12 unchanged sentences
controls and procedures.
−Removed: At the end of the period covered by this Annual
−Removed: Report on Form 10-K, we conducted an evaluation, under the supervision and with the participation of our management, including our Chief
−Removed: Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures.
−Removed: Based upon the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that, as of December 31, 2021, the disclosure
−Removed: controls and procedures of our Company were not effective to ensure that the information required to be disclosed in our Exchange Act
−Removed: reports was recorded, processed, summarized and reported on a timely basis due to material weakness in internal controls as identified
−Removed: below under “Management’s Report on Internal Control Over Financial Reporting”.
−Removed: Since the type of material weakness
−Removed: identified below have a pervasive effect across the inventory transaction cycle, management has determined that these circumstances constitute
−Removed: material weakness that therefore affects disclosure controls and procedures.
+Added: At the end of the period covered
+Added: by this Annual Report on Form 10-K, we conducted an evaluation, under the supervision and with the participation of our management, including
+Added: our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and
+Added: Based upon the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that, as of December 31, 2022,
+Added: the disclosure controls and procedures of our Company were not effective to ensure that the information required to be disclosed in our
+Added: Exchange Act reports was recorded, processed, summarized and reported on a timely basis due to material weakness in internal controls
+Added: as identified below under “Management’s Report on Internal Control Over Financial Reporting”.
+Added: Since the type of material
+Added: weakness identified below have a pervasive effect across the inventory transaction cycle, management has determined that these circumstances
+Added: constitute material weakness that therefore affects disclosure controls and procedures.
Management’s Report on Internal Control
18 unchanged sentences
in our Exchange Act reports was recorded, processed, summarized and reported on a timely basis.
−Removed: We identified the following material weakness which existed as of December 31, 2021:
−Removed: The Company currently does not have sufficient controls in place to
−Removed: ensure that all inventory is appropriately tracked and recorded on a timely basis, given the lack of an automated tracking system
−Removed: and the manual nature of its current processes and controls surrounding inventory.
−Removed: The Company performs manual processes during the
−Removed: year to track and control inventory transactions, apply labor and overheads to inventory and to perform a wall-to-wall physical
−Removed: inventory at the end of the year to confirm the ending inventory balance and valuation.
−Removed: While these processes provide good results
−Removed: in determining inventory and cost of sales transactions, as we grow, it has become a very time-consuming process and could impact
−Removed: our ability to submit timely reporting.
−Removed: A manufacturing system will also provide better management tools to analyze and plan
+Added: We identified the following
+Added: material weakness which existed as of December 31, 2022:
+Added: The Company currently does not have sufficient controls in place to ensure that all inventory is appropriately tracked and recorded on a timely basis, given the lack of an automated tracking system and the manual nature of its current processes and controls surrounding inventory.
+Added: The Company performs
+Added: manual processes during the year to track and control inventory transactions, apply labor and overheads to inventory and to perform
+Added: a wall-to-wall physical inventory at the end of the year to confirm the ending inventory balance and valuation.
+Added: processes provide good results in determining inventory and cost of sales transactions, as we grow, it has become a very
+Added: time-consuming process and could impact our ability to submit timely reporting.
+Added: While manual controls improved significantly in 2022
+Added: at our San Diego location, we determined we had similar issues with manufacturing systems at our Chicago facility that was added in 2022
+Added: as a result of the AllCell Technologies, Inc.
+Added: A manufacturing system will provide automated processes, better controls,
+Added: and improved management tools to analyze and plan production.
This will avoid over-purchasing or shortages of inventory.
−Removed: We plan to implement a manufacturing and purchasing system
−Removed: during fiscal 2022.
−Removed: Since these controls have a pervasive effect across the inventory
−Removed: transaction cycle, management has determined that these circumstances constitute a material weakness, based on the criteria established
−Removed: in the “Internal Integrated Framework” issued by COSO in 2013 and as a result, we did not maintain effective internal control
−Removed: over financial reporting as of December 31, 2021.
+Added: these controls have a pervasive effect across the inventory transaction cycle, management has determined that these circumstances constitute
+Added: a material weakness, based on the criteria established in the “Internal Integrated Framework” issued by COSO in 2013 and as
+Added: a result, we did not maintain effective internal control over financial reporting as of December 31, 2022.
No Attestation Report by Independent Registered
2 unchanged sentences
virtue of our exemption from such requirement as a smaller reporting company.
−Removed: Changes in Internal Controls Over Financial Reporting
−Removed: During the quarter ended December 31,
−Removed: 2021, we continued to implement stronger manual processes.
−Removed: Our annual year-end wall-to-wall inventory process was improved over prior
−Removed: We still utilized spreadsheets to track our inventory counts and valuation, but our processes were improved to reduce the time
−Removed: required and the accuracy of the count.
−Removed: In October, we hired a Director of Operations who implemented improved warehouse organization,
−Removed: inventory procedures, order processing and more to add stronger processes and strengthen our controls.
−Removed: In late December, we also hired
−Removed: an experienced electro-mechanical assembly supervisor who will add oversight and process improvements to our inventory and manufacturing
−Removed: processes going forward.
−Removed: In addition, we hired a seasoned financial controller with accounting expertise to the Company to help insure
−Removed: we meet our closing timeline and assist in testing our manual controls.
−Removed: With these resources in place, we intend to implement a new Enterprise
−Removed: Resource Planning (ERP) system.
+Added: Changes in Internal Controls Over Financial
+Added: During the three months ended
+Added: September 30, 2022, we significantly improved our manual inventory processes related to ordering, counting, warehousing, valuing and transacting
+Added: our inventory at our San Diego facility.
+Added: We selected an ERP System and began planning the implementation scheduled for January through
+Added: At the same time, we continue to implement process improvements in our Chicago facility which will provide for better controls
+Added: in manufacturing.
+Added: At March 31, 2022, we identified the
+Added: following material weakness:
+Added: With regard to a business combination that was completed during the quarter ended March 31, 2022, we identified that the controls over the review of the business combination were not designed effectively such that a material error in the calculation of the purchase price was not detected in a timely manner.
+Added: During the quarters ended
+Added: June 30, September 30, 2022, and December 31, 2022, the Company implemented a control to review third-party valuation reports, which include
+Added: formalized review procedures and enhanced communications with third-party experts.
+Added: We believe that these controls have effectively addressed
+Added: the material weakness identified in the quarter ended March 31, 2022 and that this no longer represents a material weakness.
OTHER INFORMATION.
DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS.
−Removed: EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
+Added: DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
The information required by
17 unchanged sentences
or will be included in an amendment to this Form 10-K.
−Removed: AND FINANCIAL STATEMENT SCHEDULES.
+Added: EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
Financial Statements
2 unchanged sentences
Financial Statement Schedules
−Removed: The following exhibits are included with this
+Added: The following exhibits are included
+Added: with this filing:
Incorporated by Reference
−Removed: Exhibit Description
−Removed: Underwriting Agreement
−Removed: Underwriting Agreement, dated July, 2020
−Removed: Underwriting Agreement, dated November 23, 2020
−Removed: Asset Purchase Agreement By and Between Beam Global and AllCell Technologies, LLC dated February 16, 2022
−Removed: Articles of Incorporation
−Removed: Amendment to Articles of Incorporation dated December 23, 2016
−Removed: Certificate of Change to Articles of Incorporation dated April 11, 2019
−Removed: Certificate of Amendment to Articles of Incorporation dated September 14, 2020
−Removed: Bylaws of Registrant
−Removed: Amendment to Bylaws
−Removed: Description of Registrant's Securities Pursuant to Section 12 of the Securities Exchange Act of 1934, as amended.
−Removed: Form of Warrant issued to SFE VCF, LLC
−Removed: Form of Investor Warrant
−Removed: Warrant Agency Agreement by and between Envision Solar International, Inc.
+Added: Purchase Agreement By and Between Beam Global and AllCell Technologies, LLC dated February 16, 2022
+Added: of Incorporation
+Added: to Articles of Incorporation dated December 23, 2016
+Added: of Change to Articles of Incorporation dated April 11, 2019
+Added: of Amendment to Articles of Incorporation dated September 14, 2020
+Added: of Registrant
+Added: of Registrant's Securities Pursuant to Section 12 of the Securities Exchange Act of 1934, as amended.
+Added: of Investor Warrant
+Added: Agency Agreement by and between Envision Solar International, Inc.
and Corporate Stock Transfer, Inc.
−Removed: Form of Representative Warrant
−Removed: Form of Warrant issued to bridge lender on August 27, 2018
−Removed: Form of Warrant for Bridge Refinance Convertible Secured Promissory Note
+Added: of Representative Warrant
+Added: of Warrant issued to bridge lender on August 27, 2018
+Added: of Warrant for Bridge Refinance Convertible Secured Promissory Note
Stock Incentive Plan of Envision Solar International, Inc., dated as of August 10, 2011
−Removed: Form of Restricted Stock Agreement
−Removed: Form of Stock Option Agreement
−Removed: 10% Subordinated Convertible Promissory Note, dated December 17, 2009, issued to John Eve y
−Removed: Amended and Restated 10% Subordinated Convertible Promissory Note, dated as of December 31, 2010, issued to John Evey
−Removed: Employment Agreement by and between Envision Solar International, Inc.
+Added: of Restricted Stock Agreement
+Added: of Stock Option Agreement
+Added: and Restated 10% Subordinated Convertible Promissory Note, dated as of December 31, 2010, issued to John Evey
+Added: Agreement by and between Envision Solar International, Inc.
and Desmond Wheatley, effective as of January 1, 2016
−Removed: Amendment to Employment Agreement for Desmond Wheatley, effective as of January 1, 2016
−Removed: Amendment to Employment Agreement for Desmond Wheatley, effective as of January 1, 2021
−Removed: Revolving Convertible Promissory Note, dated September 18, 2017
−Removed: Convertible Secured Promissory Note, dated September 18, 2017
−Removed: Security Agreement -Purchase Order Financing, dated September 18, 2017
−Removed: Security Agreement – Convertible Secured Promissory Note, dated September 18, 2017
−Removed: Promissory Note for bridge loan, dated August 27, 2018
−Removed: Securities Purchase Agreement for the bridge loan, dated August 27, 2018
−Removed: Promissory Note for Deferred Compensation of Desmond Wheatley, dated effective January 15, 2016
−Removed: Amendment to Promissory Note with SFE VCF, LLC, dated December 1, 2018
−Removed: Offer letter to Katherine H.
+Added: to Employment Agreement for Desmond Wheatley, effective as of January 1, 2016
+Added: to Employment Agreement for Desmond Wheatley, effective as of January 1, 2021
+Added: Convertible Promissory Note, dated September 18, 2017
+Added: Agreement -Purchase Order Financing, dated September 18, 2017
+Added: Agreement – Convertible Secured Promissory Note, dated September 18, 2017
+Added: Note for bridge loan, dated August 27, 2018
+Added: Purchase Agreement for the bridge loan, dated August 27, 2018
+Added: Note for Deferred Compensation of Desmond Wheatley, dated effective January 15, 2016
+Added: to Promissory Note with SFE VCF, LLC, dated December 1, 2018
+Added: letter to Katherine H.
McDermott, dated July 12, 2019
−Removed: Separation Agreement for Chris Caulson dated as of July 23, 2019
−Removed: Change in Control Severance Benefit Plan
−Removed: Lease Agreement – 5660 Eastgate Dr.
+Added: in Control Severance Benefit Plan
+Added: Agreement – 5660 Eastgate Dr.
Beam Global Equity Incentive Plan
−Removed: Consent of Independent Registered Public Accounting Firm (RSM US
−Removed: Consent of Independent Registered Public Accounting Firm (Salberg & Company, P.A.
+Added: Stock Purchase Agreement
+Added: Rights Agreement
+Added: Stock Unit Award Agreement
+Added: Stock Unit Award Agreement
+Added: of Independent Registered Public Accounting Firm (RSM US LLP)
Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
4 unchanged sentences
Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
−Removed: Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
−Removed: Inline XBRL Taxonomy Extension Schema Document
−Removed: Inline XBRL Taxonomy Extension Calculation Linkbase Document
−Removed: Inline XBRL Taxonomy Extension Definition Linkbase Document
−Removed: Inline XBRL Taxonomy Extension Label Linkbase Document
−Removed: Inline XBRL Taxonomy Extension Presentation Linkbase Document
−Removed: Cover Page Interactive Data File (formatted in IXBRL, and included in exhibit 101).
+Added: Inline XBRL Instance Document
+Added: (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
+Added: Inline XBRL Taxonomy Extension
+Added: Schema Document
+Added: Inline XBRL Taxonomy Extension
+Added: Calculation Linkbase Document
+Added: Inline XBRL Taxonomy Extension
+Added: Definition Linkbase Document
+Added: Inline XBRL Taxonomy Extension
+Added: Label Linkbase Document
+Added: Inline XBRL Taxonomy Extension
+Added: Presentation Linkbase Document
+Added: Cover Page Interactive
+Added: Data File (formatted in IXBRL, and included in exhibit 101).
