Item 8. Financial Statements and Supplementary Data
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
BEASLEY BROADCAST GROUP, INC.
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
Page
Financial Statements
Report of Independent Registered Public Accounting Firm (PCAOB ID 173 )
36
Consolidated Balance Sheets as of December 31, 2024 and 2025
38
Consolidated Statements of Comprehensive Loss for the Years Ended December 31, 2024 and 2025
39
Consolidated Statements of Stockholders' Equity for the Years Ended December 31, 2024 and 2025
40
Consolidated Statements of Cash Flows for the Years Ended December 31, 2024 and 2025
41
Notes to Consolidated Financial Statements
42
Consolidated Financial Statement Schedule—Valuation and Qualifying Accounts
63
35
Table of Contents
Crowe LLP
Independent Member Crowe Global
Report of Independent Registered Public Accounting Firm
Shareholders and the Board of Directors of Beasley Broadcast Group, Inc.
Naples, Florida
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Beasley Broadcast Group, Inc. (the "Company") as of December 31, 2024 and 2025, the related consolidated statements of comprehensive loss, stockholders’ equity (deficit), and cash flows for the years then ended, and the related notes and consolidated financial statement schedule (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2025, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
Explanatory Paragraph – Going Concern
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the financial statements, the Company has a history of net losses and negative operating cash flows, expects to continue to incur additional losses in the near future and is currently in default on a portion of its debt that raise substantial doubt about its ability to continue as a going concern. Management's plans in regard to these matters are also described in Note 2. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex
36
Table of Contents
Crowe LLP
Independent Member Crowe Global
judgments. The communication of the critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
FCC Licenses Impairment Assessment – Radio Reporting Units
As disclosed in Note 5 to the financial statements, the Company’s consolidated FCC licenses balance was $154.7 million as of December 31, 2025. The Company performed the annual quantitative impairment test for its FCC licenses in all markets during the fourth quarter of 2025 and recorded impairment losses of $224.8 million related to the FCC licenses in each of its reporting units during the year ended December 31, 2025. Management performs an annual impairment test during the fourth quarter of each year, or more frequently when it is determined that events and circumstances indicate that it is more likely than not that FCC licenses are impaired, which includes a qualitative assessment. FCC licenses are assessed for impairment at the market cluster level. Potential impairment is identified by comparing the fair value of a market’s FCC licenses to its carrying value. Fair value is estimated by management using an income approach. Management’s cash flow projections for its FCC licenses included significant judgments and assumptions relating to revenue growth rates, the market share at maturity, operating cash flow margins at maturity of an average station within a market based upon market size and station type, and the discount rate.
We considered auditing the impairment of FCC licenses to be a critical audit matter because it involved a high degree of subjectivity in evaluating management’s estimates, judgments, and assumptions, as well as significant audit effort due to complexity in the aggregation and evaluation of significant amounts of data and the use of valuation specialists.
Our audit procedures related to impairment of FCC licenses included the following:
1. Evaluated management’s judgments in their assessment of changes in market conditions or events, or other changes in circumstances that indicate an impairment of FCC licenses may be present.
2. Tested the reliability, appropriateness of aggregation, and relevance of underlying data used in the valuation model.
3. Evaluated the appropriateness of valuation model used and the application of certain assumptions in the valuation model, and recalculated the discounted cash flow schedules.
4. Performed sensitivity testing to identify the assumptions used by management that are significant.
5. Evaluated the significant assumptions used by management, including revenue growth rates, the market share at maturity and operating cash flow margins at maturity of an average station within a market based upon market size and station type, and the discount rate. This involved evaluating whether the assumptions used by management were reasonable considering (i) the current and past performance in the market being evaluated, (ii) the consistency with external market and industry data, and (iii) whether these assumptions were consistent with evidence obtained in other areas of the audit.
6. Utilized valuation specialists to assist in evaluating certain assumptions applied in the valuation model, including discount rate, and recalculating the fair values determined.
/s/ Crowe LLP
We have served as the Company’s auditor since 2006.
Los Angeles, California
April 8, 2026
37
Table of Contents
BEASLEY BROADCAST GROUP, INC.
CONSOLIDATED BA LANCE SHEETS
December 31,
December 31,
2024
2025
ASSETS
Current assets:
Cash and cash equivalents
$
13,772,720
$
9,936,783
Accounts receivable, less allowance for credit losses of $ 1,698,285 in 2024
and $ 2,396,893 in 2025
51,551,945
45,468,661
Prepaid expenses
3,139,678
3,359,764
Other current assets
825,794
1,695,702
Total current assets
69,290,137
60,460,910
Property and equipment, net
47,000,978
43,101,321
Operating lease right-of-use assets
33,233,714
26,463,869
FCC licenses
392,259,831
154,711,200
Other intangibles, net
2,082,098
1,412,901
Assets held for sale
—
7,423,633
Other assets
5,340,067
5,714,142
Total assets
$
549,206,825
$
299,287,976
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities:
Accounts payable
$
21,037,797
$
25,832,681
Operating lease liabilities
8,688,874
6,972,790
Other current liabilities
23,260,496
24,630,287
Current portion of long-term debt
—
2,795,000
Total current liabilities
52,987,167
60,230,758
Due to related parties
24,307
—
Long-term debt
247,117,717
235,287,353
Operating lease liabilities
31,402,424
25,635,355
Deferred tax liabilities
63,747,937
19,041,411
Liabilities held for sale
—
1,689,352
Other long-term liabilities
6,707,566
6,734,178
Total liabilities
401,987,118
348,618,407
Commitments and contingencies
Stockholders' equity (deficit):
Preferred stock, $ 0.001 par value; 10,000,000 shares authorized; none issued
—
—
Class A Common Stock, $ 0.001 par value; 150,000,000 shares authorized; 1,152,366
issued and 957,876 outstanding in 2024; 1,172,194 issued and 972,143
outstanding in 2025
18,173
18,193
Class B Common Stock, $ 0.001 par value; 75,000,000 shares authorized; 833,137
issued and outstanding in 2024 and 2025
16,662
16,662
Additional paid-in capital
156,595,835
156,797,847
Treasury stock, Class A Common Stock; 194,490 shares in 2024; 200,051 shares
in 2025
( 29,337,880
)
( 29,367,411
)
Retained earnings (accumulated deficit)
19,155,668
( 177,394,073
)
Accumulated other comprehensive income
771,249
598,351
Total stockholders' equity (deficit)
147,219,707
( 49,330,431
)
Total liabilities and stockholders' equity (deficit)
$
549,206,825
$
299,287,976
See accompanying notes to consolidated financial statements
38
Table of Contents
BEASLEY BROADCAST GROUP, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
Year Ended
Year Ended
December 31,
December 31,
2024
2025
Net revenue
$
240,291,611
$
205,939,627
Operating expenses:
Operating expenses (including stock-based compensation of $ 52,145 in 2024
and $ 31,415 in 2025 and excluding depreciation and amortization
shown separately below)
201,768,757
186,615,256
Corporate expenses (including stock-based compensation of $ 841,147
in 2024 and $ 171,387 in 2025)
17,272,696
14,364,287
Depreciation and amortization
7,236,060
6,331,852
FCC licenses impairment losses
—
224,815,149
Goodwill impairment losses
922,000
—
Other operating expenses
—
3,487,147
Total operating expenses
227,199,513
435,613,691
Operating income (loss)
13,092,098
( 229,674,064
)
Non-operating income (expense):
Interest expense
( 21,233,027
)
( 13,233,800
)
Debt issuance expenses
( 5,982,414
)
—
Gain on sale of investment
6,026,776
—
Gain on repurchases of long-term debt
—
525,000
Other income, net
799,558
1,160,535
Loss before income taxes
( 7,297,009
)
( 241,222,329
)
Income tax benefit
( 1,344,961
)
( 44,655,757
)
Loss before equity in earnings of unconsolidated affiliates
( 5,952,048
)
( 196,566,572
)
Equity in earnings of unconsolidated affiliates, net of tax
64,790
16,831
Net loss
( 5,887,258
)
( 196,549,741
)
Other comprehensive gain (loss):
Unrecognized actuarial gain (loss) on postretirement plan (net of income
tax expense of $ 142,846 in 2024 and income tax benefit of $ 57,303 in 2025)
424,765
( 172,898
)
Comprehensive loss
$
( 5,462,493
)
$
( 196,722,639
)
Net loss per Class A and B common share:
Basic and diluted
$
( 3.73
)
$
( 109.27
)
Weighted average shares outstanding:
Basic and diluted
1,579,744
1,798,760
See accompanying notes to consolidated financial statements
39
Table of Contents
BEASLEY BROADCAST GROUP, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUIT Y (DEFICIT)
Common Stock
Retained
Accumulated
Total
Additional
Earnings
Other
Stockholders'
Class A
Class B
Paid-In
Treasury Stock
(Accumulated
Comprehensive
Equity
Shares
Amount
Shares
Amount
Capital
Shares
Amount
Deficit)
Income
(Deficit)
Balances as of January 1, 2024
869,569
$
17,389
833,137
$
16,662
$
152,794,353
( 186,872
)
$
( 29,239,179
)
$
25,042,926
$
346,484
$
148,978,635
Issuance of common stock
236,247
236
—
—
2,907,968
—
—
—
—
2,908,204
Stock-based compensation
46,550
548
—
—
892,744
—
—
—
—
893,292
Adjustment from related
party acquisition
—
—
—
—
770
—
—
—
—
770
Purchase of treasury stock
—
—
—
—
—
( 7,618
)
( 98,701
)
—
—
( 98,701
)
Net loss
—
—
—
—
—
—
—
( 5,887,258
)
—
( 5,887,258
)
Other comprehensive gain
—
—
—
—
—
—
—
—
424,765
424,765
Balances as of December 31, 2024
1,152,366
18,173
833,137
16,662
156,595,835
( 194,490
)
( 29,337,880
)
19,155,668
771,249
147,219,707
Stock-based compensation
19,828
20
—
—
202,782
—
—
—
—
202,802
Adjustment from related
party acquisition
—
