Item 1. Financial Statements
Item 1. Financial Statements
Condensed Consolidated Balance Sheets (unaudited)
3
Condensed Consolidated Statements of Income (unaudited)
4
Condensed Consolidated Statements of Comprehensive Income (unaudited)
5
Condensed Consolidated Statements of Changes in Shareholders’ Equity (unaudited)
6
Condensed Consolidated Statements of Cash Flows (unaudited)
7
Notes to Condensed Consolidated Financial Statements (unaudited)
9
2
Table of Contents
BAYCOM CORP AND SUBSIDIARY
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except for share data)
(unaudited)
September 30,
December 31,
2021
2020
ASSETS
Cash and due from banks
$
28,744
$
29,683
Federal funds sold
415,714
269,646
Cash and cash equivalents
444,458
299,329
Interest bearing deposits in banks
4,083
7,718
Investment securities available-for-sale
142,315
115,590
Federal Home Loan Bank ("FHLB") stock, at par
8,385
7,737
Federal Reserve Bank ("FRB") stock, at par
7,640
7,605
Loans held for sale
11,221
8,664
Loans, net of allowance for loan losses of $ 17,300 at September 30, 2021 and $ 17,500 December 31, 2020
1,623,536
1,625,812
Premises and equipment, net
14,580
15,139
Other real estate owned ("OREO")
21
429
Core deposit intangible
6,942
8,302
Cash surrender value of bank owned life insurance ("BOLI") policies, net
21,422
20,910
Right-of-use assets ("ROU")
11,113
12,049
Goodwill
38,838
38,838
Interest receivable and other assets
29,262
27,544
Total assets
$
2,363,816
$
2,195,666
LIABILITIES AND SHAREHOLDERS’ EQUITY
Noninterest and interest bearing deposits
$
2,007,751
$
1,838,397
Other borrowings
—
5,000
Junior subordinated deferrable interest debentures, net
8,383
8,322
Subordinated debt, net
63,499
63,372
Salary continuation plan
4,286
4,009
Lease liabilities
11,668
12,328
Interest payable and other liabilities
10,959
11,647
Total liabilities
2,106,546
1,943,075
Commitments and contingencies (Note 18)
Shareholders' equity
Preferred stock, no par value; 10,000,000 shares authorized; no shares issued and outstanding at both September 30, 2021 and December 31, 2020
—
—
Common stock, no par value; 100,000,000 shares authorized; 10,685,511 and 11,295,397 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively
156,874
167,242
Additional paid in capital
287
287
Accumulated other comprehensive income, net of tax
2,492
2,697
Retained earnings
97,617
82,365
Total shareholders’ equity
257,270
252,591
Total liabilities and shareholders’ equity
$
2,363,816
$
2,195,666
3
Table of Contents
BAYCOM CORP AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except for share and per share data)
(unaudited)
Three months ended
Nine months ended
September 30,
September 30,
2021
2020
2021
2020
Interest income:
Loans, including fees
$
18,451
$
20,136
$
56,348
$
62,511
Investment securities and interest bearing deposits in banks
1,275
875
3,193
3,400
FHLB dividends
125
95
346
274
FRB dividends
112
117
341
339
Total interest and dividend income
19,963
21,223
60,228
66,524
Interest expense:
Deposits
1,240
1,562
3,674
5,564
Subordinated debt
896
600
2,686
818
Other borrowings
85
56
261
150
Total interest expense
2,221
2,218
6,621
6,532
Net interest income
17,742
19,005
53,607
59,992
Provision for (reversal of) loan losses
477
2,293
( 30 )
8,404
Net interest income after provision for loan losses
17,265
16,712
53,637
51,588
Noninterest income:
Gain on sale of loans
2,176
176
3,705
1,030
Service charges and other fees
611
648
1,819
1,963
Loan servicing and other loan fees
458
608
1,423
1,849
(Loss)/gain on sale of premises
—
( 25 )
12
( 25 )
Income on investment in Small Business Investment Company (“SBIC”) fund
526
188
1,021
223
(Loss)/gain on sale of OREO
( 21 )
—
15
28
Other income and fees
257
233
704
640
Total noninterest income
4,007
1,828
8,699
5,708
Noninterest expense:
Salaries and employee benefits
8,163
8,482
25,158
25,442
Occupancy and equipment
1,945
1,749
5,610
5,334
Data processing
1,482
1,642
4,235
6,716
Other expense
2,290
2,283
6,371
7,118
Total noninterest expense
13,880
14,156
41,374
44,610
Income before provision for income taxes
7,392
4,384
20,962
12,686
Provision for income taxes
1,980
1,135
5,709
3,500
Net income
$
5,412
$
3,249
$
15,253
$
9,186
Earnings per common share:
Basic earnings per common share
$
0.51
$
0.27
$
1.39
$
0.76
Weighted average shares outstanding
10,692,781
11,865,058
10,949,286
12,078,407
Diluted earnings per common share
$
0.51
$
0.27
$
1.39
$
0.76
Weighted average shares outstanding
10,692,781
11,865,058
10,949,286
12,078,407
4
Table of Contents
BAYCOM CORP AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
(unaudited)
Three months ended
Nine months ended
September 30,
September 30,
2021
2020
2021
2020
Net income
$
5,412
$
3,249
$
15,253
$
9,186
Other comprehensive income:
Change in unrealized (loss) gain on available-for-sale securities
( 830 )
( 13 )
( 282 )
2,288
Deferred tax benefit (expense)
239
4
77
( 659 )
Other comprehensive (loss)/income, net of tax
( 591 )
( 9 )
( 205 )
1,629
Total comprehensive income
$
4,821
$
3,240
$
15,048
$
10,815
5
Table of Contents
BAYCOM CORP AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(In thousands, except for share data)
(unaudited)
Accumulated
Common
Additional
Other
Total
Number of
Stock
Paid in
Comprehensive
Retained
Shareholders’
Shares
Amount
Capital
Income/(Loss)
Earnings
Equity
Balance, December 31, 2019
12,444,632
$
184,043
$
287
$
1,251
$
68,639
$
254,220
Net income
2,818
2,818
Other comprehensive income, net
810
810
Restricted stock granted
15,173
—
Restricted stock forfeited
( 1,432 )
—
Stock based compensation
309
309
Repurchase of shares
( 228,525 )
( 4,596 )
( 4,596 )
Balance, March 31, 2020
12,229,848
179,756
287
2,061
71,457
253,561
Net income
3,119
3,119
Other comprehensive income, net
828
828
Restricted stock granted
92,294
—
Stock based compensation
363
363
Repurchase of shares
( 451,978 )
( 5,463 )
( 5,463 )
Balance, June 30, 2020
11,870,164
174,656
287
2,889
74,576
252,408
Net income
3,249
3,249
Other comprehensive loss, net
( 9 )
( 9 )
Restricted stock granted
21,599
—
Restricted stock forfeited
—
—
Stock based compensation
385
385
Repurchase of shares
( 58,648 )
( 684 )
( 684 )
Balance, September 30, 2020
11,833,115
174,357
287
2,880
77,825
255,349
Net income
4,540
4,540
Other comprehensive loss, net
( 183 )
( 183 )
Restricted stock granted
—
—
Restricted stock forfeited
—
—
Stock based compensation
399
399
Repurchase of shares
( 537,718 )
( 7,514 )
( 7,514 )
Balance, December 31, 2020
11,295,397
167,242
287
2,697
82,365
252,591
Net income
4,532
4,532
Other comprehensive loss, net
( 785 )
( 785 )
Restricted stock granted
24,187
—
Restricted stock forfeited
—
—
Stock based compensation
413
413
Repurchase of shares
( 132,123 )
( 2,201 )
( 2,201 )
Balance, March 31, 2021
11,187,461
165,454
287
1,912
86,897
254,550
Net income
5,308
5,308
Other comprehensive income, net
1,171
1,171
Restricted stock granted
—
—
Restricted stock forfeited
—
—
Stock based compensation
351
351
Repurchase of shares
( 488,020 )
( 8,831 )
( 8,831 )
Balance, June 30, 2021
10,699,441
156,974
287
3,083
92,205
252,549
Net income
5,412
5,412
Other comprehensive loss, net
( 591 )
( 591 )
Restricted stock granted
12,228
—
Restricted stock forfeited
( 2,692 )
—
Stock based compensation
326
326
Repurchase of shares
( 23,466 )
( 426 )
( 426 )
Balance, September 30, 2021
10,685,511
$
156,874
$
287
$
2,492
$
97,617
$
257,270
6
Table of Contents
BAYCOM CORP AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(unaudited)
Nine months ended
September 30,
2021
2020
Cash flows from operating activities:
Net income
$
15,253
$
9,186
Adjustments to reconcile net income to net cash provided by operating activities:
(Reversal of) provision for loan losses
( 30 )
8,404
Increase in deferred tax assets
( 671 )
( 1,888 )
Accretion on acquired loans
( 1,067 )
( 4,339 )
Gain on sale of loans
( 3,705 )
( 1,030 )
Gain on sale of securities
22
—
Proceeds from sale of loans
36,025
14,993
Loans originated for sale
( 43,612 )
( 20,036 )
(Loss)/gain on sale of premises, net
( 12 )
25
Gain on sale of OREO
( 15 )
( 28 )
Accretion on junior subordinated debentures
61
60
Increase in cash surrender value of life insurance policies
( 512 )
( 501 )
Amortization/accretion of premiums/discounts on investment securities, net
442
543
Depreciation and amortization
1,535
1,198
Core deposit intangible amortization
1,359
1,379
Stock based compensation expense
1,090
1,057
Increase in deferred loan origination fees, net
118
4,124
Increase in interest receivable and other assets
( 223 )
( 1,854 )
Increase in salary continuation plan, net
277
265
Decrease in interest payable and other liabilities
( 944 )
( 5,401 )
Net cash provided by operating activities
5,391
6,157
Cash flows from investing activities:
Proceeds from maturities of interest bearing deposits in banks
3,635
9,065
Purchase of investment securities
( 49,749 )
( 9,920 )
Proceeds from the maturities, repayments and calls of investment securities
20,966
22,228
Proceeds from the sales of investment securities
1,306
—
Purchase of Federal Home Loan Bank stock
( 648 )
( 398 )
Purchase of Federal Reserve Bank stock
( 35 )
( 863 )
Decrease (increase) in loans, net
11,990
( 141,802 )
Proceeds from sale of premises
46
431
Proceeds from sale of OREO
423
518
Purchase of equipment and leasehold improvements, net
( 1,092 )
( 2,869 )
Net cash paid out for acquisitions
—
( 8,432 )
Net cash used in investing activities
( 13,158 )
( 132,042 )
7
Table of Contents
BAYCOM CORP AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS – (continued)
(In thousands)
(unaudited)
Nine months ended
September 30,
2021
2020
Cash flows from financing activities:
Increase in noninterest and interest bearing deposits in banks, net
506,667
175,055
