Item 7. Management’s Discussion and Analysis
Item 7. Management’s Discussion and Analysis
of Financial Condition and Results of Operations
The following section contains statements that
are not statements of historical fact and are forward-looking statements within the meaning of the federal securities laws. These statements
involve known and unknown risks, uncertainties, and other factors that may cause our actual results, performance, or achievement to differ
materially from anticipated results, performance, or achievement, expressed or implied in such forward-looking statements. These statements
reflect our current views with respect to future events, are based on assumptions, and are subject to risks and uncertainties. We discuss
many of these risks and uncertainties at the beginning of this Form 10-K and under the sections captioned “Business” and
“Risk Factors.” The following discussion should also be read in conjunction with the financial statements and the Notes thereto
appearing elsewhere in this Form 10-K.
Forward-Looking Statements
The Private Securities Litigation
Reform Act of 1995 provides a “safe harbor” for forward-looking statements. Certain statements in this Form
10-K constitute “forward-looking statements”. Such statements include statements regarding the efficacy and intended use of
our technologies under development, the timelines and strategy for bringing such products to market, the timeline for regulatory review
and approval of our products, the availability of funding sources for continued development of such products, and other statements that
are not historical facts, including statements which may be preceded by the words “intends,” “may,” “will,”
“plans,” “expects,” “anticipates,” “projects,” “predicts,” “estimates,”
“aims,” “believes,” “hopes,” “potential” or similar words. Forward-looking statements
are not guaranties of future performance, are based on certain assumptions and are subject to various known and unknown risks and uncertainties,
many of which are beyond our control. Actual results may differ materially from the expectations contained in the forward-looking statements.
See Part I, Item 1A,
“Risk Factors” of this Form 10-K for list of factors that may cause such differences.
We
do not undertake to publicly update or revise our forward-looking statements as a result of new information, future events or otherwise,
except as required by law.
59
Overview
We are a U.S.-based biopharmaceutical
company specializing in the commercialization of pharmaceutical products for the treatment of dermatological conditions, in particular,
diseases caused primarily by exposure to sunlight that result in sun damage to the skin. Our principal licensed product focuses
on the treatment of actinic keratoses, which are skin lesions that can sometimes lead to skin cancer. We also market a topical antibiotic
for treatment of impetigo, a bacterial skin infection.
Our principal licensed product
is Ameluz®, which is a prescription drug approved for use in combination with our licensor’s FDA approved medical device, the
BF-RhodoLED® lamp, for photodynamic therapy in the United States for the lesion-directed and field-directed treatment of actinic
keratoses of mild-to-moderate severity on the face and scalp. We are currently selling Ameluz® for this indication in the
U.S. under the Ameluz LSA. Under the Ameluz LSA, we hold the exclusive license to sell Ameluz® and the BF-RhodoLED® lamp in the
United States for all indications currently approved by the FDA as well as all future FDA-approved indications that the Ameluz Licensor
may pursue. We have the authority under the Ameluz LSA in certain circumstances to take over clinical development, regulatory work
and manufacturing from the Ameluz Licensor, with respect to the indications the Ameluz Licensor is currently pursuing with
the FDA (as well as certain other clinical studies identified in the Ameluz LSA). However, the Ameluz Licensor does not have any
obligation under the Ameluz LSA, as amended, to perform or finance clinical trials to promote new indications beyond those they are currently
pursuing with the FDA (as well as certain other clinical studies identified in the Ameluz LSA). Under the Ameluz LSA, further extensions
of the approved indications for Ameluz® photodynamic therapy in the United States are anticipated.
Our second prescription
drug licensed product in our portfolio is Xepi® (ozenoxacin cream, 1%), a topical non-fluorinated quinolone that inhibits bacterial
growth. Currently, no antibiotic resistance against Xepi® is known and it has been specifically approved by the FDA for the treatment
of impetigo, a common skin infection, due to Staphylococcus aureus or Streptococcus pyogenes. It is approved for use in adults and children
2 months and older. We are currently selling Xepi® for this indication in the U.S. under the Xepi LSA that was acquired by Biofrontera
on March 25, 2019 through our acquisition of Cutanea Life Sciences, Inc.
60
Our principal objective is
to increase the sales of our licensed products in the United States. The key elements of our strategy include the following:
●
expanding our sales in the United States of Ameluz ®
in combination with the RhodoLED ® lamp for the treatment of minimally to moderately thick actinic keratoses
of the face and scalp and positioning Ameluz ® to be a leading photodynamic therapy product, by growing our
dedicated sales and marketing infrastructure in the United States;
●
expanding our sales of Xepi ® for treatment of impetigo by improving the market positioning of the licensed product; and
●
leveraging the potential for future approvals and label extensions of our portfolio products that
are in the pipeline for the U.S. market through the LSAs with our Licensors.
Our strategic objectives
also include further expansion of our product and business portfolio through various methods to pursue selective strategic investment
and acquisition opportunities to expand and support our business growth, including but not limited to:
●
in-licensing further products or product opportunities and developing them for the U.S. market;
●
procuring products through asset acquisition from other healthcare companies; and
●
procuring products through share acquisition of some or all shares of other healthcare companies, including the possible acquisition of shares of our former parent company and significant stockholder, Biofrontera AG.