—
—
—
( 770
)
—
—
—
—
( 770
)
Purchase of treasury stock
—
—
—
—
—
( 5,561
)
( 29,531
)
—
—
( 29,531
)
Net loss
—
—
—
—
—
—
—
( 196,549,741
)
—
( 196,549,741
)
Other comprehensive loss
—
—
—
—
—
—
—
—
( 172,898
)
( 172,898
)
Balances as of December 31, 2025
1,172,194
$
18,193
833,137
$
16,662
$
156,797,847
( 200,051
)
$
( 29,367,411
)
$
( 177,394,073
)
$
598,351
$
( 49,330,431
)
See accompanying notes to consolidated financial statements
40
Table of Contents
BEASLEY BROADCAST GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Year Ended
Year Ended
December 31,
December 31,
2024
2025
Cash flows from operating activities:
Net loss
$
( 5,887,258
)
$
( 196,549,741
)
Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation
893,292
202,802
Provision for credit losses
899,669
2,709,123
Depreciation and amortization
7,236,060
6,331,852
FCC licenses impairment losses
—
224,815,149
FCC licenses termination losses
630,086
356,162
Goodwill impairment losses
922,000
—
Gain on dispositions
( 799,377
)
( 2,116,709
)
Gain on sale of investment
( 6,026,776
)
—
Amortization of premium and debt issuance costs
( 704,298
)
( 7,535,364
)
Gain on repurchases of long-term debt
—
( 525,000
)
Deferred income taxes
( 8,464,890
)
( 44,655,757
)
Equity in earnings of unconsolidated affiliates
( 64,790
)
( 16,831
)
Change in operating assets and liabilities:
Accounts receivable
972,582
3,374,161
Prepaid expenses
1,198,825
( 220,086
)
Other assets
361,407
( 1,424,775
)
Accounts payable
6,738,749
4,794,884
Other liabilities
( 2,530,716
)
1,023,045
Other operating activities
913,650
968,190
Net cash used in operating activities
( 3,711,785
)
( 8,468,895
)
Cash flows from investing activities:
Capital expenditures
( 3,013,668
)
( 4,835,724
)
Proceeds from dispositions
1,308,968
10,473,213
Proceeds from sale of investment
6,026,776
—
Net cash provided by investing activities
4,322,076
5,637,489
Cash flows from financing activities:
Issuance of debt, net of issuance costs
29,999,000
—
Repurchases of long-term debt
( 42,500,000
)
( 975,000
)
Payment of debt issuance expenses
( 1,671,791
)
—
Issuance of common stock
700,000
—
Purchase of treasury stock
( 98,701
)
( 29,531
)
Net cash used in financing activities
( 13,571,492
)
( 1,004,531
)
Net decrease in cash and cash equivalents
( 12,961,201
)
( 3,835,937
)
Cash and cash equivalents at beginning of period
26,733,921
13,772,720
Cash and cash equivalents at end of period
$
13,772,720
$
9,936,783
Cash paid for interest
$
27,246,716
$
16,955,280
Cash paid for income taxes
$
2,911,875
$
3,870,086
See accompanying notes to consolidated financial statements
41
Table of Contents
BEASLEY BROADCAST GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(1) Nature of Business
Beasley Broadcast Group, Inc. (the “Company” or “BBGI”) is a multi-platform media company, operating two reportable business segments, whose primary business is operating radio stations throughout the United States. The Company offers local and national advertisers integrated marketing solutions across audio, digital and event platforms. The Company owns and operates stations in the following markets: Augusta, GA, Boston, MA, Charlotte, NC, Detroit, MI, Fayettevill e, NC, Fort Myers-Naples, FL, L as Vegas, NV, Middlesex, NJ, Monmouth, NJ, Morristown, NJ, Philadelphia, PA, and Tampa-Saint Petersburg, FL.
(2) Summary of Significant Accounting Policies
Principles of Consolidation
The financial statements and accompanying notes are prepared in accordance with accounting principles generally accepted in the United States of America and include the accounts of the Company and its wholly owned subsidiaries, including OutlawsXP, Inc. All significant inter-company transactions and balances have been eliminated.
Use of Estimates
Preparing financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the period. Such estimates include: (i) the amount of allowance for credit losses; (ii) future cash flows used for testing recoverability of property and equipment; (iii) fair values used for testing Federal Communications Commission ("FCC") licenses and other intangibles for impairment; (iv) estimates used to determine the incremental borrowing rate to record operating lease liabilities and right-of-use assets (v) the realization of deferred tax assets; and (vi) actuarial assumptions related to the Supplemental Employee Retirement Plan ("SERP"). Actual results and outcomes may differ from management’s estimates and assumptions.
Cash and Cash Equivalents
All short-term investments with an original maturity of three months or less are considered to be cash equivalents.
Accounts Receivable
Accounts receivable consist primarily of uncollected amounts due from advertisers for the sale of advertising airtime. The amounts are net of advertising agency commissions and an allowance for credit losses. The allowance for credit losses reflects management’s estimate of expected losses in accounts receivable from local advertisers and national agencies. Management determines the allowance based on historical information, relative improvements or deteriorations in the age of the accounts receivable and changes in current economic conditions and reasonable and supportable forecasts of future economic conditions. Interest is not accrued on accounts receivable.
The changes in allowance for credit losses on accounts receivable are as follows:
Year Ended December 31,
2024
2025
Beginning balance
$
1,752,058
$
1,698,285
Provision for credit losses
899,669
2,709,123
Deductions
( 953,442
)
( 2,010,515
)
Ending balance
$
1,698,285
$
2,396,893
Property and Equipment
Property and equipment is recorded at fair value in a business combination or otherwise at cost and depreciated using the straight-line method over the estimated useful life of the asset. If an event or change in circumstances were to indicate that the carrying amount
42
Table of Contents
of property and equipment is not recoverable, the carrying amount will be reduced to the estimated fair value. Repairs and maintenance are charged to expense as incurred.
FCC Licenses
FCC licenses, including translator licenses, are generally granted for renewable terms of eight years . Renewal costs are generally minor and expensed as incurred. Licenses are tested for impairment on an annual basis, or more frequently if events or changes in circumstances indicate that the Company’s licenses might be impaired. The Company assesses qualitative factors to determine whether it is more likely than not that its licenses are impaired. If the Company determines it is more likely than not that its licenses are impaired, then the Company is required to perform the quantitative impairment test. The quantitative impairment test compares the fair value of the Company’s licenses with their carrying amounts. If the carrying amounts of the licenses exceed their fair value, an impairment loss is recognized in an amount equal to that excess. For the purpose of testing its licenses for impairment, the Company combines its licenses into reporting units based on its market clusters. See N ote 5 for changes in the carrying amount of FCC licenses for the years ended December 31, 2024 and 2025 . The weighted-average period before the next renewal of the Company’s FCC licenses is 3.1 years.
Other Intangibles
Other intangibles include advertiser relationships with finite lives that are amortized over their respective estimated useful lives. If an event or change in circumstances were to indicate that the carrying amount of any other intangibles is not recoverable, the carrying amount will be reduced to the estimated fair value. Other intangibles also includes brands with indefinite lives that are tested for impairment on an annual basis, or more frequently if events or changes in circumstances indicate that the Company’s brands might be impaired. For the purpose of testing its other intangibles for impairment, the Company has identified its market clusters and digital as its reporting units. See Note 6 for changes in the carrying amount of other intangibles for the years ended December 31, 2024 and 2025 .
Investments
Other assets include an investment in Quu, Inc. (“Quu”). The Company is considered to have the ability to exercise significant influence over the operating and financial policies of Quu. Therefore, the investment in Quu is accounted for using the equity method. The Company will recognize its share of the earnings of Quu in the periods for which it is reported. Any loss in value of the investment that is other than a temporary decline will be recognized. Other assets also include a noncontrolling interest in AUDIOis, which does not have a readily determinable fair value, and therefore, is recorded at cost less impairment. The Company evaluates the investments on a quarterly basis to identify impairment. When the evaluation indicates that an impairment exists, the Company will estimate the fair value of the investment and recognize an impairment loss equal to the difference between the fair value and the carrying amount of the investment. The carrying amount of the investment in QUU w as $ 1.9 mil lion as of both December 31, 2024 and 2025 .
Debt Issuance Costs and Debt Premiums or Discount
Debt issuance costs and debt premiums or discounts are capitalized and amortized over the life of the related debt as interest expense on a straight-line basis, which approximates the effective interest method. Unamortized debt issuance costs and debt premiums or discounts are reported as a direct deduction from or increase to the carrying amount of the related debt.
Leases
The Company determines whether a contract is or contains a lease at inception. The term for each lease agreement begins on the commencement date and includes the noncancelable period specified in the agreement together with: (1) the periods covered by options to extend the lease if the Company is reasonably certain to exercise that option, (2) the periods covered by an option to terminate if the Company is reasonably certain not to exercise that option and (3) the period covered by an option to extend (or not terminate) if controlled by the lessor. The lease liabilities and the related right-of use assets are calculated based on the present value of the lease payments using (1) the rate implicit in the lease or (2) the lessee’s incremental borrowing rate (“IBR”). IBR is defined as the rate of interest that a lessee would have to pay to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment.