Decrease in time deposits, net
( 337,313 )
( 85,739 )
Repayment of junior subordinated debentures
—
( 1,575 )
Proceeds from issuance of subordinated debt, net
—
63,340
Repayment of Federal Home Loan Bank borrowings
( 5,000 )
—
Increase in other borrowings
—
116,000
Repayment of other borrowings
—
( 106,000 )
Repurchase of common stock
( 11,458 )
( 10,743 )
Net cash provided by financing activities
152,896
150,338
Increase in cash and cash equivalents
145,129
24,453
Cash and cash equivalents at beginning of period
299,329
295,382
Cash and cash equivalents at end of period
$
444,458
$
319,835
Supplemental disclosure of cash flow information:
Cash paid during the year for:
Interest expense
$
7,704
$
7,137
Income taxes paid, net
5,218
5,940
Non-cash investing and financing activities:
Change in unrealized (loss) gain on available-for-sale securities, net of tax
$
( 205 )
$
1,629
Transfer of loans to other real estate owned
—
212
Recognition of ROU assets
832
760
Recognition of lease liability
833
707
Acquisition:
Assets acquired, net of cash received
$
—
$
109,429
Liabilities assumed
—
120,409
Cash consideration
—
13,886
Goodwill
—
3,372
8
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS
(Tables in thousands, except for share data and per share data)
(unaudited)
NOTE 1 – BASIS OF PRESENTATION
BayCom Corp (the “Company”) is a bank holding company headquartered in Walnut Creek, California. United Business Bank (the “Bank”), the Company’s wholly owned banking subsidiary, is a California state-chartered bank which provides a broad range of financial services primarily to local small and mid-sized businesses, service professionals and individuals. In the 17 years of operation, the Bank has grown to 33 full-service banking branches with 15 locations in California and two in Washington, five in Central New Mexico and 11 in Colorado. The condensed consolidated financial statements include the accounts of the Company and the Bank.
All intercompany transactions and balances have been eliminated in consolidation. The condensed consolidated financial statements include all adjustments of a normal and recurring nature, which are, in the opinion of management, necessary for a fair presentation of the financial position and results of operations for the periods presented.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all information and footnotes normally included in annual financial statements prepared in conformity with accounting principles generally accepted in the United States of America. Accordingly, these condensed consolidated financial statements should be read in conjunction with the consolidated audited financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020. Results of operations for interim periods are not necessarily indicative of results for the full year. Certain prior year information has been reclassified to conform to the current year presentation. None of the reclassifications impacted consolidated net income, earnings per share or shareholders’ equity.
On April 5, 2012, the Jumpstart Our Business Startups Act of 2012 (“JOBS Act”) was signed into law. The JOBS Act contains provisions that, among other things, reduce certain reporting requirements for qualifying public companies. As an “emerging growth company” we may delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. We intend to take advantage of the benefits of this extended transition period. Accordingly, our condensed consolidated financial statements may not be comparable to companies that comply with such new or revised accounting standards.
On February 4, 2020 , the Company completed its acquisition of Grand Mountain Bancshares, Inc. (“GMB”) and its wholly owned subsidiary Grand Mountain Bank, headquartered in Granby, Colorado (“GMB Merger”). See “Note 3 – Acquisitions” for additional information on the GMB Merger.
NOTE 2 - ACCOUNTING GUIDANCE NOT YET EFFECTIVE AND ADOPTED ACCOUNTING GUIDANCE
Recent Accounting Pronouncements Adopted
In December 2019, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes . ASU 2019-12 provides that state franchise or similar taxes that are based, at least in part on an entity’s income, be included in an entity’s income tax recognized as income-based taxes. The ASU further clarifies that the effect of any change in tax laws or rates used in the computation of the annual effective tax rate are required to be reflected in the first interim period that includes the enactment date of the legislation. Technical changes to eliminate exceptions to Topic 740 related to intra-period tax allocations for entities with losses from continuing operations, deferred tax liabilities related to change in ownership of foreign entities, and interim-period tax allocations for businesses with losses where the losses are expected to be realized. The Company adopted ASU 2019-12 on December 15, 2020 . The adoption of ASU 2019-12 did not have a material impact on the Company’s consolidated financial statements.
9
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
In October 2020, the FASB issued ASU 2020-08, “Receivables – Nonrefundable Fees and Other Costs” (“ASU 2020-08”). ASU 2020-08 clarifies that the Company should reevaluate whether a callable debt security is within the scope of paragraph 310-20-35-33 for each reporting period. The Company adopted ASU 2020-08 on December 15, 2020. The adoption of ASU 2020-08 did not have a material impact on the Company’s consolidated financial statements.
Recent Accounting Guidance Not Yet Effective
In June 2016, the FASB issued ASU No. 2016-13, Measurement of Credit Losses on Financial Instruments (Topic 326) and subsequent amendment to the initial guidance in November 2018, ASU No. 2018-19, Codification Improvements to Topic 326, Financial Instruments — Credit Losses, in April 2019, ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments — Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments, and in May 2019, ASU 2019-05 Financial Instruments — Credit Losses, Topic 326, all of which clarifies codification and corrects unintended application of the guidance. ASU 2016-13 significantly changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. In issuing the standard, the FASB is responding to criticism that today’s guidance delays recognition of credit losses. The standard will replace today’s “incurred loss” approach with an “expected loss” model. The new model, referred to as the current expected credit loss (“CECL”) model, will apply to: (1) financial assets subject to credit losses and measured at amortized cost, and (2) certain off-balance sheet credit exposures. This includes, but is not limited to, loans, leases, held-to-maturity securities, loan commitments, and financial guarantees. The CECL model does not apply to available-for-sale (“AFS”) debt securities. For AFS debt securities with unrealized losses, entities will measure credit losses in a manner similar to what they do today, except that the losses will be recognized as allowances rather than reductions in the amortized cost of the securities. As a result, entities will recognize improvements to estimated credit losses immediately in earnings rather than as interest income over time, as they do today. The ASU also simplifies the accounting model for purchased credit-impaired (“PCI”) debt securities and loans. ASU 2016-13 also expands the disclosure requirements regarding an entity’s assumptions, models, and methods for estimating the allowance for loan and lease losses. In addition, public business entities will need to disclose the amortized cost balance for each class of financial asset by credit quality indicator, disaggregated by the year of origination. ASU 2018-19 clarifies that receivables arising from operating leases are accounted for using lease guidance and not as financial instruments. ASU 2019-04, “Codification Improvements to Topic 326, Financial Instruments — Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments,” affects a variety of topics in the Codification and applies to all reporting entities within the scope of the affected accounting guidance. ASU 2019-05 allows entities to irrevocably elect, upon adoption of ASU 2016-13, the fair value option on financial instruments that (1) were previously recorded at amortized cost and (2) are within the scope of ASC 326-20 if the instruments are eligible for the fair value option under ASC 825-10. The fair value option election does not apply to held-to-maturity debt securities. Entities are required to make this election on an instrument-by-instrument basis. The amendments in these ASUs are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022 , with early adoption permitted for smaller reporting companies, such as the Company. Entities will apply the standard’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (i.e., modified retrospective approach). The Company is reviewing the requirements of these ASUs and expects to begin developing and implementing processes and procedures to ensure it is fully compliant with the amendments at the adoption date. Upon adoption, the Company expects changes in the processes and procedures used to calculate the allowance for loan losses, including changes in assumptions and estimates to consider expected credit losses over the life of the loan versus the current accounting practice that utilizes the incurred loss model. The new guidance may result in an increase in the allowance for loan losses which will also reflect the new requirement to include the nonaccretable principal differences on purchased credit-impaired loans; however, the Company is still in the process of determining the magnitude of the change and its impact on the Company's consolidated financial statements.
