — ( 1,687 ) 128 —
Balance at June 30, 2025 $ 47 $ 3,459,939 $ ( 571,302 ) $ 18,009 $ 129,128 $ 3,035,821
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Broadstone Net Lease, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(in thousands)
For the Six Months Ended
June 30,
2026 2025
Operating activities
Net income $ 86,647 $ 37,323
Adjustments to reconcile net income including non-controlling interests to net cash provided by operating activities:
Depreciation and amortization including intangibles associated with investment in rental property 88,596 79,817
Provision for impairment of investment in rental properties 3,546 28,068
Amortization of debt issuance costs and original issuance discounts charged to interest expense 3,268 2,565
Stock-based compensation expense 5,426 4,618
Straight-line rent, direct financing and sales-type lease adjustments ( 11,197 ) ( 9,260 )
Gain on sale of real estate ( 20,111 ) ( 971 )
Other non-cash items ( 7,226 ) 3,247
Changes in assets and liabilities:
Tenant and other receivables 1,520 ( 323 )
Prepaid expenses and other assets ( 2,277 ) ( 939 )
Accounts payable and other liabilities ( 10,785 ) 3,888
Accrued interest payable ( 3,146 ) 2,706
Net cash provided by operating activities 134,261 150,739
Investing activities
Acquisition of rental property ( 60,078 ) ( 115,034 )
Investment in property under development including capitalized interest of $ 6,141 and $ 1,075 in 2026 and 2025, respectively
( 201,975 ) ( 102,755 )
Capital expenditures and improvements ( 13,161 ) ( 16,956 )
Proceeds from disposition of rental property, net 68,308 20,321
Change in deposits on investments in rental property 983 ( 2,169 )
Net cash used in investing activities ( 205,923 ) ( 216,593 )
Financing activities
Offering costs, discounts, and commissions — ( 178 )
Contributions from non-controlling interests 43 674
Proceeds from unsecured term loans — 500,000
Principal payments on mortgages and unsecured term loans ( 16,077 ) ( 401,180 )
Borrowings on unsecured revolving credit facility 337,500 333,300
Repayments on unsecured revolving credit facility ( 153,500 ) ( 232,000 )
Cash distributions paid to stockholders ( 111,785 ) ( 111,355 )
Cash distributions paid to non-controlling interests ( 5,239 ) ( 5,149 )
Debt issuance costs paid ( 5 ) ( 12,275 )
Net cash provided by financing activities 50,937 71,837
Net (decrease) increase in cash and cash equivalents and restricted cash ( 20,725 ) 5,983
Cash and cash equivalents and restricted cash at beginning of period 33,642 15,993
Cash and cash equivalents and restricted cash at end of period $ 12,917 $ 21,976
Reconciliation of cash and cash equivalents and restricted cash
Cash and cash equivalents at beginning of period $ 30,540 $ 14,845
Restricted cash at beginning of period 3,102 1,148
Cash and cash equivalents and restricted cash at beginning of period $ 33,642 $ 15,993
Cash and cash equivalents at end of period $ 11,095 $ 20,784
Restricted cash at end of period 1,822 1,192
Cash and cash equivalents and restricted cash at end of period $ 12,917 $ 21,976
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
Broadstone Net Lease, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements (Unaudited)
1. Business Description
Broadstone Net Lease, Inc. (the “Corporation”) is a Maryland corporation formed on October 18, 2007, that elected to be taxed as a real estate investment trust (“REIT”) commencing with the taxable year ended December 31, 2008. Broadstone Net Lease, LLC (the Corporation’s operating company, or the “OP”), is the entity through which the Corporation conducts its business and owns (either directly or through subsidiaries) all of the Corporation’s properties. The Corporation is the sole managing member of the OP. The membership units not owned by the Corporation are referred to as “OP Units” and are recorded as non-controlling interests in the Condensed Consolidated Financial Statements. As the Corporation conducts substantially all of its operations through the OP, it is structured as an umbrella partnership real estate investment trust (“UPREIT”). The Corporation’s common stock is listed on the New York Stock Exchange under the symbol “BNL”. The Corporation, the OP, and its consolidated subsidiaries are collectively referred to as the “Company”.
The Company is an industrial-focused, diversified net lease REIT that focuses on investing in income-producing, single-tenant net leased commercial properties, primarily in the United States. The Company leases primarily industrial and retail commercial properties under long-term lease agreements. At June 30, 2026, the Company owned a diversified portfolio of 766 individual commercial properties with 759 properties located in 44 U.S. states and seven properties located in four Canadian provinces.
The following table summarizes the outstanding equity and economic ownership interest of the Company:
(in thousands) June 30, 2026 December 31, 2025
Shares of
Common Stock OP Units Total Diluted
Shares Shares of
Common Stock OP Units Total Diluted
Shares
Ownership interest 191,808 8,296 200,104 191,423 8,296 199,719
Percent ownership of OP 95.9 % 4.1 % 100.0 % 95.8 % 4.2 % 100.0 %
Refer to Note 14 for further discussion regarding the calculation of weighted average shares outstanding.
2. Summary of Significant Accounting Policies
Interim Information
The accompanying Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information (Accounting Standards Codification (“ASC”) 270, Interim Reporting ) and Article 10 of the Securities and Exchange Commission’s (“SEC”) Regulation S-X. Accordingly, the Company has omitted certain footnote disclosures which would substantially duplicate those contained within the audited consolidated financial statements for the year ended December 31, 2025, included in the Company’s 2025 Annual Report on Form 10-K, filed with the SEC on February 19, 2026. Therefore, the readers of this quarterly report should refer to those audited consolidated financial statements, specifically Note 2, Summary of Significant Accounting Policies , for further discussion of significant accounting policies and estimates. The Company believes all adjustments necessary for a fair presentation have been included in these interim Condensed Consolidated Financial Statements (which include only normal recurring adjustments).
Basis of Accounting
The Condensed Consolidated Financial Statements have been prepared in accordance with GAAP.
Principles of Consolidation
The Condensed Consolidated Financial Statements include the accounts and operations of the Company. All intercompany balances and transactions have been eliminated in consolidation.
6
When the Company obtains an economic interest in an entity, the entity is evaluated to determine if it should be deemed a variable interest entity (“VIE”) and, if so, whether the Company is the primary beneficiary and is therefore required to consolidate the entity. The accounting guidance for consolidation of VIEs is applied to certain entities in which the equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. Certain decision-making rights within a loan or joint-venture agreement may cause us to consider an entity a VIE. The contractual arrangements in a partnership agreement or other related contracts are reviewed to determine whether the entity is a VIE, and if the Company has variable interests in the VIE. The Company’s variable interests are then compared to those of the other variable interest holders to determine which party is the primary beneficiary of the VIE. A primary beneficiary: (i) has the power to direct the activities that most significantly impact the economic performance of the VIE and (ii) has the obligation to absorb losses or the right to receive benefits of the VIE that could potentially be significant to the VIE. The Company reassesses the initial evaluation of whether an entity is a VIE when certain events occur, and reassesses the primary beneficiary determination of a VIE on an ongoing basis based on current facts and circumstances. To the extent the Company has a variable interest in entities that are not evaluated under the VIE model, the Company evaluates its interests using the voting interest entity model.
The Corporation has complete responsibility for the day-to-day management of, authority to make decisions for, and control of the OP. Based on consolidation guidance, the Corporation has concluded that the OP is a VIE as the members in the OP do not possess kick-out rights or substantive participating rights. Accordingly, the Corporation consolidates its interest in the OP. However, because the Corporation holds the majority voting interest in the OP and certain other conditions are met, it qualifies for the exemption from providing certain disclosure requirements associated with investments in VIEs. The portions of a consolidated entity not owned by the Company are presented as non-controlling interests as of and during the periods presented.