Supplemental Employee Retirement Plan
The costs and liabilities of the SERP are determined using actuarial valuations. An actuarial valuation involves making various assumptions that include the discount rate and mortality rates. The discount rate is based on matching the cash flows of the SERP to
43
Table of Contents
the FTSE Pension Discount Curve. The mortality assumptions are based on the mortality tables and mortality improvement scales that are selected based on the most recent study of the Society of Actuaries. The SERP is frozen so future employment does not change the benefit amounts. Actual results will differ from results which are estimated based on assumptions.
Treasury Stock
Treasury stock is accounted for using the cost method whereby the entire cost of the acquired stock is recorded as treasury stock.
Stock-Based Compensation
The Company measures the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award. The cost is recognized in earnings over the period during which an employee is required to provide service. No compensation cost is recognized for equity instruments for which employees do not render the requisite services.
Income Taxes
The Company recorded income taxes under the liability method. Deferred tax assets and liabilities are recognized for all temporary differences between tax and financial reporting bases of the Company’s assets and liabilities using enacted tax rates applicable to the periods in which the differences are expected to affect taxable income. Tax benefits from an uncertain tax position are only recognized if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position are measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate resolution. Interest and penalties related to unrecognized tax benefits are recorded as incurred as a component of income tax expense.
Comprehensive Loss
Comprehensive loss consists of net loss and other gains and losses affecting equity that, under accounting principles generally accepted in the United States of America, are excluded from net loss, including unrecognized net actuarial gains and losses related to the SERP.
Loss per Share
Basic net loss per share is computed by dividing net loss attributable to common stockholders of the Company by the weighted average number of common shares outstanding for the period. Common shares outstanding include shares of both Class A and Class B Common Stock, which have equal rights and privileges except with respect to voting. Diluted net loss per share reflects the potential dilution that could occur if restricted stock units or other contracts to issue common stock were exercised or converted into common stock and were not anti-dilutive. When reporting a net loss, the effe ct of restrictive stock units is excluded under the treasury stock method as the addition of shares would be anti-dilutive.
Concentrations of Risk
Certain cash deposits with financial institutions may, at times, exceed FDIC insurance limits.
The stations located in Boston, MA, Detroit, MI, and Philadelphia, PA collectively contribu ted 58 % of the Company’s net revenue in 2025 . The stations located in Boston, MA, Detroit, MI, and Philadelphia, PA collectively contributed 58 % of the Company’s net revenue in 2024 .
Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs are based on market data obtained from sources independent of the Company. Unobservable inputs reflect the Company’s own assumptions based on the best information available in the circumstances. The fair value hierarchy prioritizes the inputs used to measure fair value into three broad levels. The three levels of the fair value hierarchy are defined as follows:
Level 1 – Inputs are quoted prices in active markets for identical assets or liabilities as of the reporting date.
Level 2 – Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, as of the reporting date.
44
Table of Contents
Level 3 – Unobservable inputs for the asset or liability that reflect management’s own assumptions about the assumptions that market participants would use in pricing the asset or liability as of the reporting date.
Sports Programming Costs
Sports programming rights for a specified season are amortized on a straight-line basis over the season. Other payments are expensed when the additional contract elements, such as post-season games, are broadcast.
Segments
The Company currently operates two operating and reportable segments (Audio and Digital). The identification of segments is consistent with how the segments report to and are managed by the Company’s Chief Executive Officer (the Company’s Chief Operating Decision Maker). Operating results are reported to the Chief Operating Decision Maker on a statement of operations, which includes net revenue, operating expenses, impairment losses, gains and losses on dispositions and depreciation and amortization. Corporate expenses include general and administrative expenses and certain other income and expense items not allocated to the operating segments.
Going Concern
In accordance with ASC Topic 205-40, the Company’s management evaluates whether there are certain conditions and events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for at least one year from the date of issuance of the financial statements included in this annual report. This evaluation includes considerations related to the Company’s forecasted liquidity and cash consumption requirements.
TThe Company has a history of net losses and negative operating cash flows and expects to continue to incur additional losses in the near future. Additionally, the Company has defaulted on its Existing Second Lien Notes (as defined in Note 22 below), see Note 22 for additional information. Although the Company continues to pursue a strategy to realize improved operations, including anticipated improvements from the Refinancing Transactions (as defined in Note 22 below) and related cost reductions, the timing of these realizations cannot be guaranteed to ensure liquidity is available when needed to meet the Company’s obligations. As a result of these considerations, the Company’s liquidity may be insufficient to meet its obligations for at least one year from the date of issuance of the financial statements included in this annual report, and management has concluded there is substantial doubt about the Company’s ability to continue as a going concern.
Management believes that the successful completion of the Refinancing Transactions contemplated by the Transaction Support Agreement (as defined in Note 22 below), including the Exchange Offer and Tender Offer (each as defined in Note 22 below), would significantly improve the Company’s liquidity position and capital structure. As of the date of this filing, approximately 97% of the aggregate principal amount of the Existing Second Lien Notes have validly tendered in the Exchange Offer and provided consents to the proposed amendments to the Existing Second Lien Notes Indenture (as defined in Note 22 below). Upon closing, the Company would incur transaction-related cash payments, receive funding associated with the ABL Credit Facility, and replace the existing second lien cash interest obligations with the new financing structure. As a result, the liquidity benefit associated with the new ABL Credit Facility would be realized upon closing, and the reduction in required cash interest payments would begin upon closing and continue through the forecast period. However, there can be no assurances of the Company’s ability to realize these plans or successfully complete the Refinancing Transactions .
Recent Accounting Pronouncements
In December 2025, the Financial Accounting Standards Board (“FASB”) issued several updates to the codification. The amendments are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within those annual reporting periods, and early adoption is permitted. The Company is currently in the process of reviewing the new guidance.
In December 2025, the FASB issued amendments intended to improve the guidance in Topic 270, Interim Reporting, by improving the navigability of the required interim disclosures and clarifying when that guidance is applicable. The amendments also provide additional guidance on what disclosures should be provided in interim reporting periods. The amendments are effective for the annual reporting periods after December 15, 2027, and interim periods within those fiscal year reporting periods beginning after December 15, 2027, and early adoption is permitted. The Company is currently in the process of reviewing the new guidance.
In July 2025, the FASB issued guidance that provides the option to elect a practical expedient to assume that the current conditions as of the balance sheet date will remain unchanged for the remaining life of the asset when developing a reasonable and supportable forecast as part of estimating expected credit losses on these assets. These amendments are effective for annual reporting
45
Table of Contents
periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods. The Company does not expect the new guidance to have a significant impact on the financial statements.
In November 2024, the FASB issued guidance that requires entities to disclose, in the notes to financial statements, specified information about certain costs and expenses including the amounts of (a) purchases of inventory; (b) employee compensation; (c) depreciation; (d) intangible asset amortization; and (e) depreciation, depletion, and amortization recognized as part of oil- and gas producing activities (or other amounts of depletion expense) included in each relevant expense caption, as well as a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively. Additionally, entities will need to disclose the total amount of selling expenses and, in annual reporting periods, an entity’s definition of selling expenses. The amendments are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within annual reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is currently in the process of reviewing the new guidance.
In December 2023, the FASB issued guidance which requires additional disclosures primarily related to the Company's income tax rate reconciliation and income taxes paid. The guidance is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The Company adopted the new guidance prospectively for the annual reporting period ending December 31, 2025 and the new guidance did not have a significant impact on the financial statements.
(3) Dispositions
On August 11, 2025, the Company entered into an agreement to sell substantially all of the assets used in the operations of WRXK-FM and WXKB-FM in Fort Myers, FL to a third party for $ 9.0 million in cash. On August 11, 2025, the Company also entered into an agreement to sell substantially all of the assets used in the operations of WBCN-AM, WJPT-FM and WWCN-FM in Fort Myers, FL to another third party for $ 9.0 million in cash. A summary of net assets held for sale as of December 31, 2025 is as follows:
Property and equipment, net
$
1,017,749
Operating lease right-of-use assets
1,214,184
FCC licenses
5,191,700
7,423,633
Operating lease liabilities
( 1,689,352
)
$
5,734,281
On September 29, 2025, the Company completed the sale of substantially all of the assets used in the operations of WPBB-FM in Tampa, FL to a third party for $ 8.0 million in cash. The Company recorded a gain on disposition of $ 0.4 million during the third quarter of 2025.
(4) Property and Equipment
Property and equipment is comprised of the following:
December 31,
Estimated
useful lives
2024
2025
(years)
Land
$
13,110,390
$
12,074,390
—
Buildings and improvements
37,353,496
34,577,369
15 - 30
Broadcast equipment
36,077,763
33,560,557
5 - 15
Transportation equipment
1,996,366
2,142,391
5
Office equipment
10,067,711
11,287,765
5 - 10
Construction in progress
995,744
2,615,848
—
99,601,470
96,258,320
Less accumulated depreciation and amortization
( 52,600,492
)
( 53,156,999
)
$
47,000,978
$
43,101,321
46
Table of Contents
On January 27, 2025, the Company completed a sale of land in Belmar, NJ to a third party for $ 2.8 million in cash. The Company recorded a gain on disposition of $ 1.7 million during the first quarter of 2025.
On October 28, 2024, the Company completed the sale of a building in Belmar, NJ to a third party for $ 1.2 million in cash. The Company recorded a gain on disposition of $ 0.8 million during the fourth quarter of 2024.
The Company recorded depreciation expense of $ 7.0 million an d $ 6.1 mil lion for the years ended December 31, 2024 and 2025 , respectively.