We devote a substantial
portion of our cash resources to the commercialization of our licensed products, Ameluz ® , the RhodoLED ® lamp
series and Xepi ® . Prior to the IPO, we financed our operating and capital expenditures through cash
proceeds generated from our product sales and proceeds received in connection with the Intercompany Revolving Loan Agreement with Biofrontera
AG. On December 31, 2020, the outstanding principal balance on the intercompany loan was converted into shares of common stock.
On November 2, 2021, we completed
an initial public offering (“IPO”) and issued and sold 3,600,000 units (“Units”), each consisting of (i) one share
of our common stock, par value $0.001 per share (the “Shares”) and (ii) one warrant of the Company (the “Warrants”)
entitling the holder to purchase one Share at an exercise price of $5.00 per Share. In addition, the underwriters exercised in full their
option to purchase an additional 540,000 Warrants to cover over-allotments. The Units were sold at a price of $5.00 per Unit, and the
net proceeds from the IPO were $14.9 million. In connection with the IPO, the Company also issued to the underwriters Unit Purchase Options
to purchase, in the aggregate, (a) 108,000 Units and (b) an additional 16,200 Warrants (relating to the underwriters’ exercise of
the over-allotment option in full with respect to the Warrants).
During November and December
of 2021, investors exercised their Warrants to purchase a total of 2,647,606 shares of common stock at an exercise price of $5.00
per share, resulting in net proceeds of $13.2 million.
On
December 1, 2021, the Company settled the private placement with a single institutional investor pursuant to that certain
securities purchase agreement dated November 29, 2021. The Company issued an aggregate amount of approximately $15,000,000 in securities
consisting of (i) 1,350,000 shares of our common stock, (ii) a common stock purchase warrant to purchase up to 2,857,143 shares of our
common stock and (iii) a pre-funded common stock purchase warrant to purchase up to 1,507,143 shares of our common stock. Each of the
common warrant and the pre-funded warrant is exercisable immediately and has a term of exercise equal to five (5) years with an exercise
price of: (a) $5.25 per share with respect to the common warrant and (b) a nominal exercise price of $0.0001 per share with respect to
the pre-funded warrant. The combined purchase price for one share of common stock and one common warrant was $5.25 and the combined purchase
price for one pre-funded warrant and one common warrant was $5.24. Proceeds net of issuance costs were approximately $13.6 million.
61
We believe that important
measures of our results of operations include product revenue, operating income/(loss) and adjusted EBITDA (a non-GAAP measure as defined
below). Our sole source of revenue is sales of products that we license from certain related and unrelated companies. Our long-term financial
objectives include consistent revenue growth and expanding operating margins. Accordingly, we are focused on licensed product sales expansion
to drive revenue growth and improve operating efficiencies, including effective resource utilization, information technology leverage
and overhead cost management.
Key factors affecting our performance
As a result of a number of factors, our historical
results of operations may not be comparable to our results of operations in future periods, and our results of operations may not be directly
comparable from period to period. Set forth below is a brief discussion of the key factors impacting our results of operations.
Seasonality
Because traditional photodynamic therapy treatments
using a lamp are performed more frequently during the winter, our revenue is subject to some seasonality and has historically been higher
during the first and fourth quarters than during the second and third quarters.
COVID-19
Since the beginning of 2020, COVID-19 has become a
global pandemic. As a result of the measures implemented by governments around the world, our business operations have been directly affected.
In particular, we experienced a significant decline in demand for our licensed products as a result of different priorities for medical
treatments emerging, thereby causing a delay of actinic keratosis treatment for most patients. Our revenue was directly affected by the
global COVID-19 pandemic starting in mid-March of 2020. From that point on, rising infection rates and the resulting American Academy
of Dermatology’s official recommendation to care for patients through remote diagnosis and treatment (telehealth) led to significantly
declining patient numbers and widespread, albeit temporary, physician practice closures. Revenue from product sales for the twelve months
of 2020 declined by about $7.3 million, or 28.0%, when compared to the same period in 2019. In order to mitigate the risk from COVID-19,
we took expedited measures to reduce operating expenses and preserve cash, including headcount reductions, mandatory furloughs, freezing
of hiring and discretionary spend, and voluntary salary reductions from the senior leadership. During the COVID-19 pandemic, we focused
our sales strategy in the U.S. market on our flagship product Ameluz ® and delayed the targeted re-launch to improve the
positioning of our licensed product Xepi ® .
Due to the above management initiatives, lifting
of some of the government restrictions and reopening of our customers’ businesses, our revenue recovered quickly since March 2021.
As COVID-19 vaccines started to roll-out to the general public in March 2021, we experienced an increase in patients willing
to undergo treatment for actinic keratosis. In the fourth quarter of 2021, we again saw a seasonally strong increase in sales.
Revenue from product sales was $24.0 million for the year end December 31, 2021, as compared to $18.8 million for year-end December 31,
2020, indicating a revenue recovery from the global COVID-19 pandemic. Due to the speed and fluidity with which the COVID-19
pandemic continues to evolve, and the emergence of highly contagious variants, we do not yet know the full extent of the impact of COVID-19
on our business operations. The ultimate extent of the impact of any epidemic, pandemic, outbreak, or other public health crisis on our
business, financial condition and results of operations will depend on future developments, which are highly uncertain and cannot be
predicted, including new information that may emerge concerning the severity of such epidemic, pandemic, outbreak, or other public health
crisis and actions taken to contain or prevent the further spread, including the effectiveness of vaccination and booster vaccination
campaigns, among others. Accordingly, we cannot predict the extent to which our business, financial condition and results of operations
will be affected. We remain focused on maintaining a strong balance sheet, liquidity and financial flexibility and continue to monitor
developments as we deal with the disruptions and uncertainties from a business and financial perspective relating to COVID-19 and variants
thereof.