From time to time, the Company acquires properties using a reverse like-kind exchange structure pursuant to Section 1031 of the Internal Revenue Code (a “reverse 1031 exchange”) and, as such, the properties are in the possession of an Exchange Accommodation Titleholder (“EAT”) until the reverse 1031 exchange is completed. EATs are classified as VIEs as they are “thinly capitalized” entities. The Company consolidates the EAT because it is the primary beneficiary as it has the ability to control the activities that most significantly impact the EAT ’ s economic performance and can collapse the reverse 1031 exchange structure at its discretion. The assets of the EAT primarily consist of leased property (net real estate investment in rental property and lease intangibles).
The Company invests in various entities in exchange for ownership interests. Each of these investments is a VIE in which the Company is considered the primary beneficiary as it: (i) has the power to direct the activities that significantly impact the economic performance of the VIE, and (ii) has the obligation to absorb losses and the right to receive benefits of the VIE. As a result, the Company consolidates these VIEs. At June 30, 2026 and December 31, 2025, the Company had six consolidated VIEs.
7
The following table presents a summary of selected financial data of the consolidated VIEs included in the Condensed Consolidated Balance Sheets:
(in thousands) June 30,
2026 December 31,
2025
Assets
Accounted for using the operating method:
Land $ 7,644 $ 7,644
Land improvements 2,707 2,707
Buildings and improvements 40,664 40,664
Total accounted for using the operating method 51,015 51,015
Less accumulated depreciation ( 2,790 ) ( 2,131 )
Accounted for using the operating method, net 48,225 48,884
Property under development 154,996 114,094
Investment in rental property, net 203,221 162,978
Intangible lease assets, net 1,612 2,097
Other assets 13,398 17,825
Total assets $ 218,231 $ 182,900
Liabilities
Intangible lease liabilities, net $ 381 $ 425
Other liabilities $ 7,025 $ 1,925
Total liabilities $ 7,406 $ 2,350
Use of Estimates
The preparation of Condensed Consolidated Financial Statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the Condensed Consolidated Financial Statements and the reported amounts of revenues and expenses during the reporting periods. Accordingly, actual results may differ from those estimates.
Investment in Property Under Development
The Company capitalizes development, construction, and improvement costs associated with development and redevelopment of properties. Such capitalized costs include all direct and indirect costs related to planning, development, and construction, including interest, real estate taxes, insurance, compensation costs of employees directly contributing to the completion of each construction project, and other miscellaneous costs incurred during the construction period. These costs are recorded as Property under development in the accompanying Condensed Consolidated Balance Sheets until the property is substantially complete and ready for its intended use. When the Company commits to redeveloping an existing property and ceases its current use, the remaining carrying value of the property is reclassified to Property under development upon commencement of active redevelopment activities. Once the property is substantially complete, it is placed in service, depreciation commences, and additional capital investments, if any, are capitalized to the basis.
During the three and six months ended June 30, 2026, the Company funded capital expenditures on development properties after they reached substantial completion of $ 7.1 million and $ 12.2 million, respectively. During the three and six months ended June 30, 2025, the Company funded capital expenditures on development properties after they reached substantial completion of $ 1.2 million and $ 11.6 million, respectively.
The following tables summarize the Company’s investments in property under development:
(in thousands) June 30,
2026 December 31,
2025
Development, construction and improvement costs $ 376,736 $ 261,541
Capitalized interest 8,331 4,271
Property under development $ 385,067 $ 265,812
8
(in thousands) For the Three Months Ended
June 30, For the Six Months Ended
June 30,
2026 2025 2026 2025
Investment in properties under development, excluding capitalized costs $ 103,373 $ 83,001 $ 213,325 $ 99,388
Long-lived Asset Impairment
The Company reviews long-lived assets to be held and used for possible impairment when events or changes in circumstances indicate that their carrying amounts may not be recoverable. If, and when, such events or changes in circumstances are present, an impairment exists to the extent the carrying value of the long-lived asset or asset group exceeds the sum of the undiscounted cash flows expected to result from the use of the long-lived asset or asset group and its eventual disposition. Such cash flows include expected future operating income, as adjusted for trends and prospects, as well as the effects of demand, competition, and other factors. An impairment loss is measured as the amount by which the carrying amount of the long-lived asset or asset group exceeds its fair value. Significant judgment is made to determine if and when impairment should be taken. The Company’s assessment of impairment during the three and six months ended June 30, 2026 and 2025, was based on the most current information available to the Company. Certain of the Company’s properties may have fair values less than their carrying amounts. However, based on the Company’s plans with respect to each of those properties, the Company believes that their carrying amounts are recoverable and therefore, no impairment charges were recognized other than those described below. If the operating conditions mentioned above deteriorate or if the Company’s expected holding period for assets changes, subsequent tests for impairment could result in additional impairment charges in the future.
Inputs used in establishing fair value for impaired real estate assets generally fall within Level 3 of the fair value hierarchy, which are characterized as requiring significant judgment as little or no current market activity may be available for validation. The main indicator used to establish the classification of the inputs is current market conditions, as derived through the use of published commercial real estate market information and information obtained from brokers and other third party sources. The Company determines the valuation of impaired assets using generally accepted valuation techniques including discounted cash flow analysis, income capitalization, analysis of recent comparable sales transactions, actual sales negotiations, and bona fide purchase offers received from third parties. Management may consider a single valuation technique or multiple valuation techniques, as appropriate, when estimating the fair value of its real estate.
The following table summarizes the Company’s impairment charges, resulting primarily from changes in the Company’s long-term hold strategy with respect to the individual properties:
(in thousands) For the Three Months Ended
June 30, For the Six Months Ended
June 30,
2026 2025 2026 2025
Number of properties 6 8 6 13
Impairment charge $ 3,546 $ 11,939 $ 3,546 $ 28,068
The Company recognized impairment of $ 3.5 million during the three and six months ended June 30, 2026, resulting from changes in the Company’s long-term hold strategy with respect to the individual properties. The impairments for the three and six months ended June 30, 2026 were based on actual sales prices of individual properties. During the three and six months ended June 30, 2025, the Company recognized impairment of $ 11.9 million and $ 28.1 million, respectively, resulting from changes in the Company’s long-term hold strategy with respect to the individual properties. The impairments for the six months ended June 30, 2025 were based on actual and expected sales prices of individual properties and includes a $ 14.6 million impairment charge on two healthcare properties.
Restricted Cash
Restricted cash generally includes escrow funds the Company maintains pursuant to the terms of certain mortgages, lease agreements, and undistributed proceeds from the sale of properties under Section 1031 of the Internal Revenue Code of 1986, as amended (the “Code”), and is reported within Prepaid expenses and other assets in the Condensed Consolidated Balance Sheets. Restricted cash consisted of the following:
(in thousands) June 30,
2026 December 31,
2025
Escrow funds and other $ 1,822 $ 3,102
9
Rent Received in Advance
Rent received in advance represents tenant rent payments received prior to the contractual due date, and is included in Accounts payable and other liabilities in the Condensed Consolidated Balance Sheets. Rent received in advance consisted of the following:
(in thousands) June 30,
2026 December 31,
2025
Rent received in advance $ 21,436 $ 18,498
Segment Reporting
The Company currently operates in a single reportable segment, which includes the acquisition, leasing, and ownership of net leased properties. The Company’s chief operating decision maker (“CODM”) is the Company’s senior leadership team, which includes, the Chief Executive Officer, President and Chief Operating Officer, Chief Financial Officer and Treasurer, and the Company’s Senior Vice Presidents. The CODM assesses, measures, and reviews the operating and financial results at the consolidated level for the entire portfolio based on consolidated revenues, expenses, and net income as reported on the Condensed Consolidated Statements of Income and Comprehensive Income. The Company does not evaluate the results of operations based on geography, size, or property type.
