UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended August 31, 2025
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______________ to______________
Commission File Number: 000-17249
AURA SYSTEMS, INC.
(Exact name of Registrant as specified in its charter)
Delaware 95-4106894
(State or other jurisdiction of
incorporation or organization) (I.R.S. Employer
Identification No.)
20431 North Sea Circle
Lake Forest , CA 92630
(Address of principal executive offices and zip
code)
Registrant’s telephone number, including
area code: (310) 643-5300
Former name, former address, and former fiscal
year, if changed since last report:
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days: YES ☒ NO ☐
Indicate by check mark whether the registrant
has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that
the registrant was required to submit and post such files). YES ☐ NO
☒
Indicate by check mark whether the registrant
is a large, accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company.
See the definitions of “large, accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer ☐ Accelerated Filer ☐
Non-accelerated filer ☒ Smaller Reporting Company ☒
Emerging growth company ☐
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No
☒
Securities registered pursuant to Section 12(b)
of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Indicate the number of shares outstanding of each
of the issuer’s classes of Common Stock, as of the latest practicable date.
Class Outstanding October 16, 2025
Common Stock, par value $0.0001 per share 126,250,752
AURA SYSTEMS, INC.
INDEX
Index
Page No.
PART I. FINANCIAL INFORMATION
ITEM 1.
Financial Statements (Unaudited)
1
Condensed Balance Sheets as of August 31, 2025 (unaudited) and February 28, 2025
1
Condensed Statements of Operations for the three and six months ended August 31, 2025 and August 31, 2024 (unaudited)
2
Condensed Statements of Shareholders’ Deficit for the three and six months ended August 31, 2025 and August 31, 2024 (unaudited)
3
Condensed Statements of Cash Flows for the six months ended August 31, 2025 and August 31, 2024 (unaudited)
4
Notes to Condensed Financial Statements (unaudited)
5
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
17
ITEM 3.
Quantitative and Qualitative Disclosures About Market Risk
21
ITEM 4.
Controls and Procedures
21
PART II. OTHER INFORMATION
ITEM 1.
Legal Proceedings
22
ITEM 1A.
Risk Factors
23
ITEM 2.
Unregistered Sales of Equity Securities and Use of Proceeds
23
ITEM 3.
Defaults Upon Senior Securities
23
ITEM 4.
Mine Safety Disclosures
23
ITEM 5.
Other Information
23
ITEM 6.
Exhibits
23
SIGNATURES AND CERTIFICATIONS
24
i
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
AURA SYSTEMS, INC.
CONDENSED BALANCE SHEETS
August 31,
2025
February 28,
2025
(amounts in thousands, except share data)
(Unaudited)
Assets
Current assets
Cash and cash equivalents
$ 24
$ 23
Inventories
5
38
Prepaid and other current assets
115
220
Total current assets
144
281
Property and equipment, net
524
618
Operating lease right-of-use asset
291
418
Security deposit
160
160
Total assets
$ 1,119
$ 1,477
Liabilities and Shareholders’ Deficit
Current liabilities
Accounts payable and accrued expenses
$ 2,609
$ 2,544
Accrued interest
3,917
2,875
Customer advances
457
447
Convertible notes payable, current portion-past due
1,493
1,513
Convertible note payable-related party-including $ 3,020 and $ 3,020 , respectively past due
12,279
12,279
Notes payable, current portion
153
212
Notes payable-related party, current portion - past due
733
733
Lease liabilities, current portion
299
279
Derivative liability
22,316
17,565
Total current liabilities
44,256
38,447
Notes payable, net of current portion
338
440
Lease liabilities, net of current portion
26
183
Total liabilities
44,620
39,070
Commitments and contingencies
-
-
Shareholders’ deficit
Common stock: $ 0.0001 par value; 150,000,000 shares authorized; 125,126,752 and 118,296,448 issued and outstanding at August 31, 2025 and February 25, 2025, respectively.
12
12
Additional paid-in capital
464,220
462,523
Accumulated deficit
( 507,733 )
( 500,128 )
Total shareholders’ deficit
( 43,501 )
( 37,593 )
Total liabilities and shareholders’ deficit
$ 1,119
$ 1,477
See accompanying notes to these financial statements.
1
AURA SYSTEMS, INC.
CONDENSED STATEMENTS OF OPERATIONS
(Unaudited)
Three-Months Ended
Six-Months Ended
August 31,
August 31,
2025
2024
2025
2024
(amounts in thousands, except share and per share data)
Net revenue
$ -
$ 3
$ 185
$ 50
Cost of goods sold
-
( 18 )
25
29
Gross profit
-
21
160
21
Operating expenses
Engineering, research and development
336
239
689
549
Selling, general & administration
578
2,255
1,062
2,629
Total operating expenses
914
2,494
1,751
3,178
Loss from operations
( 914 )
( 2,473 )
( 1,591 )
( 3,157 )
Other income (expense):
Interest expense, net (including $ 485 , $ 272 , $ 1,095 and $ 543 to related parties, respectively)
( 669 )
( 289 )
( 1,263 )
( 564 )
Gain on debt extinguishment – related party
-
-
-
( 19,324 )
Change in fair value of derivative warrant liability
( 3,181 )
( 3,628 )
( 4,751 )
1,395
Other
-
-
-
2
Net loss
$ ( 4,764 )
$ ( 6,390 )
$ ( 7,605 )
$ ( 21,648 )
Basic and diluted loss per share
$ ( 0.04 )
$ ( 0.06 )
$ ( 0.06 )
$ ( 0.20 )
Basic and diluted weighted-average shares outstanding
123,419,176
111,377,205
121,711,600
108,509,632
See accompanying notes to these unaudited financial
statements.
2
AURA SYSTEMS, INC.
CONDENSED STATEMENTS OF SHAREHOLDERS’
DEFICIT
(Unaudited)
Three and Six Months Ended August 31, 2025
(amounts in thousands, except share data)
Common
Stock
Shares
Common
Stock
Amount
Additional
Paid-In
Capital
Accumulated
Deficit
Total
Shareholders’
Deficit
Balance, February 28, 2025
118,296,448
$ 12
$ 462,523
$ ( 500,128 )
$ ( 37,593 )
Common shares issued for cash
3,415,152
-
848
-
848
Net loss
-
-
-
( 2,841 )
( 2,841 )
Balance, May 31, 2025 (unaudited)
121,711,600
12
463,371
( 502,969 )
( 39,586 )
Common shares issued for cash
3,415,152
-
849
-
849
Net loss
-
-
-
( 4,764 )
( 4,764 )
Balance, August 31, 2025 (unaudited)
125,126,752
$ 12
$ 464,220
$ ( 507,733 )
$ ( 43,501 )
Three and Six Months Ended August 31, 2024
(amounts in thousands, except share data)
Common
Stock
Shares
Common
Stock
Amount
Additional
Paid-In
Capital
Accumulated
Deficit
Total
Shareholders’
Deficit
Balance, February 29, 2024
104,591,648
$ 10
$ 457,460
$ ( 478,990 )
$ ( 21,520 )
Common shares issued for cash
4,455,600
1
1,117
-
1,118
Fair value of modified warrants - related party
33
33
Net loss
-
-
-
( 15,258 )
( 15,258 )
Balance, May 31, 2024 (unaudited)
109,047,248
11
458,610
( 494,248 )
( 35,627 )
Common shares issued for cash
2,496,763
-
646
-
646
Fair value of stock options
1,601
1,601
Net loss
-
-
-
( 6,390 )
( 6,390 )
Balance, August 31, 2024 (unaudited)
111,544,011
$ 11
$ 460,857
$ ( 500,638 )
$ ( 39,770 )
See accompanying notes to these unaudited financial
statements.
3
AURA SYSTEMS, INC.
CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
Six Months Ended
August 31,
2025
2024
(amounts in thousands)
Net loss
$ ( 7,605 )
$ ( 21,648 )
Adjustments to reconcile net loss to cash used in operating activities
Depreciation and amortization
99
65
Amortization of debt discount
-
5
Inventory write-down
-
20
Loss on debt extinguishment – related party
-
19,324
Change in fair value of derivative liability
4,751
( 1,395 )
Fair value of stock options
-
1,601
Changes in operating assets and liabilities:
Accounts receivable
-
( 16 )
Inventory
33
( 33 )
Prepaid and other current assets
105
92
Operating lease right-of-use asset
127
111
Accounts payable and accrued expenses
65
( 226 )
Accrued interest
1,042
617
Customer advances
10
-
Operating lease liability
( 137 )
( 136 )
Cash used in operating activities
( 1,510 )
( 1,619 )
Cash used in investing activities:
Purchase of property and equipment
( 5 )
( 67 )
Cash used in investing activities
( 5 )
( 67 )
Cash flows from financing activities:
Proceeds from issuance of common stock
1,697
1,764
Principal payments of convertible notes payable
( 20 )
-
Principal payments of notes payable
( 161 )
( 187 )
Cash provided by financing activities
1,516
1,577
Net increase (decrease) in cash and cash equivalents
1
( 109 )
Cash and cash equivalents-beginning of period
23
124
Cash and cash equivalents-end of period
$ 24
$ 15
Cash paid for:
Interest
$ 129
$ -
Income taxes
$ -
$ -
Supplemental schedule of non-cash transactions:
Fair value of modified warrants - related party
$ -
$ 33
Notes payable issued for the purchase of property and equipment
$ -
$ 321
Fair value of convertible note payable
$ -
$ 9,261
Extinguishment of note payable – related party
-
$ 12,164
Conversion feature of convertible note payable – related party accounted as derivative liability
$ -
$ 22,194
See accompanying notes to
these unaudited financial statements.
4
AURA SYSTEMS, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
THREE AND SIX MONTHS ENDED AUGUST 31, 2025 AND
2024
(Unaudited)
(Amounts in thousands, except share and per
share amounts)
NOTE 1 – NATURE OF OPERATIONS AND SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations
Aura Systems, Inc., (“Aura”, “We”
or the “Company”) a Delaware corporation, is engaged in the development, commercialization, and sale of products, systems,
and components, using its patented and proprietary electromagnetic technology. Aura develops and sells AuraGen® axial flux mobile
induction power systems to the industrial, commercial, and defense mobile power generation markets.
Basis of Presentation
The accompanying unaudited condensed financial
statements as of and for the three and six months ended on August 31, 2025 and 2024, have been prepared in conformity with accounting
principles generally accepted in the United States of America (“U.S. GAAP”) and the applicable rules and regulations of the
Securities and Exchange Commission (the “SEC”) regarding interim financial reporting. Certain information and note disclosures
normally included in the financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules
and regulations. In the opinion of management, the unaudited condensed financial statements reflect all adjustments of a normal recurring
nature that are necessary for a fair presentation of the results for the periods presented. The Condensed Balance Sheet information as
of February 28, 2025, was derived from the Company’s audited Financial Statements as of February 28, 2025, included in the Company’s
Annual Report on Form 10-K filed with the SEC on June 13, 2025. These financial statements should be read in conjunction with that report.
The results of operations for the period ended August 31, 2025, may not necessarily be indicative of the results of the full fiscal year
ending February 28, 2026.
The Company’s fiscal year ends on the last
calendar day of February. Accordingly, the current fiscal year will end on February 28, 2026, and is referred to as “Fiscal 2026”.
Our prior fiscal years ended February 28, 2025, February 29, 2024, and February 28, 2023, and are referred to as “Fiscal 2025”,
“Fiscal 2024” and “Fiscal 2023”, respectively.
Going Concern
The accompanying financial statements have been
prepared assuming that the Company will continue as a going concern. The Company has not yet generated sufficient revenues to fund operations,
has experienced recurring operating losses and relies on debt and equity offerings to generate working capital.
During the six month period ended August 31, 2025,
the Company recognized a net loss of $ 7,605 and used cash in operating activities of $ 1,510 . As of August 31, 2025, the Company also has
a shareholder deficit of $ 43,501 and notes payable totaling $ 5,266 are also past due. These factors raise substantial doubt about the
Company’s ability to continue as a going concern within one year of the date that the financial statements are issued. In addition,
the Company’s independent registered public accounting firm, in its report on the Company’s February 28, 2025, financial statements,
raised substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include any
adjustments that might be necessary if the Company is unable to continue as a going concern.
In the event if the Company is unable to generate
profits and is unable to obtain financing for its working capital requirements, it may have to curtail its business further or cease business
altogether. Substantial additional capital resources will be required to fund continuing expenditures related to our research, development,
manufacturing and business development activities. The Company’s continuation as a going concern is dependent upon its ability to
generate sufficient cash flow to meet its obligations on a timely basis, to retain its current financing, to obtain additional financing,
and ultimately to attain profitability.
5
Use of Estimates
The preparation of financial statements in conformity
with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the
date of the financial statements, and the reported amounts of revenue and expenses during the reporting periods. Significant estimates
include assumptions made for inventory valuation, impairment testing of long-lived assets, the valuation allowance for deferred tax assets,
assumptions used in valuing notes payable, derivative liabilities, assumptions used in valuing share-based compensation, and accruals
for potential liabilities. Amounts could materially change in the future. Actual results could differ from those estimates.
Concentration of Credit and Other Risks
Financial instruments that potentially subject
the Company to concentrations of credit risk consist of cash and accounts receivable. Cash is deposited with a limited number of financial
institutions. The balances held at any one financial institution at times may be in excess of Federal Deposit Insurance Corporation (“FDIC”)
insurance limits of up to $ 250 . We have not experienced any losses in such accounts and believe we are not exposed to any significant
risk on cash and cash equivalents.
During the three months ended August 31, 2024,
one customer accounted for 55 % and one customer accounted for 12 % of revenues. No other customer accounted for more than 10% of revenues.
During the six months ended August 31, 2025, one
customer accounted for 90 % and one customer accounted for 10 % of revenues. During the six months ended August 31, 2024, one customer accounted
for 55 % and one customer accounted for 12 % of revenues. No other customer accounted for more than 10% of revenues.
As of August 31, 2025, four vendors accounted
for 40 %, 12 %, 12 % and 12 % of accounts payable. As of February 28, 2025, four vendors accounted for 42 %, 12 %, 11 % and 9 % of accounts payable.
Revenue Recognition
The Company recognizes revenue in accordance with
Financial Accounting Standard Board’s (“FASB”) Accounting Standards Codification (“ASC”) Topic 606, Revenue
from Contracts with Customers .
Our primary source of revenue is the manufacture
and delivery of axial flux induction motors and generator sets used primarily in mobile power applications. Our principal sales channel
is sales to domestic end users and distributors and agents internationally. In accordance with ASC 606, the Company recognizes revenue,
net of discounts, for our generator sets at the time of product delivery and acceptance by the customer (i.e. point-in-time), which also
corresponds to the passage of legal title to the customer and the satisfaction of our performance obligation to the customer.
Share-Based Compensation
The Company periodically issues stock options
and warrants, and shares of common stock to employees and non-employees in non-capital raising transactions for services and for financing
costs. Share-based compensation cost is measured at the grant date, based on the estimated fair value of the award, and is recognized
as expense over the requisite service period. Recognition of compensation expense for non-employees is in the same period and manner as
if the Company had paid cash for such services.
Derivative Financial Instruments
The Company evaluates its financial instruments
to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments
that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each
reporting date, with changes in the fair value reported in the statements of operations. The classification of derivative instruments,
including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative
instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the
derivative instrument could be required within 12 months of the balance sheet date.
6
The Company uses Level 3 inputs for its valuation
methodology for the derivative liabilities as their fair values were determined by using a Binomial pricing model. The Company’s
derivative liabilities are adjusted to reflect fair value at each reporting date, with any increase or decrease in the fair value being
recorded in the statement of operations.
To determine the number of authorized but unissued
shares available to satisfy outstanding convertible securities, the Company uses a sequencing method to prioritize its convertible securities
as prescribed by ASC 815-40-35. At each reporting date, the Company reviews its convertible securities to determine their classification
is appropriate.