* Indicates a management contract or compensatory
3 unchanged sentences
Index to Financial Statements
−Removed: Reports of Independent Registered Public Accounting
−Removed: Firms (PCAOB ID 49 (2021)) (PCAOB ID 106
+Added: Reports of Independent Registered Public Accounting Firm (PCAOB ID 49 )
Balance Sheets at December 31, 2022 and 2021
6 unchanged sentences
Opinion on the Financial Statements
−Removed: We have audited the accompanying balance sheet
−Removed: of Beam Global (the Company) as of December 31, 2021, the related statements of operations, changes in stockholders’ equity and
−Removed: cash flows, for the year then ended, and the related notes (collectively, the financial statements).
−Removed: In our opinion, the financial statements
−Removed: present fairly, in all material respects, the financial position of the Company as of December 31, 2021, and the results of its operations
−Removed: and its cash flows for the year then ended in conformity with accounting principles generally accepted in the United States of America.
+Added: We have audited the accompanying balance sheets of Beam Global (the
+Added: Company) as of December 31, 2022 and 2021, the related statements of operations, stockholders’ equity and cash flows, for the
+Added: years then ended, and the related notes (collectively, the financial statements).
+Added: In our opinion, the financial statements present fairly,
+Added: in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations
+Added: and its cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
−Removed: These financial statements are the responsibility
−Removed: of the Company’s management.
−Removed: Our responsibility is to express an opinion on the Company’s financial statements based on our
−Removed: We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required
−Removed: to be independent with respect to the Company in accordance with U.S.
−Removed: federal securities laws and the applicable rules and regulations
−Removed: of the Securities and Exchange Commission and the PCAOB.
−Removed: We conducted our audit in accordance with the
−Removed: standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial
−Removed: statements are free of material misstatement, whether due to error or fraud.
−Removed: The Company is not required to have, nor were we engaged
−Removed: to perform, an audit of its internal control over financial reporting.
−Removed: As part of our audit we are required to obtain an understanding
−Removed: of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s
−Removed: internal control over financial reporting.
+Added: These financial statements are the responsibility of the Company's
+Added: Our responsibility is to express an opinion on the Company's financial statements based on our audit.
+Added: We are a public accounting
+Added: firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect
+Added: to the Company in accordance with U.S.
+Added: federal securities laws and the applicable rules and regulations of the Securities and Exchange
+Added: Commission and the PCAOB.
+Added: We conducted our audit in accordance with the standards of the PCAOB.
+Added: Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free
+Added: of material misstatement, whether due to error or fraud.
+Added: The Company is not required to have, nor were we engaged to perform, an audit
+Added: of its internal control over financial reporting.
+Added: As part of our audit we are required to obtain an understanding of internal control
+Added: over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control
+Added: over financial reporting.
Accordingly, we express no such opinion.
−Removed: Our audit included performing procedures to assess
−Removed: the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
−Removed: to those risks.
−Removed: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
−Removed: Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
−Removed: the overall presentation of the financial statements.
+Added: Our audit included performing procedures to assess the risks of material
+Added: misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks.
+Added: Such procedures
+Added: included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
+Added: Our audit also included
+Added: evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation
+Added: of the financial statements.
We believe that our audit provides a reasonable basis for our opinion.
−Removed: Critical Audit Matters
−Removed: Critical audit matters are matters arising from
+Added: Critical Audit Matter
+Added: The critical audit matter communicated below is a matter arising from
the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and
1 unchanged sentence
subjective or complex judgments.
−Removed: We determined that there are no critical audit matters.
+Added: The communication of a critical audit matter does not alter in any way our opinion on the financial statements,
+Added: taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit
+Added: matter or on the accounts or disclosures to which it relates.
+Added: Valuation of Acquired Intangible Assets and Contingent Consideration
+Added: As described in Note 3 to the financial statements, the Company completed
+Added: the acquisition of substantially all the assets of All Cell Technologies, LLC.
+Added: (“All Cell”) for $16.4 million on March 4,
+Added: The purchase price included contingent consideration of $1.25 million.
+Added: The Company accounted for this transaction under the acquisition
+Added: method of accounting for business combinations.
+Added: Accordingly, the purchase price was allocated to the assets acquired and liabilities assumed
+Added: based on their fair values, including identified intangible assets of $10.4 million and resulting goodwill of $4.6 million.
+Added: value the identified intangible assets, which included developed technology, a tradename, and customer relationships, the Company used
+Added: an income approach and valuation model.
+Added: The model requires management to make significant assumptions, which include, where applicable,
+Added: forecasted future cash flows, forecasted revenue growth rates, a royalty rate and discount rates.
+Added: We identified the valuation of acquired intangible assets and contingent
+Added: consideration as of acquisition date as a critical audit matter as there was a high degree of auditor judgment and increased audit effort,
+Added: including the use of valuation specialists, when performing audit procedures and evaluating audit evidence related to the reasonableness
+Added: of significant estimates and assumptions utilized in management’s calculations.
+Added: Our audit procedures related to the significant estimates and assumptions
+Added: over the valuation of acquired intangibles and contingent consideration included the following, among others:
+Added: • We evaluated the reasonableness of management’s forecasts of future cash flows and revenue growth rates by comparing historical
+Added: results of All Cell, certain peer companies, and actual results to management’s forecasts.
+Added: • We evaluated the reasonableness of managements’ projections of future revenue and estimated backlog used in measuring the fair
+Added: value of the contingent consideration and intangible assets by comparing the significant assumptions used to market participant projection
+Added: growth rates, current industry and economic trends and actual historical performance.
+Added: • With the assistance of our valuation specialists, we evaluated the reasonableness of the valuation methodology, royalty rate and discount
+Added: rates utilized by management by:
+Added: − Testing the source information underlying the determination of the royalty rate and discount rates and testing the mathematical accuracy
+Added: of the calculations.
+Added: − Developing a range of independent estimates for the discount rates and comparing those to the discount rates selected by management.
/s/ RSM US LLP
2 unchanged sentences
March 31, 2023
−Removed: Report of Independent Registered Public
−Removed: Accounting Firm
−Removed: To the Board of Directors and Stockholders of:
−Removed: Opinion on the Financial Statement
−Removed: We have audited the accompanying balance sheet
−Removed: of Beam Global (the “Company”) as of December 31, 2020, the related statement of operations, changes in stockholders’
−Removed: equity, and cash flow, for the year then ended, and the related notes (collectively referred to as the “financial statements”).
−Removed: In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December
−Removed: 31, 2020, and the results of its operations and its cash flows for year then ended, in conformity with accounting principles generally
−Removed: accepted in the United States of America.
−Removed: Basis for Opinion
−Removed: These financial statements are the responsibility
−Removed: of the Company’s management.
−Removed: Our responsibility is to express an opinion on the Company’s financial statements based on our
−Removed: We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”)
−Removed: and are required to be independent with respect to the Company in accordance with the U.S.
−Removed: federal securities laws and the applicable
−Removed: rules and regulations of the Securities and Exchange Commission and the PCAOB.
−Removed: We conducted our audit in accordance with the
−Removed: standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial
−Removed: statements are free of material misstatement, whether due to error or fraud.
−Removed: The Company is not required to have, nor were we engaged
−Removed: to perform, an audit of internal control over financial reporting.
−Removed: As part of our audit we are required to obtain an understanding of
−Removed: internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s
−Removed: internal control over financial reporting.
−Removed: Accordingly, we express no such opinion.
−Removed: Our audit included performing procedures to assess
−Removed: the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
−Removed: to those risks.
−Removed: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
−Removed: Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
−Removed: the overall presentation of the financial statements.
−Removed: We believe that our audit provides a reasonable basis for our opinion.
−Removed: Critical Audit Matters
−Removed: The critical audit matters communicated below
−Removed: are matters arising from the 2020 audit of the financial statements that were communicated or required to be communicated to the audit
−Removed: committee and that:
−Removed: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially
−Removed: challenging, subjective, or complex judgments.
−Removed: The communication of critical audit matters does not alter in any way our opinion on the
−Removed: financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions
−Removed: on the critical audit matters or on the accounts or disclosures to which they relate.
−Removed: Analysis of Liquidity and Going
−Removed: As summarized in Footnote 2 “Liquidity”
−Removed: to the financial statements, the Company has a history of net losses and net cash used in operating activities and believes such conditions
−Removed: will continue for a period of time into the future.
−Removed: These are considered adverse conditions or events that led management to consider
−Removed: whether there is substantial doubt about the ability of the entity to continue as a going concern for a reasonable period of time.
−Removed: However, management believes that cash
−Removed: raises through public offerings both in 2019 and 2020 which created a cash balance and positive working capital alleviates the substantial
−Removed: doubt related to going concern and the need for a going concern risk disclosure.
−Removed: We identified the going concern risk
−Removed: analysis as a critical audit matter.
−Removed: Auditing management’s going concern analysis including their process to develop the analysis
−Removed: and the projections of future cash flows, operating trends, and assessments of internal and external matters that may affect the Company’s
−Removed: future operations and cash flows involved a high degree of subjectivity.
−Removed: Additionally, auditing management’s plans to address the
−Removed: going concern risk involved highly subjective auditor judgment.
−Removed: The primary procedures we performed
−Removed: to address this critical audit matter included (a) Assessed the reasonableness of management’s process for developing their assessment
−Removed: of whether a going concern risk exists, (b) Assessed the reasonableness of assumptions management used in their future cash flow projections
−Removed: including comparison to prior year results, consideration of positive and negative evidence impacting management’s forecasts, and
−Removed: consideration of the Company’s financing arrangements in place as of the report date, (c) Developed our own independent calculation
−Removed: of expected source and use of funds and needs of the Company over the one year period from the date of issuance of the financial statements,
−Removed: (d) confirmed cash balances as of December 31, 2020 with the banks and tested management’s bank reconciliations, (e) Identified
−Removed: management’s plans for dealing with the adverse conditions and events discussed above and assessed the reasonableness of the assumptions
−Removed: of such plans, (f) Assessed whether it is probable that management’s plans, when implemented, will mitigate the adverse effects
−Removed: of the conditions and events discussed above, (g) Concluded whether substantial doubt exists as to whether the Company can continue as
−Removed: a going concern for a period of one year after the financial statements are issued and (h) considered the effect of such conclusion on
−Removed: the financial statement disclosures and our report of independent registered public accounting firm.
−Removed: We agreed with management’s
−Removed: assessment that the going concern risk is alleviated and a liquidity footnote would be sufficient.
−Removed: /s/ Salberg & Company, P.A.
−Removed: SALBERG & COMPANY, P.A.
−Removed: We had served as the Company’s
−Removed: auditor from 2008 through March 31, 2021.
−Removed: Boca Raton, Florida
Balance Sheets
+Added: (In thousands)
Current assets
4 unchanged sentences
Operating lease right of use asset
+Added: Intangible assets, net
Liabilities and Stockholders' Equity
3 unchanged sentences
Sales tax payable
−Removed: Deferred revenue
+Added: Deferred revenue, current
+Added: Contingent consideration, current
Operating lease liabilities, current
1 unchanged sentence
Deferred revenue, noncurrent
+Added: Contingent consideration, noncurrent
Operating lease liabilities, noncurrent
Total liabilities
−Removed: Commitments and contingencies (Note 9)
Stockholders' equity
−Removed: Preferred stock, $ 0.001 par value, 10,000,000 authorized, none outstanding as of December 31, 2021 and 2020, respectively.
−Removed: Common stock, $ 0.001 par value, 350,000,000 shares authorized, 8,971,711 and 8,482,387 shares issued or issuable and outstanding as of December 31, 2021 and 2020, respectively.
+Added: Preferred stock, $ 0.001 par value, 10,000,000 authorized, none outstanding as of December 31, 2022 and December 31, 2021.
+Added: Common stock, $ 0.001 par value, 350,000,000 shares authorized, 10,178,306 and 8,971,711 shares issued or issuable and outstanding as of December 31, 2022 and December 31, 2021, respectively.