Fair Value Measurements
Recurring Fair Value Measurements
The balances of financial instruments measured at fair value on a recurring basis are as follows (see Note 9):
(in thousands) June 30, 2026
Total Level 1 Level 2 Level 3
Interest rate swap, assets $ 23,271 $ — $ 23,271 $ —
(in thousands) December 31, 2025
Total Level 1 Level 2 Level 3
Interest rate swap, assets $ 18,248 $ — $ 18,248 $ —
Interest rate swap, liabilities ( 1,501 ) — ( 1,501 ) —
Long-term Debt – The fair value of the Company’s debt was estimated using Level 1, Level 2, and Level 3 inputs based on recent secondary market trades of the Company’s senior unsecured public notes, recent comparable financing transactions, recent market risk premiums for loans of comparable quality, Secured Overnight Financing Rate (“SOFR”), Canadian Overnight Repo Rate Average (“CORRA”), U.S. Treasury obligation interest rates, and discounted estimated future cash payments to be made on such debt. The discount rates estimated reflect the Company’s judgment as to the approximate current lending rates for loans or groups of loans with similar maturities and assumes that the debt is outstanding through maturity. Market information, as available, or present value techniques were utilized to estimate the amounts required to be disclosed. Since such amounts are estimates that are based on limited available market information for similar transactions and do not acknowledge transfer or other repayment restrictions that may exist on specific loans, it is unlikely that the estimated fair value of any such debt could be realized by immediate settlement of the obligation.
The following table summarizes the carrying amount reported in the Condensed Consolidated Balance Sheets and the Company’s estimate of the fair value of the unsecured revolving credit facility, mortgages, unsecured term loans, and senior unsecured notes which includes the fair value of interest rate swaps:
(in thousands) June 30,
2026 December 31,
2025
Carrying amount $ 2,688,016 $ 2,522,753
Fair value 2,727,453 2,564,437
Non-recurring Fair Value Measurements
The Company’s non-recurring fair value measurements at June 30, 2026 and December 31, 2025 consisted of the fair value of impaired real estate assets that were determined using Level 2 and Level 3 inputs.
10
Right-of-Use Assets and Lease Liabilities
Right-of-use assets and lease liabilities associated with operating and finance leases were included in the accompanying Condensed Consolidated Balance Sheets as follows:
(in thousands) Financial Statement Presentation June 30,
2026 December 31,
2025
Operating leases:
Right-of-use assets Prepaid expenses and other assets $ 9,234 $ 9,578
Lease liabilities Accounts payable and other liabilities 9,262 9,580
Financing leases:
Right-of-use assets Prepaid expenses and other assets 2,198 2,221
Lease liabilities Accounts payable and other liabilities 2,758 2,729
Refer to Note 16 for obligations under operating and finance leases.
Recently Issued Accounting Standards
In November 2024, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40) (“ASU 2024-03”). ASU 2024-03 requires a public entity to disclose additional information about specific expense categories in the notes to financial statements on an annual and interim basis. The amendments are effective for annual periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027, with early adoption permitted. The Company may elect to apply the amendments either prospectively to financial statements issued for reporting periods after the effective date of this ASU or retrospectively to any or all prior periods presented in the financial statements. While this update will result in enhanced disclosures, the Company does not expect it will have a material impact on the Company’s financial statements.
In November 2025, the FASB issued ASU 2025-09, Derivatives and Hedging (Topic 815): Hedge Accounting Improvements (“ASU 2025-09”). ASU 2025-09 seeks to better align hedge accounting with an entity’s risk management strategies by improving the ability to achieve and maintain hedge accounting for highly effective economic hedges of forecasted transactions. ASU 2025-09 is effective for annual periods beginning after December 15, 2026, including interim periods within those fiscal years. The Company is currently evaluating the potential impact of the guidance, including any additional disclosures that may be required.
In December 2025, the FASB issued ASU 2025‑11, Interim Reporting (Topic 270): Narrow‑Scope Improvements (“ASU 2025‑11”). ASU 2025‑11 clarifies the applicability of the interim reporting guidance in ASC 270, specifies the form and content of interim financial statements and related disclosures, adds a disclosure principle requiring entities to disclose events since the end of the most recent annual reporting period that have a material impact, and improves the organization and navigability of required interim disclosures. The amendments are not intended to change the fundamental nature of interim reporting or significantly expand or reduce existing interim disclosure requirements. ASU 2025‑11 is effective for interim reporting periods within annual reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the potential impact of the guidance, including additional disclosures that may be required.
3. Asset Acquisitions
The Company closed on the following acquisitions during the six months ended June 30, 2026:
(in thousands, except number of properties) Property Type Number of
Properties Real Estate
Acquisition Price
Date
January 30, 2026 Industrial — $ 20,100 (a)
February 18, 2026 Retail 1 2,018 (b)
February 24, 2026 Industrial 1 17,538 (b)
March 19, 2026 Industrial 1 61,195
April 29, 2026 Industrial 1 6,990 (b)
June 5, 2026 Industrial 1 18,382 (b)
5 $ 126,223 (c)
(a) Acquisition of an option to purchase land to be developed in connection with an industrial property.
11
(b) Acquisition of land to be developed in connection with a build-to-suit development.
(c) Acquisition price excludes capitalized acquisition and development costs of $ 6.6 million.
The Company closed on the following acquisitions during the six months ended June 30, 2025:
(in thousands, except number of properties) Property Type Number of
Properties Real Estate
Acquisition Price
Date
January 28, 2025 Retail 1 $ 9,871
February 13, 2025 Retail 1 495 (d)
March 11, 2025 Industrial 1 41,088
March 28, 2025 Retail 4 8,045
April 24, 2025 Industrial 1 8,500 (d)
May 16, 2025 Industrial 1 54,722
June 4, 2025 Industrial 1 3,400 (e)
June 5, 2025 Retail 1 1,100 (d)
June 12, 2025 Industrial 1 13,700 (d)
June 13, 2025 Industrial 1 20,334 (f)
13 $ 161,255 (g)
(d) Acquisition of land to be developed in connection with a build-to-suit development.
(e) Acquisition of land to be developed in connection with a build-to-suit development. The Company contributed these assets in exchange for preferred equity in a VIE (see Note 2).
(f) Acquisition of land by a consolidated VIE in connection with a build-to-suit development (see Note 2).
(g) Acquisition price excludes capitalized acquisition costs of $ 7.1 million.
The Company allocated the purchase price of these properties to the fair value of the assets acquired and liabilities assumed. The following table summarizes the purchase price allocation for completed real estate acquisitions:
(in thousands) For the Six Months Ended
June 30,
2026 2025
Land $ 43,311 $ 8,040
Land improvements 2,144 3,947
Buildings and improvements 16,379 93,303
Property under development 68,734 50,326
Acquired in-place leases (h)
2,259 10,421
Acquired below-market leases (i)
— ( 144 )
Right-of-use asset — 2,262
Lease liability — ( 2,681 )
Prepaid expenses and other assets — 2,834
$ 132,827 $ 168,308
(h) The weighted average amortization period for acquired in-place leases is 12 years for acquisitions completed during the six months ended June 30, 2026 and 2025.