Supply Chain
While our
Licensors take reasonable precautions to ensure the successful production of our commercially licensed products, their contract
manufacturers may experience a myriad of business difficulties (i.e. workforce instability, supply chain issues, erosion of customer
base, etc.) that could impact their financial solvency. In December 2021, we were notified by Ferrer of third-party manufacturing
delays for the Xepi® product and of their
manufacturer’s (Teligent, Inc.) Chapter 11 bankruptcy filing on October 14, 2021 and in February 2022, Teligent filed a motion
to convert the proceedings into a Chapter 7 liquidation. We understand that Ferrer has concluded that whatever the outcome of the
bankruptcy or liquidation, whoever acquires the relevant assets of Teligent, Inc. will not continue to manufacture
Xepi ® . Ferrer is evaluating options for a new contract manufacturer for Xepi ® , but the process of
engaging one or more new contract manufacturers to replace Teligent, Inc. will require significant time, including the time it will
take the new contract manufacturer(s) to reach a level of production to meet our commercial needs. Although we have inventory of
Xepi ® on hand, we do not expect it will be enough to complete the commercialization of Xepi ® in
accordance with the originally planned timeline. Due to the uncertainty of supply chain, we expect a delay in shipments of
Xepi ® for the next 18 months, however, the Company expects Ferrer to perform its obligations under the Xepi LSA to
use its commercially reasonable efforts to
qualify an alternative supplier during this period of time. Despite these delays, our total revenues will not be significantly
impacted since the majority of our revenues are from sales of Ameluz ® . After adjusting our forecast due to supply
chain issues, we expect our net Xepi revenues impact to be $0.5 million over the next twelve months. We
continue to monitor the impacts of the supply chain on our business and are focused on ensuring the stability of the supply chains
for Ameluz ® and RhodoLED ® .
62
Components of Our Results of Operations
Product Revenue, net
We
generate product revenues through the third-party sales of our licensed products Ameluz ® , RhodoLED ® lamps
and Xepi ® covered
by our exclusive LSAs with our Licensors as described in the section “ Business — Commercial
Partners and Agreements.” Revenues from product sales are recorded net of discounts, rebates and other incentives, including
trade discounts and allowances, product returns, government rebates, and other incentives such as patient co-pay assistance. Revenue
from the sales of our RhodoLED ® lamp and Xepi ® are relatively insignificant compared with revenues generated
through our sales of Ameluz ® .
The primary factors that
determine our revenue derived from our licensed products are:
●
the level of orders generated by our sales force;
●
the level of prescriptions and institutional demand for our licensed products; and
●
unit sales prices.
Related Party Revenues
We also generate insignificant
related party revenue in connection with an agreement with Biofrontera Bioscience to provide RhodoLED ® lamps and associated
services for the clinical trials performed by Biofrontera Bioscience.
Cost of Revenues, Related
Party
Cost of revenues, related
party, is comprised of purchase costs of our licensed products, Ameluz ® and RhodoLED ® lamps from Biofrontera
Pharma GmbH.
Cost of Revenues, Other
Cost of revenues, other,
is comprised of purchase costs of our licensed product, Xepi ® , third-party logistics and distribution costs including packaging,
freight, transportation, shipping and handling costs, inventory adjustment due to expiring Xepi ® products, as well as sales-based
Xepi ® royalties.
Selling, General and Administrative Expense
Selling, general and administrative expenses consist
principally of costs associated with our sales force, commercial support personnel, personnel in executive and other administrative functions,
as well as medical affairs professionals. Other selling, general and administrative expenses include marketing, trade, and other commercial
costs necessary to support the commercial operation of our licensed products and professional fees for legal, consulting and accounting
services. Selling, general and administrative expenses also include the amortization of our intangible asset and our legal settlement
expenses.
Selling, General and Administrative Expenses,
Related Party
Selling, general and administrative expenses, related
party, primarily relate to the services provided by our significant stockholder, Biofrontera AG, for accounting consolidation, IT support,
and pharmacovigilance. These expenses were charged to us based on costs incurred plus 6% in accordance with the 2016 Services Agreement.
As of December 31, 2021, we entered into the Services Agreement which provides for the execution of statements
of work that supersedes the applicable provisions of the 2016 Services Agreement. The Services Agreement enables us to continue
relying on Biofrontera AG and its subsidiaries for various services it has historically provided to us, including IT and pharmacovigilance
support. We currently have statements of work in place regarding IT, regulatory affairs, medical affairs, pharmacovigilance, and Investor
Relations services, and are continuously assessing the other services historically provided to us by Biofrontera AG to determine 1) if
they will be needed, and 2) following our initial public offering whether they can or should be obtained from other third-party providers.