Additional paid-in-capital
Accumulated deficit
−Removed: ( 57,618,645 )
−Removed: ( 51,022,606 )
Total stockholders' equity
3 unchanged sentences
Statements of Operations
−Removed: For the Years Ended
+Added: (In thousands, except per share data)
Cost of revenues
1 unchanged sentence
Loss from operations
−Removed: ( 6,599,318 )
−Removed: ( 5,207,634 )
Other income (expense)
1 unchanged sentence
Interest expense
−Removed: Total other income (expense), net
+Added: Total other income, net
Loss before income tax expense
−Removed: ( 6,595,214 )
−Removed: ( 5,208,081 )
Income tax expense
−Removed: $ ( 6,596,039 )
−Removed: $ ( 5,213,025 )
−Removed: Net loss per share - basic and diluted
−Removed: Weighted average shares outstanding - basic and diluted
+Added: Net loss per share - basic
+Added: Net loss per share - diluted
+Added: Weighted average shares outstanding - basic
+Added: Weighted average shares outstanding - diluted
The accompanying notes are an integral part of
2 unchanged sentences
For the Years Ended December 31, 2022 and 2021
+Added: (In thousands)
+Added: Additional Paid-in-
Stockholders'
−Removed: Paid-in-Capital
Balance at December 31, 2020
−Removed: $ ( 45,809,581 )
Stock issued for director services - vested
1 unchanged sentence
Stock option expense
−Removed: Proceeds from issuance of common stock, pursuant to public offering
Warrants exercised for cash
−Removed: Warrants exercised (cashless)
Stock option exercise (cashless)
−Removed: Stock issued for services
−Removed: Cash fees related to stock offerings
−Removed: ( 1,566,852 )
−Removed: ( 1,566,852 )
−Removed: ( 5,213,025 )
−Removed: ( 5,213,025 )
+Added: Stock option exercise (for cash)
Balance at December 31, 2021
−Removed: ( 51,022,606 )
Stock issued for director services - vested
Stock issued to escrow account - unvested
−Removed: Stock option expense
+Added: Stock issued for acquisition
+Added: Employee stock-based compensation expense
Warrants exercised for cash
−Removed: Stock option exercise (cashless)
−Removed: Stock option exercise (for cash)
−Removed: ( 6,596,039 )
−Removed: ( 6,596,039 )
+Added: Stock option exercise and restricted stock unit vestings (cashless)
+Added: Stock issued for Committed Equity Facility
+Added: Sale of stock under Committed Equity Facility
Balance at December 31, 2022
−Removed: $ ( 57,618,645 )
The accompanying notes are an integral part of
1 unchanged sentence
Statements of Cash Flows
−Removed: For the Years Ended
+Added: (In thousands)
Operating Activities:
−Removed: $ ( 6,596,039 )
−Removed: $ ( 5,213,025 )
Adjustments to reconcile net loss to net cash used in operating activities:
1 unchanged sentence
Common stock issued for services
−Removed: Compensation expense related to grant of stock options
+Added: Change in fair value of contingent consideration liabilities
+Added: Employee stock-based compensation
Amortization of operating lease right of use asset
−Removed: Amortization of debt discount
Changes in assets and liabilities:
1 unchanged sentence
Accounts receivable
−Removed: ( 2,040,783 )
−Removed: ( 1,021,937 )
Prepaid expenses and other current assets
−Removed: Increase (decrease) in:
Accounts payable
Accrued expenses
−Removed: Convertible note payable repaid in lieu of salary - related party
Sales tax payable
1 unchanged sentence
Net cash used in operating activities
−Removed: ( 6,406,707 )
−Removed: ( 4,138,138 )
Investing Activities:
+Added: Working capital payment for acquisition
Purchases of equipment
2 unchanged sentences
Financing Activities:
−Removed: Repayments of auto loan
−Removed: Borrowings on note payable - Paycheck Protection Program
−Removed: Repayment on note payable - Paycheck Protection Program
−Removed: Withhold shares to cover taxes for cashless stock option exercise
+Added: Taxes paid related to net share settlement of equity awards
Proceeds from stock option exercises
1 unchanged sentence
Payments of equity offering costs
−Removed: ( 1,566,852 )
−Removed: Proceeds from issuance of common stock and warrants, pursuant to public offering
−Removed: Net cash provided by financing activities
−Removed: Net (decrease) increase in cash
−Removed: ( 4,754,292 )
−Removed: Cash at beginning of year
−Removed: Cash at end of year
+Added: Net cash (used in) provided by financing activities
+Added: Net decrease in cash
+Added: Cash at beginning of period
+Added: Cash at end of period
Supplemental Disclosure of Cash Flow Information:
−Removed: Cash paid for interest
Cash paid for taxes
Supplemental Disclosure of Non-Cash Investing and Financing Activities:
+Added: Fair value of common stock issued as consideration for business combination
Purchase of property and equipment by incurring current liabilities
Depreciation cost capitalized into inventory
−Removed: Recording of right of use asset and corresponding liability
−Removed: Reclassification of deferred equity offering costs into APIC
−Removed: Transfer of prepaid asset to inventory
−Removed: Transfer of fixed asset to inventory
+Added: Right-of-use assets obtained in exchange for lease liabilities
+Added: Issuance of stock for Committed Equity Line
The accompanying notes are an integral part of
13 unchanged sentences
BEEM and BEEMW.
+Added: On March 4, 2022, the Company
+Added: acquired substantially all the assets of All Cell Technologies, LLC (“All Cell”), an energy storage solutions and technologies
+Added: company based in Broadview, Illinois.
+Added: Refer to note 3, Business Combination for additional details.
NATURE OF OPERATIONS
Beam is a cleantech innovation
−Removed: company based in San Diego, California.
−Removed: We develop, design, engineer, manufacture and sell high-quality, renewably energized infrastructure
−Removed: products for electric vehicle (“EV”) charging, outdoor media and branding, and energy security and disaster preparedness.
−Removed: Beam’s products enable vital and highly valuable energy production in locations where it is either too expensive or too impactful
−Removed: to connect to the utility grid, or where the requirements for electrical power are so important that grid failures, like blackouts, are
−Removed: When competing with utilities or typical solar companies, we rely on our products’ ease of deployment, reliability,
−Removed: accessibility, and total cost of ownership, rather than producing the cheapest kilowatt hour with the help of subsidies.
+Added: company based in San Diego, California and Broadview, Illinois.
+Added: We develop, design, engineer, manufacture and sell high-quality, renewably
+Added: energized infrastructure products for electric vehicle (“EV”) charging, outdoor media and branding, and energy security and
+Added: disaster preparedness as well as safe and compact, highly energy-dense battery solutions.
+Added: Beam’s products enable vital and highly
+Added: valuable energy production in locations where it is either too expensive or too impactful to connect to the utility grid, or where the
+Added: requirements for electrical power are so important that grid failures, like blackouts, are intolerable.
+Added: Beam’s energy storage products
+Added: provide high energy density in a safe, compact and bespoke form-factors ideal for the rapidly increasing numbers of mobile and stationary
+Added: equipment and products which require electrical energy without being connected to the electrical grid.
Beam’s products and
−Removed: proprietary technology solutions target three markets that are experiencing significant growth with annual global spending in the billions
+Added: proprietary technology solutions target four markets that are experiencing significant growth with annual global spending in the billions
· electric vehicle (EV) charging infrastructure;
+Added: · energy storage solutions;
· energy security and disaster preparedness;
· outdoor media advertising.
−Removed: RISKS AND UNCERTAINTIES
−Removed: On March 11, 2020, the World
−Removed: Health Organization declared the outbreak of a novel coronavirus (COVID-19) as a pandemic.
−Removed: The outbreak of COVID-19 has resulted in travel
−Removed: restrictions, quarantines, “stay-at-home” and “shelter-in-place” orders as well as the shutdown of many businesses
−Removed: around the world.
−Removed: To date, while we saw seen some delays and cancellations of opportunities in our pipeline in 2020 as a result of funding
−Removed: issues, priority issues or temporary business closures, the pandemic has not had a material adverse effect on the Company’s financial
−Removed: position or results of operations for the years ended December 31, 2020 and December 31, 2021.
−Removed: However, it is difficult to predict if
−Removed: these governmental actions and the widespread economic disruption arising from the pandemic will impact our business in the future.
−Removed: Company will continue to monitor its progress and communicate changes in estimates and assumptions with shareholders, as necessary.
USE OF ESTIMATES
6 unchanged sentences
Significant estimates in the accompanying financial statements include the allowance for doubtful accounts receivable,
−Removed: valuation of inventory and standard cost allocations, depreciable lives of property and equipment, valuation of intangible assets, estimates
−Removed: of loss contingencies, estimates of the valuation of lease liabilities and the related right of use assets, valuation of share-based costs,
−Removed: and the valuation allowance on deferred tax assets.
+Added: valuation of inventory and standard cost allocations, depreciable lives of property and equipment, valuation of contingent consideration
+Added: liability, valuation of intangible assets, estimates of loss contingencies, estimates of the valuation of lease liabilities and the related
+Added: right of use assets, valuation of share-based costs, and the valuation allowance on deferred tax assets.
CONCENTRATIONS
5 unchanged sentences
losses in such accounts from inception through December 31, 2022.
−Removed: As of December 31, 2021, approximately $ 22,070,000 of the Company’s
+Added: As of December 31, 2022, approximately $ 2.2 million of the Company’s
cash deposits were greater than the federally insured limits.
+Added: March 10, 2023, Silicon Valley Bank (“SVB”) was closed by the California Department
+Added: of Financial Protection and Innovation, which immediately appointed the Federal Deposit Insurance Corporation (“FDIC”) as
+Added: All deposits and substantially all the asset of SVB were transferred to Silicon Valley Bridge Bank, N.A.
+Added: which is no longer affiliated with SVB.
+Added: The Company has full access to all of its deposited funds with SVBB and is in the process of
+Added: establishing new accounts with a separate bank for its operations.
Major Customers
1 unchanged sentence
the financial strength of its customers.
−Removed: For the year ended December 31, 2021, two customers accounted for 33 %
−Removed: of total revenues each.
−Removed: For the year ended December 31, 2020, revenues from one customer accounted for 30 %
−Removed: of total revenues.
+Added: For the year ended December 31, 2022, one customer accounted for 11 % of total revenues.
+Added: year ended December 31, 2021, revenues from two customers accounted for 33 % and 13 % of total revenues each.
+Added: At December 31, 2022, accounts
+Added: receivable from three customers accounted for 30 %, 15 % and 11 % of total accounts receivable each with no other single customer accounting
+Added: for more than 10% of the accounts receivable balance.
At December 31, 2021, accounts receivable from four customers accounted for 30 %,
−Removed: of total accounts receivable with no other single customer accounting for more than 10% of the accounts receivable balance.
−Removed: December 31, 2020, accounts receivable from two customers accounted for 61 %
−Removed: of total accounts receivable, with no other single customer accounting for more than 10% of the accounts receivable balance.
−Removed: the years ended December 31, 2021 and 2020, the Company had a heavy concentration of sales to federal, state and local governments
−Removed: which represented 86 %
−Removed: of revenues, respectively.
+Added: 22 %, 13 % and 10 % of total accounts receivable with no other single customer accounting for more than 10% of the accounts receivable balance.
+Added: For the years ended December 31, 2022 and 2021, the Company had a heavy concentration of sales to
+Added: federal, state and local governments which represented 62 % and 87 % of revenues, respectively.
CASH AND CASH EQUIVALENTS
2 unchanged sentences
There were no cash equivalents at December 31, 2022 or December 31, 2021.
−Removed: FAIR VALUE OF FINANCIAL INSTRUMENTS
+Added: FAIR VALUE MEASUREMENTS
+Added: The fair value of assets and
+Added: liabilities are based on the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the
+Added: principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement
+Added: Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs.
+Added: We use a fair value hierarchy with three levels of inputs, of which the first two are considered observable and the last unobservable,
+Added: to measure fair value:
+Added: 1 — Quoted prices in active markets for identical assets or liabilities.
+Added: 2 — Inputs, other than Level 1, that are observable, either directly or indirectly, such as quoted prices for similar assets
+Added: or liabilities;
+Added: quoted prices in markets that are not active;
+Added: or other inputs that are observable or can be corroborated by observable
+Added: market data for substantially the full term of the assets or liabilities.
+Added: 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets
+Added: or liabilities.
The Company’s financial
−Removed: instruments, including accounts receivable, accounts payable, accrued expenses, and short-term loans, are carried at historical cost basis.
−Removed: At December 31, 2021, the carrying amounts of these instruments approximated their fair values because of the short-term nature of these
+Added: instruments such as accounts receivable, prepaid expenses and other current assets, accounts payable, and accrued expenses are carried
+Added: at historical cost basis.
+Added: At December 31, 2022, the carrying amounts of these instruments approximated their fair values because of the
+Added: short-term nature of these instruments.
ACCOUNTS RECEIVABLE
−Removed: Accounts receivable are customer
−Removed: obligations due under normal trade terms.
−Removed: Management reviews accounts receivable on a periodic basis to determine if any receivables may
−Removed: become uncollectible.
−Removed: Management’s evaluation includes several factors including the aging of the accounts receivable balances,
−Removed: a review of significant past due accounts, dialogue with the customer, the financial profile of a customer, our historical write-off experience,
−Removed: net of recoveries, and economic conditions.
−Removed: The Company includes any accounts receivable balances that are determined to be uncollectible
−Removed: in its overall allowance for doubtful accounts.
−Removed: After all attempts to collect a receivable have failed, the receivable is written off
−Removed: against the allowance.
−Removed: There were no allowances for doubtful accounts as of the years ended December 31, 2021 and 2020.
−Removed: Inventory is stated at
−Removed: the lower of cost and net realizable value.
+Added: Accounts receivable are
+Added: customer obligations due under normal trade terms.
+Added: Management reviews accounts receivable on a periodic basis to determine if any
+Added: receivables may become uncollectible.
+Added: Management’s evaluation includes several factors including the aging of the accounts
+Added: receivable balances, a review of significant past due accounts, dialogue with the customer, the financial profile of a customer, our
+Added: historical write-off experience, net of recoveries, and economic conditions.
+Added: The Company includes any accounts receivable balances
+Added: that are determined to be uncollectible in its overall allowance for doubtful accounts.
+Added: After all attempts to collect a receivable
+Added: have failed, the receivable is written off against the allowance.
+Added: There were no write-offs for bad debt in 2022 or 2021, and no allowances for doubtful accounts as of the years ended December 31, 2022 and
+Added: Inventory is stated at the
+Added: lower of cost and net realizable value.