(i) There were no acquisitions of below-market leases during the six months ended June 30, 2026. The weighted average amortization period for acquired below-market leases is 14 years for acquisitions completed during the six months ended June 30, 2025.
The above acquisitions were funded using a combination of available cash on hand and unsecured revolving credit facility borrowings. All real estate acquisitions closed during the six months ended June 30, 2026 and 2025 qualified as asset acquisitions and as such, acquisition costs were capitalized.
12
Subsequent to June 30, 2026, the Company closed on the following acquisitions (see Note 17):
(in thousands, except number of properties) Property Type Number of
Properties Real Estate
Acquisition Price
Date
July 6, 2026 Industrial 1 $ 49,500 (j)
(j) The Company entered into a joint venture with a development partner and acquired land in connection with a build-to-suit development (see Note 17).
4. Sale of Real Estate
The Company closed on the following sales of real estate, none of which qualified as discontinued operations:
(in thousands, except number of properties) For the Three Months Ended
June 30, For the Six Months Ended
June 30,
2026 2025 2026 2025
Number of properties disposed 9 8 10 11
Aggregate sale price $ 62,039 $ 13,163 $ 74,133 $ 20,971
Aggregate carrying value ( 47,959 ) ( 12,527 ) ( 52,054 ) ( 19,911 )
Additional sales expenses ( 1,090 ) ( 70 ) ( 1,968 ) ( 89 )
Gain on sale of real estate $ 12,990 $ 566 $ 20,111 $ 971
5. Investment in Rental Property and Lease Arrangements
The Company generally leases its investment rental property to established tenants in the industrial and retail property types. At June 30, 2026, the Company had 766 real estate properties, 744 of which were leased under leases that have been classified as operating leases, nine that have been classified as direct financing leases, one that has been classified as a sales-type lease, 11 properties under development, and one that was vacant. Of the nine leases classified as direct financing leases, three include land portions which are accounted for as operating leases (see Revenue Recognition within Note 2). Most leases have initial terms of 10 to 20 years. The Company’s leases generally provide for limited increases in rent as a result of fixed increases, increases in the Consumer Price Index (“CPI”), or increases in the tenant’s sales volume. Generally, tenants are also required to pay all property taxes and assessments, substantially maintain the interior and exterior of the building, and maintain property and liability insurance coverage. The leases also typically provide for one or more multiple-year renewal options, at the election of the tenant, and are subject to generally the same terms and conditions as the initial lease.
Investment in Rental Property – Operating Leases
Depreciation expense on investment in rental property was as follows:
For the Three Months Ended
June 30, For the Six Months Ended
June 30,
(in thousands) 2026 2025 2026 2025
Depreciation $ 39,943 $ 31,660 $ 73,306 $ 63,119
Estimated lease payments to be received under non-cancelable operating leases with tenants at June 30, 2026 are as follows:
(in thousands)
Remainder of 2026 $ 223,824
2027 438,126
2028 434,843
2029 425,517
2030 400,722
Thereafter 3,074,159
$ 4,997,191
Since lease renewal periods are exercisable at the option of the tenant, the above amounts only include future lease payments due during the initial lease terms. Such amounts exclude any potential variable rent increases that are based on
13
changes in the CPI or future variable rents which may be received under the leases based on a percentage of the tenant’s gross sales. Additionally, certain of our leases provide tenants with the option to terminate their leases in exchange for termination penalties, or that are contingent upon the occurrence of a future event. Future lease payments within the table above have not been adjusted for these termination rights.
Investment in Rental Property – Direct Financing Leases
The Company’s net investment in direct financing leases was comprised of the following:
(in thousands) June 30,
2026 December 31,
2025
Undiscounted estimated lease payments to be received $ 27,022 $ 28,699
Estimated unguaranteed residual values 14,547 14,547
Unearned revenue ( 16,380 ) ( 17,663 )
Reserve for credit losses ( 72 ) ( 86 )
Net investment in direct financing leases $ 25,117 $ 25,497
Undiscounted estimated lease payments to be received under non-cancelable direct financing leases with tenants at June 30, 2026 are as follows:
(in thousands)
Remainder of 2026 $ 1,680
2027 3,426
2028 3,496
2029 3,561
2030 3,682
Thereafter 11,177
$ 27,022
The above rental receipts do not include future lease payments for renewal periods, potential variable CPI rent increases, or variable percentage rent payments that may become due in future periods.
Investment in Rental Property – Sales-Type Leases
The Company’s net investment in a sales-type lease was $ 14.4 million at June 30, 2026 and December 31, 2025, and was comprised of one lease. The lease has $ 16.0 million of undiscounted estimated lease payments to be received throughout the remaining lease term, which expires in 2027.
Lease Revenues, Net
The following table summarizes amounts reported as Lease revenues, net in the Condensed Consolidated Statements of Income and Comprehensive Income:
(in thousands) For the Three Months Ended June 30, For the Six Months Ended June 30,
2026 2025 2026 2025
Contractual rental amounts billed for operating leases $ 109,473 $ 101,014 $ 216,992 $ 200,328
Adjustment to recognize contractual operating lease billings on a straight-line basis
5,802 5,753 11,650 11,818
Net write-offs of accrued rental income — — — ( 2,228 )
Variable rental amounts earned 816 718 1,574 1,398
Earned income from direct financing leases 662 679 1,329 1,361
Interest income from sales-type leases 473 14 947 29
Operating expenses billed to tenants 5,012 4,795 10,712 9,739
Other income from real estate transactions 4 63 36 139
Adjustment to revenue recognized for uncollectible rental amounts billed, net
67 ( 50 ) 470 ( 907 )
Total lease revenues, net $ 122,309 $ 112,986 $ 243,710 $ 221,677
14
6. Intangible Assets and Liabilities, and Leasing Fees
The following is a summary of intangible assets and liabilities, and leasing fees, and related accumulated amortization:
(in thousands) June 30,
2026 December 31,
2025
Lease intangibles:
Acquired above-market leases $ 40,645 $ 41,082
Less accumulated amortization ( 21,370 ) ( 20,574 )
Acquired above-market leases, net 19,275 20,508
Acquired in-place leases 416,170 423,920
Less accumulated amortization ( 184,906 ) ( 176,418 )
Acquired in-place leases, net 231,264 247,502
Total intangible lease assets, net $ 250,539 $ 268,010
Acquired below-market leases $ 91,159 $ 91,670
Less accumulated amortization ( 52,929 ) ( 50,143 )
Intangible lease liabilities, net $ 38,230 $ 41,527
Leasing fees $ 29,257 $ 22,643
Less accumulated amortization ( 8,649 ) ( 7,760 )
Leasing fees, net $ 20,608 $ 14,883
Amortization of intangible lease assets and liabilities, and leasing fees was as follows:
(in thousands) Financial Statement Presentation For the Three Months
Ended June 30, For the Six Months
Ended June 30,
Intangible 2026 2025 2026 2025
Acquired in-place leases and leasing fees Depreciation and amortization $ 9,066 $ 10,820 $ 17,134 $ 18,764
Above-market and below-market leases Lease revenues, net 1,018 1,192 2,034 2,257
For the three and six months ended June 30, 2026, amortization of all intangible assets and liabilities includes $ 1.0 million of accelerated amortization resulting from an early lease termination. For the three and six months ended June 30, 2025, amortization of all intangible assets and liabilities includes $ 4.7 million and $ 5.0 million, respectively, of accelerated amortization resulting from early lease terminations.