10
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of reference Rate Reform on Financial Reporting . This ASU applies to contracts, hedging relationships and other transactions that reference LIBOR or other rate references expected to be discontinued because of reference rate reform. The ASU permits an entity to make necessary modifications to eligible contracts or transactions without requiring contract remeasurement or reassessment of a previous accounting determination. In January 2021, ASU 2021-01 updated amendments in the new ASU to clarify that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivative instruments that use an interest rate for margining, discounting, or contract price alignment that is modified as a result of reference rate reform. Amendments in this ASU to the expedients and exceptions in Topic 848 capture the incremental consequences of the scope clarification and tailor the existing guidance to derivative instruments affected by the discounting transition. An entity may elect to apply the amendments in this ASU on a full retrospective basis. The amendments in this ASU have differing effective dates, beginning with an interim period including and subsequent to March 12, 2020 through December 31, 2022. The Company does not expect the adoption of ASU 2020-04 to have a material impact on its consolidated financial statements.
NOTE 3 – ACQUISITIONS
Pending Acquisition of Pacific Enterprise Bancorp
On September 7, 2021, the Company entered into a definitive agreement with Pacific Enterprise Bancorp (“PEB”), which is headquartered in Irvine, California. Pursuant to the merger agreement PEB will merge with and into the Company, with the Company as the surviving corporation in the merger. Immediately after the merger, Pacific Enterprise Bank, a California state-chartered bank and wholly owned subsidiary of PEB, will merge with and into the Bank, with the Bank as the surviving bank. Pacific Enterprise Bank originates commercial and consumer loans and receives deposits from its customers who are predominately small and middle-market businesses and individuals located primarily in Orange County, California. Upon consummation of the merger, each PEB shareholder will receive 1.0292 shares of Company common stock (the “Exchange Ratio”) in exchange for each share of PEB common stock. Options to purchase PEB common stock outstanding at the effective time of the merger will be cancelled for a cash payment equal to the product of (i) the total number of shares of PEB common stock underlying the PEB option multiplied by (ii) the amount, if any, that the product of the volume weighted average closing price per share of Company common stock, as reported on the NASDAQ for the 15 trading days immediately preceding the closing date multiplied by the Exchange Ratio, exceeds the exercise price per share of such PEB option. The transaction is valued at approximately $ 53.1 million in aggregate based on the closing price of Company common stock of $ 17.28 on September 3, 2021. The total value of the merger consideration will fluctuate until closing based on the value of the Company's stock price. Upon consummation of the merger, the shareholders of PEB will own approximately 22.2 % of the combined company. The transaction was approved and adopted by the Board of Directors of each company and is expected to be completed in the first calendar quarter of 2022, subject to customary closing conditions, regulatory approval, and approval of the Company’s and PEB’s shareholders.
Acquisition of Grand Mountain Bancshares, Inc.
On February 4, 2020 , the Company completed the GMB Merger. As of the acquisition date, GMB merged into the Company and Grand Mountain Bank, GMB’s wholly owned bank subsidiary, merged into United Business Bank. The acquisition expanded the Company’s market share in Colorado with the addition of four branches located in Grand County, Colorado. Under the terms of the merger agreement, the Company paid GMB shareholders $ 3.40 in cash for each share or approximately $ 13.9 million.
11
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
The following table summarizes the fair value of the assets acquired and liabilities assumed at the acquisition date:
GMB
Acquisition
Date
February 4, 2020
Fair value of assets:
Cash and due from banks
$
5,454
Federal funds sold
—
Total cash and cash equivalents
5,454
Interest bearing deposits in banks
16,040
Investment securities available-for-sale
4,369
FHLB stock, at par
165
FRB stock, at par
—
Loans, net
98,410
Premises and equipment, net
3,879
OREO
—
Core deposit intangible
949
Deferred tax assets, net
728
Servicing asset
—
Interest receivable and other assets
929
Total assets acquired
130,923
Liabilities:
Deposits
Noninterest bearing
30,937
Interest bearing
87,210
Total Deposits
118,147
Junior subordinated debentures, net
1,575
Interest payable and other liabilities
687
Total liabilities assumed
120,409
Stock issued
—
Cash consideration
13,886
Goodwill
$
3,372
12
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
The following table presents the net assets acquired and the estimated fair value adjustments, which resulted in goodwill at the acquisition date:
GMB
Acquisition
Date
February 4, 2020
Book value of net assets acquired
$
10,348
Fair value adjustments:
Investments available-for-sale
( 10 )
Loans, net
484
Premises and equipment, net
( 1,000 )
Write-down on OREO
—
Core deposit intangible
949
Tax assets
( 139 )
Time deposits
( 25 )
Write-down on servicing assets
—
Junior subordinated debentures, net
( 98 )
Write-down other (assets) liabilities
5
Total purchase accounting adjustments
166
Fair value of net assets acquired
10,514
Price paid:
Common stock issued
—
Cash paid
13,886
Total price paid
13,886
Goodwill
$
3,372
Pro Forma Results of Operations
The operating results of the Company for the three and nine months ended September 30, 2021 in the condensed consolidated statements of income include the operating results of GMB, since its acquisition date. The following table represents the net interest income, net income, basic and diluted earnings per share, as if the GMB Merger was effective January 1, 2020. The unaudited pro forma information in the following table is intended for informational purposes only and is not necessarily indicative of future operating results or operating results that would have occurred had the mergers been completed at the beginning of the respective years. No assumptions have been applied to the pro forma results of operation regarding possible revenue enhancements, expense efficiencies or asset dispositions.
Unaudited pro forma net interest income, net income and earnings per share are presented below:
2020
Three months ended
Nine months ended
September 30
September 30
Net interest income
$
19,005
$
60,443
Net income
3,249
8,569
Basic earnings per share
$
0.27
$
0.71
Diluted earnings per share
0.27
0.71
These amounts include the third-party acquisition related-expenses, accretion of the discounts on acquired loans and amortization of the fair value mark adjustments on core deposit intangible.
13
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
Acquisition expenses
Acquisition expenses are recognized as incurred and continue until all systems are converted and operational functions become fully integrated. No third-party acquisition expenses were recognized in the consolidated statements of income for the three months ended September 30, 2021 and 2020 and for the nine months ended September 30, 2021. The Company recognized third-party acquisition expenses for the nine months ended September 30, 2020 as follows:
Professional fees
$
369
Data processing
2,000
Severance expense
266
Other expenses
383
Total
$
3,018
NOTE 4 – INVESTMENT SECURITIES
The amortized cost, gross unrealized gains and losses, and estimated fair values of securities available-for-sale at the dates indicated are summarized as follows:
Gross
Gross
Amortized
unrealized
unrealized
Estimated
cost
gains
losses
fair value
September 30, 2021
U.S. Government Agencies
$
1,949
$
1
$
—
$
1,950
Preferred equity securities
14,438
393
—
14,831
Municipal securities
13,491
500
—
13,991
Mortgage-backed securities
32,855
1,539
( 198 )
34,196
Collateralized mortgage obligations
23,385
626
( 71 )
23,940
SBA securities
6,539
78
( 22 )
6,595
Corporate bonds
46,158
780
( 126 )
46,812
Total
$
138,815
$
3,917
$
( 417 )
$
142,315
Gross
Gross
Amortized
unrealized
unrealized
Estimated
cost
gains
losses
fair value
December 31, 2020
U.S. Government Agencies
$
5,523
$
25
$
( 4 )
$
5,544
Municipal securities
15,992
695
—
16,687
Mortgage-backed securities
34,567
2,033
( 22 )
36,578
Collateralized mortgage obligations
26,649
1,054
( 8 )
27,695
SBA securities
7,661
52
( 46 )
7,667
Corporate bonds
21,417
85
( 83 )
21,419
Total
$
111,809
$
3,944
$
( 163 )
$
115,590
During the three and nine months ended September 30, 2021, the Company sold six securities available-for-sale for gross realized gains of $ 22,000 and did not sell any securities available-for-sale for the three and nine months ended September 30, 2020.