Cost is determined using the first-in, first-out method of accounting.
−Removed: Inventory costs
−Removed: primarily relate to purchased raw materials and components used in the manufacturing of our products, work in process for products
−Removed: being manufactured, and finished goods.
−Removed: Included in these costs are direct labor and certain manufacturing overhead costs associated
−Removed: with normal capacity in the manufacturing process.
−Removed: The Company regularly reviews inventory components and quantities on hand and
−Removed: performs annual physical inventory counts.
+Added: Inventory costs primarily
+Added: relate to purchased raw materials and components used in the manufacturing of our products, work in process for products being manufactured,
+Added: and finished goods.
+Added: Included in these costs are direct labor and certain manufacturing overhead costs associated with normal capacity
+Added: in the manufacturing process.
+Added: The Company regularly reviews inventory components and quantities on hand and performs annual physical inventory
PROPERTY, EQUIPMENT AND DEPRECIATION
2 unchanged sentences
Depreciation is computed using the straight-line method based on the estimated useful lives of the related assets of
−Removed: 3 to 7 years .
+Added: 3 to 7 years , except for leasehold improvements for which the depreciation is recorded over the shorter of the lease term or the estimated
Expenditures for maintenance and repairs, along with fixed assets below our capitalization threshold, are expensed as incurred.
−Removed: The Company believes it will
−Removed: achieve future economic value benefits for its patents.
−Removed: All administrative costs for obtaining patents are accumulated on the balance
−Removed: sheet as a patent asset until such time as a patent is issued.
−Removed: The costs of these intangible assets are classified as a long-term asset
−Removed: and amortized on a straight-line basis over the legal life of such asset, which is typically 20 years.
−Removed: In the event a patent is denied
−Removed: or abandoned, all accumulated administrative costs will be expensed in the period in which the patent was denied or abandoned.
−Removed: amortization related to patents was $ 30,175 and $ 11,574 as of December 31, 2021 and 2020, respectively.
−Removed: Patent amortization expense was
−Removed: $ 18,600 and $ 4,502 in the years ended December 31, 2021 and 2020, respectively.
−Removed: As of December 31, 2021, the estimated patent amortization
−Removed: expense for each of the five succeeding years is $ 13,307 .
−Removed: At the inception of a contract the Company assesses whether the contract is, or contains, a lease.
−Removed: The Company’s assessment is based
−Removed: (1) whether the contract involves the use of a distinct identified asset, (2) whether we obtain the right to substantially all the
−Removed: economic benefit from the use of the asset throughout the period, and (3) whether it has the right to direct the use of the asset.
−Removed: Company allocates the consideration in the contract to each lease component based on its relative stand-alone price to determine the lease
−Removed: The Company has elected to not recognize right of use assets and lease liabilities for short term leases that have a term of
−Removed: 12 months or less.
−Removed: IMPAIRMENT OF LONG-LIVED ASSETS
−Removed: The Company accounts for long-lived
−Removed: assets in accordance with the provisions of Accounting Standards Codification (“ASC”) 360-10-35-15 “Impairment or Disposal
−Removed: of Long-Lived Assets.” This guidance requires that long-lived assets and certain identifiable intangibles be reviewed for impairment
−Removed: whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
−Removed: Recoverability of assets
−Removed: to be held and used is measured by a comparison of the carrying amount of an asset to future undiscounted net cash flows expected to be
−Removed: generated by the asset.
−Removed: If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which
−Removed: the carrying amount of the assets exceeds the fair value of the assets.
−Removed: Assets to be disposed of are reported at the lower of the carrying
−Removed: amount or fair value less costs to sell.
+Added: At the inception of a contract
+Added: the Company assesses whether the contract is, or contains, a lease.
+Added: The Company’s assessment is based on:
+Added: (1) whether the contract
+Added: involves the use of a distinct identified asset, (2) whether we obtain the right to substantially all the economic benefit from the use
+Added: of the asset throughout the period, and (3) whether it has the right to direct the use of the asset.
+Added: The Company allocates the consideration
+Added: in the contract to each lease component based on its relative stand-alone price to determine the lease payments.
+Added: The Company has elected
+Added: to not recognize right of use assets and lease liabilities for short term leases that have a term of 12 months or less.
+Added: BUSINESS COMBINATION
+Added: The purchase price of an acquisition
+Added: is allocated to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair values at the acquisition
+Added: To the extent the purchase price exceeds the fair value of the net identifiable tangible and intangible assets assumed, such excess
+Added: is allocated to goodwill.
+Added: The Company determines the estimated fair values after review and consideration of relevant information, including
+Added: discounted cash flows and estimates made by management.
+Added: The Company records the net assets and results of operations of an acquired entity
+Added: from the acquisition date.
+Added: Acquisition-related costs are recognized separately from the acquisition and are expensed as incurred.
+Added: Contingent consideration liability
+Added: is recognized at the estimated fair value on the acquisition date.
+Added: Subsequent changes to the fair value of contingent consideration liability
+Added: are recognized in operating expenses in the statement of operations.
+Added: Contingent consideration liability related to the acquisition consists
+Added: of commercial milestone payments and are valued using a Monte Carlo simulation.
+Added: The fair value of commercial milestone payments reflects
+Added: management’s estimates of discount rates and probability of achieving certain milestones.
+Added: GOODWILL AND DEFINITE-LIVED INTANGIBLE ASSETS
+Added: Administrative costs for patents
+Added: for which it believes it will achieve future economic value benefits are accumulated on the balance sheet as a patent asset until such
+Added: time as a patent is issued.
+Added: The costs of these intangible assets are classified as a long-term asset and amortized on a straight-line
+Added: basis over the legal life of such asset, which is typically 20 years.
+Added: In the event a patent is denied or abandoned, all accumulated administrative
+Added: costs will be expensed in the period in which the patent was denied or abandoned.
+Added: Assets acquired, including
+Added: identifiable intangible assets, are recorded at fair value upon acquisition and are carried at cost less accumulated amortization.
+Added: intangible assets with finite lives are amortized on a straight-line basis over their estimated useful lives except for customer relationships,
+Added: for which the amortization is recorded on an accelerated method over the estimate useful life.
+Added: Goodwill represents the excess
+Added: of the purchase prices of an acquired business over the fair value of the underlying net tangible and intangible assets.
+Added: The Company is
+Added: required to assess goodwill for impairment annually, or more frequently if circumstances indicate impairment may have occurred.
+Added: Such assessment
+Added: is performed at the reporting unit level, for which the Company has one.
+Added: The Company first assesses qualitative factors to determine whether
+Added: it is necessary to perform the quantitative goodwill impairment test, including macroeconomic conditions, industry and market considerations,
+Added: and our overall financial performance.
+Added: If, after completing the qualitative assessment, it is determined it is more likely than not that
+Added: the estimated fair value is greater than the carrying value, the Company concludes no impairment exists.
+Added: Alternatively, if the Company
+Added: determines in the qualitative assessment, it is more likely than not that the fair value is less than its carrying value, then the Company
+Added: performs a quantitative goodwill impairment test to identify both the existence of an impairment and the amount of impairment loss, by
+Added: comparing the fair value of the reporting unit with its carrying amount, including goodwill.
+Added: If the estimated fair value of the reporting
+Added: unit is less than the carrying value, then a goodwill impairment charge is recognized in the amount by which the carrying amount exceeds
+Added: the fair value, limited to the total amount of goodwill allocated to that reporting unit.
+Added: The goodwill annual assessment test is performed
+Added: in the fourth quarter of every year or when an event occurs, or circumstances change such that it is reasonably possible that an impairment
+Added: There were no such triggering events during the year ended December 31, 2022 and the annual testing was performed
+Added: in the fourth quarter with no impairment identified.
+Added: Long-lived assets and certain
+Added: identifiable intangibles be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an
+Added: asset may not be recoverable.
+Added: Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset
+Added: to future undiscounted net cash flows expected to be generated by the asset.
+Added: If such assets are considered to be impaired, the impairment
+Added: to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets.
+Added: no events triggering a review for impairment during the year ended December 31, 2022.
REVENUE RECOGNITION
−Removed: Beam follows the revenue standards
−Removed: of Financial Accounting Standards Board Update No.
−Removed: “Revenue from Contracts with Customers (Topic 606).” The core
−Removed: principle of this Topic is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount
−Removed: that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.
−Removed: Revenue is recognized
−Removed: in accordance with that core principle by applying the following five steps:
+Added: Revenue is recognized by applying
+Added: the following five steps:
1) identify the contracts with a customer;
−Removed: 2) identify the
−Removed: performance obligations in the contract;
−Removed: 3) determine the transaction price;
+Added: 2) identify the performance obligations in the contract;
+Added: the transaction price;
4) allocate the transaction price to the performance obligations;
−Removed: and 5) recognize revenue when (or as) we satisfy a performance obligation.
+Added: and 5) recognize revenue when (or as) we satisfy
+Added: a performance obligation.
Revenues are primarily derived
18 unchanged sentences
Revenues from professional
−Removed: services are recognized when services are performed.
−Removed: Revenue values are based upon fixed fee arrangements or hourly fee-based arrangements
−Removed: with agreed to hourly rates of service categories in line with expertise requirements.
−Removed: These services are billed to a customer as such
−Removed: services are provided and the customer will be obligated to make payments for such services typically within a 30-45 day period.
−Removed: The Company has a policy of
−Removed: recording sales incentives as a contra revenue.
−Removed: The Company includes shipping
−Removed: and handling fees billed to customers as revenues.
+Added: services such as relocations, charger replacements or out of warranty repairs are recognized when services are performed.
+Added: Revenue values
+Added: are based upon fixed fee arrangements or hourly fee-based arrangements with agreed to hourly rates of service categories in line with
+Added: expertise requirements.
+Added: These services are billed to a customer as such services are provided and the customer will be obligated to make
+Added: payments for such services typically within a 30-45 day period.
+Added: Revenue is recorded net of
+Added: discounts and sales taxes collected on behalf of governmental authorities;
+Added: shipping and handling fees billed to customers are recorded
Any deposits received from
1 unchanged sentence
for as deferred revenue on the balance sheet.
−Removed: Sales tax is recorded on a
−Removed: net basis and excluded from revenue.
−Removed: The Company generally
−Removed: provides a standard one-year warranty on its products for materials and workmanship but may provide multiple year warranties as
−Removed: negotiated, and it will pass on the warranties from its vendors, if any, which generally covers this one-year period.
−Removed: accrues for product warranties when the loss is probable and can be reasonably estimated.
−Removed: At December 31, 2021, the Company has no
−Removed: product warranty accrual based on the Company’s historical financial warranty expense.
+Added: The Company generally provides
+Added: a standard one-year warranty on its EV charging infrastructure products for materials and workmanship but may provide multiple year warranties
+Added: as negotiated, and it will pass on the warranties from its vendors, if any, which generally covers this one-year period.
+Added: The Company accrues
+Added: for product warranties when the loss is probable and can be reasonably estimated.
+Added: During the year-ended December 31, 2022, the Company
+Added: recorded a $ 0.2 million product warranty accrual in Accrued Expenses with an offset to Cost of Revenues, of which $ 0.1 million in repairs
+Added: were completed during the year ended December 31, 2022.
+Added: For the year ended December 31, 2021, the Company had no product warranty
+Added: accrual based on the Company’s minimal warranty expense.
COST OF REVENUES
4 unchanged sentences
RESEARCH AND DEVELOPMENT
−Removed: In accordance with ASC 730-10,
−Removed: “Research and Development,” expenditures for research and development of the Company’s products are expensed when incurred
−Removed: and are included in operating expenses.
−Removed: The Company recognized research and development costs of $ 360,586 and $ 261,611 for the years ending
−Removed: December 31, 2021 and 2020, respectively.
+Added: Expenditures for research
+Added: and development of the Company’s products are expensed when incurred and are included in operating expenses.
+Added: The Company recognized
+Added: research and development costs of $ 1.2 million and $ 0.4 million for the years ending December 31, 2022 and 2021, respectively.
The Company conducts advertising
for the promotion of its products and services.
−Removed: In accordance with ASC 720-35, “Advertising Costs,” advertising costs are
−Removed: charged to operations and included in operating expenses when incurred.
−Removed: Such amounts aggregated $ 138,072 in 2021 and $ 122,840 in 2020.
+Added: Advertising costs are charged to operations and included in operating expenses when incurred.
+Added: Such amounts aggregated $ 0.2 million in 2022 and $ 0.1 million in 2021.
STOCK-BASED COMPENSATION
−Removed: The Company follows ASC 718,
−Removed: “Compensation – Stock Compensation.” ASC 718 requires companies to estimate and recognize the fair value of stock-based
−Removed: awards to employees and directors.
−Removed: The fair value of the portion of an award that is ultimately expected to vest is recognized as an expense
−Removed: over the shorter of the service periods or vesting periods using the straight-line attribution method.
+Added: Compensation expense related
+Added: to stock awards are measured based on an estimated fair value and the portion of the award that is ultimately expected to vest is recognized
+Added: as an expense over the shorter of the service periods or vesting periods using the straight-line attribution method.