(5) FCC Licenses
Changes in the carrying amount of FCC licenses for the years ended December 31, 2024 and 2025 are as follows:
Balance as of January 1, 2024
$
393,006,900
License terminations
( 747,069
)
Balance as of December 31, 2024
392,259,831
Dispositions (see Note 3)
( 7,185,620
)
Assets held for sale reclassification (see Note 3)
( 5,191,700
)
License terminations
( 356,162
)
Impairment losses
( 224,815,149
)
Balance as of December 31, 2025
$
154,711,200
FCC licenses are tested for impairment on an annual basis, or more frequently if events or changes in circumstances indicate that the FCC licenses might be impaired. The Company assesses qualitative factors to determine whether it is more likely than not that its FCC licenses are impaired. If the Company determines it is more likely than not that its FCC licenses are impaired, then the Company is required to perform the quantitative impairment test. The quantitative impairment test compares the fair value of the FCC licenses with the carrying amounts of such licenses. If the carrying amounts of the FCC licenses exceed the fair value, an impairment loss is recognized in an amount equal to that excess. For the purpose of testing FCC licenses for impairment, the Company combines its licenses into reporting units based on its market clusters. The FCC license valuations are Level 3 non-recurring fair value measurements.
The fair values of the FCC licenses were estimated using an income approach. The income approach is based upon discounted cash flow analyses for the next ten years incorporating variables such as projected audio market revenues, projected growth rate for audio market revenues, projected audio market revenue shares, projected audio station operating cash flow margins, and a discount rate appropriate for the audio industry.
The Company performed the annual quantitative impairment test for its FCC licenses in all markets during the fourth quarter of 2025. As a result of the annual quantitative impairment test, the Company recorded impairment los ses of $ 224.8 million related to the FCC licenses in each of its reporting units. The impairment losses were primarily due to a decrease in the projected revenues in each market cluster, a decrease in operating cash flow margins in each market cluster, and an increase in the discount rate used in the discounted cash flow analyses to estimate the fair value of the FCC licenses.
There were a number of factors that contributed to these changes and the recognition of impairment in the fourth quarter of 2025 as compared to prior periods: 1) the full impact of the general economic uncertainty created by tariffs, inconsistent government economic data, and a degree of global economic upheaval resulting from the change in administrations became apparent by the fourth quarter of 2025. These factors, tariffs in particular, had a negative effect on advertiser spending, which impacted both revenues and cash flow for broadcasters; 2) the decline in core advertising, excluding political, was more significant than anticipated in 2025 while at the same time, the growth in digital advertising was less than anticipated; and 3) the financial outlook for the Company took an adverse turn in the fourth quarter of 2025, as significant concerns around the future liquidity of the Company arose. This translated into increased risk around the Company’s FCC licenses.
The key assumptions used in the discounted cash flow analyses are as follows:
Revenue growth rates
( 9.0 )% - 3.5 %
Market revenue shares at maturity
15.2 % - 45.8 %
Operating cash flow margins at maturity
12.0 % - 23.3 %
Discount rate
12.0 %
47
Table of Contents
On September 29, 2025, the 12-month silent period for WGUS-FM in Augusta, GA expired, and the FCC license was terminated. The termination resulted in a loss of $ 0.4 million.
The Company performed the annual quantitative impairment test for its FCC licenses in all markets during the fourth quarter of 2024 and did not record any impairment losses related to the FCC licenses in each of its reporting units. The f air values of the FCC licenses were estimated using an income approach. The key assumptions used in the discounted cash flow analyses are as follows:
Revenue growth rates
( 10.7 )% - 6.1 %
Market revenue shares at maturity
0.4 % - 45.4 %
Operating cash flow margins at maturity
19.7 % - 28.6 %
Discount rate
9.0 %
On December 25, 2024 , the 12-month silent period for WAEC-AM in Atlanta, GA expired, and the FCC license was terminated. The termination resulted in a loss of $ 0.3 million. On December 20, 2024 , the 12-month silent period for WCHZ-FM in Augusta, GA expired, and the FCC license was terminated. The termination resulted in a loss of $ 0.3 million.
(6) Other Intangibles
Other intangibles as of December 31, 2025 are comprised of the following:
Asset
Accumulated
amortization
Net
asset
Amortization
period
(years)
Advertiser relationships
$
1,464,000
$
( 987,099
)
$
476,901
11
Brands with indefinite lives
936,000
—
936,000
$
2,400,000
$
( 987,099
)
$
1,412,901
Other intangibles as of December 31, 2024 are comprised of the following:
Asset
Accumulated
amortization
Net
asset
Amortization
period
(years)
Advertiser relationships
$
2,029,000
$
( 1,091,389
)
$
937,611
6 - 11
Brands with indefinite lives
1,115,663
—
1,115,663
Other intangibles with indefinite lives
28,824
—
28,824
$
3,173,487
$
( 1,091,389
)
$
2,082,098
If an event or change in circumstances were to indicate that the carrying amount of any other intangibles is not recoverable, the carrying amount will be reduced to the estimated fair value. For the purpose of testing its other intangibles for impairment, the Company has identified its market clusters and digital as its reporting units.
The Company recorded amortization expense of $ 0.3 milli on and $ 0.2 million for the years ended December 31, 2024 and 2025, respectively. Estimated future amortization expense related to intangible assets subject to amortization for the next four years is as follows:
2026
$
133,092
2027
133,092
2028
133,092
2029
77,625
Total
$
476,901
(7) Proceeds from BMI Sale
48
Table of Contents
On March 8, 2024, the Company received $ 6.0 million related to the sale of an investment in Broadcast Music, Inc. (“BMI”) and
recorded a gain of $ 6.0 million. The gain on sale of investment is reported in the accompanying consolidated statement of net loss for the year ended December 31, 2024. After the sale, the Company no longer holds an investment in BMI.
(8) Other Current Liabilities
Other current liabilities are comprised of the following:
December 31,
2024
2025
Accrued interest
$
4,791,442
$
8,605,326
Accrued payroll expenses
4,119,979
4,954,758
Deferred revenue
3,794,481
3,451,922
Accrued music fees
—
2,693,196
Accrued digital expenses
1,802,318
1,515,279
Accrued income taxes
3,587,059
18,060
Other accrued expenses
5,165,217
3,391,746
$
23,260,496
$
24,630,287
(9) Long-Term Debt
Long-term debt is comprised of the following:
December 31,
December 31,
2024
2025
Current portion of long-term debt:
8.625 % secured notes due February 1, 2026
$
—
$
2,795,000
Long-term debt:
8.625 % secured notes due February 1, 2026
4,295,000
—
11.000 % senior secured first lien notes due August 1, 2028
30,899,000
30,899,000
9.200 % senior secured second lien notes due August 1, 2028
184,922,000
184,922,000
Unamortized premium
27,001,717
19,466,353
$
247,117,717
$
235,287,353
On February 2, 2021, the Company issued $ 300.0 million aggregate principal amount of 8.625 % senior secured notes due on
February 1, 2026 (the “Prior Notes”) under an indenture dated February 2, 2021 (the “Prior Notes Indenture”). Interest on the Prior
Notes accrued at the rate of 8.625 % per annum and was payable semiannually in arrears on February 1 and August 1 of each year. The Prior Notes were redeemed in full on January 31, 2026. .
On October 8, 2024 (the “Settlement Date”), Beasley Mezzanine Holdings, LLC (the “Issuer”), a wholly owned subsidiary of the
Company, and certain other of the Company’s subsidiaries, completed: (i) the exchange (the “Prior Exchange Offer”) of $ 194.7 million aggregate principal amount of the Prior Notes (representing 72.9 % of the aggregate principal amount outstanding of the Prior Notes) for (a) $ 184.9 million aggregate principal amount of the Issuer’s newly issued 9.200 % Senior Secured Second Lien Notes due August 1, 2028 (the “Existing Second Lien Notes”) at an exchange ratio of 95.0 % of the aggregate principal amount of the Prior Notes tendered for exchange, (b) 179,383 shares of Class A Common Stock of the Company, based upon pro rata ownership of the Existing Second Lien Notes issued by the Issuer, and (c) certain cash payments aggregating approximately $ 1.7 million; (ii) the purchase of $ 68.0 million aggregate principal amount of the Prior Notes at a purchase price of 62.5 % plus accrued and unpaid interest (such offer, the “Tender Offer”); and (iii) the issuance by the Issuer of $ 30.9 million aggregate principal amount of 11.000 % Senior Secured First Lien notes due August 1, 2028 (the “Existing First Lien Notes,” and such offering, the “First Lien Notes Offer”) to holders of Prior Notes or their designees who participated in the Prior Exchange Offer, including to certain backstop commitment parties who committed to purchase the Existing First Lien Notes not otherwise subscribed for. The Company used the proceeds from the First Lien Notes Offer of $ 30.0 million to fund, in part, the purchase of Prior Notes tendered in the tender offer. Interest on the 11.000 % Senior Secured First Lien notes and the 9.200 % Senior Secured Second Lien notes is payable semiannually in arrears on February 1 and August 1 of each year .