Restructuring Costs
We restructured the business of Cutanea and incurred
restructuring costs, which were subsequently reimbursed by Maruho. Restructuring costs primarily relate to Aktipak ® discontinuation,
personnel costs related to the termination of all Cutanea employees, and the winding down of Cutanea’s operations.
63
Change in Fair Value of Contingent Consideration
In connection with the Cutanea acquisition, we recorded
contingent consideration related to the estimated profits from the sale of Cutanea products to be shared equally with Maruho. The fair
value of such contingent consideration was determined to be $6.5 million on the acquisition date of March 25, 2019 and is re-measured
at each reporting date until the contingency is resolved.
Interest Expense, net
Interest expense, net, primarily consists of interest
expense incurred under our Revolving Loan Agreement with Biofrontera AG, amortization of the contract asset related to the start-up cost
financing from Maruho under the Share Purchase Agreement, and immaterial amounts of interest income earned on our financing of customer
purchases of RhodoLED ® lamps.
Other Income, net
Other income, net primarily includes (i) reimbursed
Share Purchase Agreement costs, (ii) a one-time employee retention credit, or ERC, that we were granted under the CARES Act in 2020, and
(iii) gain (loss) on foreign currency transactions.
Income Taxes
As a result of the net losses we have incurred in
each fiscal year since inception, we have recorded no provision for federal income taxes during such periods. Income tax expense incurred
relates to state income taxes.
Results of Operations
Comparison of the Years Ended December
31, 2021 and December 31, 2020
The following table summarizes our results of operations
for the years ended December 31, 2021 and December 31, 2020:
For the Year Ended December 31,
( in thousands)
2021
2020
Change
%Change
Product revenues, net
$ 24,043
$ 18,787
$ 5,256
28.0 %
Related party revenues
57
62
(5 )
-7.7 %
Revenues, net
24,100
$ 18,849
5,251
27.9 %
Operating expenses:
Cost of revenues, related party
12,222
8,313
3,909
47.0 %
Cost of revenues, other
520
753
(233 )
-30.9 %
Selling, general and administrative
36,512
17,706
18,806
106.2 %
Selling, general and administrative, related party
697
411
286
69.6 %
Restructuring costs
752
1,132
(380 )
-33.6 %
Change in fair value of contingent consideration
(1,402 )
140
(1,542 )
-1,101.4 %
Total operating expenses
49,301
28,455
20,846
73.3 %
Loss from operations
(25,201 )
(9,606 )
(15,595 )
162.3 %
Change in fair value of warrant liabilities
(12,801 )
-
(12,801 )
n/a
Interest expense, net
(344 )
(2,869 )
2,525
-88.0 %
Other income, net
689
1,552
(863 )
-55.6 %
Loss before income taxes
(37,657 )
(10,923 )
(26,734 )
244.7 %
Income tax expenses
56
64
(8 )
-12.5 %
Net loss
$ (37,713 )
$ (10,987 )
$ (26,726 )
243.3 %
64
Product Revenue, net
Net product revenue was
$24.1 million and $18.8 million for 2021 and 2020, respectively, an increase of $5.3 million, or 27.9%. The increase was primarily driven
by: (i) higher volume of Ameluz ® orders, which resulted in an increase in Ameluz ® revenue of $4.1
million, and (ii) an increase in the price of Ameluz ® , which further increased Ameluz ® revenue by $1.3
million.
Operating Expenses
Cost of Revenues, Related
Party
Cost of revenues, related
party was $12.2 million and $8.3 million for 2021 and 2020, respectively, an increase of $3.9 million, or 47.0%. $2.8 million of such
increase was driven by the increase in Ameluz ® product revenue. Cost of Ameluz ®
is directly correlated to the selling price under the Ameluz LSA. In addition, we received cost reimbursement from the
Ameluz Licensor in 2020, which resulted in $1.1 million reduction in cost of revenues, related party during the year ended
December 31, 2020.
Cost of Revenues, Other
Cost of revenues, other
was $0.5 million and $0.8 million for 2021 and 2020, respectively, a decrease of $0.2 million, or 30.9%. The decrease was primarily
driven by the change in Xepi inventory obsolescence of $0.4 million, netted against an increase in logistics distribution expense of
$0.2 million. A $0.3 million reserve was recorded for the year ended December 31, 2021 and a $0.4 million reserve was recorded
for the year ended December 31, 2020 for Xepi ® inventory obsolescence due to product expiry.
Selling, General and
Administrative Expenses
Selling, general and administrative
expenses were $36.5 million and $17.7 million for 2021 and 2020, respectively, an increase of $18.8 million, or 106.2%.
The
increase was primarily driven by legal settlement expense of $11.3 million and legal expense associated with the settlement of
$0.4 million. The increase was further driven by $1.8 million increase in marketing expense as we launched various marketing campaigns
for our licensed products. Headcount costs also increased $2.7 million as a result of (i) resumed hiring in 2021 and (ii) higher commission
expenses related to improved sales performance. Issuance cost related to the private placement of our stock accounted for $1.4 million.
Business insurance increased by $0.4 million for risk management services regarding employment practice liability, fiduciary and
service fees and insurance expense while sales force travel and in-person trainings expenses increased $0.5 million. In addition, we
incurred franchise tax expense of $0.2 million and stock compensation expense of $0.1 million for the year ended December 31,
2021.