14
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
The estimated fair value and gross unrealized losses for securities available-for-sale aggregated by the length of time that individual securities have been in a continuous unrealized loss position at the dates indicated are as follows:
Less than 12 months
12 months or more
Total
Estimated
Unrealized
Estimated
Unrealized
Estimated
Unrealized
fair value
loss
fair value
loss
fair value
loss
September 30, 2021
Mortgage-backed securities
$
4,836
$
( 191 )
$
200
$
( 7 )
$
5,036
$
( 198 )
Collateralized mortgage obligations
3,796
( 64 )
704
( 7 )
4,500
( 71 )
SBA securities
—
—
1,116
( 22 )
1,116
( 22 )
Corporate bonds
14,380
( 120 )
1,501
( 6 )
15,881
( 126 )
Total
$
23,012
$
( 375 )
$
3,521
$
( 42 )
$
26,533
$
( 417 )
Less than 12 months
12 months or more
Total
Estimated
Unrealized
Estimated
Unrealized
Estimated
Unrealized
fair value
loss
fair value
loss
fair value
loss
December 31, 2020
U.S. Government Agencies
$
1,511
$
( 4 )
$
—
$
—
$
1,511
$
( 4 )
Municipal securities
502
—
—
—
502
—
Mortgage-backed securities
2,164
( 10 )
478
( 12 )
2,642
( 22 )
Collateralized mortgage obligations
1,742
( 3 )
797
( 5 )
2,539
( 8 )
SBA securities
562
( 1 )
3,705
( 45 )
4,267
( 46 )
Corporate bonds
10,432
( 81 )
1,001
( 2 )
11,433
( 83 )
Total
$
16,913
$
( 99 )
$
5,981
$
( 64 )
$
22,894
$
( 163 )
At September 30, 2021, the Company held 324 investment securities, of which 18 were in an unrealized loss position for more than twelve months and 19 were in an unrealized loss position for less than twelve months. These temporary unrealized losses relate principally to current interest rates for similar types of securities. The Company anticipates full recovery of amortized cost with respect to these securities at maturity or sooner in the event of a more favorable market interest rate environment. Deterioration in market and economic conditions related to the COVID-19 pandemic may, however, have an adverse impact on credit quality in the future and result in other-than-temporary impairment charges.
The amortized cost and estimated fair value of securities available-for-sale at the dates indicated by contractual maturity are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
September 30, 2021
December 31, 2020
Amortized
Estimated
Amortized
Estimated
cost
fair value
cost
fair value
Available-for-sale
Due in one year or less
$
1,283
$
1,289
$
7,273
$
7,342
Due after one through five years
35,962
37,230
19,424
20,322
Due after five years through ten years
56,640
57,597
34,165
34,898
Due after ten years
44,930
46,199
50,947
53,028
Total
$
138,815
$
142,315
$
111,809
$
115,590
15
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
NOTE 5 – LOANS
The Company’s loan portfolio at the dates indicated is summarized below:
September 30,
December 31,
2021
2020
Commercial and industrial
$
283,631
$
309,961
Construction and land
16,424
22,696
Commercial real estate
1,215,611
1,144,560
Residential
125,075
164,724
Consumer
4,060
5,218
Total loans
1,644,801
1,647,159
Net deferred loan fees
( 3,965 )
( 3,847 )
Allowance for loan losses
( 17,300 )
( 17,500 )
Net loans
$
1,623,536
$
1,625,812
The Company’s total impaired loans, including nonaccrual loans, loans modified as troubled debt restructurings (“TDR loans”), and accreting purchase credit impaired (“PCI”) loans that have experienced post-acquisition declines in cash flows expected to be collected are summarized as follows:
Commercial
Construction
Commercial
and industrial
and land
real estate
Residential
Consumer
Total
September 30, 2021
Recorded investment in impaired loans:
With no specific allowance recorded
$
96
$
36
$
5,420
$
1,542
$
—
$
7,094
With a specific allowance recorded
595
—
262
146
—
1,003
Total recorded investment in impaired loans
$
691
$
36
$
5,682
$
1,688
$
—
$
8,097
Specific allowance on impaired loans
$
580
$
—
$
98
$
22
$
—
700
December 31, 2020
Recorded investment in impaired loans:
With no specific allowance recorded
$
120
$
36
$
5,689
$
2,040
$
—
$
7,885
With a specific allowance recorded
728
—
451
155
—
1,334
Total recorded investment in impaired loans
$
848
$
36
$
6,140
$
2,195
$
—
$
9,219
Specific allowance on impaired loans
$
420
$
—
$
77
$
24
$
—
$
521
Three months ended September 30, 2021
Average recorded investment in impaired loans
$
683
$
36
$
5,338
$
2,363
$
—
$
8,420
Interest recognized
17
—
15
27
—
59
Nine months ended September 30, 2021
Average recorded investment in impaired loans
796
36
5,711
2,609
—
9,152
Interest recognized
53
—
92
43
—
188
Three months ended September 30, 2020
Average recorded investment in impaired loans
1,136
2,692
2,814
1,710
—
8,352
Interest recognized
—
—
7
—
—
7
Nine months ended September 30, 2020
Average recorded investment in impaired loans
769
2,763
3,304
1,689
3
8,528
Interest recognized
4
151
37
—
—
192
Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Impaired loans on accrual are comprised solely of TDR
16
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
loans performing under modified loan agreements, whose principal and interest is determined to be collectible. Nonaccrual loans are loans where principal and interest have been determined to not be fully collectible.
In situations where, for economic or legal reasons related to a borrower’s financial difficulties, the Company grants a concession to the borrower that it would not otherwise consider, the related loan is classified as a TDR loan. TDR loans are generally placed on nonaccrual status at the time of restructuring and included in impaired loans. These loans are returned to accrual status after the borrower demonstrates performance with the modified terms for a sustained period of time (generally six months) and has the capacity to continue to perform in accordance with the modified terms of the restructured debt.
For the three and nine months ended September 30, 2021 and 2020, the Company recorded no charge-offs related to TDR loans. During the three and nine months ended September 30, 2021 and 2020, there were no TDR loans for which there was a payment default within the first 12 months of the modification. As of September 30, 2021 and December 31, 2020, TDR loans had a related allowance of $ 130,000 and $ 35,000 , respectively. As of September 30, 2021 and December 31, 2020, $ 765,000 and $ 798,000 , respectively, of TDR loans were performing in accordance with their modified terms. All TDR loans are also included in the loans individually evaluated for impairment as part of the calculation of the allowance for loan losses. There were no commitments to lend additional amounts to borrowers with outstanding loans that are classified as TDR loans at September 30, 2021.
A summary of TDR loans by type of concession and type of loan, as of the periods indicated:
Number of
Rate
Term
Rate & term
loans
modification
modification
modification
Total
September 30, 2021
Commercial and industrial
2
$
—
$
26
$
—
$
26
Construction and land
—
—
—
—
—
Commercial real estate
4
—
2,267
—
2,267
Residential
1
—
146
—
146
Consumer
—
—
—
—
—
Total
7
$
—
$
2,439
$
—
$
2,439
Number of
Rate
Term
Rate & term
loans
modification
modification
modification
Total
September 30, 2020
Commercial and industrial
1
$
—
$
24
$
—
$
24
Construction and land
—
—
—
—
—
Commercial real estate
—
—
—
—
—
Residential
1
—
156
—
156
Consumer
—
—
—
—
—
Total
2
$
—
$
180
$
—
$
180
There were no loans and one loan modified as a TDR during the three and nine months ended September 30, 2021, respectively. There was one loan and two loans modified as a TDR during the three and nine months ended September 30, 2020, respectively.