Estimated future amortization of intangible assets and liabilities, and leasing fees at June 30, 2026 is as follows:
(in thousands)
Remainder of 2026 $ 13,865
2027 26,365
2028 24,144
2029 22,546
2030 20,390
Thereafter 125,607
$ 232,917
15
7. Unsecured Credit Agreements and Unsecured Notes
The following table summarizes the Company’s unsecured credit agreements and unsecured notes:
Outstanding Balance
(in thousands, except interest rates) June 30,
2026 December 31,
2025 Interest Rate Maturity Date
Unsecured revolving credit facility $ 447,376 $ 266,036 applicable reference rate + 0.85 % (a)
Mar. 2029 (d)
Unsecured term loans:
2027 Unsecured Term Loan 200,000 200,000 daily simple SOFR + 0.95 % (c)
Aug. 2027
2028 Unsecured Term Loan 500,000 500,000 one-month SOFR + 0.95 % (b)
Mar. 2028 (e)
2029 Unsecured Term Loan 300,000 300,000 daily simple SOFR + 0.95 % (c)
Feb. 2029 (f)
Total unsecured term loans 1,000,000 1,000,000
Unamortized debt issuance costs, net ( 4,577 ) ( 5,781 )
Total unsecured term loans, net 995,423 994,219
Senior unsecured notes:
2027 Senior Unsecured Notes - Series A 150,000 150,000 4.84 % Apr. 2027
2028 Senior Unsecured Notes - Series B 225,000 225,000 5.09 % Jul. 2028
2030 Senior Unsecured Notes - Series C 100,000 100,000 5.19 % Jul. 2030
2031 Senior Unsecured Public Notes 375,000 375,000 2.60 % Sep. 2031
2032 Senior Unsecured Public Notes 350,000 350,000 5.00 % Nov. 2032
Total senior unsecured notes 1,200,000 1,200,000
Unamortized debt issuance costs and original issuance discounts, net ( 8,448 ) ( 9,262 )
Total senior unsecured notes, net 1,191,552 1,190,738
Total unsecured debt, net $ 2,634,351 $ 2,450,993
(a) At June 30, 2026 and December 31, 2025, a balance of $ 377.0 million and $ 193.0 million, respectively, was subject to daily simple SOFR. The remaining balance of $ 100.0 million Canadian Dollars (“CAD”) borrowings remeasured to $ 70.4 million United States Dollars (“USD”) and $ 73.0 million USD, at June 30, 2026 and December 31, 2025, respectively, and was subject to daily simple CORRA of 2.34 % and 2.30 % at June 30, 2026 and December 31, 2025, respectively. At June 30, 2026, we had $ 542.1 million of available capacity under our unsecured revolving credit facility.
(b) At June 30, 2026 and December 31, 2025, one-month SOFR was 3.65 % and 3.69 %, respectively.
(c) At June 30, 2026 and December 31, 2025, overnight SOFR was 3.68 % and 3.87 %, respectively.
(d) The unsecured revolving credit facility contains two six-month extension options subject to certain conditions, including the payment of an extension fee equal to 0.0625 % of the revolving commitments.
(e) The 2028 Unsecured Term Loan contains two twelve-month extension options subject to certain conditions, including the payment of an extension fee equal to 0.125 % of the aggregate principal amount of the loans outstanding under the 2028 term loan facility.
(f) The 2029 Unsecured Term Loan contains two twelve-month extension options subject to certain conditions, including the payment of an extension fee equal to 0.10 % of the aggregate principal amount of the loans outstanding under the 2029 term loan facility.
At June 30, 2026, the weighted average interest rate on all outstanding borrowings was 4.49 % exclusive of interest rate swap agreements, and 4.12 % inclusive of interest rate swap agreements.
The Company is subject to various financial and operational covenants and financial reporting requirements pursuant to its unsecured credit agreements. These covenants require the Company to maintain certain financial ratios. As of June 30, 2026, and for all periods presented, the Company believes it was in compliance with all of its loan covenants. Failure to comply with the covenants would result in a default which, if the Company were unable to cure or obtain a waiver from the lenders, could accelerate the repayment of the obligations. Further, in the event of default, the Company may be restricted from paying dividends to its stockholders in excess of dividends required to maintain its REIT qualification. Accordingly, an event of default could have a material effect on the Company.
The Company did not incur debt issuance costs during the three and six months ended June 30, 2026, or during the three months ended June 30, 2025 . For the six months ended June 30, 2025, the Company incurred $ 12.3 million in debt issuance costs associated with the amended and restated unsecured revolving credit facility and 2028 Unsecured Term Loan, which have been deferred and are being amortized over the term of the associated debt.
16
Debt issuance costs and original issuance discounts are amortized as a component of Interest expense in the accompanying Condensed Consolidated Statements of Income and Comprehensive Income. The following table summarizes debt issuance cost and original issuance discount amortization:
For the Three Months Ended June 30, For the Six Months Ended June 30,
(in thousands) 2026 2025 2026 2025
Debt issuance costs and original issuance discount amortization $ 1,641 $ 1,328 $ 3,268 $ 2,565
8. Mortgages
The Company’s mortgages consist of the following:
(in thousands, except interest rates) Origination
Date Maturity
Date Interest
Rate June 30,
2026 December 31,
2025
Lender
Wilmington Trust National Association Apr. 2019 Feb. 2028 4.92 % $ 40,640 $ 41,393 (a) (b) (c) (d)
PNC Bank Oct. 2016 Nov. 2026 3.62 % — 15,324 (b) (c) (e)
Total mortgages 40,640 56,717
Debt issuance costs, net — ( 28 )
Mortgages, net $ 40,640 $ 56,689
(a) Non-recourse debt includes the indemnification/guaranty of the Company pertaining to fraud, environmental claims, insolvency, and other matters.
(b) Debt secured by related rental property and lease rents.
(c) Debt secured by guaranty of the OP.
(d) Mortgage was assumed as part of the acquisition of the related property. The debt was recorded at fair value at the time of assumption.
(e) Mortgage was paid in full in June 2026.
At June 30, 2026, investment in rental property with a net book value of $ 55.7 million was pledged as collateral against the Company’s mortgages.
Estimated future principal payments to be made under the above mortgages and the Company’s unsecured credit agreements (see Note 7) at June 30, 2026 are as follows:
(in thousands)
Remainder of 2026 $ 766
2027 351,597
2028 763,277
2029 747,376
2030 100,000
Thereafter 725,000
$ 2,688,016
Certain of the Company’s mortgages provide for prepayment fees and can be terminated under certain events of default as defined under the related agreements. These prepayment fees are not reflected as part of the table above.