Selling, General and
Administrative Expenses, Related Party
Selling, general and administrative expenses, related
party were $0.7 million and $0.4 million for 2021 and 2020, respectively, an increase of $0.3 million or 69.6%. Related party
expense is based on costs incurred by Biofrontera AG plus 6% for services provided to us related to accounting consolidation, IT support
and pharmacovigilance. Increase of $0.3 million is mainly related to IT development and quality assurance services. Biofrontera AG provides
IT development application services as well as any network issues and hosts Biofrontera, Inc.’s servers.
Restructuring Costs
Restructuring costs were
$0.8 million and $1.1 million for 2021 and 2020, respectively, a decrease of $0.4 million, or 33.6%, both of which related to
facility exit costs.
65
Change in Fair Value
of Contingent Consideration
The change in fair value
of contingent consideration was a decrease of $1.4 million and an increase of $0.1 million for 2021 and 2020, respectively. The change
in fair value of contingent consideration is driven by the estimated profit share the Company is required to pay under the Share Purchase
Agreement.
Change
in Fair Value of Warrant Liabilities
The
change in fair value of warrant liabilities was an increase of $12.8 million for 2021. The change in fair value of warrant liabilities
was driven by changes in the underlying value of the common stock.
Interest Expense, net
Interest expense, net was $0.3 million and
$2.9 million for 2021 and 2020, respectively. The decrease in interest expense was mainly driven by the fact that the intercompany loan
was fully converted into common stock at the end of 2020. Interest expense from the straight-line amortization of the contract
asset related to start-up cost financing received from Maruho under the Cutanea acquisition purchase agreement was $0.4 million during
both periods.
Other Income, net
Other income, net was $0.7
million and $1.6 million in 2021 and 2020, respectively, a decrease of $0.9 million or 55.6%. Decrease is primarily related to the decrease
in reimbursed costs under the Share Purchase Agreement with Maruho of $0.6 million. In addition, we were granted a one-time employee retention
credit (“ERC”) under CARES Act in the amount of $0.3 million, which was recorded as other income during the year ended December
31, 2020.
Net Income to Adjusted
EBITDA Reconciliation for years ended December 31, 2021 and 2020
We define adjusted EBITDA
as net income or loss before interest income and expense, income taxes, depreciation and amortization,
and other non-operating items from our statements of operations as well as certain other items considered outside the normal course of
our operations specifically described below. Adjusted EBITDA is not a presentation made in accordance with GAAP. Our definition of adjusted
EBITDA may vary from the use of similarly-titled measures by others in our industry due to the potential inconsistencies in the method
of calculation and differences due to items subject to interpretation. Adjusted EBITDA should not be considered as an alternative to net
income or loss, operating income/(loss), cash flows from operating activities or any other performance measures derived in accordance
with GAAP as measures of operating performance or liquidity. Adjusted EBITDA has limitations as an analytical
tool and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP.
Change
in fair value of contingent consideration: Pursuant to the Share Purchase Agreement, the profits from the sale of Cutanea
products will be shared equally between Maruho and Biofrontera until 2030 The fair value of the contingent consideration
was determined to be $6.5 million on the acquisition date and is re-measured at each reporting date. We exclude the impact of the
change in fair value of contingent consideration as this is non-cash.
Change
in fair value of warrant liabilities: The Purchase and Pre-funded Warrants were accounted for as liabilities in accordance with ASC
815-40. The warrant liabilities are measured at fair value at inception and on a recurring basis, with changes in fair value presented
within the statement of operations. We exclude the impact of the change in fair value of warrant liabilities as this is non-cash.
Cost reimbursement from Biofrontera
Pharma GmbH: On August 27, 2020, we received $1.5 million cash consideration from Biofrontera Pharma GmbH to support our marketing
effort to grow the sales of our licensed products we purchase from Biofrontera Pharma GmbH. Of the $1.5 million, $1.1 million was recorded
as a reduction of cost of revenues and the remaining $0.4 million was recorded as a reduction to marketing expense. This cash
consideration is one-time and non-operating in nature. We believe that exclusion of this item more closely correlates the reality
of our operating performance.
Legal settlement expenses : To measure operating performance, we exclude legal settlement expenses. We do not expect to incur these types of legal expenses on a recurring basis and believe the exclusion of such amounts allows management and the users of the financial statements to better understand our financial results.
Expensed
issuance costs: To measure operating performance, we exclude the portion of issuance costs allocated to our warrant liabilities.
We do not expect to incur this type of expense on a recurring basis and believe the exclusion of these costs allows management and the
users of the financial statements to better understand our financial results.
Employee retention credit : We exclude a one-time ERC that we were granted under the CARES Act, which was recorded as other income. We believe that the exclusion of this item allows for more meaningful analysis of operating results.
Adjusted EBITDA margin is
adjusted EBITDA for a particular period expressed as a percentage of revenues for that period.
We use adjusted EBITDA to
measure our performance from period to period and to compare our results to those of our competitors. In addition to adjusted EBITDA being
a significant measure of performance for management purposes, we also believe that this presentation provides useful information to investors
regarding financial and business trends related to our results of operations and that when non-GAAP financial information is viewed with
GAAP financial information, investors are provided with a more meaningful understanding of our ongoing operating performance.