49
Table of Contents
On the Settlement Date, the Issuer entered into (i) a new indenture (the “First Lien Notes Indenture”) governing its Existing First Lien Notes, which are fully and unconditionally secured by substantially all of the assets, other than certain excluded property, of the Issuer and the guarantors (the “Collateral”) on a senior secured first-priority lien basis, subject to certain exceptions, limitations and permitted liens and (ii) a new indenture (the “Second Lien Notes Indenture”) governing its Existing Second Lien Notes, which are fully and unconditionally secured by liens on the Collateral on a senior secured second-priority lien basis, subject to certain exceptions, limitations and permitted liens, in each case with the guarantors thereto and Wilmington Trust, National Association, as trustee and collateral agent, with respect to both the Second Lien Notes Indenture and First Lien Notes Indenture. On the Settlement Date, the Issuer also entered into a Supplemental Indenture with Wilmington Trust, National Association, as trustee and collateral agent, supplementing the Prior Notes Indenture. The First Lien Notes Indenture and the Second Lien Notes Indenture contain restrictive covenants that limit the ability of the Company and its subsidiaries to, among other things, incur additional indebtedness, guarantee indebtedness or issue disqualified stock or, in the case of such subsidiaries, preferred stock; pay dividends on, repurchase or make distributions in respect of our capital stock or make other restricted payments; make certain investments or acquisitions; sell, transfer or otherwise convey certain assets; create liens; enter into agreements restricting certain subsidiaries’ ability to pay dividends or make other intercompany transfers; consolidate, merge, sell or otherwise dispose of all or substantially all of its assets; enter into transactions with affiliates; prepay certain kinds of indebtedness; and issue or sell stock of its subsidiaries.
As the aggregate undiscounted future principal and interest payments under the Existing Second Lien Notes and Existing First Lien Notes were greater than the net carrying amount of the Prior Notes at the time of the debt restructuring, the carrying amount of the debt was not adjusted, and a new effective interest rate was calculated as the discount rate that equates the present value of the future cash payments specified by the new terms with the carrying amount of the debt. The carrying amount of the debt was reduced by the fair value of the shares of our Class A Common Stock issued to holders of the Prior Notes who participated in the Prior Exchange Offer of $ 2.2 million. The Company capitalized $ 2.6 million in fees paid to the lenders in connection with the debt restructuring, consisting of certain cash payments made to holders of Prior Notes who participated in the Prior Exchange Offer and a 3.0 % participation premium paid to the holders of Prior Notes who participated in the First Lien Notes Offer. The Company incurred $ 6.0 million in debt restructuring costs, primarily consisting of legal fees, financial advisory services, and other professional expenses directly related to the debt restructuring, which were expensed .
In the second quarter of 2025, the Company repurchased $ 1.5 million principal amount of the Prior Notes for a price equal to 65 %
of the principal amount and recorded a gain of $ 0.5 million as a result of the repurchase.
On November 12, 2025, the Issuer entered into supplemental indentures to the First Lien Notes Indenture and the Second Lien Notes Indenture to, among other things, permit the company to use the net proceeds from the September 2025 sale of substantially all of the assets used in the operations of WPBB-FM in Tampa, FL to a third party for $ 8.0 million in cash for working capital purposes rather than being required to use such net proceeds to repay the First Lien Notes.
(10) Leases
The Company leases office space, towers and office equipment. Discount rates are based on the Company’s incremental borrowing rate due to the rate implicit in the leases being not readily determinable. The Company used the current borrowing rate on its credit facility, adjusted for the effects of collateralization, to determine the various rates it would pay to finance similar transactions over similar time periods.
The following table summarizes lease information:
Year ended December 31,
2024
2025
Lease cost
Operating lease cost
$
11,452,668
$
11,250,941
Short-term lease cost
20,760
—
Total lease cost
$
11,473,428
$
11,250,941
Other information
Operating cash flows from operating leases
$
12,015,198
$
12,027,376
Right-of-use assets obtained in exchange for new operating lease
liabilities
6,685,102
3,982,997
50
Table of Contents
December 31,
2025
Weighted-average remaining lease term – operating leases
6.3
Weighted-average discount rate – operating leases
9.3
%
As of December 31, 2025, future minimum payments for operating leases for the next five years and thereafter are summarized as follows:
2026
$
11,736,001
2027
10,129,167
2028
8,640,392
2029
7,329,624
2030
5,205,295
Thereafter
15,044,028
Total lease payments
58,084,507
Less imputed interest
( 25,476,362
)
Present value of operating lease liabilities
32,608,145
Operating lease liabilities - current
( 6,972,790
)
Operating lease liabilities - long-term
$
25,635,355
(11) Employee Benefit Plans
Defined Contribution Plan
The Company has a defined contribution plan that conforms to Section 401(k) of the Internal Revenue Code. Under this plan, employees may contribute a minimum of 1 % of their compensation (no maximum) to the Plan. However, the Internal Revenue Code limited contributions to $ 23,000 and $ 23,500 (or $ 30,500 and $ 31,000 if a ged 50 years or older) in 2024 and 2025 , respectively. No employer matching contributions were made to the defined contribution plan in 2024 and 2025.
Supplemental Employee Retirement Plan
The benefit obligations related to the frozen SERP of $ 7.3 million are reported in other long-term liabilities, of wh ich $ 0.6 mi llion was reclassified to other current liabilities, in the consolidated balance sheets as of December 31, 2024 and 2025. The Company contri buted $ 0.5 m illion to the SERP in both 2024 and 2025.
The SERP is summarized as follows:
Year ended December 31,
2024
2025
Change in Projected Benefit Obligation
Benefit obligation at beginning of year
$
8,006,835
$
7,311,259
Interest cost
355,194
375,780
Actuarial (gain) loss
( 567,611
)
168,352
Benefits paid
( 483,159
)
( 506,208
)
Benefit obligation at end of year
$
7,311,259
$
7,349,183
Change in Plan Assets
Fair value of plan assets at beginning of year
$
—
$
—
Employer contribution
483,159
506,208
Benefits paid
( 483,159
)
( 506,208
)
Fair value of plan assets at end of year
$
—
$
—
Funded status
$
( 7,311,259
)
$
( 7,349,183
)
Unrecognized net actuarial loss
( 1,031,774
)
( 801,573
)
Cumulative employer contributions in excess of the net periodic pension cost
$
( 8,343,033
)
$
( 8,150,756
)
51
Table of Contents
Amounts Recognized in the Statement of Financial Position
Current liabilities
$
( 603,693
)
$
( 615,005
)
Noncurrent liabilities
( 6,707,566
)
( 6,734,178
)
Net amount recognized
$
( 7,311,259
)
$
( 7,349,183
)
Amounts Recognized in Accumulated Other Comprehensive Income
Net actuarial (gain) loss
$
( 1,031,774
)
$
( 801,573
)
Total (before tax effects)
$
( 1,031,774
)
$
( 801,573
)
Information for Pension Plans about Benefit Obligation and Plan Assets
Projected benefit obligation
$
7,311,259
$
7,349,183
Accumulated benefit obligation
$
7,311,259
$
7,349,183
Weighted-Average Assumptions for Disclosure
Discount rate
5.35
%
5.10
%
Mortality table
Pri-2012 WC
Pri-2012 WC
Mortality improvement scale
MP-2021
MP-2021
Net Periodic Benefit Cost
Interest cost
$
355,194
$
375,780
Recognized net actuarial (gain) loss
—
( 61,849
)
Net periodic benefit cost
$
355,194
$
313,931
Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income
Net actuarial (gain) loss
$
( 567,611
)
$
168,352
Recognized net actuarial (gain) loss
—
61,849
Total recognized in other comprehensive income (before tax effects)
$
( 567,611
)
$
230,201
Total recognized in net cost and other comprehensive income (before tax effects)
$
( 212,417
)
$
544,132
Amounts Expected to be Recognized in Net Periodic Cost in the Coming Year
(Gain) loss recognition
$
( 65,932
)
$
( 16,581
)
Prior service cost recognition
$
—
$
—
Net initial obligation (asset) recognition
$
—
$
—
Weighted-average assumptions used to determine Net Periodic Benefit Cost
Discount rate
4.70
%
5.35
%
Corridor
10.00
%
10.00
%
Average future working lifetime
5.06
4.52
Mortality table
Pri-2012 WC
Pri-2012 WC
Mortality improvement scale
MP-2021
MP-2021
Estimated Future Benefit Payments
2026
$
615,005
2027
$
608,931
2028
$
610,848
2029
$
609,282
2030
$
607,898
2031-2035
$
2,847,701
Contributions
Estimated contributions for 2026
$
615,005
52
Table of Contents
(12) Stockholders’ Equity
The Company has two classes of common stock: Class A common stock and Class B common stock. In the election of directors, the holders of Class A common stock are entitled by class vote, exclusive of other stockholders, to elect two of the Company’s directors, with each Class A share being entitled to one vote. In the election of the other four directors and all other matters submitted to the stockholders for a vote, the holders of Class A shares and Class B shares shall vote as a single class, with each Class A share being entitled to one vote and each Class B share entitled to ten votes.
From time to time, the Company repurchases sufficient shares of its common stock to fund withholding taxes in connection with the vesting of restricted stock units. The Company pa id $ 29,531 to repurchase 5,561 shares in 2025.
The board of directors has suspended future quarterly dividend payments until it is determined that resumption of dividend payments is in the best interest of the Company’s stockholders. In addition, the Indenture governing the Notes limits the ability of the Company to pay dividends.
(13) Revenue
Revenue is comprised of the following:
Year ended December 31,
2024
2025
Audio
$
193,561,279
$
156,467,315
Digital
46,730,332
49,472,312
$
240,291,611
$
205,939,627
The Company recognizes revenue when it satisfies a performance obligation under a contract with an advertiser. The transaction price is allocated to performance obligations based on executed contracts which represent relative standalone selling prices. Payment is generally due within 30 days, although certain advertisers are required to pay in advance. Revenues are reported at the amount the Company expects to be entitled to receive under the contract. The Company has elected to use the practical expedient to expense sales commissions as incurred. Payments received from advertisers before the performance obligation is satisfied are recorded as deferred revenue in the balance sheet. Substantially all deferred revenue is recognized within 12 months of the payment date.