The Company estimates the
2 unchanged sentences
as a reversal of share-based compensation expense related to awards that will not vest.
+Added: The fair value of restricted stock units is determined
+Added: based on the closing market price of the Company’s common stock on the grant date.
+Added: Compensation expense for time-based restricted
+Added: stock units (RSUs) is recognized ratably over the vesting period.
+Added: A portion of RSUs granted contain performance conditions for vesting
+Added: tied to specific Company goals, such as gross margin and revenue targets (PSUs).
+Added: For the purpose of measuring compensation expense of
+Added: PSUs, the number of shares expected to vest is estimated at each reporting date based on management’s expectations regarding the
+Added: relevant performance criteria.
The Company accounts for income
5 unchanged sentences
the net deferred asset will not be realized.
−Removed: The Company follows the provisions
−Removed: of ASC 740-10-25-5, “ Basic Recognition Threshold .” When tax returns are filed, it is highly certain that some
−Removed: positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits
−Removed: of the position taken or the amount of the position that would be ultimately sustained.
−Removed: In accordance with the guidance of ASC 740-10-25-6,
−Removed: the benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management
−Removed: believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation
−Removed: processes, if any.
+Added: The benefit of a tax position
+Added: is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more
+Added: likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if
Tax positions taken are not offset or aggregated with other positions.
−Removed: Tax positions that meet the more-likely-than-not
−Removed: recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon
−Removed: settlement with the applicable taxing authority.
−Removed: The portion of the benefits associated with tax positions taken that exceeds the amount
−Removed: measured as described above should be reflected as a liability for unrecognized tax benefits in the accompanying balance sheets along
−Removed: with any associated interest and penalties that would be payable to the taxing authorities upon examination.
−Removed: The Company believes its
−Removed: tax positions are all highly certain of being upheld upon examination.
−Removed: As such, the Company has not recorded a liability for unrecognized
−Removed: tax benefits.
+Added: Tax positions that meet the more-likely-than-not recognition
+Added: threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement
+Added: with the applicable taxing authority.
+Added: The portion of the benefits associated with tax positions taken that exceeds the amount measured
+Added: as described above should be reflected as a liability for unrecognized tax benefits in the accompanying balance sheets along with any
+Added: associated interest and penalties that would be payable to the taxing authorities upon examination.
+Added: The Company believes its tax positions
+Added: are all highly certain of being upheld upon examination.
+Added: As such, the Company has not recorded a liability for unrecognized tax benefits.
As of December 31, 2022, tax years 2019 through 2021 remain open for IRS audit.
−Removed: The Company has received no notice of audit
−Removed: from the IRS for any of the open tax years.
−Removed: The Company recognizes the
−Removed: benefit of a tax position when it is effectively settled.
−Removed: ASC 740-10-25-10, “Basic Recognition Threshold” provides guidance
−Removed: on how an entity should determine whether a tax position is effectively settled for the purpose of recognizing previously unrecognized
−Removed: tax benefits.
−Removed: ASC 740-10-25-10 clarifies that a tax position can be effectively settled upon the completion of an examination by a taxing
−Removed: For tax positions considered effectively settled, the Company recognizes the full amount of the tax benefit.
+Added: The Company has received no notice of audit from the IRS
+Added: for any of the open tax years.
NET LOSS PER SHARE
8 unchanged sentences
Options to purchase 336,758
−Removed: common shares and warrants to purchase 519,658 shares of common stock were outstanding at December 31, 2021.
−Removed: Options to purchase 341,808
−Removed: common shares and warrants to purchase 965,584 shares of common stock were outstanding at December 31, 2020.
−Removed: These shares were not included
−Removed: in the computation of diluted loss per share for the years ended December 31, 2021 and 2020 because the effects would have been anti-dilutive.
+Added: common shares, warrants to purchase 440,204
+Added: shares of common stock, and restricted stock units to purchase 213,750 common shares were outstanding at December 31, 2022.
+Added: to purchase 263,433
+Added: common shares and warrants to purchase 519,658
+Added: shares of common stock were outstanding at December 31, 2021.
+Added: There were no restricted stock units outstanding at December 31, 2021.
+Added: These shares were not included in the computation of diluted loss per share for the years ended December 31, 2022 and 2021 because
+Added: the effects would have been anti-dilutive.
These options and warrants may dilute future earnings per share.
15 unchanged sentences
not include legal costs in its estimates of amounts to accrue.
−Removed: The Company follows ASC 280-10
−Removed: for “Disclosures about Segments of an Enterprise and Related Information.” During 2021 and 2020, the Company only operated
−Removed: in one segment;
−Removed: therefore, segment information has not been presented.
−Removed: RECLASSIFICATIONS
−Removed: Where necessary, the prior
−Removed: year’s information has been reclassified to conform to the current year 2021 statement presentation.
−Removed: On the Balance Sheets, $69,711
−Removed: of deferred revenue was reclassified to deferred revenue, noncurrent.
+Added: The Company assesses its segment
+Added: reporting based on how it internally manages and reports the results of its business to its chief operating decision maker.
+Added: through the date of the All Cell acquisition, the Company had, and reported in, one reportable segment.
+Added: Subsequent to the acquisition
+Added: of All Cell, management continues to review financial results, manage the business and allocate resources on an aggregate basis.
+Added: financial results continue to be reported in a single operating segment.
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
−Removed: In August 2020,
−Removed: the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (“ASU”) 2020-06, Debt—Debt
−Removed: with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic
−Removed: Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity to address the complexity in accounting
−Removed: for certain financial instruments with characteristics of liabilities and equity.
−Removed: This ASU includes amendments that significantly change
−Removed: the guidance on convertible instruments and the derivative scope exception for contracts in an entity's own equity and simplifies the
−Removed: accounting for convertible instruments which include beneficial conversion features or cash conversion features by removing certain separation
−Removed: models in Subtopic 470-20.
−Removed: The prior conditions were difficult to apply and resulted in circumstances where warrants may have been required
−Removed: to be accounted for as a liability rather than as equity if issued under a registration statement.
−Removed: The Company, in consultation with
−Removed: legal counsel, determined that its outstanding public warrants issued under a Registration Statement on Form S-1 met, and continues to
−Removed: meet, the criteria for equity based on the terms of the warrant.
−Removed: Had the warrants been determined that liability treatment was required,
−Removed: the liability would have been approximately $64 million for the 953,595 public warrants at December 31, 2020 with a non-cash charge to
−Removed: the statement of operations of $61 million for the year ended December 31, 2020.
−Removed: The ASU is effective for smaller
−Removed: reporting companies in fiscal years beginning after December 15, 2023, including interim periods within those fiscal years, although early
−Removed: adoption is permitted, as early as fiscal years beginning after December 15, 2020.
−Removed: As such, the Company adopted ASU 2020-06 effective
−Removed: January 1, 2021, on a full retrospective basis, which will allow the Company to continue to classify the warrants as equity, and as a
−Removed: result, had no effect on its financial statements and related disclosures.
−Removed: If the Company had recorded the warrants as a liability in
−Removed: prior periods, with the full retrospective adoption on January 1, 2021, the liability would have been recast as equity and retained earnings
−Removed: adjusted to reverse the effect of the liability entries and as a result, there would be no impact on the financial statements for any
−Removed: periods presented.
In June 2016, the FASB issued
11 unchanged sentences
The Company has a history
−Removed: of net losses, including the accompanying financial statements for the years ended December 31, 2021 and 2020 where the Company had net
−Removed: losses of $ 6,596,039 (which includes $ 1,186,998 of non-cash stock-based compensation expense) and $ 5,213,025 (which includes $ 1,181,473
−Removed: of non-cash stock-based compensation expense), respectively, and net cash used in operating activities of $ 6,406,707 and $ 4,138,138 , respectively.
−Removed: In May 2020, the Company filed a shelf registration statement on Form S-3 and subsequently closed two additional offerings generating
−Removed: gross proceeds of $ 11,499,675 in July 2020 and $ 7,500,000 in November 2020.
−Removed: In addition, the Company issued warrants as part of the April
−Removed: and May 2019 offering, which has generated an additional $ 2,854,223 and $ 9,926,858 of proceeds during 2021 and 2020, respectively.
−Removed: The Company expects to continue
−Removed: to incur losses for a period of time into the future.
−Removed: In addition, there is no guarantee that the warrants will be exercised or that
−Removed: additional capital or debt financing will be available when and to the extent required, or that if available, it will be on terms acceptable
−Removed: to the Company.
−Removed: The Company continues to invest in sales and marketing resources and seek out sales contracts that should provide additional
−Removed: revenues and, in time, generate operating profits.
−Removed: The cash balance at December
−Removed: 31, 2021 was $ 21,948,512 and our working capital was $ 24,611,810 at December 31, 2021.
−Removed: With these financings, management believes it has
−Removed: sufficient cash to fund its liabilities and operations for at least the next twelve months from the issue date of this report.
+Added: of net losses, including in the accompanying financial statements for the years ended December 31, 2022 and 2021 where the Company had
+Added: net losses of $ 19.7 million (which includes $ 9.1 million of non-cash expenses) and $ 6.6 million (which includes $ 1.3 million of non-cash
+Added: expenses), respectively, and net cash used in operating activities of $18.1 million and $6.4 million, respectively.
+Added: During 2022, the $18.1
+Added: million of operating cash usage included $9.0 million increase in inventory and inventory-related prepayments to vendors to reduce the
+Added: risk of potential shortages of cells required for battery manufacturing, and to increase work in process and finished inventory of EV
+Added: ARC™ units based on forecasted requirements.
+Added: At December 31, 2022, the
+Added: Company had a cash balance of $ 1.7 million and working capital of $ 6.8 million .
+Added: The working capital balance has been reduced by a current liability of
+Added: $6.8 million for contingent consideration, which is non-cash.
+Added: Based on the Company’s current operating plan, the
+Added: Company believes that it has the ability to fund its operations and meet contractual obligations for at least twelve months from the date
+Added: of this report.
+Added: In September 2022, the Company entered into a Common Stock Purchase Agreement and Registration Rights Agreement with B.
+Added: Riley Principal Capital II, LLC (“B.
+Added: Riley”) under which the Company has the right, but not the obligation, to sell up to
+Added: $30.0 million shares or a maximum of 2.0 million shares of its common stock over a period of 24 months in its sole discretion (see note
+Added: 11 for further information).
+Added: The Company issued 37,741 shares in January and February 2023 for $ .7 million
+Added: under this agreement.
+Added: Furthermore, we could pursue other equity or debt financings.
+Added: In addition, the Company’s outstanding
+Added: warrants have generated $ 0.5 million and $ 2.9 million of proceeds during the year ended December 31, 2022 and 2021, respectively.
+Added: Company believes that it will become profitable in the next few years as our revenues continue to grow, we improve our gross margins and
+Added: we leverage our overhead costs, but we expect to continue to incur losses for a period of time.
+Added: There is no guarantee that profitable
+Added: operations will be achieved, the warrants will be exercised or that additional capital or debt financing will be available.
+Added: BUSINESS COMBINATION
+Added: On March 4, 2022, the
+Added: Company completed its acquisition of substantially all the assets of All Cell Technologies, LLC (“All Cell”), a leader in
+Added: energy storage solutions.
+Added: We believe this strategic acquisition will increase and diversify our Company’s revenue, gross profitability,
+Added: manufacturing capabilities, intellectual portfolio and customer base.
+Added: The Company purchased substantially all of the assets and business
+Added: of All Cell for 1,055,000 shares of Beam Common Stock (“Closing Consideration”) plus an additional $0.8 million in cash for
+Added: the net working capital held by All Cell at closing.
+Added: In addition, All Cell is eligible
+Added: to earn an additional number of shares of Beam Common Stock if Beam’s new energy storage business meets certain revenue milestones
+Added: (the “Earnout Consideration”).
+Added: The Earnout Consideration is:
+Added: (i) two times the amount of energy storage products revenue and
+Added: contracted backlog that is greater than $7.5 million for 2022, and (ii) two times the amount of energy storage products 2023 revenue only
+Added: which exceeds the greater of either $13.5 million or 135% of the 2022 cumulative revenue, capped at $20.0 million.
+Added: Revenues exceeding
+Added: $20.0 million in 2023 will not be eligible for the Earnout Consideration.
+Added: The maximum aggregate number of shares of Beam Common Stock
+Added: that the Company will issue to All Cell for the Closing Consideration and Earnout Consideration will not exceed 1.8 million shares.
+Added: from energy storage products used in Beam Global products will not be considered as contributing to the Earnout calculation.
+Added: The fair value of consideration
+Added: transferred consisted of the following (in thousands):
+Added: Schedule of consideration for acquisitions
+Added: Working Capital Cash Payment
+Added: Earnout Consideration
+Added: Total consideration transferred
+Added: The following table summarizes
+Added: the fair values of assets acquired and liabilities assumed as of the acquisition date (in thousands):
+Added: Schedule of assets acquired and liabilities assumed
+Added: Prepaid expenses
+Added: Property, plant and equipment
+Added: Right-of-use asset
+Added: Intangible assets, including goodwill
+Added: Total assets acquired
+Added: Customer deposits
+Added: Lease liability
+Added: Total liabilities assumed
+Added: Total assets and liabilities assumed
+Added: The Company incurred $ 0.1
+Added: million of transaction costs during the year ended December 31, 2022, directly related to the acquisition that is reflected in operating
+Added: expenses in the statement of operations.