Fair Value of Financial Instruments
The Company determines the fair values of its
financial instruments based on a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize
the use of unobservable inputs when measuring fair value. The classification of a financial asset or liability within the hierarchy is
based upon the lowest level input that is significant to the fair value measurement. Under ASC 820, Fair Value Measurement and Disclosures
(“ASC 820”), the fair value hierarchy prioritizes the inputs into three levels that may be used to measure fair value:
●
Level 1 – Quoted prices (unadjusted) for identical assets and liabilities in active markets;
●
Level 2 – Inputs other than quoted prices in active markets for identical assets and liabilities that are observable either directly or indirectly; and
●
Level 3 – Unobservable inputs.
The recorded amounts of inventory, other current
assets, accounts payable, and accrued expenses approximate their fair value due to their short-term nature. The carrying amounts of notes
payable and convertible notes payable approximate their respective fair values because of their current interest rates payable in relation
to current market conditions.
The following table sets forth by level, within
the fair value hierarchy, the Company’s assets and liabilities at fair value as of August 31, 2025 and February 28, 2025:
August 31, 2025
(amounts in thousands)
Level 1
Level 2
Level 3
Total
Liabilities
Derivative liability – convertible note conversion option
$ -
$ -
$ 22,316
$ 22,316
Total
$ -
$ -
$ 22,316
$ 22,316
February 28, 2025
Level 1
Level 2
Level 3
Total
Liabilities
Derivative liability – convertible note conversion option
$ -
$ -
$ 17,565
$ 17,565
Total
$ -
$ -
$ 17,565
$ 17,565
The Company estimated the fair value of the derivative
liability using the Binomial Model.
7
The following table provides a roll-forward of
the derivative liability measured at fair value on a recurring basis using unobservable level 3 inputs for the period ended August 31,
2025, as follows:
(amounts in thousands)
Fair Value of
Derivative
Warrant
Liability
February 28, 2025
$ 17,565
Change in fair value of derivative liability
4,751
August 31, 2025
$ 22,316
Loss per share
The Company’s loss per share amounts have
been computed based on the weighted average number of shares of common stock outstanding for the period. Basic earnings (loss) per share
is computed by dividing net earnings (loss) available to common shareholders by the weighted average number of shares of common stock
outstanding during the period. Diluted earnings (loss) per share is computed by dividing net earnings (loss) available to common shareholders
by the weighted average number of shares of common stock assuming all potential shares had been issued, and the additional shares of common
stock were dilutive. Diluted earnings (loss) per share reflects the potential dilution, using the as-if-converted method for convertible
debt, and the treasury stock method for options and warrants, which could occur if all potentially dilutive securities were exercised.
For the six months ended August 31, 2025 and 2024,
the calculations of basic and diluted loss per share are the same because potentially dilutive securities would have had an anti-dilutive
effect. The potentially dilutive securities consisted of the following:
August 31,
2025
August 31,
2024
Warrants
6,451,664
6,521,664
Options
7,000,000
4,250,000
Convertible notes
103,331,829
46,756,007
Total
116,783,493
57,527,671
Recent Accounting Pronouncements
In November 2024, the Financial Accounting Standards
Board (FASB) issued Accounting Standards Update (ASU) No. 2024-03, Income Statement—Reporting Comprehensive Income—Expense
Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses which includes amendments that require
disclosure in the notes to financial statements of specified information about certain costs and expenses, including purchases of inventory;
employee compensation; and depreciation, amortization and depletion expenses for each caption on the income statement where such expenses
are included. The amendments are effective for the Company’s annual periods beginning January 1, 2027, with early adoption permitted,
and should be applied either prospectively or retrospectively. The Company is in the process of evaluating this ASU to determine its
impact on the Company’s disclosures.
8
Other recent accounting pronouncements issued
by the FASB, its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange Commission
did not or are not believed by management to have a material impact on the Company’s present or future financial statements.
NOTE 2 – CONVERTIBLE NOTES PAYABLE
Convertible notes payable consisted of the following:
August 31,
2025
February 29,
2024
(amounts in thousands)
(a) Convertible notes payable 1 – past due
$ 1,403
$ 1,403
(b) Convertible notes payable 2 – past due
90
110
Net
$ 1,493
$ 1,513
(a) In Fiscal 2013 and 2014, the Company issued six convertible notes payable in the aggregate of $ 4,000 . The notes are unsecured, bear interest at 5 % per annum and are convertible into shares of common stock at a conversion price of $ 1.40 per share, as adjusted. The notes were originally due in 2014 to 2017 and were all amended in 2018 to change the maturity date to January 11, 2023. As of August 31, 2025 and February 28, 2025, the outstanding balance of the convertible notes payable amounted to $ 1,403 and are past due.
(b) In Fiscal 2024 the Company issued convertible notes payable to unrelated individuals and entities totaling $ 110 in exchange for cash. The notes are unsecured, bear interest at rate of 10 % per annum, and matured in March 2024. The notes payable are convertible into shares of common stock at a conversion price of $ 0.20 per share. As of August 31, 2025 and February 28, 2025, the outstanding balance of the convertible notes payable amounted to $ 90 and $ 110 , respectively, and are past due.
At August 31, 2025, the total outstanding convertible
notes payable of $ 1,493 and accrued interest of $ 546 are convertible into 1,910,991 shares of common stock at conversion rates ranging
from $ 0.20 to $ 1.40 per share.
NOTE 3 – CONVERTIBLE NOTE PAYABLE-RELATED
PARTY
Convertible note payable – related party consisted of the following:
August 31,
2025
February 28,
2025
(amounts in thousands)
(a) Convertible note payable to former director – past due
$ 3,000
$ 3,000
(b) Convertible note payable to director – past due
20
20
(c) Convertible note payable – Kopple
9,259
9,259
Total
$ 12,279
$ 12,279
(a) Convertible note payable-former Director
On January 24, 2017, the Company entered into a debt refinancing agreement with a former director and current shareholder of the Company. As part of the agreement, the Company issued a $ 3,000 convertible note. The convertible note is unsecured, bears interest at 5 % per annum, and was due February 2, 2023. The convertible note is convertible into shares of common stock at a conversion price of $ 1.40 per share, as adjusted. As of August 31, 2025 and February 28, 2025, the outstanding balance of the convertible note amounted to $ 3,000 and is past due.
(b) Convertible note payable-Director
On October 4, 2023, the Company issued a convertible note payable of $ 20 in exchange for cash to a member of the Company’s Board of Directors. The convertible note is unsecured, bears interest at rate of 10 % per annum and matured in March 2024. The convertible note payable is convertible to common stock at a conversion price of $ 0.20 per share. As of August 31, 2025 and February 28, 2025, the outstanding balance of the convertible note amounted to $ 20 and is past due.
9
(c) Convertible note payable-Kopple
The convertible note payable to Robert Kopple and associated entities (collectively “Kopple”)
as amended in March 2024, is secured by tangible and intangible assets of the Company, bears interest at a rate of 10 % per annum ( 15 % on default) and matures in June 2029. As of August 31, 2025 and February 28, 2025, the outstanding balance of the convertible note payable was $ 9,259 . Robert Kopple is the former Vice-Chairman of the Company’s Board of Directors and is a current shareholder in the Company.
The convertible note (i) requires $ 2,000 , originally due December 2024,
to be paid by December 2025; (ii) added a fee of $ 15 monthly until the Company makes a principal payment of $ 2,000 ; (iii) effective August
30, 2024, the Company granted Kopple a 36 month right (but not any obligation) to convert the note payable into equity of the Company
at a conversion price equal to the lower of $ 1 per share or 50 % of the 10 day volume weighted average price per share of the Company’s
common stock; (iv) requires the Company to pay 20 % of all collected revenues within 10 days of the end of each fiscal quarter; (v) requires
the Company to pay Kopple 20 % of any amount raised in new capital in the form of equity, debt or convertible debt above $ 3,500 ; (vi) reduces
the exercise price of the warrants granted to Kopple in March 2022 from $ 0.85 per share to $ 0.50 per share; and (vii) extends the warrant
expiration date of the warrants granted to Kopple from March 8, 2029, to March 31, 2031.