The below table presents
a reconciliation from net loss to Adjusted EBITDA for the years ended December 31, 2021 and 2020:
Years ended December 31,
2021
2020
Net income/(loss)
$ (37,713 )
$ (10,987 )
Interest expense, net
344
2,869
Income tax expenses
56
64
Depreciation and amortization
540
562
EBITDA
(36,773 )
(7,492 )
Change in fair value of contingent consideration
(1,402 )
140
Change in fair value of warrant liabilities
12,801
-
Cost reimbursement from Biofrontera Pharma GmbH
-
(1,500 )
Legal settlement expenses
11,250
-
Employee retention credit (“ERC”)
-
(299 )
Expensed issuance costs
1,383
-
Adjusted EBITDA
$ (12,741 )
$ (9,151 )
Adjusted EBITDA margin
- 52.9 %
-48.5 %
Adjusted EBITDA
Adjusted EBITDA decreased
from ($9.2) million for the year ended December 31, 2020 to ($12.7) million for the year ended December 31,
2021. Our adjusted EBITDA margin decreased to (52.9%) for the year ended December 31, 2021 from (48.5%) for the year ended
December 31, 2020.
66
Liquidity
and Capital Resources
On
December 31, 2020, we converted the outstanding principal balance of our revolving debt with our then parent, Biofrontera
AG in the amount of $47.0 million into an aggregate of 7,999,000 shares of our common stock at a price of $5.875 per share, which
was based on our internal assessment and agreement with Biofrontera AG, for an aggregate gross capital contribution of $47.0 million.
The Company’s primary sources of liquidity
are its existing cash balances and cash flows from equity financing transactions. During the year ended December 31, 2021, we received
aggregate proceeds of $43.2 million, including $14.9 million from the sale of common stock in our IPO, $15.0 million from a private placement,
and $13.3 million from warrants exercised for our common stock (See Note 18. Stockholders’Equity ). As of December 31, 2021,
we had cash and cash equivalents of $24.5 million, compared to $8.1 million as of December 31, 2020.
Since we commenced
operations in 2015, we have generated significant losses. For
the years ended December 31, 2021 and 2020, we incurred net losses of $37.7 million and $11.0 million, respectively .
We incurred net cash outflows from operations of $26.7 million
and $12.4 million, for the same periods, respectively. We had an accumulated deficit as of December 31, 2021 of $78.9 million.
The Company’s
short-term material cash requirements include working capital needs and satisfaction of contractual commitments including auto leases
(see Note 23, Commitments and Contingencies ), Maruho start-up payments of $7.3 million (see Note 3. Acquisition Contract Liabilities ),
and legal settlement expenses after reimbursement from Biofrontera AG of $5.6 million (see Note 13. Accrued Expenses and Other Current
Liabilities) . Long-term material cash requirements
include potential milestone payments to Ferrer Internacional S.A and contingent consideration payments to Maruho.
Under
the Xepi LSA, we are obligated to make payments to Ferrer upon the occurrence of certain milestones. Specifically, we must pay Ferrer
i) $2,000,000 upon the first occasion when annual net sales of Xepi® under the Xepi LSA exceed $25,000,000, and ii) $4,000,000 upon
the first occasion when annual net sales of Xepi® under the Xepi LSA exceed $50,000,000. No payments were made in 2021 or 2020 related
to Xepi® milestones. As of December 31, 2021, we were unable to estimate the timing or likelihood of achieving these milestones.
Additionally,
we expect to continue to incur operating losses due to significant discretionary sales and marketing efforts as we seek to expand
the commercialization of Ameluz ® and Xepi ® in the United States. We also expect to incur additional
expenses to add and improve operational, financial and information systems and personnel, including personnel to support our product
commercialization efforts. In addition, we expect to incur significant costs to continue to comply with corporate governance,
internal controls and similar requirements applicable to us as a public company in the U.S. We expect capital expenditures to
increase in 2022 to support the increase in our business needs including an ERP system.
These
factors raise doubt about our ability to continue as a going concern, which we have determined are mitigated by the following plans.
Based on current operating plans and financial forecasts, we expect that our current cash and cash equivalents will be sufficient to
fund our operations for at least the next twelve months from the date of issuance of our financial statements. However, we expect to
have to obtain either equity or debt financing in the near term to support our future long-term growth and to mitigate the risk of our
operating costs significantly exceeding the amounts currently estimated. If our current operating plans or financial forecasts change,
or we are unable to obtain additional financing, we may need to reduce the discretionary spend on promotional expenses, branding, marketing
consulting and defer some hiring. While we expect to continue
being flexible in our spending over the next twelve months, we do not consider there to be a need to significantly revise our operations
currently.
The adequacy of our available funds to meet our future
operating and capital requirements will depend on many factors, including the amounts of future revenues generated by our products. Due
to numerous factors described in more detail under the caption Part I, Item 1A, “Risk Factors” of this Form 10-K and our
contractual obligations and commitments, we may require significant additional funds earlier than we currently expect in order to continue
to commercialize Ameluz®, BF-RhodoLED® lamp series, and Xepi® and to support the operating, investing, and financing
activities of the Company beyond the next twelve months.