17
9. Interest Rate Swaps
The following is a summary of the Company’s outstanding interest rate swap agreements:
(in thousands, except interest rates) June 30, 2026 December 31, 2025
Counterparty Maturity Date Fixed
Rate Variable Rate Index Notional
Amount Fair
Value Notional
Amount Fair
Value
Capital One, National Association July 2026 1.32 % daily compounded SOFR $ 35,000 $ — $ 35,000 $ 410
Bank of Montreal December 2026 2.33 % daily compounded SOFR 10,000 79 10,000 116
Bank of Montreal December 2026 1.99 % daily compounded SOFR 25,000 241 25,000 373
Toronto-Dominion Bank March 2027 2.46 % daily compounded CORRA 14,075 (a)
20 14,607 (a)
32
Wells Fargo Bank, N.A. April 2027 2.72 % daily compounded SOFR 25,000 243 25,000 224
Bank of Montreal December 2027 2.37 % daily compounded SOFR 25,000 622 25,000 494
Capital One, National Association December 2027 2.37 % daily compounded SOFR 25,000 621 25,000 493
Wells Fargo Bank, N.A. January 2028 2.37 % daily compounded SOFR 75,000 1,878 75,000 1,485
Bank of Montreal May 2029 2.09 % daily compounded SOFR 25,000 1,320 25,000 1,084
Regions Bank May 2029 2.11 % daily compounded SOFR 25,000 1,304 25,000 1,067
Regions Bank June 2029 2.03 % daily compounded SOFR 25,000 1,365 25,000 1,136
U.S. Bank National Association June 2029 2.03 % daily compounded SOFR 25,000 1,365 25,000 1,135
Regions Bank August 2029 2.58 % one-month SOFR 100,000 3,766 100,000 2,501
Toronto-Dominion Bank August 2029 2.58 % one-month SOFR 45,000 1,712 45,000 1,145
U.S. Bank National Association August 2029 2.65 % one-month SOFR 15,000 539 15,000 345
U.S. Bank National Association August 2029 2.58 % one-month SOFR 100,000 3,775 100,000 2,508
U.S. Bank National Association August 2029 1.35 % daily compounded SOFR 25,000 1,951 25,000 1,793
Toronto-Dominion Bank December 2030 3.66 % daily simple SOFR 70,000 505 70,000 ( 835 )
Regions Bank December 2030 3.66 % daily simple SOFR 55,000 387 55,000 ( 666 )
Regions Bank March 2032 2.69 % daily compounded CORRA 14,075 (a)
345 14,607 (a)
394
U.S. Bank National Association March 2032 2.70 % daily compounded CORRA 14,075 (a)
342 14,607 (a)
391
Bank of Montreal March 2034 2.81 % daily compounded CORRA 28,151 (b)
891 29,214 (b)
1,073
Bank of Montreal January 2026 1.92 % daily compounded SOFR — — 25,000 1
Bank of Montreal January 2026 2.05 % daily compounded SOFR — — 40,000 2
Capital One, National Association January 2026 2.08 % daily compounded SOFR — — 35,000 2
Truist Financial Corporation January 2026 1.93 % daily compounded SOFR — — 25,000 1
Capital One, National Association April 2026 2.68 % daily compounded SOFR — — 15,000 43
Total Swaps $ 800,376 $ 23,271 $ 943,035 $ 16,747
(a) The contractual notional amount is $ 20.0 million CAD.
(b) The contractual notional amount is $ 40.0 million CAD.
At June 30, 2026, the weighted average interest rate on all outstanding borrowings was 4.12 %, inclusive of a weighted average fixed rate on effective interest rate swaps of 2.55 %.
The total amounts recognized, and the location in the accompanying Condensed Consolidated Statements of Income and Comprehensive Income, from converting from variable rates to fixed rates under these agreements were as follows:
Amount of Gain (Loss)
Recognized in
Accumulated Other
Comprehensive
Income Reclassification from
Accumulated Other
Comprehensive Income Total Interest Expense
Presented in the Condensed
Consolidated Statements of
Income and Comprehensive Income
(in thousands) Location Amount of Gain
For the Three Months Ended June 30,
2026 $ 3,934 Interest expense $ 2,067 $ 25,785
2025 ( 10,463 ) Interest expense 4,737 21,112
Amount of Gain (Loss)
Recognized in
Accumulated Other
Comprehensive
Income Reclassification from
Accumulated Other
Comprehensive Income Total Interest Expense
Presented in the Condensed
Consolidated Statements of
Income and Comprehensive Income
(in thousands) Location Amount of Gain
For the Six Months Ended June 30,
2026 $ 6,525 Interest expense $ 4,227 $ 51,045
2025 ( 30,355 ) Interest expense 9,470 41,186
Amounts related to the interest rate swaps expected to be reclassified out of Accumulated other comprehensive income to Interest expense during the next twelve months are estimated to be a gain of $ 9.0 million.
18
10. Non-Controlling Interests
The Company has seven entities with non-controlling interests that are consolidated: the “OP” and interests in six consolidated VIEs not wholly-owned by the Company (See Principles of Consolidation within Note 2).
The following table summarizes OP Units exchanged for shares of common stock:
For the Three Months Ended
June 30, For the Six Months Ended
June 30,
(in thousands) 2026 2025 2026 2025
OP Units exchanged for shares of common stock — — — 244
Value of units exchanged $ — $ — $ — $ 3,882
11. Credit Risk Concentrations
The Company maintained bank balances that, at times, exceeded the federally insured limit during the six months ended June 30, 2026. The Company has not experienced losses relating to these deposits and management does not believe that the Company is exposed to any significant credit risk with respect to these amounts based on the financial position and capitalization of the applicable banks.
For the six months ended June 30, 2026 and 2025, the Company had no individual tenants or common franchises that accounted for more than 10% of Lease revenues, net, excluding lease termination fees.
19
12. Equity
At-the-Market Program
The Company has entered into an at-the-market common equity offering program (the "ATM Program") through which it may, from time to time, publicly offer and sell shares of common stock. The Company’s ATM Program also provides for forward sale agreements, enabling the Company to set the price of shares upon pricing the offering, while delaying the issuance of shares and the receipt of the net proceeds.
The following table presents information about the Company’s ATM Programs that were in place during 2025 and 2026:
(in thousands) Program Size Total Shares Sold Total Shares Settled Total Shares Unsettled as of June 30, 2026 Total Net Proceeds Anticipated or Received from Shares Sold
Program
2024 $ 400,000 8,717 (a) 2,188 6,529 (b) $ 162,731
(a) After considering the shares of common stock sold subject to forward sale agreements, the Company has $ 237.3 million of capacity remaining under the ATM Program at June 30, 2026.
(b) The Company has the option to settle all outstanding shares of common stock from forward sale agreements at any time before contracted settlement dates that are commonly structured as approximately twelve-months from each respective sale date for net proceeds of approximately $ 124.3 million.
The following table presents activity under the Company’s ATM Programs:
For the Three Months Ended
June 30, For the Six Months Ended
June 30,
(in thousands, except per share amounts) 2026 2025 2026 2025
Shares of common stock sold 2,190 — 5,908 —
Weighted average gross sales price $ 20.77 $ — $ 19.74 $ —
Shares of common stock settled — — — —
Net proceeds received $ — $ — $ — $ —
Stock Repurchase Program
The Company has a stock repurchase program (the “Repurchase Program”), which authorizes the Company to repurchase up to $ 150.0 million of the Company’s common stock. On February 13, 2026, the Company’s Board of Directors re-authorized the Repurchase Program for a twelve-month period ending on March 14, 2027. The Repurchase Program may be extended, suspended, or discontinued at any time. Under the Repurchase Program, repurchases of the Company’s stock can be made in the open market or through private transactions from time to time over the twelve-month period, depending on prevailing market conditions and compliance with applicable legal and regulatory requirements. The timing, manner, price, and amount of any repurchases of common stock under the Repurchase Program will be determined at the Company’s discretion, using available cash resources. During the six months ended June 30, 2026 and 2025, no shares of the Company’s common stock were repurchased under the Repurchase Program.
20
13. Stock-Based Compensation
Restricted Stock Awards
During the three and six months ended June 30, 2026, the Company awarded 41,770 and 300,449 shares of restricted stock awards (“RSAs”), respectively, to officers, employees, and non-employee directors under the Company’s equity incentive plan. During the three and six months ended June 30, 2025, the Company awarded 50,104 and 315,976 shares of RSAs, respectively, to officers, employees, and non-employee directors under the Company’s equity incentive plan. The holder of RSAs is generally entitled at all times on and after the date of issuance of the restricted common shares to exercise the rights of a stockholder of the Company, including the right to vote the shares and the right to receive dividends on the shares. The RSAs vest over a one -, three -, four -, or five-year period from the date of the grant and are subject to the holder’s continued service through the applicable vesting dates and in accordance with the terms of the individual award agreements. The weighted average value of awards granted per share during the three and six months ended June 30, 2026, were $ 19.65 and $ 19.37 , respectively, which were based on the market price per share of the Company’s common stock on the grant dates. The weighted average value of awards granted per share during the three and six months ended June 30, 2025, were $ 16.20 and $ 16.75 , respectively.