March 2024 amendment to the Kopple note payable
During 2025, the installment payment of $ 2,000 , due in December 2024,
has been extended four times until December 31, 2025, in exchange for total consideration of $ 325,000 , which was recorded as interest
expense.
Accounting for March 2024 amendment to the Kopple note payable as debt extinguishment
The Company accounted for the amended terms of the Kopple note payable as a debt extinguishment. The Company recorded a loss on debt extinguishment of $ 19,324 as a result of this amendment, which is the difference between (i) the fair value of the amended convertible note payable of $ 9,259 , combined with the fair value of the conversion option upon issuance of $ 22,194 , and the change in the fair value of the amended warrants of $ 33 , and (ii) the net carrying amount of the former note payable of $ 12,162 .
Other
At February 28, 2025, Kopple alleged that the Company failed to comply with certain non-monetary terms including failing to hold a shareholders’ meeting by August 1, 2024, or otherwise secure additional shares needed to allow the exercise Kopple’s conversion rights, and failure to pay 20 % of all collected revenues within 10 days of the end of each fiscal quarter. In addressing the alleged violation of terms, the Company has provided for interest at the rate of 15 % per annum and reported the entire convertible note payable as current.
The Company is also subject to certain
affirmative and negative covenants such as periodic submission of financial statements to Kopple and restrictions on future financing
and investing activities, as defined in the agreement, including the covenant to not create any indebtedness that is senior in right of
payment to the Kopple debt. Management believes such covenants are normal for this type of transaction and that management believes meeting
these covenants will not affect the operations of the Company.
At August 31, 2025, the total outstanding
convertible notes payable-related party of $ 12,279 and accrued interest of $ 3,352 are convertible into 101,420,837 shares of common stock
at conversion rates ranging from $ 0.20 to $ 1.40 per share.
10
NOTE 4 – NOTES PAYABLE
Notes payable consisted of the following:
(amounts in thousands)
August 31,
2025
February 28,
2025
Secured notes payable
(a) Note payable-EID loan
$ 150
$ 150
(b) Notes payable-vehicle and equipment
39
46
(c) Note payable - software license
79
208
(d) Notes payable – machinery and other equipment
213
238
Unsecured notes payable
(e) Note payable-other
10
10
Total
$ 491
$ 652
Current
( 153 )
( 212 )
Non-current
$ 338
$ 440
(a) Note payable-EID loan
During Fiscal 2021, the Company received a $ 150
loan under the United States Small Business Administration (“SBA”) Economic Injury Disaster Loan (“EID Loan”)
program. The loan is due July 1, 2050 , interest accrues at 3.75 % per annum and is secured by the assets of the Company.
(b) Notes payable-vehicle and equipment
During Fiscal 2022, the Company issued two notes
payable to purchase equipment and a vehicle for $ 288 . The notes are secured by the equipment and vehicle purchased. The first note with
the original principal of $ 210 was paid in full in October 2024. The second note with original principal of $ 78 is due January 20, 2027,
and requires 72 equal monthly payments of approximately $ 1.5 , including interest at 10.9 % interest per annum .
(c) Note payable-software license
During Fiscal 2024, the Company obtained a loan
of $ 150 from a financing institution to finance the use of a third-party software license by the Company. The note payable is secured
by tangible and intangible assets of the Company, bears interest at an average rate of 8 % per annum and will mature in September
2026 .
During Fiscal 2025, the Company obtained a loan
of $ 179 from a financing institution to finance the use of a third-party software license by the Company. The note payable is secured
by tangible and intangible assets of the Company, bears interest at an average rate of 14.41 % per annum and will mature in November 2025 .
The aggregate total of the note payable-software
licenses as of August 31, 2025, amounted to $ 79 .
(d) Notes payable – machinery and other
equipment
During Fiscal 2025, the Company obtained a loan
of $ 274 from a financing institution to finance the purchase of a production machine. The note payable is secured by the production machine
and will mature in April 2029. As of August 31, 2025, the outstanding balance of the note payable amounted to $ 213 .
(e) Note payable-other
As of August 31, 2025, and February 28, 2025,
the Company has one note payable due to an individual issued in September 2015 that is payable on demand with an interest rate of 10 %
per annum.
11
NOTE 5 – NOTES PAYABLE-RELATED PARTIES
Notes payable-related parties consisted of the following:
(amounts in thousands)
August 31,
2025
February 28,
2025
(a) Note payable-Jiangsu Shengfeng – past due
$ 733
$ 733
Total
733
733
Non-current
-
-
Current
$ 733
$ 733
(a) Jiangsu Shengfeng Note
On November 20, 2019, the Company owned 49 % of
a Chinese joint venture named Jiangsu Shengfeng. The Joint venture advanced Aura $ 700 in prior years for products that the Company failed
to deliver to the joint venture. The Company reached an agreement with the joint venture regarding the return of $ 700 that had been advanced
to the Company in prior years provided the joint venture remains as an operating company. As a result, in November 2019, the Company issued
a non-interest-bearing promissory note for $ 700 to the joint venture to be paid over an 11-month period beginning March 15, 2020, through
February 15, 2021. The joint venture stopped operations in 2020 as a result of COVID-19 and never resumed or restarted operations. In
early fiscal 2024 the joint venture was dissolved and liquidated without filing any demands or claims for payments. As of August 31, 2025
and February 28, 2025, the outstanding balance of this note payable amounted to $ 733 .
NOTE 6 – ACCRUED INTEREST
Accrued interest consisted of the following:
August 31,
2025
February 28,
2025
(amounts in thousands)
Convertible notes payable (past due) (see Note 2)
$ 545
$ 509
Convertible notes payable - related party – Kopple (see Note 3)
2,260
1,329
Convertible notes payable - related party – others (see Note 3)
1,092
1,016
Notes payable (see Note 4)
20
21
Total
$ 3,917
$ 2,875
NOTE 7 – LEASES
In February 2021, the Company consolidated our
administrative and production operations, including warehousing, within an approximately 18 square foot facility in Lake Forest, California.
The Lake Forest facility lease is for 66-months effective February 2021 through August 31, 2026. The initial monthly base rental rate
was approximately $ 22 per month and escalates 3 % each year to approximately $ 26 per month in 2026. The lease liability was determined
by discounting the future lease payments under the lease terms using a 10 % per annum discount rate to determine the lease liability.
In April 2024, the Company entered into a 60-month
financing lease for a forklift with a cost of $ 47 . The lease has an interest rate of 8 %, including a bargain purchase option to acquire
the forklift at the end of the lease term for a payment of one dollar.
Operating lease right-of-use (“ROU”)
assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. ROU assets
represent our right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make
lease payments arising from the lease. Generally, the implicit rate of interest in arrangements is not readily determinable and the Company
utilizes its incremental borrowing rate in determining the present value of lease payments. The operating lease ROU asset includes any
lease payments made and excludes lease incentives.
12
The components of lease expense and supplemental cash flow information
related to leases for the period are as follows:
Six Months ended
August 31,
2025 Six Months ended
August 31,
2024
(amounts in thousands)
Lease Cost
Operating lease cost (included in general and administration in the Company’s statement of operations) $ 127 $ 187
Other Information
Cash paid for amounts included in the measurement of lease liabilities for the years ended August 31, 2025 and 2024, respectively $ 78 $ 141
Weighted average remaining lease term – operating leases (in years) 1.5 2.00
Average discount rate – operating leases 10.0 % 10.0 %
The supplemental balance sheet information related
to leases for the period is as follows:
At
August 31,
2025
Operating leases
Long-term right-of-use assets
$ 291
Short-term operating lease liabilities
$ 299
Long-term operating lease liabilities
26
Total operating lease liabilities
$ 325
Maturities of the Company’s lease liability
are as follows:
Year Ending February 28:
Operating
Lease
2026 - Remaining
$ 155
2027
166
2028
11
2029
11
2030
1
Total lease payments
344
Less: Imputed interest/present value discount
( 19 )
Present value of lease liabilities
$ 325
NOTE 8 – DERIVATIVE LIABILITY
In March 2024, pursuant to the amendment of the
Kopple note payable (see Note 3), the Company granted Kopple the right to convert the amended note payable into equity of the Company
at a conversion price equal to the lower of $ 1.00 per share or 50 % of the 10 day volume-weighted average price per share of the Company’s
common stock. The Company analyzed the conversion option for derivative accounting consideration under ASC 815, Derivatives and Hedging,
and determined that the conversion option should be classified as a derivative liability since it does not have an explicit limit to the
number of shares to be delivered upon settlement of the conversion option. The derivative liability is remeasured to fair value at each
reporting period, and the change in the fair value is recognized in earnings in the accompanying statements of operations. The Company
estimated the fair value of the conversion option derivative liability using a Black-Scholes option pricing model. The fair value of the
derivative liability at August 31, 2025 and February 28, 2025 was $ 22,316 and $ 17,565 , respectively.