During the third quarter of 2021, the Bank continued its participation in the U.S. Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”), by processing applications for PPP loan forgiveness.
17
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
Risk Rating System
The Company evaluates and assigns a risk grade to each loan based on certain criteria to assess the credit quality of each loan. The assignment of a risk rating is done for each individual loan. Loans are graded from inception and on a continuing basis until the debt is repaid. Any adverse or beneficial trends will trigger a review of the loan risk rating. Each loan is assigned a risk grade based on its characteristics. Loans with low to average credit risk are assigned a lower risk grade than those with higher credit risk as determined by the individual loan characteristics. All loans modified due to COVID-19 are separately monitored and any request for continuation of relief beyond the initial modification is reassessed at that time to determine if a further modification should be granted and if a downgrade in risk rating is appropriate.
The Company’s Pass loans includes loans with acceptable business or individual credit risk where the borrower’s operations, cash flow or financial condition provides evidence of low to average levels of risk.
Loans that are assigned higher risk grades are loans that exhibit the following characteristics:
Special Mention loans have potential weaknesses that deserve close attention. If left uncorrected, these potential weaknesses may result in a deterioration of the repayment prospects for the loan or in the Company’s credit position at some future date. Special Mention loans are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification. A Special Mention rating is a temporary rating, pending the occurrence of an event that would cause the risk rating either to improve or to be downgraded.
Loans in this category would be characterized by any of the following situations:
● Credit that is currently protected but is potentially a weak asset;
● Credit that is difficult to manage because of an inadequate loan agreement, the condition of and/or control over collateral, failure to obtain proper documentation, or any other deviation from product lending practices; and
● Adverse financial trends.
Substandard loans are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged. Loans classified substandard must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Loans are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. The potential loss does not have to be recognizable in an individual credit for that credit to be risk rated Substandard. A loan can be fully and adequately secured and still be considered Substandard.
Some characteristics of Substandard loans are:
● Inability to service debt from ordinary and recurring cash flow;
● Chronic delinquency;
● Reliance upon alternative sources of repayment;
● Term loans that are granted on liberal terms because the borrower cannot service normal payments for that type of debt;
● Repayment dependent upon the liquidation of collateral;
● Inability to perform as agreed, but adequately protected by collateral;
● Necessity to renegotiate payments to a non-standard level to ensure performance; and
● The borrower is bankrupt, or for any other reason, future repayment is dependent on court action.
Doubtful loans have all the weaknesses inherent in loans classified as Substandard with the added characteristic that the weaknesses make collection or liquidation in full, based on currently existing facts, conditions, and value, highly questionable and improbable. Doubtful loans have a high probability of loss, yet certain important and reasonably specific pending factors may work toward the strengthening of the credit.
18
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
Losses are recognized as charges to the allowance when the loan or portion of the loan is considered uncollectible or at the time of foreclosure. Recoveries on loans previously charged off are credited to the allowance for loan losses.
The following tables present the internally assigned risk grade by class of loans at the dates indicated:
Special
Pass
Mention
Substandard
Doubtful
Total
September 30, 2021
Commercial and industrial
$
269,068
$
10,326
$
4,237
$
—
$
283,631
Construction and land
15,262
1,126
36
—
16,424
Commercial real estate
1,181,790
26,173
7,648
—
1,215,611
Residential
122,074
1,260
1,741
—
125,075
Consumer
4,037
—
23
—
4,060
Total
$
1,592,231
$
38,885
$
13,685
$
—
$
1,644,801
Special
Pass
Mention
Substandard
Doubtful
Total
December 31, 2020
Commercial and industrial
$
295,245
$
10,466
$
4,250
$
—
$
309,961
Construction and land
22,346
313
37
—
22,696
Commercial real estate
1,112,085
26,329
6,146
—
1,144,560
Residential
161,161
1,333
2,230
—
164,724
Consumer
5,216
—
2
—
5,218
Total
$
1,596,053
$
38,441
$
12,665
$
—
$
1,647,159
The following tables provide an aging of the Company’s loans receivable as of the dates indicated:
Recorded
90 Days
investment >
30–59 Days
60–89 Days
or more
Total
Total loans
90 days and
past due
past due
past due
past due
Current
PCI loans
receivable
accruing
September 30, 2021
Commercial and industrial
$
34
$
465
$
1,620
$
2,119
$
281,208
$
304
$
283,631
$
1,000
Construction and land
1,067
—
36
1,103
15,281
40
16,424
—
Commercial real estate
8,425
2,463
513
11,401
1,193,881
10,329
1,215,611
—
Residential
27
—
1,119
1,146
122,029
1,900
125,075
—
Consumer
4
—
—
4
4,056
—
4,060
—
Total
$
9,557
$
2,928
$
3,288
$
15,773
$
1,616,455
$
12,573
$
1,644,801
$
1,000
Recorded
90 Days
investment >
30–59 Days
60–89 Days
or more
Total
Total loans
90 days and
past due
past due
past due
past due
Current
PCI loans
receivable
accruing
December 31, 2020
Commercial and industrial
$
265
$
128
$
707
$
1,100
$
308,239
$
622
$
309,961
$
—
Construction and land
65
—
269
334
22,311
51
22,696
233
Commercial real estate
254
406
1,518
2,178
1,129,966
12,416
1,144,560
—
Residential
80
155
1,412
1,647
160,556
2,521
164,724
—
Consumer
1
—
—
1
5,217
—
5,218
—
Total
$
665
$
689
$
3,906
$
5,260
$
1,626,289
$
15,610
$
1,647,159
$
233
The balance of nonaccrual loans guaranteed by a government agency, which reduces the Company’s credit exposure, was $ 841,000 at September 30, 2021 compared to $ 850,000 at December 31, 2020. At September 30, 2021 and
19
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
December 31, 2020, nonaccrual loans included $ 2.5 million and $ 620,000 of loans 30-89 days past due and $ 2.5 million and $ 4.1 million of loans less than 30 days past due, respectively. At September 30, 2021, nonaccrual loans 30-89 days past due of $ 2.5 million primarily was comprised of two loans and the $ 2.5 million of loans less than 30 days past due was comprised of 13 small balance loans. At December 31, 2020, nonaccrual loans 30-89 days past due of $ 620,000 primarily was comprised of four loans and the $ 4.1 million of loans less than 30 days past due are comprised of 12 small balance loans. All of these loans were placed on nonaccrual due to concerns over the client’s financial condition. Interest foregone on nonaccrual loans was approximately $ 61,000 and $ 157,500 for the three and nine months ended September 30, 2021 compared to $ 117,500 and $ 338,500 for the three and nine months ended September 30, 2020, respectively.
Purchased Credit Impaired Loans
In connection with the Company's acquisitions, the contractual amount and timing of undiscounted principal and interest payments and the estimated amount and timing of undiscounted expected principal and interest payments were used to estimate the fair value of PCI loans at the acquisition date. The difference between these two amounts represented the nonaccretable difference. On the acquisition date, the amount by which the undiscounted expected cash flows exceed the estimated fair value of the acquired loans is the “accretable yield”. The accretable yield is then measured at each financial reporting date and represented the difference between the remaining undiscounted expected cash flows and the current carrying value of the loans. For PCI loans the accretable yield is accreted into interest income over the life of the estimated remaining cash flows. At each financial reporting date, the carrying value of each PCI loan is compared to an updated estimate of expected principal payment or recovery on each loan. To the extent that the loan carrying amount exceeds the updated expected principal payment or recovery, a provision of loan loss would be recorded as a charge to income and an allowance for loan loss established.