December 31,
December 31,
2024
2025
Deferred revenue
$
3,794,481
$
3,451,922
Audio revenue includes revenue from the sale or trade of aired commercial spots to advertisers directly or through national, regional or local advertising agencies. Each commercial spot is considered a performance obligation. Revenue is recognized when the commercial spots have aired. Trade sales are recorded at the estimated fair value of the goods or services received. If commercial spots are aired before the goods or services are received, then a trade sales receivable is recorded. If goods or services are received before the commercial spots are aired, then a trade sales payable is recorded. Other revenue includes revenue from concerts, promotional events, talent fees and other miscellaneous items. Such revenue is generally recognized when the concert, promotional event, or talent services are completed.
December 31,
December 31,
2024
2025
Trade sales receivable
$
1,001,270
$
804,417
Trade sales payable
479,613
366,857
Year ended December 31,
2024
2025
Trade sales revenue
$
5,711,675
$
6,095,988
Digital revenue includes revenue from the sale of streamed commercial spots, station-owned assets and third-party products. Each streamed commercial spot, station-owned asset and third-party product is considered a performance obligation. Revenue is recognized when the commercial spots have streamed. Station-owned assets are generally scheduled over a period of time and revenue is recognized over time as the digital items are used for advertising content, except for streamed commercial spots. Third-party products
53
Table of Contents
are generally scheduled over a period of time with an impression target each month. Revenue from the sale of third-party products is recognized over time as the digital items are used for advertising content and impression targets are met each month. The Company assesses each digital order to determine if the Company is operating as the principal or an agent. The Company currently operates as the principal for digital revenue.
(14) Stock-Based Compensation
On June 25, 2025, the Company's stockholders approved the adoption of the Beasley Broadcast Group, Inc. 2025 Equity Incentive Award Plan (the “2025 Plan”). The 2025 Plan, among other things, permits the Company to issue up to 300,000 shares of Class A common stock in the form of equity-based awards, including restricted stock units, shares of restricted stock and stock options, to employees, consultants and non-employee directors. The restricted stock units that will be granted under the 2025 Plan will generally vest over one to five years of service.
The 2025 Plan replaced the Beasley Broadcast Group, Inc. 2007 Equity Incentive Plan, as amended and restated (the “2007 Plan”), and no further awards will be granted under the 2007 Plan. However, the terms and conditions of the 2007 Plan will continue to govern any outstanding awards granted thereunder.
A summary of restricted stock unit activity under the 2025 Plan is presented below:
Units
Weighted-Average Grant-Date Fair Value
Unvested as of June 25, 2025
—
$
—
Granted
46,250
4.05
Unvested as of December 31, 2025
46,250
$
4.05
As of December 31, 2025, there was $ 0.2 million of total unrecognized compensation cost for restricted stock units granted under the 2025 Plan. That cost is expected to be recognized over a weighted-average period of 3.0 yea rs.
A summary of restricted stock unit activity under the 2007 Plan is presented below:
Units
Weighted-Average Grant-Date Fair Value
Unvested as of January 1, 2024
38,669
$
30.80
Granted
92,625
12.14
Vested
( 46,551
)
19.75
Forfeited
( 8,526
)
20.42
Unvested as of December 31, 2024
76,217
15.00
Granted
5,313
9.41
Vested
( 19,829
)
23.50
Forfeited
( 28,300
)
9.65
Unvested as of December 31, 2025
33,401
$
13.14
As of December 31, 2025, there w as $ 0.3 million of total unrecognized compensation cost for restricted stock units granted under the 2007 Plan. That cost is expected to be recognized over a weighted-average period of 1.9 y ears.
(15) Income Taxes
Income tax benefit for the year ended December 31, 2025 is as follows:
54
Table of Contents
Current:
Federal
$
—
State
—
Foreign
—
—
Deferred:
Federal
( 34,589,736
)
State
( 8,428,170
)
Foreign
—
Benefits of operating loss carryforwards
( 1,637,851
)
( 44,655,757
)
$
( 44,655,757
)
Income tax benefit for the year ended December 31, 2025 differs from the amounts that would result from applying the federal statutory rate of 21 % to the Company’s pre-tax loss as follows:
Percentage of
Amount
Pre-Tax Loss
Expected tax benefit
$
( 50,656,689
)
21
%
State income taxes, net of federal benefit
( 7,258,604
)
3
%
Change in valuation allowance
12,576,428
- 5
%
Non-deductible items
323,188
0
%
Other
359,920
0
%
$
( 44,655,757
)
19
%
Income tax benefit for the year ended December 31, 2024 is as follows:
Current:
Federal
$
6,205,464
State
914,465
7,119,929
Deferred:
Federal
( 6,646,568
)
State
( 1,818,322
)
( 8,464,890
)
$
( 1,344,961
)
Income tax benefit for the year ended December 31, 2024 differs from the amounts that would result from applying the federal statutory rate of 21% to the Company’s loss before taxes as follows:
Expected tax benefit
$
( 1,532,372
)
State income taxes, net of federal benefit
( 310,137
)
Tax rate adjustments
( 258,484
)
Change in valuation allowance
( 296,180
)
Non-deductible items
560,477
Other
491,735
$
( 1,344,961
)
55
Table of Contents
Temporary differences that give rise to the components of deferred tax assets and liabilities are as follows:
December 31,
2024
2025
Deferred tax assets:
Allowance for credit losses
$
428,820
$
612,719
Other assets
2,316,033
1,898,118
Deferred interest
5,979,713
4,268,102
Operating lease liabilities
10,123,133
8,695,410
Other long-term liabilities
1,846,108
1,863,231
Stock-based compensation
100,499
34,168
Interest expense limitation
16,373,283
20,211,886
Net operating losses
253,754
1,880,780
Subtotal
37,421,343
39,464,414
Valuation allowance
—
( 15,798,830
)
Total
37,421,343
23,665,584
Deferred tax liabilities:
Prepaid expenses
( 183,912
)
( 195,288
)
Property and equipment
( 4,320,397
)
( 4,046,450
)
Operating lease right-of-use assets
( 9,264,058
)
( 7,905,364
)
Intangibles
( 87,400,913
)
( 30,559,893
)
Total
( 101,169,280
)
( 42,706,995
)
Net deferred tax liabilities
$
( 63,747,937
)
$
( 19,041,411
)
Income taxes paid for the year ended December 31, 2025 are as follows:
Federal taxes
$
2,539,925
State and local taxes:
Florida
235,000
Georgia
6,826
Massachusetts
680,200
Michigan
160,000
New Jersey
65,254
North Carolina
49,500
Pennsylvania
120,333
Other
13,048
$
3,870,086
As of December 31, 2025 , the Company has federal net operating losses of $ 6.2 million. The federal net operating losses have an indefinite life. As of December 31, 2025 , the Company has state net operating losses of $ 10.0 million. Massachusetts and Pennsylvania contributed approximately 66 % of the state net operating losses. State net operating losses of approximately $ 8.2 million begin expiring in 2035 . The majority of the remaining state net operating losses have an indefinite life.
For the year ended December 31, 2025 , the Company’s state and local income taxes, net of federal taxes, totaled a $ 6.4 million tax benefit. The Company identified the individual state and local jurisdictions that together comprise more than 50 % of the total state and local income taxes, net of federal taxes. For 2025, state and local income taxes in Florida and Massachusetts comprised the majority of this category.
During the year ended December 31, 2025 , the Company evaluated the realizability of its deferred tax assets. As part of this evaluation, the Company considered all available positive and negative evidence, including recent operating results, projections of future taxable income, the scheduled reversal of existing temporary differences, and tax planning strategies. As a result of this assessment, the Company determined that it is more likely than not that a portion of its deferred tax assets will not be realized. Accordingly, the Company recorded a valuation allowance of $ 15.8 million against its deferred tax assets as of December 31, 2025.
56
Table of Contents
The primary factors contributing to the need for a valuation allowance were cumulative losses in recent years and the absence of sufficient projected future taxable income to utilize interest expense that was previously limited and not deducted. The Company will continue to assess the realizability of its deferred tax assets in future periods and will adjust the valuation allowance as appropriate based on changes in facts and circumstances. The effect of the valuation allowance is reflected in the Company’s effective tax rate reconciliation as a reconciling item, increasing the effective tax rate for the period.
The Company only has operations in the United States, and therefore, no foreign income or foreign income taxes.
On October 8, 2024, the Company completed a debt modification (see Note 9) that resulted in a cancelation of indebtedness income for tax purposes in 2024, which is amortized over the life of the debt for book purposes, resulting in a new deferred tax asset.
As of December 31, 2024 and 2025 , the Company does no t have any material unrecognized tax benefits and accordingly, has no t recorded any interest or penalties related to unrecognized tax benefits. The Company and its subsidiaries file a consolidated federal income tax return and various state returns. These returns remain subject to examination by taxing authorities for all years after 2021.
(16) Loss Per Share
Net loss per share calculation information is as follows:
Year ended December 31,
2024
2025
Net loss
$
( 5,887,258
)
$
( 196,549,741
)
Weighted-average shares outstanding:
Basic
1,579,744
1,798,760
Effect of dilutive restricted stock units
—
—
Diluted
1,579,744
1,798,760
Net loss per Class A and Class B common share – basic and diluted
$
( 3.73
)
$
( 109.27
)
(1) Weighted-average shares outstanding used in the computation of basic and diluted Net loss attributable to BBGI stockholders per Class A and Class B common share have been retroactively adjusted to reflect the 1-for-20 Reverse Stock Split that occurred on September 23, 2 024. See Note 21 for additional information.
The Company excluded the effect of restrictive stock units under the treasury stock method when reporting a net loss as the addition of shares was anti-dilutive. The number of shares excluded w as 17,451 an d 10,473 for the years ended December 31, 2024 and 2025 , respectively.