13
The following tables summarize the derivative
liability:
(amounts in thousands, except share and per share data)
August 31,
2025
February 28,
2025
Stock price
$ 0.27
$ 0.34
Risk free interest rate
3.59 %
4.01 %
Expected volatility
167 %
173 %
Expected life in years
2.00
4.33
Expected dividend yield
0 %
0 %
Number of common stock issuable
98,379,325
54,128,933
Fair value of derivative liability
$ 22,316
$ 17,565
NOTE 9 – SHAREHOLDERS’ DEFICIT
Common Stock
On August 31, 2025 and February 28, 2025, the
Company had 150,000,000 shares of $ 0.0001 par value common stock authorized for issuance.
During the six months ended August 31, 2025, the
Company issued 6,830,304 shares of common stock for approximately $ 1,697 in cash.
During the six-months ended August 31, 2024, the
Company issued 6,952,363 shares of common stock for approximately $ 1,764 in cash. As part of the offering, the Company also granted certain
investors warrants to purchase 3,000,000 shares of common stock. The warrants are fully vested, exercisable at $ 1.00 per share, and will
expire in 3 years.
On August 31, 2025, there were insufficient authorized
and unissued shares for the Company to satisfy all of its commitments to deliver shares. The Company’s sequencing policy resulted
in the allocation of authorized and unissued shares in the following order at August 31, 2025 (i) Warrants, and (ii) Convertible Notes
Payable and Convertible Notes Payable-Related Party (excluding the Convertible Note Payable-Kopple). The sequence is based upon reclassifying
securities with the earliest maturity date first. This sequencing and the lack of sufficient authorized shares required the Company to
classify the conversion option of the convertible note payable-Kopple as liabilities recorded at fair value at August 31, 2025 (see Note
8).
Stock Options
In October 2011, the Company’s shareholders
approved the 2011 Director and Executive Officers Stock Option Plan (the “2011 Plan”). Under the 2011 Plan, the Company may
grant options, or warrants, for up to 15 % of the number of shares of Common Stock of the Company outstanding from time to time. Pursuant
to this plan, the Board or a committee of the Board may grant an option to any person who is elected or appointed a director or executive
officer of the Company. The exercise price of each option shall be at least equal to the fair market value of such shares on the date
of grant, and the term of the options may not be greater than five years. A summary of the Company’s stock option activity is as
follows:
Number of
Shares
Exercise
Price
Weighted
Average
Intrinsic
Value
(amounts in thousands, except share and per share data)
Total options, February 28, 2025
8,250,000
$ 0.43
$ -
Granted
-
-
-
Exercised
-
-
-
Expired
( 1,250,000 )
0.25
-
Total options, August 31, 2025
7,000,000
$ 0.46
$ -
Exercisable, August 31, 2025
7,000,000
$ 0.46
$ -
14
As of August 31, 2025, the intrinsic value as
these stock options amounted to $ 15 . The exercise prices and information related to options under the 2011 Plan outstanding on August
31, 2025, are as follows:
Range of
Exercise Price Stock Options
Outstanding Stock Options
Exercisable Weighted
Average
Remaining
Contractual
Life Weighted
Average
Exercise Price
of Options
Outstanding Weighted
Average
Exercise Price
of Options
Exercisable
$ 0.25 to $. 50 7,000,000 7,000,000 5.16 $ 0.46 $ 0.46
Warrants
Number of
Warrants
Exercise
Price
Outstanding, February 28, 2025
6,511,664
$ 0.73
Granted
-
-
Exercised
-
-
Expired
( 60,000 )
0.50
Outstanding, August 31, 2025
6,451,664
$ 0.73
There was no intrinsic value as of August 31,
2025, as the exercise prices of these warrants were greater than the market price of the Company’s stock. The exercise prices and
information related to the warrants as August 31, 2025, are as follows:
Range of
Exercise Price Stock Warrants
Outstanding Stock Warrants
Exercisable Weighted
Average
Remaining
Contractual
Life Weighted
Average
Exercise Price
of Warrants
Outstanding Weighted
Average
Exercise Price
of Warrants Exercisable
$ 0.50 3,451,664 3,451,664 5.47 $ 0.50 0.50
$ 1.00 3,000,000 3,000,000 1.68 $ 1.00 $ 1.00
NOTE 10 – RELATED PARTY TRANSACTIONS
As of August 31, 2025 and February 29, 2024, Bettersea
LLC (“Bettersea”) was an 6.9 % and 7.1 %, respectively, shareholder in the Company. For the six months ended August 31, 2025
and 2024, the Company incurred total fees to Bettersea of $ 78 and $ 82 , respectively, for consulting services. As of August 31, 2025 and
February 28, 2025, a total of approximately $ 270 and $ 225 , respectively, was due to Bettersea and included in accounts payable and accrued
expenses.
As of August 31, 2025 and February 28, 2025, accrued
expenses include accrued payroll due to officers and of $ 313 and $ 272 , respectively.
NOTE 11 – CONTINGENCIES
The Company is subject to legal proceedings and
claims that have arisen in the ordinary course of business. Our management evaluates our exposure to these claims and proceedings individually
and in the aggregate and evaluates potential losses on such litigation if the amount of the loss is estimable and the loss is probable.
However, the outcome of legal proceedings and claims brought against the Company is subject to significant uncertainty. Although management
considers the likelihood of such an outcome to be remote, if one or more of these legal matters were resolved against the Company for
amounts in excess of management’s expectations, the Company’s financial statements for that reporting period could be materially
adversely affected.
15
On March 26, 2019, various stockholders of the
Company controlling a combined total of more than 27.5 million shares delivered a signed written consent to the Company removing Ronald
Buschur as a member of the Company’s Board and electing Cipora Lavut as a director of the Company. On March 27, 2019, those same
stockholders delivered a further signed written consent to the Company removing William Anderson and Si Ryong Yu as members of the Company’s
Board and electing Robert Lempert and David Mann as directors of the Company. These written consents represented a majority of the outstanding
shares of the Company’s common stock as of March 26, 2019, and March 27, 2019, respectively. Because of Aura’s refusal to
recognize the legal effectiveness of the consents, on April 8, 2019, the stockholders filed suit in the Court of Chancery of the State
of Delaware pursuant to Section 225 of the Delaware General Corporations Law, seeking an order confirming the validity of the consents
and declaring that Aura’s Board consists of Ms. Lavut, Mr. Mann, Dr. Lempert, Mr. Douglas and Mr. Diaz-Versón, Jr. On July
8, 2019 the Court of Chancery entered final judgment in favor of the stockholder plaintiffs, confirming that (a) Ronald Buschur, Si Ryong
Yu and William Anderson had been validly removed by the holders of a majority of the Company’s outstanding stock acting by written
consent (b) Ms. Lavut, Mr. Mann and Dr. Lempert had been validly elected by the holders of a majority of the Company’s outstanding
stock acting by written consent, and (c) the Company’s Board of Directors validly consists of Cipora Lavut, David Mann, Robert Lempert,
Gary Douglas and Salvador Diaz- Versón, Jr. As a result of prior management’s unsuccessful opposition to this stockholders’
action filed in the Court of Chancery, such stockholders may be potentially entitled to recoup their litigation costs from the Company
under Delaware’s corporate benefit doctrine and/or other legal provisions. To date, no final determination has been made as to the
amount of recoupment, if any, to which such stockholders may be entitled.