The unpaid principal balance and carrying value of the Company’s PCI loans at the dates indicated are as follows:
September 30, 2021
December 31, 2020
Unpaid
Unpaid
principal
Carrying
principal
Carrying
balance
value
balance
value
Commercial and industrial
$
641
$
304
$
1,000
$
622
Construction and land
87
40
100
51
Commercial real estate
11,710
10,329
14,096
12,416
Residential
2,361
1,900
3,127
2,521
Total
$
14,799
$
12,573
$
18,323
$
15,610
The following table reflects the changes in the accretable yield of PCI loans for the periods indicated:
Three months ended
Nine months ended
September 30,
September 30,
2021
2020
2021
2020
Balance at beginning of period
$
316
$
571
$
383
$
554
Additions
—
25
—
247
Removals
( 4 )
—
( 153 )
( 51 )
Accretion
( 139 )
( 62 )
( 57 )
( 216 )
Balance at end of period
$
173
$
534
$
173
$
534
20
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
NOTE 6 – ALLOWANCE FOR LOAN LOSSES
The following tables summarize the Company’s allowance for loan losses and loan balances individually and collectively evaluated for impairment by type of loan as of or for the three and nine months ended September 30, 2021 and 2020:
Commercial
Construction
Commercial
and industrial
and land
real estate
Residential
Consumer
Total
Three months ended September 30, 2021
Allowance for loan losses
Beginning balance
$
3,645
$
224
$
11,328
$
1,782
$
21
$
17,000
Charge-offs
( 180 )
—
( 1 )
—
—
( 181 )
Recoveries
3
1
—
—
—
4
Provision for (reversal of) loan losses
( 113 )
15
717
( 141 )
( 1 )
477
Ending balance
$
3,355
$
240
$
12,044
$
1,641
$
20
$
17,300
Nine months ended September 30, 2021
Allowance for loan losses
Beginning balance
$
4,042
$
378
$
11,211
$
1,856
$
13
$
17,500
Charge-offs
( 182 )
—
( 1 )
—
—
( 183 )
Recoveries
9
4
—
—
—
13
Provision for (reversal of) loan losses
( 514 )
( 142 )
834
( 215 )
7
( 30 )
Ending balance
$
3,355
$
240
$
12,044
$
1,641
$
20
$
17,300
September 30, 2021
Allowance for loan losses by methodology:
Loans individually evaluated for impairment
$
580
$
—
$
98
$
22
$
—
$
700
Loans collectively evaluated for impairment
2,775
240
11,928
1,616
20
16,579
PCI loans
—
—
18
3
—
21
Total loans
$
3,355
$
240
$
12,044
$
1,641
$
20
$
17,300
Loans receivable by methodology:
Individually evaluated for impairment
$
692
$
36
$
5,681
$
1,688
$
—
$
8,097
Collectively evaluated for impairment
282,635
16,348
1,199,601
121,487
4,060
1,624,131
PCI loans
304
40
10,329
1,900
—
12,573
Total loans
$
283,631
$
16,424
$
1,215,611
$
125,075
$
4,060
$
1,644,801
21
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
Commercial
Construction
Commercial
and industrial
and land
real estate
Residential
Consumer
Total
Three months ended September 30, 2020
Allowance for loan losses
Beginning balance
$
3,474
$
351
$
8,245
$
1,428
$
2
$
13,500
Charge-offs
—
—
—
—
—
—
Recoveries
3
4
—
—
—
7
Provision for loan losses
478
257
1,352
204
2
2,293
Ending balance
$
3,955
$
612
$
9,597
$
1,632
$
4
$
15,800
Nine months ended September 30, 2020
Allowance for loan losses
Beginning balance
$
1,788
$
167
$
5,004
$
427
$
14
$
7,400
Charge-offs
—
—
—
( 1 )
( 17 )
( 18 )
Recoveries
10
4
—
—
—
14
Provision (reclassification) for loan losses
2,157
441
4,593
1,206
7
8,404
Ending balance
$
3,955
$
612
$
9,597
$
1,632
$
4
$
15,800
September 30, 2020
Allowance for loan losses by methodology:
Loans individually evaluated for impairment
$
475
$
25
$
71
$
20
$
—
$
591
Loans collectively evaluated for impairment
3,480
587
9,526
1,612
4
15,209
PCI loans
—
—
—
—
—
—
Total loans
$
3,955
$
612
$
9,597
$
1,632
$
4
$
15,800
Loans receivable by methodology:
Individually evaluated for impairment
$
1,396
$
2,463
$
2,777
$
1,701
$
—
$
8,337
Collectively evaluated for impairment
324,259
38,429
1,127,318
177,721
6,090
1,673,817
PCI loans
674
190
12,640
3,012
—
16,516
Total loans
$
326,329
$
41,082
$
1,142,735
$
182,434
$
6,090
$
1,698,670
NOTE 7 – PREMISES AND EQUIPMENT
Premises and equipment consisted of the following at the dates indicated:
September 30,
December 31,
2021
2020
Premises owned
$
11,015
$
10,891
Leasehold improvements
2,944
3,274
Furniture, fixtures and equipment
5,956
6,940
Less accumulated depreciation and amortization
( 5,335 )
( 5,966 )
Total premises and equipment, net
$
14,580
$
15,139
Depreciation and amortization included in occupancy and equipment expense totaled $ 519,000 and $ 1.5 million for the three and nine months ended September 30, 2021 and $ 445,000 and $ 1.3 million for the three and nine months ended September 30, 2020, respectively.
NOTE 8 – LEASES
The Company leases 18 branches under noncancelable operating leases. These leases expire on various dates through 2030. The Company’s leases often have an option to renew one or more times, at the Company’s discretion,
22
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
following the expiration of the initial term. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the ROU asset and lease liability.
The Company uses the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term.
The below maturity schedule represents the undiscounted lease payments for the five-year period and thereafter as of September 30, 2021:
For the remainder of 2021
$
1,139
2022
2,905
2023
2,431
2024
1,840
2025
1,183
Thereafter
3,390
Total undiscounted cash flows
12,888
Less: interest
( 1,220 )
Present value of lease payments
$
11,668
The following table presents the weighted average lease term and discount rate at the date indicated:
September 30, 2021
Weighted-average remaining lease term
5.6
years
Weighted-average discount rate
2.73
%
Rental expense included in occupancy and equipment on the consolidated statements of income totaled $ 906,000 and $ 2.6 million for the three and nine months ended September 30, 2021 and $ 829,000 and $ 2.5 million for the three and nine months ended September 30, 2020, respectively.
NOTE 9 – GOODWILL AND INTANGIBLE ASSETS
Goodwill
Goodwill is determined as the excess of the fair value of the consideration transferred, plus the fair value of any noncontrolling interests in the acquiree, over the fair value of the net assets acquired and the liabilities assumed as of the acquisition date. Goodwill and other intangible assets are assessed for impairment annually or whenever events or changes in circumstances indicate the carrying amount may not be recoverable. Intangible assets with definite useful lives are amortized over their estimated useful lives to their estimated residual values. Core deposit intangible represents the estimated future benefit of deposits related to an acquisition and is booked separately from the related deposits and amortized over an estimated useful live of seven to ten years .
Impairment exists when a reporting unit’s fair value is less than its carrying amount, including goodwill. Due to the adverse and unknown economic impacts resulting from the COVID-19 pandemic, the Company performed a goodwill impairment qualitative assessment during the third quarter of 2021 to determine if it is not more likely than not that the fair value of the Company’s reporting unit exceeded its carrying value, including goodwill.
23
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
As of September 30, 2021, the Company’s qualitative assessment which considered the Company’s continued profitability, positive equity, average community bank merger deal values realized during the first nine months of 2021, net interest margin, allowance for loan loss, and the continued growth in its core deposit portfolio, the Company concluded that the goodwill of the Company’s reporting unit, the Bank, is not more likely than not to be impaired. Any impairment charge could have a material adverse effect on the Company’s results of operations and financial condition.
Changes in the Company's goodwill at September 30, 2021 and December 31, 2020 are as follows:
September 30,
December 31,
2021
2020
Balance at beginning of period
$
38,838
$
35,466
Acquired goodwill
—
3,372
Impairment
—
—
Balance at end of period
$
38,838
$
38,838
Core Deposit Intangible
Changes in the Company’s core deposit intangible at September 30, 2021 and December 31, 2020 were as follows:
September 30,
December 31,
2021
2020
Balance at beginning of period
$
8,302
$
9,185
Additions
—
949
Less amortization
( 1,359 )
( 1,832 )
Balance at end of period
$
6,942
$
8,302
Estimated annual amortization expense at September 30, 2021 is as follows:
For the remainder of 2021
$
453
2022
1,813
2023
1,034
2024
970
2025
927
Thereafter
1,745
Total
$
6,942
24
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
NOTE 10 – INTEREST RECEIVABLE AND OTHER ASSETS
The Company’s interest receivable and other assets at the dates indicated consisted of the following:
September 30,
December 31,
2021
2020
Tax assets, net
$
10,122
$
8,577
Accrued interest receivable
6,642
7,312
Investment in SBIC Fund
4,518
3,497
Prepaid assets
1,359
1,594
Servicing assets
1,969
1,783
Low income housing partnerships, net
3,197
3,002
Investment in statutory trusts
484
481
Other assets
971
1,298
Total
$
29,262
$
27,544
NOTE 11 – DEPOSITS
The Company’s deposits consisted of the following at the dates indicated:
September 30,
December 31,
2021
2020
Demand deposits
$
733,101
$
678,365
NOW accounts and savings
448,717
399,772
Money market
604,970
516,560
Time deposits
220,963
243,700
Total
$
2,007,751
$
1,838,397
NOTE 12 - BORROWINGS
Other borrowings – The Bank has an approved secured borrowing facility with the Federal Home Loan Bank of San Francisco (the “FHLB”) for up to 25 % of total assets for a term not to exceed five years under a blanket lien of certain types of loans. In May 2020, the Bank secured a $ 10.0 million advance from the FHLB of San Francisco comprised of two $ 5.0 million tranches, at no cost. At December 31, 2020, the first tranche was repaid. At September 30, 2021, the second tranche was repaid and the Bank had no borrowings outstanding from the FHLB of San Francisco at that date.