+Added: Goodwill represents the excess
+Added: of the total purchase price over the fair value of the underlying net assets, largely arising from synergies expected to be achieved by
+Added: the combined company and expanded market opportunities.
+Added: The goodwill is expected to be fully deductible for tax purposes.
+Added: The valuation of the Earnout
+Added: Consideration was performed using a two-factor Monte Carlo simulation, which includes estimates and assumptions such as forecasted revenues
+Added: of All Cell, volatility, discount rates, share price and the milestone settlement value.
+Added: As such valuation includes the use of unobservable
+Added: inputs, it is considered to be a Level 3 measurement.
+Added: The fair value of the Earnout Consideration is reassessed on a quarterly basis
+Added: with the change recorded to operating expenses.
+Added: Change in the fair value of the Earnout Consideration during the year ended December
+Added: 31, 2022 is as follows (in thousands):
+Added: Schedule of fair value earnout
+Added: Balance as of December 31, 2021
+Added: Acquisition of All Cell
+Added: Change in estimated fair value
+Added: Balance as of December 31, 2022
+Added: The fair values
+Added: assigned to identifiable intangible assets and goodwill acquired are as follows ($ in thousands):
+Added: Schedule of acquired intangible assets
+Added: Useful Life (yrs.)
+Added: Developed technology
+Added: Customer relationships
+Added: The fair values of the developed
+Added: technology, trade name, customer relationships and backlog were estimated using an income approach.
+Added: Under the income approach, an intangible
+Added: asset’s fair value is equal to the present value of future economic benefits in the form of cash flows to be derived from ownership
+Added: of the asset.
+Added: The estimated fair values were developed by discounting future net cash flows to their present value at market-based rates
+Added: The useful lives of the intangible assets for amortization purposes were determined by considering the period of expected cash
+Added: flows used to measure the fair values of the intangible assets adjusted as appropriate for entity-specific factors including legal, competitive,
+Added: and other factors that may limit the useful life.
+Added: The identifiable intangible assets are amortized on a straight-line basis over their
+Added: estimated useful lives except for customer deposits which uses accelerated depreciation.
+Added: Pro Forma Unaudited Financial
+Added: The following pro forma
+Added: unaudited financial information summarizes the combined results of operations of Beam Global and All Cell as if the companies had
+Added: been combined as of the beginning of the year ended December 31, 2021 (unaudited and in thousands):
+Added: Schedule of Pro Forma Information
+Added: Year Ended December 31,
+Added: The pro forma unaudited financial
+Added: information is presented for information purposes only and is not indicative of the results of operations that would have been achieved
+Added: had the acquisition been completed at the beginning of the year ended December 31, 2021.
+Added: In addition, the pro forma unaudited financial
+Added: information is not a projection of future results of operations of the combined company, nor does it reflect the expected realization
+Added: of any synergies or cost savings associated with the acquisition.
+Added: The pro forma unaudited financial information includes adjustments to
+Added: reflect the incremental amortization expense of the identifiable intangible assets and transaction costs, as well as removes the impact
+Added: of the debt that was not acquired by the Company and payments to a non-employee.
+Added: The statement of operations
+Added: for the year ended December 31, 2022 includes revenues of $ 5.2 million and loss from operations of $ 10.1 million , respectively, from the
+Added: acquired All Cell business.
PREPAID EXPENSES AND OTHER CURRENT ASSETS
Prepaid expenses and other
−Removed: current assets are summarized as follows:
−Removed: Prepaid expenses and other current assets
−Removed: Prepaid insurance
+Added: current assets are summarized as follows (in thousands):
+Added: Schedule of Other Current Assets
Vendor prepayments
+Added: Deferred equity offering costs
+Added: Prepaid insurance
Related party receivable
−Removed: Cash due for warrant exercises
Total prepaid expenses and other current assets
Related party receivables
−Removed: as of December 31, 2021 and 2020 consisted primarily of payroll related taxes due for an employee option exercise.
+Added: as of December 31, 2022 and 2021 consisted primarily of payroll related taxes due for stock-based compensation.
Inventories are stated at
1 unchanged sentence
Costs are determined using the first in-first out (FIFO) method.
−Removed: As of December 31, 2021
−Removed: and 2020, inventory consists of the following:
+Added: As of December 31, 2022 and
+Added: 2021, inventory consists of the following (in thousands):
Schedule of Inventory
5 unchanged sentences
Property and equipment consist
−Removed: of the following:
+Added: of the following (in thousands):
Schedule of property and equipment
−Removed: Furniture and fixtures
+Added: Office furniture and equipment
Computer equipment and software
5 unchanged sentences
Depreciation expense for 2022
−Removed: and 2020 was $ 71,152 and $ 36,450 , respectively.
−Removed: In 2021 and 2020, respectively, $ 32,136 and $ 20,363 of depreciation was capitalized into
−Removed: inventory as manufacturing overhead costs.
−Removed: In addition, net property and equipment of $ 3,023 and $ 0 were disposed of in 2021 and 2020,
−Removed: respectively.
+Added: and 2021 was $ 0.4 million and $ 0.1 million , respectively.
+Added: In 2022, $ 0.2 million of depreciation was capitalized into inventory as manufacturing
+Added: overhead costs.
+Added: Depreciation capitalized in 2021 was immaterial.
+Added: INTANGIBLE ASSETS
+Added: Intangible assets, net as of December 31, 2022
+Added: consist of the following (in thousands) :
+Added: Schedule of intangible assets
+Added: December 31,2022
+Added: Gross Carrying Amount
+Added: Accumulated Amortization
+Added: Weighted-average Amortization Period (yrs)
+Added: Developed technology
+Added: Customer relationships
+Added: Intangible assets, net
+Added: Intangible assets as of December
+Added: 31, 2021 consisted of patents, for which the gross carrying amount was $ 0.4 million .
+Added: Amortization expense for the year ended December
+Added: 31, 2022 was $ 1.0 million and immaterial for the year ended December 31, 2021.
+Added: Amortization expense for intangible assets held as of December
+Added: 31, 2022 will be $ 1.2 million for 2023, and $ 1.1 million for each of the years 2024 – 2027.
ACCRUED EXPENSES
The major components of accrued expenses
−Removed: are summarized as follows:
−Removed: Accrued expense schedule
+Added: are summarized as follows (in thousands):
+Added: Schedule of accrued expenses
Accrued vacation
1 unchanged sentence
Vendor accruals
−Removed: Other accrued expenses
+Added: Other accrued expense
Total accrued expenses
−Removed: CONVERTIBLE NOTE PAYABLE – RELATED PARTY AND NOTE PAYABLE
−Removed: On October 18, 2016, the Company
−Removed: entered into a five-year employment agreement, effective as of January 1, 2016, with Mr.
−Removed: Desmond Wheatley, the Chief Executive Officer,
−Removed: President, and Chairman of the Company (the “Agreement”).
−Removed: Pursuant to the Agreement, Mr.
−Removed: Wheatley received an annual deferred
−Removed: salary of $50,000 which Mr.
−Removed: Wheatley deferred until such time as Mr.
−Removed: Wheatley and the Board of Directors agreed that payment of the deferred
−Removed: salary and/or cessation of the deferral was appropriate.
−Removed: In August 2018, the Agreement was amended to provide that his salary shall defer
−Removed: until the earliest to occur of the following:
−Removed: (i) a permissible event specified in Section 409A of the Code, (ii) December 31, 2020, (iii)
−Removed: a change of control as defined in the Agreement, or (iv) a sale of all or substantially all of the assets of the Company.
−Removed: All deferred amounts were
−Removed: evidenced by an unsecured convertible promissory note payable by the Company to Mr.
−Removed: Wheatley bearing simple interest at the rate of 10%
−Removed: per annum, accruing until paid, convertible into shares of the Company’s common stock at $7.50 per share at any time in whole or
−Removed: in part at Mr.
−Removed: Wheatley’s discretion.
−Removed: As the conversion price was equivalent to the fair value of the common stock at various salary
−Removed: deferral dates prior to June 30, 2018, there was no beneficial conversion feature to this note through such date.
−Removed: Subsequent to June 30,
−Removed: 2018 through December 31, 2018 and based on the average daily closing price of our common stock, the Company recorded $ 8,672 of debt discount
−Removed: for the beneficial conversion feature value which was being amortized to interest expense over the term of the note.
−Removed: For the three months
−Removed: ended March 31, 2019 and based on the average daily closing price of our common stock, the Company recorded $ 3,967 of debt discount for
−Removed: the beneficial conversion feature value which was also being amortized to interest expense over the term of the note.
−Removed: There was no beneficial
−Removed: conversion value and therefore, no debt discount was recorded for any other periods subsequent to March 31, 2019.
−Removed: Additionally, on March
−Removed: 29, 2017 the Board of Directors granted Mr.
−Removed: Wheatley a $35,000 bonus for which Mr.
−Removed: Wheatley agreed to defer such bonus under the same
−Removed: terms of his salary deferral.
−Removed: On September 17, 2019, the
−Removed: Board of Directors adopted a resolution to pay off the convertible promissory note issued to Mr.
−Removed: Wheatley for his deferred compensation
−Removed: in the near future (subject to a recommendation on timing from Mr.
−Removed: Wheatley), and no additional salary was deferred after September 15,
−Removed: In February 2020, the remaining debt discount of $ 5,990 was recorded as interest expense, additional interest of $ 3,442 was accrued,
−Removed: and the total note of $ 220,417 and interest of $ 52,326 was paid to Mr.
−Removed: On May 1, 2020, the Company
−Removed: received a U.S.
−Removed: Small Business Administration Paycheck Protection Program loan of $ 339,262 which was offered through the Coronavirus Aid,
−Removed: Relief, and Economic Security Act (CARES Act).
−Removed: This loan was recorded as a note payable, is subject to a 1 % annual interest rate and has
−Removed: a two year term.
−Removed: This low interest loan was intended to support short term cash flow in the event we were more heavily impacted by the
−Removed: COVID-19 virus.
−Removed: In July 2020, we were able to raise capital and no longer required the loan.
−Removed: The full amount of the loan was repaid on
−Removed: November 13, 2020 in addition to $ 1,847 of interest.
−Removed: In October 2015, the Company
−Removed: purchased a new vehicle and financed the purchase through a dealer auto loan.
−Removed: The loan has a term of 60 months, requires minimum monthly
−Removed: payments of approximately $950, and bears interest at a rate of 5.99 percent.
−Removed: The final payment was made on this loan on October 31, 2020.
COMMITMENTS AND CONTINGENCIES
4 unchanged sentences
there were no pending or threatened lawsuits that could reasonably be expected to have a material effect on the results of our operations.
−Removed: In August 2016, the Company
−Removed: entered into a sublease for its current corporate headquarters and manufacturing facility.
−Removed: The sublease expired in August 2020 which was
−Removed: the same term of the master lease for which the Company was the subtenant.
−Removed: In September 2020, the Company initiated a new five year master
−Removed: lease agreement, with two optional one year renewals.
−Removed: Monthly lease payments will range from $52,000 to $58,526 per month over the term
−Removed: of the lease (see note 10).
Other Commitments:
11 unchanged sentences
agreements with vendors where the vendor may provide marketing, investor
−Removed: relations, public relations, technical consulting or subcontractor services, vendor arrangements with non-binding minimum purchasing provisions,
−Removed: and financial advisory agreements where the financial advisor would receive a fee and/or commission for raising capital for the Company.
−Removed: The Company evaluates new
−Removed: leases at inception based on the criteria defined in Leases (Topic 842).
−Removed: On September 1, 2020, the Company entered into a five-year operating
−Removed: lease with payments ranging from $52,000 to $58,526.
−Removed: The lease has two one-year options to extend the term of the lease.
−Removed: At this time,
−Removed: it is not reasonably certain that the Company will extend the term of the lease and, therefore, the renewal periods have been excluded
−Removed: from the right-of-use (“ROU”) asset.
−Removed: The present value of the lease payment stream was calculated using an effective borrowing
−Removed: rate of 10 % and recorded a ROU asset and operating lease liability each of $ 2,605,032 on September 1, 2020.
−Removed: The ROU asset and the corresponding
−Removed: lease liability are being amortized on a straight-line basis over the term of the lease which expires on August 31, 2025.
−Removed: The tables below show the
−Removed: ROU assets and liabilities as of December 31, 2021 and December 31, 2020, including the changes during the periods.
−Removed: Schedule of operating right-of use asset
−Removed: Operating right-of
−Removed: Office lease initial measurement January 1, 2019
−Removed: Less amortization of operating lease
−Removed: Straight-line lease expense in excess of cash payments
−Removed: Operating lease ROU asset December 31, 2019
−Removed: Less amortization of operating lease
−Removed: Straight-line lease expense in excess of cash payments
−Removed: Operating lease ROU asset August 31, 2020 - end of sublease
−Removed: Office lease initial measurement September 1, 2020
−Removed: Less amortization of operating lease
−Removed: Straight-line lease expense in excess of cash payments
−Removed: Operating lease ROU asset as of December 31, 2020
−Removed: Less amortization of operating lease
−Removed: Operating lease ROU asset as of December 31, 2021
+Added: relations, public relations, software licenses, technical consulting or subcontractor services, vendor arrangements with non-binding minimum
+Added: purchasing provisions, and financial advisory agreements where the financial advisor would receive a fee and/or commission for raising
+Added: capital for the Company.