NOTE 12. SEGMENT INFORMATION
The Company operates and manages its business
as one reportable and operating segment. The measure of segment assets is reported on the balance sheet as total consolidated assets.
The Company derives revenue primarily in the United States of America and manages its business activities on a consolidated basis.
The Company’s chief operating decision maker
(CODM), its Chief Executive Officer , reviews financial information presented on a consolidated basis and decides how to allocate resources
based on net loss. Consolidated net loss is used for evaluating financial performance. The monitoring of budgeted versus actual results
is used in assessing performance of the Company and in establishing management’s compensation.
Significant segment expenses include employee
compensation, stock-based compensation, merchant fees, and consulting and outside provider costs. Other operating expenses include all
remaining costs necessary to operate our business and primarily include advertising, corporate compliance, and overhead expenses. The
following table presents the significant segment expenses and other segment items regularly reviewed by our CODM:
Three Months Ended
August 31,
Six Months Ended
August 31,
2025
2024
2025
2024
Net Sales
$ -
$ 3
$ 185
$ 50
Cost of sales
-
( 18 )
25
29
Gross profit
-
21
160
21
Operating expenses
Employee compensation and benefits
452
306
837
690
Stock-based compensation
-
1,601
-
1,601
Consulting and outside provider costs
91
98
175
251
Property lease and utility costs
120
129
211
243
Depreciation expense
51
42
99
65
Program software and licensing expense
75
53
132
107
Other operating expenses
125
265
297
221
Total operating expenses
914
2,494
1,751
3,178
Loss from operations
$ ( 914 )
$ ( 2,473 )
$ ( 1,591 )
$ ( 3,157 )
NOTE 13 – SUBSEQUENT EVENTS
Subsequent to August 31, 2025, the Company issued
1,124,000 shares of common stock in exchange for cash proceeds of approximately $ 281,000 .
16
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Amounts in thousands, except share and per share amounts)
Forward Looking Statements
This Report contains forward-looking statements
within the meaning of the federal securities laws. Statements other than statements of historical fact included in this Report, including
the statements under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations,”
regarding future events or prospects are forward-looking statements. The words “approximates,” “believes,” “forecasts,”
“expects,” “anticipates,” “estimates,” “intends,” “plans” “would,”
“could,” “should,” “seek,” “may,” or other similar expressions in this Report, as well
as other statements regarding matters that are not historical fact, constitute forward-looking statements. We caution investors that any
forward-looking statements presented in this Report are based on the beliefs of, assumptions made by, and information currently available
to, us. Such statements are based on assumptions and the actual outcome will be affected by known and unknown risks, trends, uncertainties
and factors that are beyond our control or ability to predict. Although we believe that our assumptions are reasonable, they are not guarantees
of future performance and some will inevitably prove to be incorrect. As a result, our actual future results may differ from our expectations,
and those differences may be material. Accordingly, investors should use caution in relying on forward-looking statements to anticipate
future results or trends.
Some of the risks and uncertainties that may cause
our actual results, performance or achievements to differ materially from those expressed or implied by forward-looking statements include
the following:
●
Our ability to generate positive cash flow from operations;
●
Our ability to obtain additional financing to fund our operations;
●
The impact of economic, political and market conditions on us and our customers;
●
The impact of unfavorable results of legal proceedings;
●
Our exposure to potential liability arising from possible errors and omissions, breach of fiduciary duty, breach of duty of care, waste of corporate assets and/or similar claims that may be asserted against us;
●
Our ability to compete effectively against competitors offering different technologies;
●
Our business development and operating development;
●
Our expectations of growth in demand for our products; and
●
Other risks described under the heading “Risk Factors” in Part II, Item 1A of this Quarterly Report on Form 10-Q and those risks discussed in our other filings with the Securities and Exchange Commission, including those risks discussed under the caption “Risk Factors” in our Annual Report on Form 10-K for the year ended February 28, 2025, issued on June 13, 2025 (as the same may be updated from time to time in subsequent quarterly reports), which discussion is incorporated herein by this reference.
We do not intend to update or revise any forward-looking
statements, whether because of new information, future events or otherwise except to the extent required by law. You should interpret
all subsequent written or oral forward-looking statements attributable to us or persons acting on our behalf as being expressly qualified
by the cautionary statements in this Report. As a result, you should not place undue reliance on these forward-looking statements.
Overview
Our business is based on the exploitation of our
Axial Flux Induction technology for both electric motors and generators. Our power generation solution based on axial flux induction is
known as the AuraGen ® for commercial and industrial applications and the VIPER for military applications. Aura’s
axial flux induction technology provide: (i) higher motor/generator efficiency, that directly translated to lower cost for operations
(ii) lighter and smaller machines that lead to lower manufacturing cost, (iii) higher reliability that results in less down time and maintenance
cost, (iv) the only raw materials used for construction are copper and steel without any rare earth or any other types of permanent magnets.
This immediately results in global availability without market risks as well as geopolitical risks of dependence on single source, and
(v) the use of approximately 60% less of copper than the equivalent radial flux induction machines, results in less needed mining to extract
the needed copper with direct positive environmental impact.
17
Our business model consists of three major components:
(i) sales and marketing, iii) design and engineering and (iii) axial flux induction motors and generators manufacturing. Our sales and
marketing approaches are composed of direct sales in North America and the use of agents and distributors in other areas. In addition,
we are also exploring limited licensing of our technology to very large potential users as well as potential joint ventures with existing
industrial motor/generator suppliers. The second component of our business model is focused on the design, engineer and commercialize
of new commercial and industrial electric motors based on our axial flux induction for numerous applications such as pumps, compressors,
and HVAC. We are also designing electric motors for both 2- and 4-wheel EV application, as well as, expending the product line for electric
power generation. The third component of our business model is to set up manufacturing of the axial flux induction products being engineered
and design.
We recently completed a 250-kW electric motor
prototype based on our axial flux induction for EV applications. This activity is in conjunction with a large European tier 1 automotive
supplier interest and inputs. We also completed the design for a 250-kW generator based on our axial flux induction technology. We expect
to build this new generator over the next few months. We have also in May 2024 completed the installation of our new smaller 10-kW mobile
power generator on a Polaris type ATV platform for US military applications. We started working directly with Polaris to perfect the output
from the new generator on their platform. We completed the designs for 5 horsepower axial flux induction motor for swimming pool pump
applications, and we also completed the design for a 10 horsepower axial flux induction motor for irrigation pump applications. We are
also currently in discussions for usage of our technology for numerous wind turbines applications. During fiscal 2025 we also applied
for 3 new patents related to axial flux induction machines.
In fiscal 2024 and 2025 we have significantly
increased our engineering capabilities with having hired experts’ engineers in thermo dynamics (Ph.D.), electromagnetic motor design
(Ph.D.) Power electronics & control (Ph.D.) and mechanical design (M.S.M.E). We have also acquired the latest in advance engineering
tools such as Ansys Maxwell finite elements, MATLAB and 3-D solid work.
In Fiscal 2020 stockholders of the Company successfully
removed Ronald Buschur, William Anderson and Si Ryong Yu from the Company’s Board of Directors and elected Ms. Cipora Lavut, Mr.
David Mann and Dr. Robert Lempert as directors of the Company in their stead. See Item 3, Legal Proceedings for more information. Also,
in Fiscal 2020, Melvin Gagerman –– Aura’s CEO and CFO since 2006 –– was replaced. In July 2019 Ms. Lavut
succeeded Mr. Gagerman as President and Mr. Mann succeeded Mr. Gagerman as CFO. Dr. Lempert was appointed as Secretary of the Company
by the Board of Directors also in July 2019.