Our
future use of operating cash and capital requirements will depend on many forward-looking factors, including the following:
●
the
costs of our commercialization activities for Ameluz ® and Xepi ® ;
●
the
extent to which we acquire or invest in licensed products, businesses and technologies;
●
the
extent to which we choose to establish collaboration, co-promotion, distribution or other similar agreements for our licensed products;
●
the
cost to fulfill our contractual obligations for various operating leases on vehicles and office space; and
●
the
requirement to pay back $7.3 million of start-up cost financing to Maruho and make any contingent profit sharing payments to Maruho in
connection with the Cutanea acquisition.
●
the ability to collect a receivable of $11.3 million from Biofrontera AG
(in accordance with the Settlement Allocation Agreement) for reimbursement of legal settlement payments made and to be made on their behalf
for which we are jointly and severally liable.
We
will continue to assess our operating costs and expenses and our cash and cash equivalents and, if circumstances warrant, we will make
appropriate adjustments to our operating plan.
67
Cash Flows
The following table summarizes our cash provided by
and (used in) operating, investing and financing activities:
For the Year Ended
December 31,
(in thousands)
2021
2020
Net cash used in operating activities
$ (26,715 )
$ (12,369 )
Net cash provided by (used in) investing activities
(11 )
-
Net cash provided by financing activities
43,191
13,194
Net increase in cash and restricted cash
$ 16,465
$ 825
Operating Activities
During
the year ended December 31, 2021, operating activities used $26.7 million of cash, primarily resulting from our net loss of $37.7
million, adjusted for non-cash expense of $12.5 million as an offset and net cash provided
by changes in our operating assets and liabilities of $1.5 million . Non-cash items include stock-based compensation
of $0.1 million, non-cash interest expense of $0.4 million, and depreciation and amortization in the aggregate of $0.5 million, netted
against a change in fair value of contingent consideration of $1.4 million.
Investing Activities
During the year ended December 31, 2021, net
cash used in investing activities in the amount of $11,000 consisted of the purchase of computer equipment.
Financing Activities
During the year ended December 31, 2021 and 2020,
net cash provided by financing activities was $43.2 million and $13.2 million, respectively. Financing activities during year
ended December 31, 2021 consisted of proceeds from the issuance of common stock upon an initial public offering of $14.9 million, issuance
of common stock in private placement of $15.0 million, and the exercise of warrants of $13.2 million. Financing activities during
year ended December 31, 2020 related to the proceeds from related party indebtedness and start-up cost financing related to the Cutanea
acquisition.
68
Impact of becoming a standalone company
We expect that our transition to operating
as a standalone company will have a number of potentially significant effects on our results of operations.
Additional operating costs for becoming a standalone
company — In the transition to becoming a public company and operating as a standalone entity, we have incurred, and will
continue to incur, additional operating expenses that are expected to be significant as a percentage of our net revenues,
including costs associated with the financial reporting requirements of a standalone public company, such as salaries associated with
building out our accounting department, legal fees, accounting and valuation services costs associated with preparing U.S. GAAP financial
statements and external audit fees. In addition, we will incur additional operating expenses, including costs related to the build out
of treasury and investor relations functions, additional non-executive board expenses, shareholder administration and insurance costs.
In the short term, we expect general and administrative expenses to increase (both in absolute terms and as a percentage of net revenues)
as a result of the costs associated with becoming a public company and operating as a standalone entity.
Additional costs to further business development
and expansion – As we seek to expand the commercialization of Ameluz ® and Xepi ® , we expect
to incur additional operating costs for significant sales and marketing efforts in the United States. We also expect to incur additional
expenses to add and improve operational, financial and information systems and personnel, including personnel to support our product
commercialization efforts.
Accounting Policies and
Significant Judgments and Estimates
Our management’s discussion and analysis
of our financial condition and results of operations are based on our financial statements, which have been prepared in accordance with
generally accepted accounting principles of the United States, or GAAP. The preparation of the financial statements in accordance with
GAAP requires the use of estimates and assumptions by management that affect the value of assets and liabilities, as well as contingent
assets and liabilities, as reported on the balance sheet date, and revenues and expenses arising during the reporting period. The main
areas in which assumptions, estimates and the exercising of a degree of judgment are appropriate relate to contingent consideration,
fair value measurements, valuation of intangible assets and impairment assessment, and stock compensation.
Estimates are based on historical experience and other assumptions that are considered appropriate in the circumstances. They are continuously
reviewed but may vary from the actual values.
Our significant accounting policies are
described in more detail in Note 2 – Summary of Significant Accounting Policies , to our consolidated financial statements
included in Item 8, “Financial Statements and Supplementary Data ,” of this Annual Report on Form 10-K.
69
Critical Accounting Estimates
We believe that the following accounting policies are those that are
most critical to the judgments and estimates used in the preparation of our financial statements
Contingent Consideration
We record contingent consideration resulting
from a business combination at its fair value on the acquisition date. Each reporting period thereafter, we revalue the remaining obligations
and record increases or decreases in their fair value as an adjustment to contingent consideration expense in our statements of operations.
We considered a number of factors, including information provided by an outside valuation advisor in performing the valuation.
Contingent consideration is reported at the estimated fair values based on the probability-adjusted present value of the consideration
expected to be paid, using significant inputs and estimates. Changes in the fair value of our contingent consideration obligations
can result from changes to one or multiple inputs, including forecasted product profit amounts, metric risk premium and discount
rates consistent with the level of risk of achievement as further discussed in Note 4, Fair Value Measurements to the audited
financial statements as of and for the years ended December 31, 2021 and 2020 as included in this Annual Report on Form 10-K. The fair
value of the contingent consideration is remeasured each reporting period, with changes in the fair value included in current operations.