The Bank has Federal Funds lines with four corresponding banks. Cumulative available commitments totaled $ 75.0 million at both September 30, 2021 and December 31, 2020. There were no amounts outstanding under these facilities at September 30, 2021 and December 31, 2020.
Junior subordinated deferrable interest debentures – In connection with its previous acquisitions, the Company acquired junior subordinated deferrable interest debentures, totaling $ 8.4 million net of mark-to-market adjustments at September 30, 2021 with a weighted average interest rate of 2.70 % , compared to $ 8.3 million with a weighted average rate of 2.80 % at December 31, 2020 . The junior subordinated deferrable interest debentures have a stated maturity term of 30 years .
Subordinated debt – On August 6, 2020, the Company issued and sold $ 65.0 million aggregate principal amount of 5.25 % Fixed-to-Floating Rate Subordinated Notes due 2030 (the “Notes”) at a public offering price equal to 100 % of the aggregate principal amount of the Notes. The offering of the Notes closed on August 10, 2020. The Notes initially bears a fixed interest rate of 5.25 % per year. Commencing on September 15, 2025, the interest rate on the Notes resets
25
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
quarterly to the three-month Secured Overnight Financing rate plus a spread of 521 basis points ( 5.21 %), payable quarterly in arrears. Interest on the Notes is payable semi-annually on March 15 and September 15 of each year through September 15, 2025 and quarterly thereafter on March 15, June 15, September 15 and December 15 of each year through the maturity date or early redemption date. The Company, at its option, may redeem the Notes, in whole or in part, on any interest payment date on or after September 15, 2025, without a premium. At September 30, 2021, the Company had outstanding Notes, net of cost to issue, totaling $ 63.5 million.
NOTE 13 – INTEREST PAYABLE AND OTHER LIABILITIES
The Company’s interest payable and other liabilities at the dates indicated consisted of the following:
September 30,
December 31,
2021
2020
Accrued expenses
$
5,658
$
6,577
Accounts payable
588
384
Reserve for unfunded commitments
415
415
Accrued interest payable
328
1,401
Other liabilities
3,970
2,870
Total
$
10,959
$
11,647
NOTE 14 – OTHER EXPENSES
The Company’s other expenses for the periods indicated consisted of the following:
Three months ended
Nine months ended
September 30,
September 30,
2021
2020
2021
2020
Professional fees
$
620
$
531
$
1,668
$
2,055
Core deposit premium amortization
453
453
1,359
1,379
Marketing and promotions
196
200
413
639
Stationery and supplies
84
167
274
440
Insurance (including FDIC premiums)
206
212
618
377
Communication and postage
190
176
595
494
Loan default related expense
59
97
119
309
Director fees
81
81
241
239
Bank service charges
68
49
191
125
Courier expense
175
176
506
490
Other
158
141
387
571
Total
$
2,290
$
2,283
$
6,371
$
7,118
The Company expenses marketing and promotions costs as they are incurred. Advertising expense included in marketing and promotions totaled $ 13,000 and $ 55,000 for the three and nine months ended September 30, 2021 and $ 59,000 and $ 193,000 for the three and nine months ended September 30, 2020, respectively.
NOTE 15 – EQUITY INCENTIVE PLANS
2017 Omnibus Equity Incentive Plan
The shareholders approved the Omnibus Equity Incentive Plan (“2017 Plan”) in November 2017. The 2017 Plan provides for the awarding by the Company’s Board of Directors of equity incentive awards to employees and non-
26
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
employee directors. An equity incentive award may be an option, stock appreciation rights, restricted stock units, stock award, other stock-based award or performance award granted under the 2017 Plan. Factors considered by the Board in awarding equity incentives to officers and employees include the performance of the Company, the employee’s or officer’s job performance, the importance of his or her position, and his or her contribution to the organization’s goals for the award period. Generally, awards are restricted and have a vesting period of no longer than ten years. Subject to adjustment as provided in the 2017 Plan, the maximum number of shares of common stock that may be delivered pursuant to awards granted under the 2017 Plan is 450,000 . The 2017 Plan provides for an annual restricted stock grant limits to officers, employees and directors. The annual stock grant limit per person for officers and employees is the lessor of 50,000 shares or a value of $ 2.0 million, and per person for directors, the maximum is 25,000 shares. All unvested restricted shares outstanding vest in the event of a change in control of the Company. Awarded shares of restricted stock vest over (i) a one-year period following the date of grant, in the case of the non-employee directors, and (ii) a three-year or five-year period following the date of grant, with the initial vesting occurring on the one-year anniversary of the date of grant, in the case of the executive officers. As of September 30, 2021, a total of 117,322 shares were available for future issuance under the 2017 Plan.
2014 Omnibus Equity Incentive Plan
In 2014, the shareholders approved the Omnibus Equity Incentive Plan (the “2014 Plan”). A total of 148,962 equity incentive awards were granted under the 2014 Plan. The awards are shares of restricted stock and have a vesting period of one to five years . No future equity awards will be made from the 2014 Plan.
The Company recognizes compensation expense for the restricted stock awards based on the fair value of the shares at the award date. Total compensation expense for these plans was $ 325,000 and $ 1.1 million for the three and nine months ended September 30, 2021 and 2020 and $ 385,000 and $ 1.1 million for the three and nine months ended September 30, 2020, respectively.
As of September 30, 2021, there was $ 1.7 million of total unrecognized compensation cost related to non-vested shares granted as restricted stock awards. The cost is expected to be recognized over the remaining weighted-average vesting period of approximately three years .
The following table provides the restricted stock grant activity for the periods indicated:
2021
2020
Weighted-average
Weighted-average
grant date
grant date
Shares
fair value
Shares
fair value
Non-vested at January 1,
204,515
$
17.71
142,103
$
20.76
Granted
24,187
15.17
15,173
22.60
Vested
( 14,164 )
18.50
( 23,435 )
19.62
Forfeited
—
—
( 1,432 )
18.93
Non-Vested, at March 31,
214,538
$
16.06
132,409
$
22.10
Granted
—
—
92,294
12.18
Vested
( 63,028 )
17.84
( 32,264 )
23.30
Non-Vested, at June 30,
151,510
$
15.32
192,439
$
17.14
Granted
12,228
18.16
21,599
10.28
Vested
( 21,771 )
10.33
( 9,523 )
21.34
Forfeited
( 2,692 )
18.45
—
—
Non-Vested, at September 30,
139,275
$
16.29
204,515
$
16.22
27
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
NOTE 16 – FAIR VALUE MEASUREMENT
ASC Topic 820, “Fair Value Measurement,” defines fair value, establishes a framework for measuring fair value including a three-level valuation hierarchy, and expands disclosures about fair value measurements. Fair value is defined as the exchange price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date reflecting assumptions that a market participant would use when pricing an asset or liability. The hierarchy uses three levels of inputs to measure the fair value of assets and liabilities as follows:
Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the reporting entity has the ability to access at the measurement date.
Level 2 – Observable prices in active markets for similar assets and liabilities; prices for identical or similar assets or liabilities in markets that are not active; directly observable market inputs for substantially the full term of the asset and liability; market inputs that are not directly observable but are derived from or corroborated by observable market data.
Level 3 – Unobservable inputs for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability.
We use fair value to measure certain assets and liabilities on a recurring basis, primarily securities available-for-sale. For assets measured at the lower of cost or fair value, the fair value measurement criteria may or may not be met during a reporting period and such measurements are therefore considered “nonrecurring” for purposes of disclosing our fair value measurements. Fair value is used on a nonrecurring basis to adjust carrying values for impaired loans and other real estate owned and also to record impairment on certain assets, such as goodwill, core deposit intangible, and other long-lived assets.
In certain cases, the inputs used to measure fair value may fall into different levels of the hierarchy. In such cases, the lowest level of inputs that is significant to the measurement is used to determine the hierarchy for the entire asset or liability. Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with our quarterly valuation process. There were no transfers between levels during 2021 or 2020.