Critical Accounting Policies and Estimates
Our management’s discussion and analysis
of our financial conditions and results of operations are based upon our financial statements, which have been prepared in accordance
with accounting principles generally accepted in the United States of America. The preparation of financial statements requires management
to make estimates and disclosures on the date of the financial statements. In preparing our financial statements, we have made our best
estimates and judgments of certain amounts included in the financial statements. We use authoritative pronouncements, historical experience
and other assumptions as the basis for making judgments. For these key estimates and assumptions, we made appropriate accounting estimates
based on the facts and circumstances available as of the reporting date. To the extent that there are significant differences between
these estimates and actual results, our financial statements may be materially affected. Significant estimates include assumptions made
for inventory reserve, impairment testing of long-lived assets, the valuation allowance for deferred tax assets, assumptions used in valuing
derivative liabilities, assumptions used in valuing share-based compensation, and accruals for potential liabilities. Amounts could materially
change in the future. Actual results could differ from those estimates. There were no changes to our critical accounting policies described
in the financial statements included in our Annual Report on Form 10-K for the fiscal year ended February 28, 2025, that impacted our
condensed financial statements and related notes included herein.
Revenue Recognition
The Company recognizes revenue in accordance with
Financial Accounting Standard Board’s (“FASB”) Accounting Standards Codification (“ASC”) Topic 606, Revenue
from Contracts with Customers. In accordance with ASC 606, we recognize revenue, net of discounts, for our generator sets at time of product
delivery to the domestic distributor (i.e. point-in-time), which also corresponds to the passage of legal title to the customer and the
satisfaction of our performance obligations to the customer.
18
Inventories
Inventories are valued at the lower of cost (first-in,
first-out) or net realizable value, on an average cost basis. We review the components of inventory on a regular basis for excess or obsolete
inventory based on estimated future usage and sales. When evidence exists that the net realizable value of inventory is lower than its
cost, the difference is recognized as a loss in the period in which it occurs. Once inventory has been written down, it creates a new
cost basis for inventory that may not be subsequently written up.
Derivative Financial Instruments
The Company evaluates its financial instruments
to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments
that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each
reporting date, with changes in the fair value reported in the statements of operations. The classification of derivative instruments,
including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative
instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the
derivative instrument could be required within 12 months of the balance sheet date.
Results of Operations
Three months ended
August 31, 2025, compared to three months ended August 31, 2024
Revenues
Net revenue was $0 for
the three months ended August 31, 2025, compared to $3 for the three months ended August 31, 2024. Revenues continue to be negatively
impacted due to a generally low level of resources on our legacy products as well as our shift to the development and production of the
prototype for our new product line. We cannot project with confidence the timing or amount of revenue that we can expect until the prototype
is completed, which should be in Fiscal 2026.
Cost of Goods
Cost of goods sold was
$0 in the three months ended August 31, 2025, compared to $(18) for the three months ended August 31, 2024.
Engineering, Research and Development
Engineering, research
and development expenses were $336 in the three months ended August 31, 2025, compared to $239 for the three months ended August 31, 2024.
Selling, General and Administrative Expense
Selling, general and
administration (“SG&A”) expenses for the three months ending August 31, 2025, were $578 as compared to $2,255 for the
three months ending August 31, 2025, a decreased by $1,677 in the three-month period ending August 31, 2025, compared to the three months
ended August 31, 2024. The decrease was from $1,601 of stock-based compensation recorded in the prior year period, which did not occur
during the current year period.
Other Income (Expense) and Interest Expense
Interest expense increased by $380 to $669 for
the three months ended August 31, 2025, as compared to $289 for the three months ended August 31, 2024. The Company estimated the fair
value of the conversion option derivative liability using a Black-Scholes option pricing model and recorded the change in fair value of
the derivative liability of $3,181 and $3,628 at August 31, 2025 and August 31, 2024, respectively.
Net Loss
We recorded net losses of approximately $4,764
and $6,390 for the three months ended August 31, 2025 and 2024, respectively. The decrease in our net loss was due to several factors,
as noted above, including the recording of stock based compensation in the prior year period, and the change in fair value of our derivative
liability.
19
Six months ended August
31, 2025, compared to six months ended August 31, 2024
Revenues
Net revenue was $185
for the six months ended August 31, 2025, compared to $50 for the six months ended August 31, 2024. Revenues continue to be negatively
impacted due to a generally low level of resources on our legacy products as well as our shift to the development and production of the
prototype for our new product line. We cannot project with confidence the timing or amount of revenue that we can expect until the prototype
is completed, which should be in Fiscal 2026.
Cost of Goods
Cost of goods sold was
$25 in the six months ended August 31, 2025, compared to $29 for the six months ended August 31, 2024.
Engineering, Research and Development
Engineering, research
and development expenses were $689 in the six months ended August 31, 2025, compared to $549 for the six months ended August 31, 2024.
Selling, General and Administrative Expense
Selling, general and
administration (“SG&A”) expenses for the six months ending August 31, 2025, were $1,062 as compared to $2,629 for the
six months ending August 31, 2025, a decreased by $1,567 in the six-month period ending August 31, 2025, compared to the six months ended
August 31, 2024. The decrease was from $1,601 of stock-based compensation recorded in the prior year period, which did not occur during
the current year period.
Other Income (Expense) and Interest Expense
Interest expense increased by $699 to $1,263 for
the six months ended August 31, 2025, as compared to $564 for the six months ended August 31, 2024. During the six months ended August
31, 2024, the Company recorded a loss on debt extinguishment of $19,324, which did not occur in the current year period. The Company estimated
the fair value of the conversion option derivative liability using a Black-Scholes option pricing model and recorded the change in fair
value of the derivative liability of ($4,751) and $1,395 at August 31, 2025 and August 31, 2024, respectively.
Net Loss
We recorded net losses of approximately $7,605
and $21,648 for the six months ended August 31, 2025 and 2024, respectively. The decrease in our net loss was due to several factors,
as noted above, including the recording of a loss on debt extinguishment to a related party, the prior year recording of stock stock-based
compensation, and the change in fair value of our derivative liability.
Liquidity and Capital Resources
For the six months ended August 31, 2025, we recorded
a net loss of $7,605, used cash in operations of $1,510, and at August 31, 2025, had a stockholders’ deficit of $43,501. In addition,
at August 31, 2025, notes payable and related accrued interest with an aggregate balance of $5,266 have reached maturity and are past
due. These conditions raise substantial doubt regarding our ability to continue as a going concern for a period of at least one year from
the date of issuance of these financial statements. In addition, the Company’s independent registered public accounting firm, in
their report on the Company’s February 28, 2025, audited financial statements, raised substantial doubt about the Company’s
ability to continue as a going concern.
20
Prior to Fiscal 2020, in order to maintain liquidity,
we relied upon external sources of financing, principally equity financing and private indebtedness. We have no bank line of credit and
will require additional debt or equity financing to fund ongoing operations. Based on a cash flow analysis performed by management, we
estimate that we will need an additional $6 million to maintain existing operations for Fiscal 2026 and increase the volume of shipments
to customers. We cannot assure the reader that additional financing will be available nor that the commercial targets will be met in the
amounts required to keep the business operating. The issuance of additional shares of equity in connection with such financing could dilute
the interests of our existing stockholders, and such dilution could be substantial. If we cannot raise the funds needed, we will also
be forced to make further substantial reductions in our operating expenses, which could adversely affect our ability to implement our
current business plan and ultimately our viability as a company.
ITEM 3. Quantitative and Qualitative Disclosures
About Market Risk
As a smaller reporting company, we are not required
to provide disclosure under this Item 3.
ITEM 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our
President and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15 under
the Securities Exchange Act of 1934, as amended (the “Exchange Act”) as of the end of the period covered by this Report. In
designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how
well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design
of disclosure controls and procedures must reflect the fact that there are resource constraints, and that management is required to apply
its judgment in evaluating the benefits of possible controls and procedures relative to their costs. As of August 31, 2025, management’s
assessment identified the following material weaknesses in the Company’s internal control over financial reporting:
We continue to have a material weakness in our
internal control over financial reporting as disclosed in the February 28, 2025, Annual Report on Form 10-K, in that we have an insufficient
number of full-time personnel with an appropriate level of U.S. GAAP knowledge and experience and ongoing training in the application
of U.S. GAAP and SEC disclosure requirements commensurate with the Company’s financial reporting requirements.