The following table presents information about the Company’s RSAs:
For the Three Months Ended
June 30, For the Six Months Ended
June 30,
(in thousands) 2026 2025 2026 2025
Compensation cost $ 1,625 $ 1,460 $ 3,122 $ 2,802
Dividends declared on unvested RSAs 322 311 648 624
Fair value of shares vested during the period 984 892 5,175 3,779
As of June 30, 2026, there was $ 13.2 million of unrecognized compensation costs related to the unvested restricted shares, which is expected to be recognized over a weighted average period of 2.6 years.
The following table presents information about the Company’s restricted stock activity:
For the Three Months Ended June 30,
2026 2025
(in thousands, except per share amounts) Number of Shares Weighted Average
Grant Date Fair
Value per Share Number of Shares Weighted Average
Grant Date Fair
Value per Share
Unvested at beginning of period 1,113 $ 16.32 1,080 $ 15.64
Granted 42 19.65 50 16.20
Vested ( 51 ) 16.20 ( 55 ) 15.23
Forfeited ( 5 ) 16.25 ( 4 ) 16.85
Unvested at end of period 1,099 16.44 1,071 15.69
For the Six Months Ended June 30,
2026 2025
(in thousands, except per share amounts) Number of Shares Weighted Average
Grant Date Fair
Value per Share Number of Shares Weighted Average
Grant Date Fair
Value per Share
Unvested at beginning of period 1,070 $ 15.69 989 $ 15.51
Granted 300 19.37 316 16.75
Vested ( 266 ) 16.70 ( 227 ) 16.36
Forfeited ( 5 ) 16.48 ( 7 ) 16.54
Unvested at end of period 1,099 16.44 1,071 15.69
Performance-based Restricted Stock Units
During the six months ended June 30, 2026 and 2025, the Company issued target grants of 260,729 and 246,967 of performance-based restricted stock units (“PRSUs”), respectively, under the Company’s equity incentive plan to the executive officers of the Company. The awards are non-vested restricted stock units where the vesting percentages and the ultimate number of units vesting will be measured 50 % based on the relative total shareholder return (“rTSR”) of the
21
Company’s common stock as compared to the rTSR of peer companies, as identified in the grant agreements, over a three-year period, and 50 % based on the rTSR of the Company’s common stock as compared to the rTSR of the MSCI US REIT Index over a three-year measurement period. Vesting percentages range from 0 % to 200 % with a target of 100 %. rTSR means the percentage appreciation in the fair market value of one share over the three-year measurement period beginning on the date of grant, assuming the reinvestment of dividends on the ex-dividend date. The target number of units is based on achieving a rTSR equal to the 55 th percentile of the peer companies and MSCI US REIT Index. For PRSUs issued during the six months ended June 30, 2026 and 2025 that achieve a percentile rank of at least the 55 th percentile, and the absolute rTSR of the Company is negative for the performance period, the awards will be reduced by 25 %, not to result in a reduction less than target. Recipients of PRSU awards issued during the three months ended June 30, 2026 are eligible to receive additional PRSUs equal to additional 25 % of their respective target awards if the absolute rTSR reaches 24 %, and an additional 50 % vesting if the rTSR reaches 36 %, with linear interpolation if the rTSR is between 24 % and 36 % . Dividends accrue during the measurement period and will be paid on the PRSUs ultimately earned at the end of the measurement period in either cash or common stock, at the discretion of the Compensation Committee of the Board of Directors. The grant date fair value of the PRSUs was measured using a Monte Carlo simulation model based on assumptions including share price volatility.
The following table presents compensation cost recognized on the Company’s performance-based restricted stock units:
For the Three Months Ended
June 30, For the Six Months Ended
June 30,
(in thousands) 2026 2025 2026 2025
Compensation cost $ 1,234 $ 1,011 $ 2,303 $ 1,816
As of June 30, 2026, there was $ 9.4 million of unrecognized compensation costs related to the unvested PRSUs, which is expected to be recognized over a weighted average period of 2.2 years.
The following table presents information about the Company’s performance-based restricted stock unit activity:
For the Three Months Ended June 30,
2026 2025
(in thousands, except per share amounts) Number of Shares Weighted Average
Grant Date Fair
Value per Share Number of Shares Weighted Average
Grant Date Fair
Value per Share
Unvested at beginning of period 704 $ 20.13 606 $ 20.13
Granted — — — —
Vested — — — —
Forfeited — — — —
Unvested at end of period 704 20.13 606 20.13
For the Six Months Ended June 30,
2026 2025
(in thousands, except per share amounts) Number of Shares Weighted Average
Grant Date Fair
Value per Share Number of Shares Weighted Average
Grant Date Fair
Value per Share
Unvested at beginning of period 606 $ 20.13 433 $ 20.90
Granted 261 25.09 247 21.12
Vested ( 163 ) 23.78 ( 74 ) 27.93
Forfeited — — — —
Unvested at end of period 704 20.13 606 20.13
22
14. Earnings per Share
The following table summarizes the components used in the calculation of basic and diluted earnings per share (“EPS”):
(in thousands, except per share amounts) For the Three Months Ended
June 30, For the Six Months Ended
June 30,
2026 2025 2026 2025
Basic earnings:
Net earnings attributable to Broadstone Net Lease, Inc. common shareholders
$ 39,799 $ 20,160 $ 86,164 $ 36,903
Less: earnings allocated to unvested restricted shares ( 322 ) ( 311 ) ( 648 ) ( 621 )
Net earnings used to compute basic earnings per common share $ 39,477 $ 19,849 $ 85,516 $ 36,282
Diluted earnings:
Net earnings used to compute basic earnings per common share $ 39,477 $ 19,849 $ 85,516 $ 36,282
Add: net earnings attributable to OP Unit holders 1,669 844 3,595 1,593
Net earnings used to compute diluted earnings per common share $ 41,146 $ 20,693 $ 89,111 $ 37,875
Weighted average number of common shares outstanding 191,794 189,113 191,658 188,998
Less: weighted average unvested restricted shares (a)
( 1,102 ) ( 1,072 ) ( 1,093 ) ( 1,045 )
Weighted average number of common shares outstanding used in basic earnings per common share 190,692 188,041 190,565 187,953
Add: effects of restricted stock units (b)
1,273 695 1,145 591
Add: effects of convertible OP Units (c)
8,296 8,402 8,296 8,431
Weighted average number of common shares outstanding used in diluted earnings per common share 200,261 197,138 200,006 196,975
Basic earnings per share $ 0.21 $ 0.11 $ 0.45 $ 0.19
Diluted earnings per share $ 0.21 $ 0.10 $ 0.45 $ 0.19
(a) Represents the weighted average effects of 1,099,424 and 1,071,049 unvested restricted shares of common stock as of June 30, 2026 and 2025, respectively, which will be excluded from the computation of earnings per share until they vest.
(b) Represents the weighted average effects of shares of common stock to be issued as though the end of the period were the end of the performance period (see Note 13).
(c) Represents the weighted average effects of 8,295,768 and 8,401,937 OP Units outstanding at June 30, 2026 and 2025, respectively.