+Added: On September 1, 2020, the
+Added: Company entered into a five-year operating lease with two one-year options to extend the term of the lease.
+Added: At this time, it is not reasonably
+Added: certain that the Company will extend the term of the lease and, therefore, the renewal periods have been excluded from the right-of-use
+Added: (“ROU”) asset.
+Added: As part of the All Cell acquisition, the Company assumed a facility lease located in Broadview, Illinois, and
+Added: recorded $ 0.2 million in right-of-use asset and lease liability.
+Added: The lease term ends on August 31, 2023 and contains clauses for annual
+Added: rent escalation.
+Added: The present values of the lease payment streams were calculated using an effective borrowing rate of 10 %.
+Added: is currently evaluating options for its battery manufacturing facility.
During the twelve months ended December 31, 2022
−Removed: cash paid for amounts included in the measurement of operating lease liabilities was $ 405,476 .
−Removed: As of December 31, 2021 and
−Removed: 2020, the current and non-current portions of the lease liability were recorded to the Balance Sheet as follows:
−Removed: Schedule of lease liability
−Removed: Operating lease liabilities, current
−Removed: Operating lease liabilities, noncurrent
−Removed: Total lease liability
+Added: and 2021, cash paid for amounts included in the measurement of operating lease liabilities was $ 0.6 million and $ 0.4 million , respectively.
+Added: Operating lease cost for the twelve months ended December 31, 2022 and 2021 were $ 0.8 million and $ 0.7 million , respectively.
The future minimum rental
−Removed: commitments for our operating leases reconciled to the lease liability as of December 31, 2021 is as follows:
−Removed: Schedule of operating leases reconciled lease liability
+Added: commitments for our operating leases reconciled to the lease liability as of December 31, 2022 is as follows (in thousands):
+Added: Schedule of minimum lease
Total undiscounted future minimum payments
1 unchanged sentence
Total lease liability
−Removed: STOCKHOLDERS’
−Removed: Stock Issued In Cash Sales
−Removed: The Company filed a “shelf”
−Removed: registration statement on Form S-3 and an accompanying prospectus with the Securities and Exchange Commission on May 26, 2020.
−Removed: 7, 2020, the Company closed an underwritten public offering issuing 1,393,900 shares, with a public offering price of $ 8.25 per share,
−Removed: generating approximately $ 10.5 million after deducting underwriting discounts and commissions and estimated offering expenses payable
−Removed: by the Company.
−Removed: On November 27, 2020, the Company closed a second underwritten public offering issuing 250,000 shares, with a public offering
−Removed: price of $ 30.00 per share, generating approximately $ 6.9 million after deducting underwriting discounts and commissions and estimated
−Removed: offering expenses payable by the Company.
−Removed: The Company intends to use the aggregate net proceeds primarily for working capital and general
−Removed: corporate purposes.
−Removed: Other Securities
−Removed: In July 2020, 3,000 stock
−Removed: options were exercised on a cashless basis for 2,199 registered shares of the Company’s common stock at an exercise price of $ 4.09 .
−Removed: In August 2020, a stock grant
−Removed: was issued for 2,700 unregistered shares of the Company’s common stock to a consultant as payment for services.
−Removed: The shares were
−Removed: valued on the grant dates’ stock price of $ 5.46 per share or $ 14,742 .
+Added: STOCKHOLDERS’ EQUITY
+Added: Stock Issued For Acquisition
+Added: The Company issued 1,055,000
+Added: shares of its common stock upon acquiring certain assets of All Cell during the year ended December 31, 2022.
+Added: See further discussion in
+Added: Business Combination.
+Added: Committed Equity Facility
+Added: On September 2, 2022, the
+Added: Company entered into a Common Stock Purchase Agreement (the “Purchase Agreement”) and a Registration Rights Agreement with
+Added: Pursuant to the Purchase Agreement, the Company has the right, in its sole discretion, to sell to B.
+Added: Riley up to $ 30.0 million ,
+Added: or a maximum of 2.0 million shares of the Company’s common stock at 97% of the volume weighted average price (“VWAP”)
+Added: of the Company’s common stock on the trading day, calculated in accordance with the Purchase Agreement, over a period of 24 months
+Added: subject to certain limitations and conditions contained in the Purchase Agreement.
+Added: Sales and timing of any sales are solely at the election
+Added: of the Company, and the Company is under no obligation to sell any securities to B.
+Added: Riley under the Purchase Agreement.
+Added: As consideration
+Added: Riley’s commitment to purchase shares of the Company’s common stock, the Company issued 10,484 shares of its common
+Added: stock and will issue an additional 10,484 shares of its common stock or a cash payment of $ 150,000 , at the Company’s sole discretion,
+Added: sometime after the first VWAP purchase occurs.
+Added: The Company incurred an aggregate
+Added: cost of approximately $0.4 million in connection with the Purchase Agreement, including the fair value of the 10,484 shares of common
+Added: stock issued to B.
+Added: Riley upon the execution of the agreement, which was recorded to prepaid expenses and other current assets on the Balance
+Added: Sheet to be offset against future proceeds from the sale of the Company’s common stock under the Purchase Agreement.
During the year ended December
−Removed: 31, 2020, 1,456,406 warrants to purchase shares of the Company’s registered common stock and 95,800 warrants to purchase shares
−Removed: of the Company’s unregistered common stock were exercised generating $ 9,926,858 , of which $ 9,732,408 in cash was received and $ 194,450
−Removed: was included in other assets as a receivable (see note 3) which was collected in January 2021.
−Removed: 18,000 warrants were cashless exercises
−Removed: in 2020 and the Company issued 11,304 unregistered shares of common stock.
−Removed: The unregistered securities
−Removed: described above were issued pursuant to the private placement exemption provided by Section 4(a)(2) of the Securities Act of 1933, as
+Added: 31, 2022, the Company issued 1,436 shares under this agreement.
+Added: The proceeds were fully offset by costs previously deferred.
Awards Under Stock Incentive Plans
7 unchanged sentences
as may be determined by our board of directors or compensation committee.
+Added: As of December 31, 2022, 1.9 million shares remain available
+Added: to grant under the 2021 Plan.
Stock Options
3 unchanged sentences
employee option grants generally have a term of ten years and vest immediately upon grant.
−Removed: The Company follows the provisions of ASC Topic
−Removed: 718, “Compensation – Stock Compensation.” ASC Topic 718 establishes standards surrounding the accounting for transactions
−Removed: in which an entity exchanges its equity instruments for goods or services.
−Removed: ASC Topic 718 focuses primarily on accounting for transactions
−Removed: in which an entity obtains employee services in share-based payment transactions, such as options issued under the Company’s Stock
−Removed: Option Plans.
−Removed: During the year ended
−Removed: December 31, 2021, the Company granted 43,300
−Removed: stock options under the plans with a total valuation of $ 905,658 and a 10-year term.
−Removed: During the year ended December 31, 2020, the Company granted 105,604
−Removed: stock options under the plans with a total valuation of $ 1,374,394
−Removed: and a 10-year term.
−Removed: The fair value of each option
−Removed: is estimated on the date of grant using the Black-Scholes option-pricing model.
−Removed: This model incorporates certain assumptions for inputs
−Removed: including a risk-free market interest rate, expected dividend yield of the underlying common stock, expected option life and expected
−Removed: volatility in the market value of the underlying common stock based on our historical volatility.
−Removed: The Black-Scholes option-pricing
−Removed: model was developed for use in estimating the fair value of traded options, which have no vesting restrictions and are fully transferable.
−Removed: In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility.
−Removed: Because the Company’s stock options and warrants have characteristics different from those of its traded stock, and because changes
−Removed: in the subjective input assumptions can materially affect the fair value estimate, in management’s opinion, the existing models
−Removed: do not necessarily provide a reliable single measure of the fair value of such stock options.
−Removed: We used the following assumptions
−Removed: for options granted in fiscal 2021 and 2020:
+Added: The fair value of each
+Added: option is estimated on the date of grant using the Black-Scholes option-pricing model.
+Added: This model incorporates certain assumptions
+Added: for inputs including a risk-free market interest rate, expected dividend yield of the underlying common stock, expected option life
+Added: and expected volatility in the market value of the underlying common stock based on our historical volatility.
+Added: The Black-Scholes
+Added: option-pricing model was developed for use in estimating the fair value of traded options, which have no vesting restrictions and
+Added: are fully transferable.
+Added: In addition, option valuation models require the input of highly subjective assumptions including the
+Added: expected stock price volatility because the Company’s stock options and warrants have characteristics different from those of
+Added: its traded stock, and because changes in the subjective input assumptions can materially affect the fair value estimate.
+Added: We used the assumptions in the
+Added: table below and we assumed there would not be dividends granted for the options granted in fiscal 2022 and 2021:
Assumptions for options granted
7 unchanged sentences
Weighted average FV
−Removed: The Company’s stock
−Removed: option compensation expense was $ 444,713 and $ 722,549 for the years ended December 31, 2021 and 2020, respectively, and there was
−Removed: $ 1,040,700 of total unrecognized compensation costs related to outstanding stock options at December 31, 2021 which will be recognized
−Removed: over 4 .0 years.
Option activity for the years ended December 31,
2022 and 2021 is as follows:
−Removed: option activity
+Added: Schedule of option activity
Contractual Life
3 unchanged sentences
Exercisable at December 31, 2022
−Removed: Total intrinsic value of options
−Removed: exercised was $ 1,775,213 and $ 33,660 during the years ended December 31, 2021 and 2020, respectively.
−Removed: Total intrinsic value of options
−Removed: outstanding and options exercisable were $ 2,391,810 and $ 1,796,153 , respectively, as of December 31, 2021.
−Removed: Restricted Stock
+Added: The Company’s
+Added: stock option compensation expense was $ 0.9
+Added: million and $ 0.4
+Added: million for the years ended December 31, 2022 and 2021, respectively, and there was $ 1.1
+Added: million of total unrecognized compensation costs related to outstanding stock options at December 31, 2022 which will be
+Added: recognized over 3.9
+Added: Total intrinsic value of options exercised was immaterial for the year ended December 31, 2022 and $ 1.8
+Added: million during the year ended December 31, 2021.
+Added: Total intrinsic value of options outstanding and options exercisable were
+Added: million and $ 1.9
+Added: million , respectively, as of December 31, 2022.
+Added: Number of stock options vested and unvested as of December 31, 2022 were 251,129
+Added: respectively.
+Added: Restricted Stock Units
+Added: In November 2022, the Company
+Added: granted 285,000 restricted stock units (RSUs) to its Chief Executive Officer (CEO), half of which contains performance conditions (PSUs).
+Added: 50% of the RSUs without performance condition vested upon grant, with 25% vesting on February 1 st of 2024 and 2025.
+Added: of shares issuable under the PSUs are determined based on the achievement of performance metrics specific to the Company that is measured
+Added: at the end of fiscal year 2024.
+Added: summary of activity of the RSUs for the year ended December 31, 2022 is as follows :
+Added: Schedule of restricted stock units
+Added: PSU Nonvested Shares
+Added: RSU Nonvested Shares
+Added: Weighted-Average Grant-Date Fair Value
+Added: Nonvested at December 31, 2021
+Added: Nonvested at December 31, 2022
+Added: Stock compensation expense
+Added: related to restricted stock units was $ 1.1 million during the year ended December 31, 2022, with $ 2.6 million in unrecognized stock compensation
+Added: expense remaining to be recognized over 2.2 years as of December 31, 2022.
+Added: Fair value of restricted stock units vested during the year
+Added: ended December 31, 2022 was $ 0.9 million .
+Added: Restricted Stock Awards
The Company issues restricted
2 unchanged sentences
four quarters.
−Removed: The Company also issues restricted stock to Mr.
−Removed: Wheatley, for which generally 50% of the shares granted vest ratably over
−Removed: four quarters and the remaining 50% vest ratably over twelve quarters.
−Removed: The common stock related to these awards are issued to an escrow
−Removed: account on the date of grant and released to the grantee upon vest.
−Removed: The fair value is determined based on the closing stock price of the
−Removed: Company’s common stock on the date granted and the related expense is recognized ratably over the vesting period.
+Added: The Company also issues restricted stock to its CEO, for which generally 50% of the shares granted vest ratably over four
+Added: quarters and the remaining 50% vest ratably over twelve quarters.
+Added: The common stock related to these awards are issued to an escrow account
+Added: on the date of grant and released to the grantee upon vest.
+Added: The fair value is determined based on the closing stock price of the Company’s
+Added: common stock on the date granted and the related expense is recognized ratably over the vesting period.
A summary of activity of the restricted stock
awards for the years ended December 31, 2022 and 2021 is as follows:
−Removed: of restricted stock award activity
+Added: Schedule of restricted stock award activity
Average Grant-
3 unchanged sentences
Nonvested at December 31, 2022
−Removed: On June 17, 2020, the Board
−Removed: approved two restricted stock grants to Mr.