(17) Related Party Transactions
The Company leases certain office space and towers from related parties as described below. As a result, the Company has recorded operating lease right-of-use assets of $ 3.7 million an d $ 2.4 million for the years ended December 31, 2024 and 2025 , respectively, and operating lease liabilities of $ 3.8 million and $ 2.6 million for the years ended December 31, 2024 and 2025. The operating lease right-of-use assets and operating lease liabilities for the related party leases are reported in the accompanying consolidated balance sheets for the years ended December 31, 2024 and 2025.
Beasley Broadcasting Management, LLC
The Company leases its principal executive offices in Naples, FL from Beasley Broadcasting Management, LLC, which is held by a trust for the benefit of Caroline Beasley, Bruce G. Beasley, Brian E. Beasley and other members of the Beasley family. The lease agreement expires on December 31, 2031 . Rental expense w as $ 0.3 million and $ 0.2 m illion for the years ended December 31, 2024 and 2025, respectively.
Beasley Family Properties, LLC
The Company leased office space for its stations in Fort Myers, FL from Beasley Family Properties, LLC, which is held by a trust for the benefit of Caroline Beasley, Bruce G. Beasley, Brian E. Beasley, and other members of the Beasley family. The lease agreement was terminated on February 6, 2026. For more information, see Note 22 to the consolidated financial statements. Rental expense w as $ 0.2 mill ion for each of the years ended December 31, 2024 and 2025.
57
Table of Contents
Beasley Family Towers, LLC
The Company leases office space for its stations in Fayetteville, NC from BFT. The lease agreement expires on August 31, 2030 . Rental expense w as $ 0.1 millio n for each of the years ended December 31, 2024 and 2025.
On October 8, 2024, the Company entered into a common stock purchase agreement for the issuance and sale of 56,864 shares of Class A Common Stock of the Company to Beasley Family Towers, LLC at an offering price of approximately $ 12.31 per share, for gross proceeds of $ 700,000 . The Company used the net proceeds to fund a portion of the cash payment made to the exchanging holders in the Prior Exchange Offer, and for other corporate purposes.
On December 25, 2024, the 12-month silent period for WAEC-AM in Atlanta, GA expired and the FCC license was terminated. The Company sold the remaining transmitter equipment to Beasley Family Towers, LLC for $ 0.1 million.
GGB Augusta, LLC
The Company leases land for its stations in Augusta, GA from GGB Augusta, LLC, which is held by a trust for the benefit of Caroline Beasley, Bruce G. Beasley, Brian E. Beasley and other members of the Beasley family. The lease agreement expires on October 31, 2028 . Rental expense was approximately $ 53,000 an d $ 41,000 for t he years ended December 31, 2024 and 2025, respectively.
GGB Las Vegas, LLC
The Company leases office space for its stations in Las Vegas, NV from GGB Las Vegas, LLC, which is controlled by members of the Beasley family. The lease agreement was terminated on June 30, 2025 . Rental expe nse w as $ 0.2 mill ion and $ 0.1 million for the years ended December 31, 2024 and 2025, respectively.
Wintersrun Communications, LLC
The Company leases a tower for one station in Augusta, GA from Wintersrun. The lease agreement expired on October 15, 2025 . Rental expense was approximately $ 31,000 and $ 24,000 for the years ended December 31, 2024 and 2025, respectively.
Quu, Inc.
The Company currently holds an investment in Quu, Inc. ("Quu"), a company that provides the Company with access to an application for digital revenue. Payments to Quu for access to the application were $ 0.5 million for each of the years ended December 31, 2024 and 2025.
Loan to Interactive Life, Inc.
In May 2022, the Company provided a $ 250,000 loan to Interactive Life, Inc. that accrues interest at 8.625 % per annum until the loan’s maturity in March 2026 . Interactive Life, Inc. is controlled by Mr. Joseph Harb. The Company currently holds an investment in Quu, a company that is controlled by Mr. Harb. Repayment of the loan to Interactive Life, Inc. is guaranteed by Mr. Harb with 3,333,334 shares of Class A common stock of Quu, Inc.
(18) Commitments and Contingencies
On August 19, 2025, the Radio Music Licensing Committee ("RMLC") announced that they had entered into settlement agreements with American Society of Composers, Authors, and Publishers ("ASCAP") and BMI concerning licensing
arrangements. The settlements established final license fee rates, which apply retrospectively for the period January 1, 2022 through
December 31, 2029. The rate increase results in additional royalties to be paid by the Company to ASCAP and BMI for periods dating back to January 1, 2022. The Company recorded an accrual of $ 1.5 million related to the ASCAP settlement in the other operating expenses during the third quarter of 2025. In December 2025, the Company was provided with the information necessary to
58
Table of Contents
reasonably estimate the additional royalties payable under the BMI settlement and recorded an accrual of $ 1.4 million in other operating expenses during the fourth quarter of 2025.
The Company has various commitments for rating services and on-air programming including sports broadcast rights for the Boston Bruins, Boston Celtics, and New England Patriots. As of December 31, 2025, future minimum payments for the next five years and thereafter are summarized as follows:
2026
$
22,850,000
2027
23,250,000
2028
7,287,500
2029
7,525,000
2030
7,525,000
Thereafter
22,200,000
Total
$
90,637,500
In the normal course of business, the Company is party to various legal matters. The ultimate disposition of these matters will not, in management’s judgment, have a material adverse effect on the Company’s financial position.
(19) Financial Instruments
The carrying amount of the Company’s financial instruments, including cash and cash equivalents, accounts receivable and accounts payable, approximates fair value due to the short-term nature of these financial instruments.
The estimated fair value of the Company’s Notes, based on available market information, was $ 136.5 million a nd $ 100.2 m illion as of December 31, 2024 and 2025 , respectively. The Company used Level 2 measurements under the fair value measurement hierarchy to determine the estimated fair value of the Notes.
(20) Segment Information
The Company currently operates two operating and reportable segments (Audio and Digital). The identification of segments is consistent with how the segments report to and are managed by the Company’s Chief Executive Officer (the Company’s Chief Operating Decision Maker). The Audio segment generates revenue primarily from the sale of commercial advertising to customers of the Company’s stations in the following markets: Augusta, GA, Boston, MA, Charlotte, NC, Detroit, MI, Fayette ville, NC, Fort Myers-Naples, FL, Las Vegas, NV, Middlesex, NJ, Monmouth, NJ, Morristown, NJ, Philadelphia, PA, and Tampa-Saint Petersburg, FL. The Digital segment generates revenue primarily from the sale of digital advertising to customers of the Company’s stations and other advertisers throughout the United States. Corporate expenses include general and administrative expenses and certain other income and expense items not allocated to the operating segments. Non-operating corporate items, including interest expense and income taxes, are reported in the accompanying consolidated statements of comprehensive loss.
Reportable segment information for the year ended December 31, 2025 is as follows:
Audio
Digital
Corporate
Total
Net revenue
$
156,467,315
$
49,472,312
$
—
$
205,939,627
Operating expenses
148,954,220
37,661,036
—
186,615,256
Corporate expenses
—
—
14,364,287
14,364,287
Depreciation and amortization
5,736,078
77,395
518,379
6,331,852
FCC licenses impairment losses
224,815,149
—
—
224,815,149
Other operating expenses
3,487,147
—
—
3,487,147
Operating income (loss)
$
( 226,525,279
)
$
11,733,881
$
( 14,882,666
)
$
( 229,674,064
)
Audio
Digital
Corporate
Total
Capital expenditures
$
2,925,168
$
—
$
1,910,556
$
4,835,724
Reportable segment information for the year ended December 31, 2024 is as follows:
59
Table of Contents
Audio
Digital
Corporate
Total
Net revenue
$
193,561,279
$
46,730,332
$
—
$
240,291,611
Operating expenses
160,575,045
41,193,712
—
201,768,757
Corporate expenses
—
—
17,272,696
17,272,696
Depreciation and amortization
6,379,197
173,164
683,699
7,236,060
Goodwill impairment losses
—
922,000
—
922,000
Operating income (loss)
$
26,607,037
$
4,441,456
$
( 17,956,395
)
$
13,092,098
Audio
Digital
Corporate
Total
Capital expenditures
$
2,463,014
$
—
$
550,654
$
3,013,668
Reportable segment information as of December 31, 2025 is as follows:
Audio
Digital
Corporate
Total
Property and equipment, net
$
38,894,643
$
—
$
4,206,678
$
43,101,321
FCC licenses
154,711,200
—
—
154,711,200
Other intangibles, net
1,412,901
—
—
1,412,901
Net assets held for sale
5,734,281
—
—
5,734,281
Reportable segment information as of December 31, 2024 is as follows:
Audio
Digital
Corporate
Total
Property and equipment, net
$
44,089,751
$
63,220
$
2,848,007
$
47,000,978
FCC licenses
392,259,831
—
—
392,259,831
Other intangibles, net
1,574,817
327,618
179,663
2,082,098
(21) Reverse Stock Split
On September 23, 2024, the Company effected the Reverse Stock Split. As a result of the Reverse Stock Split, every 20 shares of the Company’s Class A Common Stock issued and outstanding were automatically converted into one share of Class A Common Stock, and every 20 shares of the Company’s Class B Common Stock issued and outstanding were automatically converted into one share of Class B Common Stock. No fractional shares of Class A Common Stock or Class B Common Stock were issued in connection with the Reverse Stock Split. Holders of Class A Common Stock or Class B Common Stock received cash in lieu of fractional shares. The Reverse Stock Split had no effect on the par value of the Company’s Class A Common Stock or Class B Common Stock, which remained $ 0.001 per share, and had no effect on the number of authorized shares of the Company’s Class A Common Stock or Class B Common Stock. Following the Reverse Stock Split, the Class A Common Stock continued to be traded on the Nasdaq Capital Market under the symbol “BBGI” on a split-adjusted basis beginning on September 24, 2024.