Notwithstanding the identified material weaknesses,
management has concluded that the Financial Statements included in this Quarterly Report on Form 10-Q present fairly, in all material
respects, the Company’s financial position, results of operations and cash flows for the periods disclosed in conformity with U.S.
GAAP.
Changes in Internal Control over Financial
Reporting
There have been no other changes in our internal
control over financial reporting during our fiscal quarter ended August 31, 2025, not previously identified in our Annual Report on Form
10-K, for the fiscal year ended February 28, 2025 and issued on June 13, 2025 which have materially affected or are reasonably likely
to materially affect our internal control over financial reporting.
21
PART II - OTHER INFORMATION
(Amounts in thousands, except share and per
share amounts)
ITEM 1. Legal Proceedings
We are subject to the legal proceedings and claims
discussed below as well as certain other legal proceedings and claims that have not been fully resolved and that have arisen in the ordinary
course of business. Our management evaluates our exposure to these claims and proceedings individually and in the aggregate and evaluates
potential losses on such litigation if the amount of the loss is estimable and the loss is probable. However, the outcome of legal proceedings
and claims brought against the Company is subject to significant uncertainty. Although management considers the likelihood of such an
outcome to be remote, if one or more of these legal matters were resolved against the Company for amounts in excess of management’s
expectations, the Company’s financial statements for that reporting period could be materially adversely affected. The Company settled
certain matters subsequent to year end that did not individually or in the aggregate, have a material impact on the Company’s financial
condition or operating results.
Between July 2017 and March 2022, the Company
was engaged in litigation with a former director, Robert Kopple, relating to more than $13 million and the current equivalent of the approximately
23 million warrants, exercisable for seven years at a price of $0.10 per share, which Mr. Kopple and his affiliated entities (collectively
the “Kopple Parties”) claimed should have been originally issued to them pursuant to various agreements with the Company entered
to between 2013-2016. In March 2022, the Company reached a settlement with the Kopple Parties that resolved all claims asserted against
the Company without any admission, concession or finding of any fault, liability or wrongdoing on the part of the Company. Under the terms
of the settlement, the Company agreed to pay an aggregate amount of $10 million over a period of seven years, including $3 million initial
payment to be paid in June 2022. $150 was paid in June 2022, and the balance of the initial payment of $2.85 million was extended to May
29, 2023, In exchange for the extension, the Company was required to pay $165 in extension and forbearance fees in cash and $430 in accrued
forbearance fees. Beginning in January 2023, interest accrues on the unpaid balance at a rate of 6%, compounded annually. All amounts,
including all accrued interest and deferred fees, are to be paid no later than eight years from the date of the initial payment. The Kopple
Parties have also received seven-year warrants to purchase up to an aggregate of approximately 3.3 million shares of our common stock
at a price of $0.85 per share. The settlement also provides for standard mutual general release provisions and includes customary representations,
warranties, and covenants, including certain increases in the amount payable to the Kopple Parties and the right of such parties to enter
judgment against the Company if the Company remains in uncured default in its payment obligations under the settlement.
During the year ended February 29, 2024, the note
was amended multiple times to extend the payment dates of the balance of the initial payment of $2,850, originally due in June 2022, and
the first installment payment of $1,000, originally due in June 2023 (collectively, the “past due principal”). As a result
of these amendments, the Company incurred additional extension and forbearance fees totaling $450 and adjustment to principal balance
of $23 that was recorded as part of interest expense. As of February 29, 2024, outstanding principal balance amounted to $10,938, including
the $3,850 past due principal (see below).
In March 2024, the Company and Kopple again amended
the note payable. The amendment (i) replaced the requirement to pay the $3,850 past due principal balance with the requirement to pay
$2,000 due December 15, 2024, effectively extending the payment of $1,850 to future periods; (ii) increased the stated interest rate to
10%; (iii) added a fee of $15 monthly until the Company makes a principal payment of $2 million by December 2024; (iv) effective August
30, 2024, the Company will grant Kopple a conversion right that gives Kopple the option to be able to convert the note payable into equity
of the Company at a conversion price of the lower of $1.00 per share or 50% of the 10 day volume weighted average price of the Company’s
common stock; (v) during Fiscal 2025, will require the Company to pay 20% of all collected revenues within 10 days of the end of each
fiscal quarter; toward the outstanding debt reduction (vi) will require the Company to pay Kopple 20% of any amount raised in new capital
in the form of equity, debt or convertible debt above $3.5 million toward the outstanding debt reduction; (vii) reduces the exercise price
of the warrants granted to Kopple in March 2022 from $0.85 per share to $0.50 per share; and (vii) extends the warrant expiration date
from March 8, 2029, to March 31, 2031. The principal payment of $2 million was extended to March 31, 2025, for $100,000. Subsequently
the principal payment was extended several times up to December 31, 2025 for an additional $225,000 payment.
22
On March 26, 2019, various stockholders of the
Company controlling a combined total of more than 27.5 million shares delivered a signed written consent to the Company removing Ronald
Buschur as a member of the Company’s Board and electing Cipora Lavut as a director of the Company. On March 27, 2019, those
same stockholders delivered a further signed written consent to the Company removing William Anderson and Si Ryong Yu as members of the
Company’s Board and electing Robert Lempert and David Mann as directors of the Company. These written consents represented a majority
of the outstanding shares of the Company’s common stock as of March 26, 2019, and March 27, 2019, respectively. Because
of Aura’s refusal to recognize the legal effectiveness of the consents, on April 8, 2019, the stockholders filed suit in the
Court of Chancery of the State of Delaware pursuant to Section 225 of the Delaware General Corporations Law, seeking an order confirming
the validity of the consents and declaring that Aura’s Board consists of Ms. Lavut, Mr. Mann, Dr. Lempert, Mr. Douglas
and Mr. Diaz-Versón, Jr. On July 8, 2019 the Court of Chancery entered final judgment in favor of the stockholder plaintiffs,
confirming that (a) Ronald Buschur, Si Ryong Yu and William Anderson had been validly removed by the holders of a majority of the Company’s
outstanding stock acting by written consent (b) Ms. Lavut, Mr. Mann and Dr. Lempert had been validly elected by the holders of a majority
of the Company’s outstanding stock acting by written consent, and (c) the Company’s Board of Directors validly consists of
Cipora Lavut, David Mann, Robert Lempert, Gary Douglas and Salvador Diaz-Versón, Jr. As a result of prior management’s unsuccessful
opposition to this stockholders’ action filed in the Court of Chancery, such stockholders may be potentially entitled to recoup
their litigation costs from the Company under Delaware’s corporate benefit doctrine and/or other legal provisions. To date, no final
determination has been made as to the amount of recoupment, if any, to which such stockholders may be entitled.
ITEM 1A. Risk Factors
In addition to the other information set forth
in this report, you should carefully consider the risk factors disclosed in Item 1A, “Risk Factors,” of the Company’s
Fiscal 2024 Annual Report on Form 10-K issued on June 16, 2025.
ITEM 2. Unregistered Sales of Equity Securities
and Use of Proceeds
During the six months ended August 31, 2025, the
Company issued 6,830,304 shares of common stock for approximately $1,697 in net cash.
ITEM 3. Defaults Upon Senior Securities.
None
ITEM 4. Mine Safety Disclosures
Not applicable.
ITEM 5. Other Information.
None .
ITEM 6. Exhibits
31.1
Certification pursuant to Rule 13a-14 under the Securities Exchange Act of 1934.
31.2
Certification pursuant to Rule 13a-14 under the Securities Exchange Act of 1934.
32.1
Certification of Principal Executive Officer Pursuant to 18 U.S.C. § 1350, as Adopted Pursuant to § 906 of the Sarbanes-Oxley Act of 2002.
32.2
Certification of Chief Financial Officer Pursuant to 18 U.S.C. § 1350, as Adopted Pursuant to § 906 of the Sarbanes-Oxley Act of 2002.
101.INS
Inline XBRL Instance Document
101.SCH
Inline XBRL Taxonomy Extension Schema Document
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
23
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: October 20, 2025
AURA SYSTEMS, INC.
(Registrant)
By:
/s/ Cipora Lavut
Cipora Lavut
President
24
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.