These fair value measurements represent Level 3 measurements as they are based on significant inputs not observable in the market.
Significant judgment is employed in determining
the appropriateness of these assumptions as of the acquisition date and for each subsequent period. Accordingly, changes in assumptions
described above, could have a material impact on the amount of contingent consideration expense we record in any given period.
70
Intangible Assets and Impairment Assessment
The Company regularly reviews the carrying amount
of its long-lived assets to determine whether indicators of impairment may exist, which warrant adjustments to carrying values or estimated
useful lives. In connection with this review, assets are grouped at the lowest level at which identifiable cash flows are largely
independent of other asset groupings. If indications of impairment exist, projected future undiscounted cash flows associated with
the asset grouping are compared to the carrying amount to determine whether the asset’s value is recoverable. An impairment
loss would be recognized when estimated undiscounted future cash flows expected to result from the use of an asset group are less than
its carrying amount. The impairment loss would be based on the excess of the carrying value of the impaired asset group over its fair
value, determined based on discounted cash flows.
In determining future cash flows, we take various
factors into account, including the remaining useful life of each asset group, forecasted growth rates, pricing, working capital, capital
expenditures, and other cash needs specific to the asset group. Additional considerations when assessing impairment include changes in
our strategic operational and financial decisions, economic conditions, demand for our product and other corporate initiatives which may
eliminate or significantly decrease the realization of future benefits from our long-lived assets. Since the determination of future cash
flows is an estimate of future performance, future impairments may arise in the event that future cash flows do not meet expectations.
We perform an impairment
assessment in accordance with FASB ASC Topic 360-10-S99, Impairment or Disposal of Long-Lived Assets . Management’s review
for the presence of indicators of impairment include events or changes in circumstances that indicate the carrying amount of an asset
may not be recoverable. Due to developments with respect to a third-party manufacturer that has been providing our supply of Xepi ®
that impact the timing of sales expansion and improved market positioning of the Xepi® product, we deemed it necessary to assess
the recoverability of our Xepi® asset group. As of the date of notification of the third-party manufacturer of Xepi ® ’s
bankruptcy in late December 2021, future undiscounted cash flows were estimated over the expected remaining useful life using revenue
and operating expense growth rates . Also, the expected
cash flows were based on the assumption that sales levels would grow considerably for the first four years as a result of expanding the
sales force and marketing efforts related to the asset group. While we believe these assumptions were reasonable, the level of future
sales may vary significantly from the levels assumed. Also, the timeframe over which activity levels grow is highly uncertain. Potential
events that could affect our assumptions are affected by factors such as those described in “ Risks Related to Our Business and
Strategy ”. After the assessment we performed, we determined that, on an undiscounted basis, expected cash flows exceeded the
carrying amount of the asset group. For additional information on our impairment assessment, refer Note 11 , “Intangible
Assets, Net ”, to our financial statements included in this Form 10-K.
Fair
Value – Warrant Liability
The
Purchase and Pre-funded Warrants were accounted for as liabilities in accordance with ASC 815-40 and are presented within warrant liabilities
in the accompanying balance sheet. The warrant liabilities are measured at fair value at inception and on a recurring basis, with changes
in fair value presented within the statement of operations.
The
Company utilizes a Black-Scholes option pricing model to estimate the fair value of the Purchase Warrants which is considered a Level
3 fair value measurement. The Black-Scholes option-pricing
model considers several variables and assumptions in estimating the fair value of financial instruments, including the per-share fair
value of the underlying common stock, exercise price, expected term, risk-free interest rate, expected stock price volatility over the
expected term, and expected annual dividend yield. Certain inputs utilized in our Black-Scholes pricing
model may fluctuate in future periods based upon factors which are outside of the Company’s control. A significant change
in one or more of these inputs used in the calculation of the fair value may cause a significant change to the fair
value of our warrant liability which could also result in material non-cash gain or loss being reported in our statement of operations.
71
Recently issued accounting pronouncements
A description of recently issued accounting pronouncements
that may potentially impact our financial position and results of operations is disclosed in Note 2, Summary of Significant Accounting
Policies—Recently Issued Accounting Pronouncements Not Yet Effective .
Off-balance Sheet Arrangements
Besides the contractual obligations and commitments
as discussed in the Liquidity and Capital Resources , we did not have during the periods presented, and we do not currently have,
any other off-balance sheet arrangements, as defined in the rules and regulations of the SEC.
Emerging Growth Company Status
The Jumpstart Our Business Startups Act of 2012 permits
an “emerging growth company” such as us to take advantage of an extended transition period to comply with new or revised accounting
standards applicable to public companies until those standards would otherwise apply to private companies. We have elected to take advantage
of such extended transition period, which means that when an accounting standard is issued or revised and it has different application
dates for public or private companies, we will adopt the new or revised standard at the time private companies adopt the new or revised
standard and will do so until such time that we either (i) irrevocably elect to “opt out” of such extended transition period
or (ii) no longer qualify as an emerging growth company.
Item 7A. Quantitative and Qualitative Disclosures
About Market Risk
As a “smaller reporting company,” we are
not required to provide the information required by this Item.
72
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.