(22) Subsequent Events
Transaction Support Agreement and Exchange Offer
On March 20, 2026, the Company and Beasley Mezzanine Holdings, LLC (the “Issuer”), an indirect subsidiary of the Company, entered into a transaction support agreement (the “Transaction Support Agreement”) with certain holders of the Existing Notes (the “Supporting Holders”) representing a majority of the aggregate outstanding principal amount of the Existing First Lien Notes and a majority of the aggregate outstanding principal amount of the Existing Second Lien Notes. The Transaction Support Agreement provides for support of certain refinancing transactions (the “Refinancing Transactions”), to be undertaken by the following: (i) an exchange offer (the “Exchange Offer”) to exchange any and all of the Existing Second Lien Notes for newly issued 10.000 % Senior Secured Second Lien PIK Notes due 2027 (“2027 PIK Notes”) at an exchange ratio of 50.0 % of the aggregate principal amount (or $ 500 per $ 1,000 of principal amount) of the Existing Second Lien Notes tendered for exchange, to be issued subsequent to the issuance of this Annual Report, (ii) an offer to purchase (the “Tender Offer” and, together with the Exchange Offer, the “Offers”) up to $ 15.9 million of the Existing First Lien Notes for purchase at a price equal to 100 % of the par value thereof and (iii) related consent solicitations (the “Consent Solicitations”) to proposed amendments to the existing indentures governing the Existing Notes (the “Existing Indentures”) to, among other things, (x) adopt certain proposed amendments to the Existing Indentures and (y) release all of
60
Table of Contents
the Collateral securing the Existing Second Lien Notes. The Refinancing Transactions are expected to be consummated on the terms set forth in an offering memorandum and solicitation statement provided to holders of the Existing Notes.
Pursuant to the Transaction Support Agreement, the Supporting Holders have agreed to, among other things, (i) tender all of their Existing Notes in the Offers and (ii) provide their related consents under the Consent Solicitations. The Supporting Holders’ obligations under the Transaction Support Agreement are conditioned upon holders holding 100 % of the aggregate principal amount of the Existing Second Lien Notes tendering their Existing Second Lien Notes pursuant to the Exchange Offer and providing their consents to the Consent Solicitations (the “Minimum Participation Condition”), as well as certain other customary conditions. The Initial Supporting Holders (as defined in the Transaction Support Agreement) may waive the Minimum Participation Condition in their sole and absolute discretion. Satisfaction of the Minimum Participation Condition may not be known until the expiration date of the Exchange Offer, which is currently expected to be on April 16, 2026 .
In connection with the Company’s and the Issuer’s entry into the Transaction Support Agreement, on March 20, 2026, the Issuer commenced the Refinancing Transactions. On March 26, 2026, the early first lien tender date, holders of the Existing First Lien Notes had validly tendered $ 30.9 million aggregate principal amount of Existing First Lien Notes in the Tender Offer, and the Issuer accordingly accepted $ 15.9 million of such tenders in accordance with the terms of the Tender Offer. On March 30, 2026, the Issuer completed the purchase of $ 15.9 million aggregate principal amount of Existing First Lien Notes pursuant to the Tender Offer, and $ 15.0 million aggregate principal amount of Existing First Lien Notes remain outstanding as of such date. As of the date of this filing, approximately 97 % of the aggregate principal amount of the Existing Second Lien Notes have validly tendered in the Exchange Offer and provided consents to the proposed amendments to the Existing Second Lien Notes Indenture. Assuming the requisite conditions for consummation of the Refinancing Transactions are satisfied, the Company expects the Refinancing Transactions to settle on or around April 20, 2026.
The Transaction Support Agreement includes representations, warranties, covenants and closing conditions customary for agreements of this type. Pursuant to the terms of the Transaction Support Agreement, at the closing of the Offers, the Company will appoint an independent director selected by the Initial Supporting Holders as a member of the Company’s Board of Directors. The Transaction Support Agreement also grants the Initial Supporting Holders the right, commencing 270 days after closing of the Offers, to propose three candidates for an additional independent director to be selected and appointed by the Company, and to participate in the formation of a strategic alternatives committee of the Board of Directors, in each case subject to certain terms and conditions contained in the Transaction Support Agreement. In addition, the Transaction Support Agreement provides that certain actions, including any insolvency proceeding or bankruptcy filing of the Company, must be authorized by the independent director appointed pursuant to the Transaction Support Agreement. The Transaction Support Agreement will, among other circumstances, terminate upon the earlier of: (a) mutual written consent of the Company and the Supporting Holders, (b) on the settlement date of the Offers or (c) on May 15, 2026, if the Refinancing Transactions have not yet been consummated.
The 2027 PIK Notes will mature on December 31, 2027 , subject to a springing maturity condition. Pursuant to the springing maturity condition, if (i) on or before September 30, 2027 the Company and its subsidiaries have not entered into one or more binding agreements for asset sales or debt or equity financings that the Company reasonably determines would yield proceeds, once consummated, that would be sufficient to redeem all of the 2027 PIK Notes and any Existing First Lien Notes outstanding as of September 30, 2027, the remaining Existing First Lien Notes and the 2027 PIK Notes will mature on such date or (ii) an event of default with respect to a breach of the governance covenants set forth in the Transaction Support Agreement has occurred, the 2027 PIK Notes will mature on the date such event of default occurred.
The indenture governing the 2027 PIK Notes will include an equity conversion feature. Holders of at least a majority in aggregate principal amount of the 2027 PIK Notes then outstanding may elect to convert all outstanding 2027 PIK Notes into shares of our Class A common stock and Class B common stock on or after December 31, 2027 (or, if the springing maturity condition has occurred, the date on which the springing maturity condition occurs). If such election is made, the holders would receive shares representing, in the aggregate, up to 95 % of the issued and outstanding Class A common Stock and Class B common Stock, on a fully diluted basis, subject to reduction based on the amount of cash payments made to holders in respect of principal of the 2027 PIK Notes prior to the conversion date. The equity conversion is subject to obtaining prior approval of the FCC and compliance with applicable FCC foreign ownership rules.
Pursuant to the Transaction Support Agreement and the Refinancing Transactions, the Company expects to enter into an asset-based credit facility (the “ABL Credit Facility”) pursuant to a credit agreement (the “ABL Credit Agreement”) with a principal amount of up to $ 35.0 million. The ABL Credit Agreement is expected to permit the borrowers thereunder to request increases in the revolving commitments under the ABL Credit Facility from time to time, subject to a cap and customary conditions. Borrowings under the ABL Credit Facility are expected to bear interest, at the borrowers’ option, at term SOFR or base rate, plus, in each case, an interest rate spread to be agreed. The ABL Credit Facility is expected to mature three years from the closing date thereof. The ABL
61
Table of Contents
Credit Facility is expected to be secured by a first-priority lien on accounts receivable and related assets of the Issuer and certain of its subsidiaries and a third-priority lien on certain other assets of the Issuer and certain of its subsidiaries. The obligations of the borrowers under the ABL Credit Agreement are expected to be guaranteed by the guarantors of the Existing Notes. The ABL Credit Agreement is expected to include, among other things, certain customary conditions precedent that must be satisfied prior to any borrowing, customary affirmative and negative covenants and customary events of default. The ABL Credit Agreement is expected to provide that, upon the occurrence and during the continuance of an event of default, the revolving commitments may be terminated, and all outstanding obligations under the ABL Credit Facility may be declared immediately due and payable. There are no assurances that the ABL Credit Agreement will be entered into on the terms set forth above or at all.
On February 2, 2026, the Issuer elected to utilize the 30-day grace period for the interest payments due on Sunday, February 1, 2026 (and payable on Monday, February 2, 2026 , the next succeeding business day) (i) in the amount of approximately $ 8.5 million under the Second Lien Notes pursuant to the terms of the Second Lien Notes Indenture and (ii) in the amount of approximately $ 1.7 million under the First Lien Notes pursuant to the terms of the First Lien Notes Indenture. On March 2, 2026, the Issuer deposited funds with the trustee for the First Lien Notes for payment in full of all defaulted interest pursuant to the First Lien Notes Indenture. Pursuant to the terms of the Exchange Offer, eligible holders who participate in the Exchange Offer are entitled to receive additional 2027 PIK Notes for all accrued and unpaid interest, including the defaulted interest, at an exchange ratio of 50.0 %.
Disposition
On February 6, 2026, the C ompany completed the sale of substantially all of the assets used in the operations of WRXK-FM and WXKB-FM in Fort Myers, FL to a third party for $ 9.0 million in cash and substantially all of the assets used in the operations of WBCN-AM, WJPT-FM and WWCN-FM in Fort Myers, FL to another third party for $ 9.0 million in cash. The Company recorded a gain on disposition of $ 12.2 million during the first quarter of 2026.
62
Table of Contents
BEASLEY BROADCAST GROUP, INC.
CONSOLIDATED FINANCIAL STATEMENT SCHEDULE
VALUATION AND QUALIFYING ACCOUNTS
Years ended December 31, 2024 and 2025
Description
Balance at
Beginning
of Period
Charged to
Costs and
Expenses
Deductions
Balance at
End of
Period
Year ended December 31, 2024:
Valuation allowance for deferred tax assets
296,180
—
296,180
—
Year ended December 31, 2025:
Valuation allowance for deferred tax assets
—
15,798,830
—
15,798,830
63
Table of Contents
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.