−Removed: Wheatley under the 2011 Stock Incentive Plan.
−Removed: The total number of shares granted was determined
−Removed: based on an award of $150,000 divided by the per share quoted trading price on June 17, 2020.
−Removed: On the grant date, the shares had a per
−Removed: share fair value of $7.35 and 20,408 shares were granted.
−Removed: During the year ended December 31, 2020, 10,203 shares vested generating an
−Removed: expense of $ 75,000 .
−Removed: On October 20, 2020, upon recommendation of its
−Removed: Compensation Committee, the Board granted two directors annual stock grants of 12,200 each and the lead director was issued an annual
−Removed: grant of 17,100 , which vest quarterly in four (4) equal installments.
−Removed: On the grant date, these shares had a per share fair value of $14.95
−Removed: based on the quoted trading price, or $ 620,425 .
−Removed: During the year ended December 31, 2020, 10,375 shares vested generating an expense of
−Removed: Fair values of restricted stock vested during
−Removed: the year ended December 31, 2021 and 2020 were $ 1,367,138
−Removed: and $ 1,539,637 ,
−Removed: respectively.
+Added: Stock compensation expense related to restricted stock awards was $ 0.4 million and $ 0.7 million during
+Added: the years ended December 31, 2022 and 2021, respectively.
+Added: Fair values of restricted stock vested during the years ended December 31,
+Added: 2022 and 2021 were $ 0.4 million and $ 1.4 million , respectively.
As of December 31, 2022, there
−Removed: were unreleased shares of common stock representing $ 279,578 of unrecognized restricted stock grant expense which will be recognized over
+Added: were unreleased shares of common stock representing $ 0.3 million of unrecognized restricted stock grant expense which will be recognized
+Added: over two years.
A summary of activity of warrants outstanding
for the years ended December 31, 2022 and 2021 is as follows:
−Removed: Warrant activity
+Added: Schedule of warrant activity
+Added: Number of Warrants
Weighted Average Exercise Price
Outstanding at December 31, 2020
−Removed: ( 1,570,206 )
Outstanding at December 31, 2021
1 unchanged sentence
Exercisable at December 31, 2022
−Removed: Exercisable warrants as
−Removed: of December 31, 2021 have a weighted average remaining contractual life of 2.30
−Removed: The intrinsic value of the exercisable shares of the warrants at December 31, 2021 was $ 6,391,793 .
−Removed: During the year ended December 31, 2020, 1,552,206 warrants to purchase shares of the Company’s common stock were exercised
−Removed: generating $ 9,926,858 .
−Removed: 18,000 warrants were cashless exercises in 2020 and the Company issued 11,304 shares.
+Added: Exercisable warrants as of
+Added: December 31, 2022 have a weighted average remaining contractual life of 1.30 years.
+Added: The intrinsic value of the exercisable shares of the
+Added: warrants at December 31, 2022 was $ 4.9 million .
During the year ended December
31, 2021, 433,937 warrants to purchase shares of the Company’s registered common stock and 11,989 warrants to purchase shares of
−Removed: the Company’s unregistered common stock were exercised generating $ 2,854,222 .
−Removed: The unregistered securities were issued pursuant to
−Removed: the private placement exemption provided by Section 4(a)(2) of the Securities Act of 1933, as amended.
+Added: the Company’s unregistered common stock were exercised generating $ 2.9 million .
+Added: The unregistered securities were issued pursuant
+Added: to the private placement exemption provided by Section 4(a)(2) of the Securities Act of 1933, as amended.
+Added: All warrants exercised during
+Added: the year ended December 31, 2022 were for the Company’s common stock.
For each of the identified
−Removed: periods, revenues can be categorized into the following:
−Removed: Schedule of revenues
−Removed: For the Years Ended
+Added: periods, revenues can be categorized into the following (in thousands):
+Added: Schedule of disaggregated revenues
Product sales
4 unchanged sentences
Total revenues
−Removed: International revenues
−Removed: and $ 84,081 ,
−Removed: or 0 % and 1 %
−Removed: of revenues, during the years ended December 31, 2021 and 2020, respectively.
−Removed: During the year ended
−Removed: December 31, 2021 and 2020, 62 %
−Removed: and 75 % of revenues were derived from customers located in California, respectively.
+Added: During the year ended December
+Added: 31, 2022 and 2021, 29 % and 62 % of revenues were derived from customers located in California, respectively.
+Added: In addition, 9 % of revenues
+Added: in the year ended December 31, 2022 were international sales compared to none in the prior year.
At December 31, 2022 and 2021,
−Removed: deferred revenue was $ 253,751 and $ 107,489 , respectively.
−Removed: These amounts represented customer deposits in the amount of $ 91,651 and $ 0
−Removed: for December 31, 2021 and 2020, respectively and prepaid multi-year maintenance plans for previously sold products which account for $ 162,100
−Removed: and $ 107,489 for December 31, 2021 and 2020, respectively and pertain to services to be provided through 2027.
−Removed: Revenue recognized during
−Removed: the year ended December 31, 2021 and 2020 which pertained to revenue deferred in prior years were $ 37,778 and $ 19,459 , respectively.
+Added: deferred revenue was $ 1.4 million and $ 0.3 million , respectively.
+Added: These amounts consisted mainly of customer deposits in the amount of
+Added: $ 1.0 million and $ 0.1 million for December 31, 2022 and 2021, respectively and prepaid multi-year maintenance plans for previously sold
+Added: products which account for $ 0.3 million and $ 0.2 million for December 31, 2022 and 2021, respectively, and pertain to services to be provided
+Added: through 2028.
+Added: Revenue recognized during the year ended December 31, 2022 which pertained to revenue deferred in prior years was $ 0.1 million
+Added: and immaterial for the year ended December 31, 2021.
There was no Federal income
7 unchanged sentences
tax purposes, (computed by applying the United States Federal tax rate of 21 %
−Removed: to loss before taxes), as follows:
+Added: to loss before taxes), as follows (in thousands):
Income tax reconciliation
1 unchanged sentence
Computed “expected” tax expense (benefit)
−Removed: $ ( 1,384,995 )
−Removed: $ ( 1,093,697 )
State taxes, net of federal benefit
3 unchanged sentences
Change in deferred tax asset valuation allowance
−Removed: Income tax expense
Deferred income taxes reflect
2 unchanged sentences
The effects of temporary differences that gave rise to significant portions of deferred
−Removed: tax assets and liabilities are as follows:
+Added: tax assets and liabilities are as follows (in thousands):
Deferred tax assets and liabilities
−Removed: Deferred tax assets:
+Added: Year Ended December 31,
Stock options
Deferred Revenue
+Added: Capitalized R&D
+Added: Change in fair value of contingent consideration
+Added: Patents/Intangible Assets
Net operating loss carryforward
1 unchanged sentence
Deferred tax asset valuation allowance
−Removed: ( 12,978,187 )
−Removed: ( 10,656,461 )
Total net deferred tax assets
4 unchanged sentences
history of incurring operating losses, a full valuation allowance has been established.
−Removed: The valuation allowance at December 31, 2021
−Removed: was $12,978,187.
−Removed: The increase in the valuation allowance during 2021 was $ 2,321,726 .
+Added: The valuation allowance at December 31, 2022 was
+Added: $ 18.3 million .
+Added: The increase in the valuation allowance during 2022 was $ 5.4 million .
At December 31, 2022,
−Removed: the Company has a net operating loss carry forward of $ 45,229,370 , of which $ 25,107,807 is available to offset future net income through
−Removed: The net operating loss (“NOL”) expires during the years 2027 to 2037 and $ 20,121,563 may be carried forward indefinitely
+Added: the Company has a net operating loss carry forward of $ 55.2 million , of which $ 25.1 million is available to offset future net income through
+Added: The net operating loss (“NOL”) expires during the years 2027 to 2037 and $ 30.1 million may be carried forward indefinitely
and limited to offsetting 80% of taxable income.
10 unchanged sentences
The Company does not expect that uncertain tax benefits will materially change in the next 12 months.
−Removed: The Company files U.S.
−Removed: California, New York, and Wisconsin State tax returns, and a New York City tax return.
−Removed: All tax returns will remain open for examination
−Removed: by the federal and state taxing authorities for three and four years, respectively, from the date of utilization of any net operating
−Removed: loss carryforwards.
+Added: All tax returns will
+Added: remain open for examination by the federal and state taxing authorities for three and four years, respectively, from the date of utilization
+Added: of any net operating loss carryforwards.
SUBSEQUENT EVENTS
−Removed: March 4, 2022, the Company completed its acquisition of AllCell Technologies, LLC (“AllCell”), a leader in energy storage
−Removed: This strategic acquisition is expected to increase and diversify our Company’s revenue, gross profitability, manufacturing
−Removed: capabilities, intellectual portfolio and customer base.
−Removed: The Company purchased substantially all of the assets and business of AllCell
−Removed: for 1,055,000 shares of Beam Common Stock (“Closing Consideration”) (on the closing date, based on the closing price of the
−Removed: Beam Common Stock of $13.61, such shares had a value of approximately $14.4 million) plus an additional $911,711 in cash for the net working
−Removed: capital of primarily inventory held by AllCell at closing.
−Removed: In addition, AllCell is eligible to earn an additional number of shares of
−Removed: Beam Common Stock if it meets certain revenue milestones (the “Earnout Consideration”).
−Removed: The Earnout Consideration is:
−Removed: two times the amount of AllCell revenue and contracted backlog that is greater than $7.5 million for 2022, and (ii) two times the amount
−Removed: of AllCell 2023 revenue only which exceeds the greater of either $13.5 million or 135% of the 2022 cumulative revenue, capped at $20.0
−Removed: Revenues exceeding $20.0 million in 2023 will not be eligible for the Earnout Consideration.
−Removed: The maximum aggregate amount
−Removed: of shares of Common Stock that Buyer will issue to Seller for the Closing Consideration and Earnout
−Removed: Consideration will not exceed 1.8 million shares.
−Removed: of the Company’s Common Stock issued to AllCell to satisfy the Closing Consideration and any Earnout Consideration will be issued
−Removed: in a private placement and will be subject to transfer restrictions under the Securities Act of 1933, as amended.
−Removed: Beam has agreed to file
−Removed: a resale registration statement with the SEC to register the resale of up to $10.0 million of the Common Stock issued to AllCell for the
−Removed: Closing Consideration.
−Removed: Pursuant to the terms of the Purchase Agreement, AllCell agreed not to sell shares of Beam Common Stock (i) in
−Removed: an amount greater than four percent (4%) of the average weekly volume of shares of Beam Common Stock during any trading week and (ii)
−Removed: on more than three days in any week and (iii) in an amount greater than ten percent (10%) of the average daily trading volume on any trading
−Removed: The acquisition of AllCell will
−Removed: be accounted for as a business combination using the acquisition method of accounting in the first quarter of 2022.
−Removed: Given the recent timing
−Removed: of the transaction close, we are in the process of estimating the fair value of the Earnout Consideration as well as the assets acquired
−Removed: and liabilities assumed in the business combination.
−Removed: As a result, we are currently unable to provide the estimate of the purchase consideration
−Removed: or the preliminary allocation of purchase consideration based on the acquisition date fair values of the assets acquired and liabilities
−Removed: assumed as well as other related information, including pro forma disclosures, determination of segments, reporting units, and the final
−Removed: amount of transaction costs, which will be included in the Quarterly Report on Form 10-Q for the three months ending March 31, 2022.
+Added: On March 22, 2023, Beam Global
+Added: entered into a five year agreement with OCI Limited to provide a supply chain line of credit for up to $100 million.
+Added: Beam Global intends
+Added: to use the funds to provide working capital to support business growth.
Pursuant to the requirements of Section 13 or
6 unchanged sentences
Power of Attorney
−Removed: Each person whose signature appears below constitutes
−Removed: and appoints each of Desmond Wheatley and Katherine H.
−Removed: McDermott, true and lawful attorney-in-fact, with the power of substitution, for
−Removed: him in any and all capacities, to sign amendments to this Annual Report on Form 10-K, and to file the same, with all exhibits thereto
−Removed: and other documents in connection therewith, with the Securities and Exchange Commission, hereby ratifying and confirming all that said
−Removed: attorneys-in-fact, or his substitute or substitutes, may do or cause to be done by virtue thereof.
+Added: Each person whose
+Added: signature appears below constitutes and appoints each of Desmond Wheatley and Katherine H.
+Added: McDermott, true and lawful
+Added: attorney-in-fact, with the power of substitution, for him in any and all capacities, to sign amendments to this Annual Report on
+Added: Form 10-K, and to file the same, with all exhibits thereto and other documents in connection therewith, with the Securities and
+Added: Exchange Commission, hereby ratifying and confirming all that said attorneys-in-fact, or his substitute or substitutes, may do or
+Added: cause to be done by virtue thereof.
Pursuant to the requirements of the Securities
2 unchanged sentences
/s/ Desmond Wheatley
−Removed: Chief Executive Officer, President and Chairman
+Added: Chief Executive
+Added: Officer, President and Chairman
March 31, 2023
14 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.