23
15. Supplemental Cash Flow Disclosures
The following table summarizes the Company’s supplemental cash flow information:
For the Six Months Ended
June 30,
(in thousands) 2026 2025
Supplemental disclosures:
Cash paid for interest $ 57,513 $ 36,890
Cash paid for income taxes 678 1,013
Non-cash activities:
Issuance and conversion of OP Units to common stock (a)
— 3,882
Dividends declared not yet paid 61,113 58,451
Reclassifications from Property under development to Buildings and Land improvements 99,017 2,612
Retirement of common stock withheld for net settlement under the equity incentive plan 5,183 1,446
(a) See Note 10.
24
16. Commitments and Contingencies
Litigation
From time to time, the Company is a party to various litigation matters incidental to the conduct of the Company’s business. While the resolution of such matters cannot be predicted with certainty, based on currently available information, the Company does not believe that the final outcome of any of these matters will have a material effect on its consolidated financial position, results of operations, or liquidity.
Property and Acquisition Related
In connection with ownership and operation of real estate, the Company may potentially be liable for costs and damages related to environmental matters. The Company is not aware of any non-compliance, liability, claim, or other environmental condition that would have a material effect on its consolidated financial position, results of operations, or liquidity.
As of June 30, 2026, the Company has commitments to fund 12 build-to-suit transactions with remaining obligations of $ 163.8 million expected to fund in multiple draws through November 2027, using a combination of available cash on hand and Revolving Credit Facility borrowings. Rent is contractually scheduled to commence when the properties reach substantial completion and are made available for use by the tenant, which is expected to occur at various dates between July 2026 and November 2027. Additionally, the Company has a $ 7.0 million commitment to complete infrastructure improvements at a property acquired during 2026.
The Company is a party to a tax protection agreement with the contributing members of an UPREIT transaction and a second tax protection agreement entered into in connection with the Company’s internalization. The tax protection agreements require the Company to indemnify the beneficiaries in the event of a sale, exchange, transfer, or other disposal of the contributed property, and in the case of the tax protection agreement entered into in connection with the Company’s internalization, the entire Company, in a taxable transaction that would cause such beneficiaries to recognize a gain that is protected under the agreements, subject to certain exceptions. The Company is required to allocate an amount of nonrecourse liabilities to each beneficiary that is at least equal to the minimum liability amount, as contained in the agreements. The minimum liability amount and the associated allocation of nonrecourse liabilities are calculated in accordance with applicable tax regulations, are completed at the OP level, and are not probable. Therefore, there is no impact to the Condensed Consolidated Financial Statements. Based on values as of June 30, 2026, taxable sales of the applicable properties would trigger liability under the agreements of approximately $ 16.4 million. Based on information available, the Company does not believe that the events resulting in damages as detailed above have occurred or are likely to occur in the foreseeable future.
In the normal course of business, the Company enters into various types of commitments to purchase real estate properties. These commitments are generally subject to the Company’s customary due diligence process and, accordingly, a number of specific conditions must be met before the Company is obligated to purchase the properties.
Obligations Under Operating and Finance Leases
The Company is a lessee under non-cancelable operating and finance leases associated with its corporate headquarters and other office spaces as well as ground leases. The Company’s obligations under leases primarily consist of a lease for the Company’s corporate office space, which expires in March 2034 and was determined to be an operating lease. The lease contains two five-year extension options, exercisable at the Company’s discretion, that are not reasonably certain to be exercised, and are therefore excluded from our calculation of the lease liability. The remaining lease obligations primarily consist of ground leases that, in accordance with the terms of our leases, are typically required to be reimbursed by our tenants. The Company remains primarily responsible for ground leases in the event a tenant is unable to pay. The weighted average discount rate on our operating and finance leases is 8.4 %. The weighted average years remaining on our operating and finance lease liabilities is 27.4 .
25
The following table summarizes the total lease costs associated with operating and finance leases:
(in thousands) Financial Statement Presentation For the Three Months Ended
June 30, For the Six Months Ended
June 30,
2026 2025 2026 2025
Operating lease costs:
Office leases General and administrative $ 251 $ 288 $ 503 $ 540
Ground leases Property and operating expense 96 33 163 66
Ground leases - development properties Property under development — 55 21 111
Variable lease costs - ground leases Property and operating expense 12 17 27 37
Financing lease costs:
Amortization of right-of-use assets Depreciation and amortization 14 14 27 23
Interest expense on lease liabilities Interest expense 69 67 137 112
Total lease cost $ 442 $ 474 $ 878 $ 889
The following table summarizes payments associated with obligations under operating and finance leases reported as net cash provided by operating activities on the accompanying Condensed Consolidated Statements of Cash Flows:
For the Six Months Ended
June 30,
(in thousands) 2026 2025
Operating lease payments $ 693 $ 719
Financing lease payments 109 91
Total $ 802 $ 810
At June 30, 2026, minimum future rental payments due from the Company for operating and finance leases over the next five years and thereafter are as follows:
(in thousands) Operating Leases Financing Leases
Remainder of 2026 $ 653 $ 109
2027 1,251 218
2028 1,134 218
2029 1,174 238
2030 1,202 245
Thereafter 14,632 18,061
Total undiscounted lease payments 20,046 19,089
Present value adjustment for remaining lease payments ( 10,784 ) ( 16,331 )
Total lease liability $ 9,262 $ 2,758
17. Subsequent Events
On July 15, 2026, the Company paid distributions totaling $ 58.5 million.
On July 23, 2026, the Board of Directors declared a quarterly distribution of $ 0.2925 per share on the Company’s common stock and OP Units for the third quarter of 2026, which will be payable on or before October 15, 2026 to stockholders and OP Unit holders of record as of September 30, 2026.
Subsequent to June 30, 2026, the Company borrowed $ 157.0 million, and paid down $ 17.5 million on the unsecured revolving credit facility, the proceeds of which were used to fund investment activity and for general corporate purposes.
On July 28, 2026, the Company amended and restated the unsecured revolving credit facility to provide a new $ 300.0 million senior unsecured delayed draw term loan maturing on January 30, 2030. The new term loan can be drawn over a twelve-month period and provides two extension options for twelve months , each, at the election of the Company, subject to certain conditions, including payment of an extension fee equal to 0.125 % of the then outstanding principal balance. The amendment reduces the applicable margin on all term loans outstanding under the unsecured revolving facility, including the $ 500.0 million unsecured term loan maturing March 2028. Based on the Company's current investment grade credit ratings, the applicable SOFR-based margin on the term loans was reduced to 0.900 % from 0.950 %. Additionally, the amendment reduces the applicable SOFR-based margin on revolving borrowings to 0.800 % from
26
0.850 %. The Company expects to use proceeds from the new delayed draw term loan for investment activity and general corporate purposes. All remaining terms of the revolving credit facility remained the same.
On July 28, 2026, the Company amended and restated the credit agreement for the unsecured term loans maturing August 2027 and February 2029, to reduce the applicable SOFR-based margin to 0.900 % from 0.950 %, which is based on the Company's current investment grade credit ratings. All remaining terms of the credit agreement remained the same.
Subsequent to June 30, 2026, the Company entered into a joint venture with a development partner and acquired $ 49.5 million of land to be developed in connection with a $ 303.0 million build-to-suit transaction (see Note 3), and invested $ 97.8 million in ten developments.
Subsequent to June 30, 2026, the Company sold, on a forward basis, 1,629,970 shares of common stock at a weighted average price per share of $ 21.45 for estimated net proceeds of approximately $ 33.9 million under the ATM Program, none of which have been settled.
27
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.