The following assets are measured at fair value on a recurring basis as of the dates indicated:
Total
Level 1
Level 2
Level 3
September 30, 2021
U.S. Government Agencies
$
1,950
$
—
$
1,950
$
—
Preferred equity securities
14,831
14,831
—
—
Municipal securities
13,991
—
13,991
—
Mortgage-backed securities
34,196
—
34,196
—
Collateralized mortgage obligations
23,940
—
23,940
—
SBA securities
6,595
—
6,595
—
Corporate bonds
46,812
—
46,812
—
Total
$
142,315
$
14,831
$
127,484
$
—
28
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
Total
Level 1
Level 2
Level 3
December 31, 2020
U.S. Government Agencies
$
5,544
$
—
$
5,544
$
—
Municipal securities
16,687
—
16,687
—
Mortgage-backed securities
36,578
—
36,578
—
Collateralized mortgage obligations
27,695
—
27,695
—
SBA securities
7,667
—
7,667
—
Corporate bonds
21,419
—
21,419
—
Total
$
115,590
$
—
$
115,590
$
—
The following assets are measured at fair value on a nonrecurring basis as of the dates indicated:
Total
Level 1
Level 2
Level 3
September 30, 2021
Performing impaired loans
$
765
$
—
$
—
$
765
Nonperforming impaired loans
8,292
—
—
8,292
OREO
21
—
—
21
Total
$
9,078
$
—
$
—
$
9,078
Total
Level 1
Level 2
Level 3
December 31, 2020
Performing impaired loans
$
798
$
—
$
—
$
798
Nonperforming impaired loans
8,421
—
—
8,421
OREO
429
—
—
429
Total
$
9,648
$
—
$
—
$
9,648
The Company does not record loans at fair value on a recurring basis. However, from time to time, a loan may be considered impaired and an allowance for loan losses is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. The fair value of impaired loans is estimated using one of several methods, including collateral value, market value of similar debt, enterprise and liquidation value and discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. When the fair value of the collateral is based on an observable market price or a current appraised value which uses substantially observable data, the Company records the impaired loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value or the appraised value contains a significant assumption and there is no observable market price, the Company records the impaired loan as nonrecurring Level 3.
The Company records OREO at fair value on a nonrecurring basis based on the collateral value of the property. When the fair value of the collateral is based on an observable market price or a current appraised value which uses substantially observable data, the Company records the OREO as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value or the appraised value contains a significant assumption, and there is no observable market price, the Company records the impaired loan as nonrecurring Level 3. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Management also incorporates assumptions regarding market trends or other relevant factors and selling and commission costs ranging from 5% to 7%. Such adjustments and assumptions are typically significant and result in a Level 3 classification of the inputs for determining fair value.
29
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
NOTE 17 – FAIR VALUE OF FINANCIAL INSTRUMENTS
The following methods and assumptions were used to estimate the fair value disclosure for financial instruments:
Carrying
Fair
Fair value measurements
amount
value
Level 1
Level 2
Level 3
September 30, 2021
Financial assets:
Cash and cash equivalents
$
444,458
$
444,458
$
444,458
$
—
$
—
Interest bearing deposits in banks
4,083
4,083
4,083
—
—
Investment securities available-for-sale
142,315
142,315
14,831
127,484
—
Investment in FHLB and FRB Stock
16,025
16,025
16,025
—
—
Loans held for sale
11,221
11,221
—
11,221
—
Loans, net
1,623,536
1,651,959
—
—
1,651,959
Accrued interest receivable
6,642
6,642
—
6,642
—
Financial liabilities:
Deposits
2,007,751
2,009,148
—
2,009,148
—
Other borrowings
—
—
—
—
—
Junior subordinated deferrable interest debentures, net
8,383
8,871
—
—
8,871
Subordinated debt, net
63,499
63,499
—
63,499
—
Accrued interest payable
328
328
—
328
—
Off-balance sheet liabilities:
Undisbursed loan commitments, lines of credit, standby letters of credit
96,285
95,870
—
—
95,870
Carrying
Fair
Fair value measurements
amount
value
Level 1
Level 2
Level 3
December 31, 2020
Financial assets:
Cash and cash equivalents
$
299,329
$
299,329
$
299,329
$
—
$
—
Interest bearing deposits in banks
7,718
7,718
7,718
—
—
Investment securities available-for-sale
115,590
115,590
—
115,590
—
Investment in FHLB and FRB Stock
15,342
15,342
15,342
—
—
Loans held for sale
8,664
8,664
—
8,664
—
Loans, net
1,625,812
1,658,605
—
—
1,658,605
Accrued interest receivable
7,312
7,312
—
7,312
—
Financial liabilities:
Deposits
1,838,397
1,839,973
—
1,839,973
—
Other borrowings
5,000
5,000
—
5,000
—
Junior subordinated deferrable interest debentures, net
8,322
8,124
—
—
8,124
Subordinated debt, net
63,372
63,372
—
63,372
—
Accrued interest payable
1,401
1,401
—
1,401
—
Off-balance sheet liabilities:
Undisbursed loan commitments, lines of credit, standby letters of credit
110,702
110,287
—
—
110,287
30
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
NOTE 18 – COMMITMENTS AND CONTINGENCIES
Lending and Letter of Credit Commitments
We operate in a highly regulated environment. From time to time we are a party to various claims and litigation matters incidental to the conduct of our business. We are not presently party to any legal proceedings where we believe the resolution would have a material adverse effect on our business, financial condition, or results of operations.
Nevertheless, given the nature, scope and complexity of the extensive legal and regulatory landscape applicable to our business (including laws and regulations governing consumer protection, fair lending, fair labor, privacy, information security and anti-money laundering and anti-terrorism laws), we, like all banking organizations, are subject to heightened legal and regulatory compliance and litigation risk.
In the normal course of business, the Company enters into various commitments to extend credit, which are not reflected in the financial statements. These commitments consist of the undisbursed balance on personal, commercial lines, including commercial real estate secured lines of credit, and of undisbursed funds on construction and development loans. The Company also issues standby letter of credit commitments, primarily for the third-party performance obligations of clients.
The following table presents a summary of commitments described above as of the dates indicated:
September 30,
December 31,
2021
2020
Commitments to extend credit
$
93,986
$
108,376
Standby letters of credit
2,299
2,326
Total commitments
$
96,285
$
110,702
Commitments generally have fixed expiration dates or other termination clauses. The actual liquidity needs or the credit risk that the Company will experience will be lower than the contractual amount of commitments to extend credit because a significant portion of these commitments are expected to expire without being drawn upon. The commitments are generally variable rate and include unfunded home equity lines of credit, commercial real estate construction where disbursement is made over the course of construction, commercial revolving lines of credit, and unsecured personal lines of credit. The Company’s outstanding loan commitments are made using the same underwriting standards as comparable outstanding loans. The reserve associated with these commitments included in interest payable and other liabilities on the consolidated balance sheets was $ 415,000 at both September 30, 2021 and December 31, 2020.
Commercial Real Estate Concentrations
At September 30, 2021 and December 31, 2020, in management’s judgment, a concentration of loans existed in commercial real estate related loans. The Company’s commercial real estate loans are secured by owner-occupied and non-owner occupied commercial real estate and multifamily properties. Although management believes that loans within these concentrations have no more than the normal risk of collectability, a decline in the performance of the economy in general or a decline in real estate value in the Company’s primary market areas in particular, could have an adverse impact on collectability .
Other Assets
The Company has commitments to fund Low Income Housing Tax Credit Partnerships (“LIHTC”) and a SBIC. During the second quarter of 2021, the Company entered into a new LIHTC with a total commitment of $ 2.0 million. The Company’s net investment in LIHTC was $ 3.2 million and $ 1.1 million at September 30, 2021 and December 31, 2020, respectively. At September 30, 2021, the remaining commitments to the LIHTC and SBIC were approximately $ 3.3
31
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
million and $ 122,000 , respectively. At December 31, 2020, the remaining commitments to the LIHTC and SBIC were approximately $ 899,000 and $ 122,000 , respectively.
Deposits
At September 30, 2021, approximately $ 182.7 million, or 9.1 %, of the Company's deposits were derived from its top ten depositors. At December 31, 2020, approximately $ 170.1 million, or 8.8 %, of the Company's deposits were derived from its top ten depositors.
Local Agency Deposits and Other Advances
In the normal course of business, the Company accepts deposits from local agencies. The Company is required to provide collateral for certain local agency deposits in the states of California, Colorado, New Mexico and Washington. As of September 30, 2021 and December 31, 2020, the FHLB issued letters of credit on behalf of the Company totaling $ 41.5 million and $ 30.1 million, respectively, as collateral for local agency deposits.
32
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.